Try our mobile app

Published: 2022-05-09 00:00:00 ET
<<<  go to VRRM company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 192.126.160.7:8800 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Mon, 09 May 2022 21:08:42 GMT server: AmazonS3 x-amz-id-2: QHfnITLGbRf4+oSd1eLKKDxPBaIrLIxVx1b/i0FiJhXDFjrbhVCQaaPuPf94rp/MvBBrmNYHwmk= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1652130508/atime:1652130508/md5:d4de3b053f4ecbe0d8193e42285d3667/ctime:1652130512 x-amz-replication-status: COMPLETED x-amz-request-id: 28TKKTQQ6JB4TQSB x-amz-version-id: cjzo_nP608S2hXoud8uCoycwzDjSaHqd x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 - 0 pmb=mTOE,2 expires: Thu, 06 Apr 2023 08:33:33 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Thu, 06 Apr 2023 08:33:33 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=BC3C6DC67482A714093CBA6BD2864406~000000000000000000000000000000~YAAQmZUeuCgkGxuHAQAAkRizVRMvDxqQmvbhx0rFUXjPYHpc4ejUspBNor7hNeLFKOgOSXOxAHt6dk8kZLTDFKA+iwTG7UqbMvaUhXDR6LLZ2mIFpX85/281JIjVCnyfrOkTQiGoKTnjIskmOnS7kvwAgTmrLg6KGJGDZqiVtNdiKHfTKsgaCETLTFmTvCzBgdnRzG5mXTyU51uM8LYM4aqxI9VdiRuphDOgMs3qPqaNVKXUQpHdPGWUBUgUARu/R4mdJ5AGPNluq7cY1AlPKvHAFp8C0jnXFIlgQgjbpyAGkpXNu2WEx1gZ5qMrC+R0zEKwG/zfIBPM6ASpBd1kHJ4fWjN7QDP4G6CuFUD7WUBzsEGSgle2NPMaTfqbibR9zA0O2LMX; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 10:33:33 GMT; Max-Age=7200; HttpOnly set-cookie: bm_mi=E8C55458656EA12EA6EDA69D161FBE51~YAAQmZUeuCkkGxuHAQAAkRizVRP62CyiFayYqteXlk+nzrb79plyJ1pWC+aadeonmXvNfGc0HyK3X8ELvzFHUT2F59YNzqrBIMmAZJOgxNDusVmI1p+Qk5Q3H/beNrK/IP9+UeT5cwcA8fOh8G8lVDRVimndzu6ZQ8lV5vMTHadOfWm8KweMVAbK7/msszA8PrzG9FCx/ZOLg+RRS5tkQ81jAolPvKiMEFu959vGo+XQvXAdyT9rMnAEcHaJybu8+HIct8jTTnMyFw+b6MHZB2GkdeZJUKcsCHTrVi3SqWj5rKhn7rn913cIucWnHVubzjJUlS7rv2wNzpQBF9/+i9uzHYf4+hc+aY0qO0kUs7ypeyw/WqKC/wWUqbHs8t+zHqOclsk1OQ==~1; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 08:33:33 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close 10-Q
NASDAQYesQ1--12-31P10DP20DYesP10DP20D00016827455false0001682745vrrm:CommercialServicesSegmentMember2022-03-310001682745srt:MinimumMembervrrm:ContingentEarnOutConditionIIMembervrrm:PEGreenlightHoldingsLLCMember2020-01-272020-01-270001682745us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMembervrrm:RevolverMember2022-03-310001682745us-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMembervrrm:MeasurementInputEstimatedFairValueMember2021-12-310001682745vrrm:CommercialServicesSegmentMember2021-12-310001682745srt:ParentCompanyMember2022-01-012022-03-310001682745srt:MaximumMembervrrm:ContingentEarnOutConditionIMembervrrm:PEGreenlightHoldingsLLCMember2019-04-262019-04-260001682745us-gaap:ProductMember2022-01-012022-03-310001682745vrrm:SeniorNotesDueTwoThousandAndTwentyNineMember2021-03-310001682745country:CA2022-01-012022-03-310001682745us-gaap:FairValueInputsLevel2Membervrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001682745us-gaap:DebtInstrumentRedemptionPeriodTwoMembervrrm:SeniorNotesDueTwoThousandAndTwentyNineMember2022-01-012022-03-310001682745vrrm:NuparkMember2021-12-132021-12-130001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembersrt:MinimumMembervrrm:ContingentEarnOutConditionIIMembervrrm:PEGreenlightHoldingsLLCMember2020-01-272020-01-270001682745us-gaap:FairValueInputsLevel2Memberus-gaap:EstimateOfFairValueFairValueDisclosureMembervrrm:SeniorNotesDueTwoThousandAndTwentyNineMember2022-03-310001682745vrrm:LIBOROnePointSevenFivePercentageMembervrrm:RevolverMember2022-01-012022-03-310001682745us-gaap:NonUsMember2021-01-012021-03-310001682745us-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMember2021-12-310001682745vrrm:PublicWarrantMember2022-01-012022-03-310001682745vrrm:PotentialFutureSharesMembervrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:ContingentEarnOutConditionIIMembervrrm:PEGreenlightHoldingsLLCMember2022-03-310001682745us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMembervrrm:SeniorNotesDueTwoThousandAndTwentyNineMember2021-12-310001682745us-gaap:TrademarksMember2022-03-310001682745srt:GuarantorSubsidiariesMemberus-gaap:ProductMember2022-01-012022-03-310001682745srt:MaximumMember2022-03-310001682745us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-01-012022-03-310001682745vrrm:CommercialServicesSegmentMembervrrm:HertzCorporationMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-03-310001682745vrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMember2021-12-310001682745vrrm:CommercialServicesSegmentMember2022-01-012022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:EarnOutAgreementMembervrrm:ContingentEarnOutConditionIMembervrrm:PEGreenlightHoldingsLLCMember2022-01-012022-03-310001682745vrrm:CityOfNewYorkDepartmentOfTransportationMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-03-310001682745vrrm:RedflexIrishInvestmentsPtyLtdMember2022-01-012022-03-310001682745us-gaap:TrademarksMembervrrm:RedflexHoldingsLimitedMember2021-06-172021-06-170001682745vrrm:ContingentCommonStockConsiderationMember2022-03-310001682745us-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMemberus-gaap:MeasurementInputOfferedPriceMember2022-03-310001682745us-gaap:EmployeeStockOptionMember2022-01-012022-03-310001682745us-gaap:FairValueInputsLevel2Membervrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembersrt:MaximumMember2022-01-012022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembersrt:MinimumMembervrrm:ContingentEarnOutConditionIMembervrrm:PEGreenlightHoldingsLLCMember2019-04-262019-04-260001682745vrrm:BaseRateZeroPointTwoFivePercentageMembervrrm:RevolverMember2022-01-012022-03-310001682745vrrm:CommercialServicesSegmentMemberus-gaap:SalesRevenueNetMembervrrm:AvisBudgetGroupIncMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310001682745us-gaap:OperatingSegmentsMembervrrm:GovernmentSolutionsSegmentMemberus-gaap:ProductMember2021-01-012021-03-310001682745vrrm:CommercialServicesAllOtherSegmentMember2022-03-310001682745us-gaap:CustomerRelationshipsMembervrrm:RedflexHoldingsLimitedMember2021-06-172021-06-170001682745srt:ParentCompanyMember2022-03-310001682745vrrm:RedflexHoldingsLimitedMembervrrm:SchemeAmendmentMember2021-06-172021-06-170001682745vrrm:LIBOROnePointFiveZeroPercentageMembervrrm:RevolverMember2022-01-012022-03-310001682745vrrm:RevolverMember2021-12-310001682745vrrm:TwoThousandAndEighteenTermLoanMember2021-01-012021-03-310001682745us-gaap:SalesRevenueNetMembersrt:MinimumMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310001682745us-gaap:CommonStockMember2021-12-310001682745us-gaap:NoncompeteAgreementsMember2021-12-310001682745us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-03-310001682745vrrm:CommercialServicesAllOtherSegmentMember2021-03-310001682745vrrm:NuparkMember2021-12-310001682745us-gaap:TrademarksMember2021-01-012021-12-310001682745us-gaap:AccumulatedOtherComprehensiveIncomeMember2022-03-310001682745us-gaap:FairValueInputsLevel3Memberus-gaap:MeasurementInputExpectedDividendRateMembervrrm:PrivatePlacementWarrantLiabilitiesMember2022-03-310001682745vrrm:CommercialServicesMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2021-01-012021-03-310001682745vrrm:MeasurementInputStockPriceMemberus-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMember2022-03-310001682745us-gaap:DevelopedTechnologyRightsMember2021-01-012021-12-310001682745us-gaap:DevelopedTechnologyRightsMember2021-12-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:EarnOutAgreementMembervrrm:ContingentEarnOutConditionIVMembervrrm:PEGreenlightHoldingsLLCMember2022-01-012022-03-3100016827452022-01-012022-03-310001682745srt:MinimumMembervrrm:ContingentEarnOutConditionIMembervrrm:PEGreenlightHoldingsLLCMember2019-04-262019-04-260001682745vrrm:CommercialServicesSegmentMemberus-gaap:SalesRevenueNetMembervrrm:EnterpriseHoldingsIncMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310001682745vrrm:T2SystemsAcquisitionMember2021-12-070001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMember2022-03-310001682745srt:NonGuarantorSubsidiariesMember2022-01-012022-03-310001682745us-gaap:MeasurementInputRiskFreeInterestRateMemberus-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMember2022-03-310001682745vrrm:GovernmentSolutionsSegmentMember2022-01-012022-03-310001682745vrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMember2021-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:ContingentCommonStockConsiderationMembervrrm:ContingentEarnOutConditionIIMembervrrm:PEGreenlightHoldingsLLCMember2020-01-270001682745vrrm:SeniorNotesDueTwoThousandAndTwentyNineMember2021-12-310001682745us-gaap:NoncompeteAgreementsMember2021-01-012021-12-310001682745srt:ConsolidationEliminationsMember2022-03-310001682745us-gaap:FairValueInputsLevel2Membervrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMemberus-gaap:CarryingReportedAmountFairValueDisclosureMember2021-12-310001682745us-gaap:SellingGeneralAndAdministrativeExpensesMember2021-01-012021-03-310001682745us-gaap:RetainedEarningsMember2021-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:EarnOutAgreementMembervrrm:ContingentEarnOutConditionIIIMembervrrm:PEGreenlightHoldingsLLCMember2022-03-310001682745us-gaap:MeasurementInputExpectedDividendRateMemberus-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMember2021-12-310001682745vrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMember2022-03-310001682745vrrm:GovernmentSolutionsSegmentMember2021-12-310001682745vrrm:RevolverMember2022-01-012022-03-310001682745vrrm:T2MergerAgreementMembervrrm:T2SystemsAcquisitionMember2021-12-072021-12-070001682745vrrm:RedflexHoldingsLimitedMemberus-gaap:DevelopedTechnologyRightsMember2021-06-172021-06-170001682745vrrm:PaycheckProtectionProgramLoanMember2021-03-310001682745vrrm:ParkingSolutionsMember2022-01-012022-03-310001682745us-gaap:RetainedEarningsMember2020-12-310001682745us-gaap:CorporateNonSegmentMember2021-01-012021-03-310001682745us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMembervrrm:SeniorNotesDueTwoThousandAndTwentyNineMember2022-03-310001682745us-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMembervrrm:MeasurementInputEstimatedFairValueMember2022-03-310001682745us-gaap:TrademarksMember2022-01-012022-03-310001682745us-gaap:NonUsMember2022-01-012022-03-310001682745vrrm:LIBOROnePointTwoFivePercentageMembervrrm:RevolverMember2022-01-012022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:EarnOutAgreementMembersrt:MaximumMembervrrm:PEGreenlightHoldingsLLCMember2022-01-012022-03-310001682745us-gaap:AdditionalPaidInCapitalMember2021-03-310001682745us-gaap:DebtInstrumentRedemptionPeriodThreeMembervrrm:SeniorNotesDueTwoThousandAndTwentyNineMember2022-01-012022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:EarnOutAgreementMembervrrm:ContingentEarnOutConditionIVMembervrrm:PEGreenlightHoldingsLLCMember2022-03-310001682745vrrm:IncrementalTermLoanMember2021-12-070001682745us-gaap:OperatingSegmentsMembervrrm:GovernmentSolutionsSegmentMember2021-01-012021-03-310001682745vrrm:T2SystemsAcquisitionMember2022-01-012022-03-310001682745us-gaap:ServiceMembervrrm:CommercialServicesSegmentMemberus-gaap:OperatingSegmentsMember2022-01-012022-03-310001682745vrrm:CommercialServicesDriverBilledSegmentMember2021-03-310001682745vrrm:CommercialServicesAllOtherSegmentMember2021-01-012021-03-310001682745vrrm:GovernmentSolutionsSegmentMember2022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:EarnOutAgreementMembervrrm:ContingentEarnOutConditionIIIMembervrrm:PEGreenlightHoldingsLLCMember2022-01-012022-03-310001682745us-gaap:EmployeeStockOptionMember2021-01-012021-03-310001682745vrrm:PaycheckProtectionProgramLoanMember2022-03-3100016827452021-06-300001682745srt:MinimumMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-03-310001682745srt:MaximumMembervrrm:ContingentEarnOutConditionIIMembervrrm:PEGreenlightHoldingsLLCMember2020-01-272020-01-270001682745vrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMember2022-01-012022-03-310001682745vrrm:CommercialServicesDriverBilledSegmentMember2022-03-310001682745vrrm:ContingentCommonStockConsiderationMember2021-12-310001682745us-gaap:SalesRevenueNetMembervrrm:GovernmentSolutionsSegmentMembervrrm:CityOfNewYorkDepartmentOfTransportationMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-03-310001682745vrrm:ContingentlyIssuableSharesMember2022-01-012022-03-310001682745us-gaap:CommonStockMember2021-03-310001682745vrrm:GovernmentSolutionsAndParkingSolutionsCustomersMember2021-12-310001682745us-gaap:CustomerRelationshipsMembervrrm:RedflexHoldingsLimitedMember2021-06-170001682745vrrm:ContingentCommonStockConsiderationMember2021-03-310001682745vrrm:PrivatePlacementWarrantsMember2021-01-012021-03-310001682745vrrm:CityOfNewYorkDepartmentOfTransportationMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2021-01-012021-12-310001682745us-gaap:FairValueInputsLevel2Membervrrm:SeniorNotesDueTwoThousandAndTwentyNineMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001682745srt:NonGuarantorSubsidiariesMember2022-03-310001682745vrrm:RedflexIrishInvestmentsPtyLtdMember2021-12-310001682745us-gaap:PerformanceSharesMember2021-01-012021-03-310001682745vrrm:CommercialServicesSegmentMemberus-gaap:OperatingSegmentsMember2021-01-012021-03-3100016827452021-01-012021-03-310001682745vrrm:SeniorNotesDueTwoThousandAndTwentyNineMember2021-03-012021-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:EarnOutAgreementMembervrrm:ContingentEarnOutConditionIMembervrrm:PEGreenlightHoldingsLLCMember2022-03-310001682745srt:NonGuarantorSubsidiariesMemberus-gaap:ProductMember2022-01-012022-03-310001682745vrrm:PublicWarrantMember2021-01-012021-03-310001682745us-gaap:ServiceMemberus-gaap:OperatingSegmentsMembervrrm:ParkingSolutionsMember2022-01-012022-03-310001682745vrrm:GovernmentSolutionsSegmentMember2021-01-012021-03-310001682745us-gaap:ServiceMembersrt:GuarantorSubsidiariesMember2022-01-012022-03-310001682745us-gaap:RetainedEarningsMember2021-01-012021-03-310001682745us-gaap:AdditionalPaidInCapitalMember2022-03-310001682745vrrm:SeniorNotesDueTwoThousandAndTwentyNineMember2022-03-310001682745srt:GuarantorSubsidiariesMember2022-01-012022-03-310001682745vrrm:CommercialServicesDriverBilledSegmentMember2021-01-012021-03-310001682745vrrm:GovernmentSolutionsSegmentMember2021-12-310001682745us-gaap:ServiceMembervrrm:CommercialServicesSegmentMemberus-gaap:OperatingSegmentsMember2021-01-012021-03-310001682745vrrm:FloridaAndGeorgiaMemberus-gaap:EarliestTaxYearMemberus-gaap:StateAndLocalJurisdictionMember2022-01-012022-03-310001682745vrrm:SeniorNotesDueTwoThousandAndTwentyNineMember2021-01-012021-03-310001682745vrrm:CommercialServicesSegmentMembervrrm:HertzCorporationMemberus-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310001682745us-gaap:DevelopedTechnologyRightsMember2022-01-012022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMember2022-01-012022-03-310001682745us-gaap:RestrictedStockUnitsRSUMember2022-01-012022-03-310001682745vrrm:CommercialServicesAllOtherSegmentMember2020-12-310001682745vrrm:GovernmentSolutionsSegmentMember2020-12-310001682745vrrm:ParkingSolutionsMember2022-03-310001682745us-gaap:OperatingSegmentsMembervrrm:GovernmentSolutionsSegmentMember2022-01-012022-03-310001682745vrrm:ContingentEarnOutConditionVMembervrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:EarnOutAgreementMembervrrm:PEGreenlightHoldingsLLCMember2022-01-012022-03-310001682745us-gaap:NoncompeteAgreementsMember2022-03-310001682745us-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMemberus-gaap:MeasurementInputOfferedPriceMember2021-12-310001682745us-gaap:SalesRevenueNetMembervrrm:GovernmentSolutionsMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-03-3100016827452021-06-1700016827452022-03-310001682745vrrm:MeasurementInputStockPriceMemberus-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMember2021-12-310001682745vrrm:NuparkMember2021-01-012021-12-310001682745vrrm:ParkingSolutionsMember2021-12-310001682745us-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMemberus-gaap:MeasurementInputPriceVolatilityMember2022-03-310001682745us-gaap:AdditionalPaidInCapitalMember2021-01-012021-03-310001682745vrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMemberus-gaap:BaseRateMember2022-01-012022-03-310001682745vrrm:LessThanOrEqualToThreePointTwoZeroMembervrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMember2022-01-012022-03-310001682745us-gaap:OperatingSegmentsMembervrrm:ParkingSolutionsMember2022-01-012022-03-3100016827452021-03-310001682745us-gaap:CustomerRelationshipsMembervrrm:T2SystemsAcquisitionMember2021-12-072021-12-070001682745vrrm:RedflexIrishInvestmentsPtyLtdMember2022-03-310001682745vrrm:RedflexHoldingsLimitedMember2022-01-012022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMemberus-gaap:CommonStockIncludingAdditionalPaidInCapitalMembervrrm:ContingentEarnOutConditionVIMembervrrm:PEGreenlightHoldingsLLCMember2020-01-270001682745vrrm:LessThanOrEqualToThreePointSevenZeroAndGreaterThanThreePointTwoZeroMembervrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMember2022-01-012022-03-310001682745us-gaap:OperatingSegmentsMember2022-01-012022-03-310001682745us-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMember2022-03-310001682745us-gaap:CustomerRelationshipsMember2021-01-012021-12-310001682745us-gaap:OperatingSegmentsMembervrrm:ParkingSolutionsMemberus-gaap:ProductMember2022-01-012022-03-310001682745us-gaap:ServiceMemberus-gaap:OperatingSegmentsMembervrrm:GovernmentSolutionsSegmentMember2021-01-012021-03-310001682745us-gaap:AdditionalPaidInCapitalMember2022-01-012022-03-310001682745vrrm:RedflexHoldingsLimitedMemberus-gaap:DevelopedTechnologyRightsMember2021-06-170001682745us-gaap:MeasurementInputExpectedTermMemberus-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMember2021-12-310001682745vrrm:GovernmentSolutionsSegmentMember2022-01-012022-03-310001682745vrrm:BaseRateZeroPointSevenFivePercentageMembervrrm:RevolverMember2022-01-012022-03-310001682745vrrm:RevolverMember2021-01-012021-12-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembersrt:MinimumMember2022-01-012022-03-310001682745us-gaap:OperatingExpenseMember2022-01-012022-03-310001682745vrrm:RedflexHoldingsLimitedMember2021-06-170001682745us-gaap:RetainedEarningsMember2022-01-012022-03-310001682745us-gaap:DevelopedTechnologyRightsMembervrrm:T2SystemsAcquisitionMember2021-12-072021-12-070001682745vrrm:T2SystemsAcquisitionMember2021-12-072021-12-070001682745vrrm:CommercialServicesDriverBilledSegmentMember2022-01-012022-03-310001682745us-gaap:ServiceMember2021-01-012021-03-310001682745srt:NonGuarantorSubsidiariesMember2021-12-310001682745vrrm:PrivatePlacementWarrantsMember2022-01-012022-03-310001682745srt:GuarantorSubsidiariesMember2022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:EarnOutAgreementMembervrrm:ContingentEarnOutConditionIIMembervrrm:PEGreenlightHoldingsLLCMember2022-03-310001682745vrrm:SeniorNotesDueTwoThousandAndTwentyNineMember2022-01-012022-03-310001682745us-gaap:TrademarksMembervrrm:T2SystemsAcquisitionMember2021-12-070001682745vrrm:CommercialServicesDriverBilledSegmentMember2020-12-310001682745us-gaap:SalesRevenueNetMembervrrm:GovernmentSolutionsSegmentMembervrrm:CityOfNewYorkDepartmentOfTransportationMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310001682745us-gaap:LatestTaxYearMembervrrm:FloridaAndGeorgiaMemberus-gaap:StateAndLocalJurisdictionMember2022-01-012022-03-3100016827452022-05-050001682745us-gaap:LondonInterbankOfferedRateLIBORMembervrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMember2022-01-012022-03-310001682745us-gaap:CustomerRelationshipsMembervrrm:NuparkMember2021-12-310001682745us-gaap:CustomerRelationshipsMember2021-12-310001682745us-gaap:RetainedEarningsMember2022-03-310001682745us-gaap:DevelopedTechnologyRightsMember2022-03-310001682745vrrm:ContingentlyIssuableSharesMember2021-01-012021-03-310001682745vrrm:GovernmentSolutionsSegmentMember2022-03-310001682745us-gaap:DebtInstrumentRedemptionPeriodOneMembervrrm:SeniorNotesDueTwoThousandAndTwentyNineMember2022-01-012022-03-310001682745vrrm:CommercialServicesSegmentMemberus-gaap:SalesRevenueNetMembervrrm:EnterpriseHoldingsIncMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-03-310001682745vrrm:ContingentCommonStockConsiderationMember2020-12-310001682745vrrm:RevolverMembervrrm:BaseRateZeroPointFiveZeroPercentageMember2022-01-012022-03-310001682745vrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMember2021-03-012021-03-310001682745us-gaap:SalesRevenueNetMemberus-gaap:CustomerConcentrationRiskMembervrrm:GovernmentSolutionsMember2022-01-012022-03-310001682745vrrm:CommercialServicesMemberus-gaap:CustomerConcentrationRiskMemberus-gaap:AccountsReceivableMember2022-01-012022-03-310001682745vrrm:CommercialServicesSegmentMemberus-gaap:SalesRevenueNetMembervrrm:AvisBudgetGroupIncMemberus-gaap:CustomerConcentrationRiskMember2021-01-012021-03-310001682745us-gaap:TrademarksMembervrrm:RedflexHoldingsLimitedMember2021-06-1700016827452021-12-070001682745us-gaap:AdditionalPaidInCapitalMember2021-12-310001682745us-gaap:ServiceMemberus-gaap:OperatingSegmentsMembervrrm:GovernmentSolutionsSegmentMember2022-01-012022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:EarnOutAgreementMembervrrm:ContingentEarnOutConditionIIMembervrrm:PEGreenlightHoldingsLLCMember2022-01-012022-03-310001682745us-gaap:RestrictedStockUnitsRSUMember2021-01-012021-03-310001682745us-gaap:OperatingSegmentsMember2021-01-012021-03-310001682745us-gaap:CommonStockMember2021-01-012021-03-310001682745us-gaap:AdditionalPaidInCapitalMember2020-12-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:EarnOutAgreementMembervrrm:PEGreenlightHoldingsLLCMember2022-03-310001682745us-gaap:FairValueInputsLevel2Membervrrm:RevolverMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-310001682745us-gaap:RetainedEarningsMember2021-12-310001682745us-gaap:CustomerRelationshipsMember2022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembersrt:MaximumMembervrrm:ContingentEarnOutConditionIMembervrrm:PEGreenlightHoldingsLLCMember2019-04-262019-04-260001682745vrrm:CommercialServicesAllOtherSegmentMember2022-01-012022-03-310001682745us-gaap:SalesRevenueNetMembervrrm:ParkingSolutionsMemberus-gaap:CustomerConcentrationRiskMember2022-01-012022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:EarnOutAgreementMembervrrm:PEGreenlightHoldingsLLCMember2018-10-170001682745vrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMembervrrm:GreaterThanThreePointSevenZeroMember2022-01-012022-03-310001682745vrrm:CommercialServicesDriverBilledSegmentMember2021-12-310001682745vrrm:NuparkMember2022-01-012022-03-310001682745us-gaap:PerformanceSharesMember2022-01-012022-03-310001682745us-gaap:CommonStockMember2022-01-012022-03-310001682745vrrm:RevolverMember2022-03-310001682745vrrm:NuparkMember2022-03-310001682745vrrm:RedflexHoldingsLimitedMembervrrm:SchemeAmendmentMember2021-06-170001682745vrrm:PaycheckProtectionProgramLoanMember2021-12-310001682745country:GB2022-01-012022-03-310001682745us-gaap:NoncompeteAgreementsMember2022-01-012022-03-310001682745vrrm:CommercialServicesAllOtherSegmentMember2021-12-310001682745us-gaap:CustomerRelationshipsMembervrrm:T2SystemsAcquisitionMember2021-12-070001682745vrrm:GovernmentSolutionsSegmentMember2021-03-310001682745us-gaap:SellingGeneralAndAdministrativeExpensesMember2022-01-012022-03-310001682745us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-01-012021-03-310001682745vrrm:GovernmentSolutionsAndParkingSolutionsCustomersMember2022-03-310001682745us-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMemberus-gaap:MeasurementInputPriceVolatilityMember2021-12-310001682745us-gaap:OperatingExpenseMember2021-01-012021-03-310001682745us-gaap:FairValueInputsLevel2Membervrrm:TwoThousandAndTwentyOneTermLoanDueTwoThousandAndTwentyEightMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2022-03-310001682745vrrm:NuparkMember2021-12-1300016827452021-12-310001682745us-gaap:FairValueInputsLevel3Membervrrm:PrivatePlacementWarrantLiabilitiesMembervrrm:FivePercentageIncreaseInMeasurementInputPriceVolatilityMember2022-03-3100016827452020-12-310001682745vrrm:RedflexHoldingsLimitedMember2021-06-172021-06-170001682745us-gaap:ProductMember2021-01-012021-03-310001682745srt:ConsolidationEliminationsMember2022-01-012022-03-310001682745us-gaap:DevelopedTechnologyRightsMembervrrm:T2SystemsAcquisitionMember2021-12-070001682745us-gaap:CorporateNonSegmentMember2022-01-012022-03-310001682745srt:MaximumMembervrrm:SeniorNotesDueTwoThousandAndTwentyNineMember2022-01-012022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:ContingentEarnOutConditionIIMembervrrm:PEGreenlightHoldingsLLCMember2020-01-270001682745us-gaap:FairValueInputsLevel2Memberus-gaap:CarryingReportedAmountFairValueDisclosureMembervrrm:RevolverMember2021-12-310001682745us-gaap:SubsequentEventMemberus-gaap:CommonClassAMember2022-05-072022-05-070001682745us-gaap:TrademarksMembervrrm:T2SystemsAcquisitionMember2021-12-072021-12-070001682745us-gaap:AccumulatedOtherComprehensiveIncomeMember2021-12-310001682745us-gaap:CustomerRelationshipsMember2022-01-012022-03-310001682745us-gaap:ServiceMembersrt:NonGuarantorSubsidiariesMember2022-01-012022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:PotentialFutureSharesMembervrrm:ContingentEarnOutConditionIMembervrrm:PEGreenlightHoldingsLLCMember2022-03-310001682745us-gaap:ServiceMember2022-01-012022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembersrt:MaximumMembervrrm:ContingentEarnOutConditionIIMembervrrm:PEGreenlightHoldingsLLCMember2020-01-272020-01-270001682745srt:GuarantorSubsidiariesMember2021-12-310001682745country:AU2022-01-012022-03-310001682745us-gaap:FairValueInputsLevel2Membervrrm:RevolverMemberus-gaap:EstimateOfFairValueFairValueDisclosureMember2021-12-310001682745vrrm:CommercialServicesSegmentMemberus-gaap:OperatingSegmentsMember2022-01-012022-03-310001682745us-gaap:OperatingSegmentsMembervrrm:GovernmentSolutionsSegmentMemberus-gaap:ProductMember2022-01-012022-03-310001682745us-gaap:TrademarksMember2021-12-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:ContingentEarnOutConditionVIMembervrrm:PEGreenlightHoldingsLLCMember2022-01-012022-03-310001682745vrrm:VerraMobilityHoldingsLLCBusinessCombinationMembervrrm:ContingentEarnOutConditionIMembervrrm:PEGreenlightHoldingsLLCMember2019-04-260001682745vrrm:RedflexHoldingsLimitedMembersrt:MaximumMember2022-03-310001682745us-gaap:CommonStockMember2020-12-310001682745us-gaap:CommonStockMember2022-03-310001682745us-gaap:AccumulatedOtherComprehensiveIncomeMember2020-12-31vrrm:Unitiso4217:AUDxbrli:purexbrli:sharesvrrm:Segmentiso4217:USDxbrli:sharesvrrm:Customerutr:Yiso4217:USD

 

 

 

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2022

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from ___________ to ___________.

Commission File Number: 001-37979

 

VERRA MOBILITY CORPORATION

(Exact name of registrant as specified in its charter)

 

Delaware

 

81-3563824

(State of

 

(I.R.S. Employer

Incorporation)

 

Identification No.)

 

 

 

1150 North Alma School Road

 

85201

Mesa, Arizona

 

(Zip Code)

(Address of Principal Executive Offices)

 

 

(480) 443-7000

(Registrant’s telephone number, including area code)

 

Securities registered pursuant to Section 12(b) of the Act:

 

(Title of Each Class)

 

(Trading Symbol)

 

(Name of Each Exchange on Which Registered)

Class A Common Stock, par value $0.0001 per share

 

VRRM

 

Nasdaq Capital Market

Warrants to purchase Class A Common Stock

 

VRRMW

 

OTC Pink Marketplace

 

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days. YES ☒ NO ☐

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files). YES ☒ NO ☐

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b‑2 of the Exchange Act:

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

 

 

 

Emerging growth company

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b‑2 of the Exchange Act). YES NO ☒

As of May 5, 2022, there were 156,225,265 shares of the Company’s Class A Common Stock, par value $0.0001 per share, issued and outstanding.

 

 


 

VERRA MOBILITY CORPORATION

FORM 10-Q

FOR THE QUARTER ENDED MARCH 31, 2022

TABLE OF CONTENTS

 

PART I—FINANCIAL INFORMATION

 

5

Item 1. Financial Statements

 

5

Condensed Consolidated Balance Sheets

 

5

Condensed Consolidated Statements of Operations and Comprehensive Income (Loss)

 

6

Condensed Consolidated Statements of Stockholders’ Equity

 

7

Condensed Consolidated Statements of Cash Flows

 

8

Notes to the Condensed Consolidated Financial Statements

 

10

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

31

Item 3. Quantitative and Qualitative Disclosures About Market Risk

 

39

Item 4. Controls and Procedures

 

39

PART II—OTHER INFORMATION

 

41

Item 1. Legal Proceedings

 

41

Item 1A. Risk Factors

 

41

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

42

Item 3. Defaults Upon Senior Securities

 

42

Item 4. Mine Safety Disclosures

 

42

Item 5. Other Information

 

42

Item 6. Exhibits

 

43

SIGNATURES

 

45

 

2


 

Cautionary Note Regarding Forward-Looking Statements

This Quarterly Report on Form 10-Q contains forward-looking statements within the meaning of federal securities laws. All statements contained in this Quarterly Report on Form 10-Q other than statements of historical fact, including statements regarding our future operating results and financial position, our business strategy and plans, products, services, and technology offerings, market conditions, growth and trends, expansion plans and opportunities, and our objectives for future operations, are forward-looking statements. The words “believe,” “may,” “will,” “estimate,” “continue,” “anticipate,” “intend,” “expect,” “could,” “would,” “project,” “plan,” “potentially,” “preliminary,” “likely” and similar expressions, and the negative of these expressions, are intended to identify forward-looking statements. We have based these forward-looking statements largely on our current expectations and projections about future events and trends that we believe may affect our financial condition, results of operations, business strategy, short-term and long-term business operations and objectives, and financial needs. These forward-looking statements are subject to a number of risks, uncertainties, and assumptions, including those described in Part I, Item 1A. “Risk Factors” of our Annual Report on Form 10-K for the year ended December 31, 2021. Moreover, we operate in a very competitive and rapidly changing environment. New risks emerge from time to time. It is not possible for our management to predict all risks, nor can we assess the effect of all factors on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements we may make. In light of these risks, uncertainties, and assumptions, the future events and trends discussed in this Quarterly Report on Form 10-Q may not occur and actual results could differ materially and adversely from those anticipated or implied in the forward-looking statements.

Factors that could cause actual results to differ materially from those expressed or implied in forward-looking statements include, among other things:

disruption to our business and results of operations as a result of the novel coronavirus pandemic, including variant strains (“COVID-19”);
customer concentration in our Commercial Services and Government Solutions segments;
the impact of COVID-19 on our revenues from key customers in our Commercial Services, Government Solutions and Parking Solutions segments;
risks and uncertainties related to our government contracts, including legislative changes, termination rights, delays in payments, audits and investigations;
decreases in the prevalence of automated and other similar methods of photo enforcement, parking solutions or the use of tolling;
decreased interest in outsourcing from our customers;
our ability to properly perform under our contracts and otherwise satisfy our customers;
our ability to compete in a highly competitive and rapidly evolving market;
our ability to keep up with technological developments and changing customer preferences;
the success of our new products and changes to existing products and services;
our ability to successfully implement our acquisition strategy or integrate acquisitions;
failure in or breaches of our networks or systems, including as a result of cyber-attacks;
our ability to manage the risks, uncertainties and exposures related to our international operations;
our ability to acquire necessary intellectual property and adequately protect our existing intellectual property;
our ability to manage our substantial level of indebtedness;
our reliance on a limited number of third-party vendors and service providers;
our ability to maintain an effective system of internal controls; and

3


 

risks and uncertainties related to litigation, disputes and regulatory investigations.

You should not rely on forward-looking statements as predictions of future events. The events and circumstances reflected in the forward-looking statements may not occur. Although we believe that the expectations reflected in the forward-looking statements are reasonable, we cannot guarantee that the future results, performance, or events and circumstances reflected in the forward-looking statements will be achieved or occur. We undertake no obligation to update any of these forward-looking statements for any reason after the date of this Quarterly Report on Form 10-Q or to conform these statements to actual results or revised expectations.

Unless the context indicates otherwise, the terms “Verra Mobility,” the “Company,” “we,” “us,” and “our” as used in this Quarterly Report on Form 10-Q refer to Verra Mobility Corporation, a Delaware corporation, and its subsidiaries taken as a whole.

4


 

Part I—Financial Information

Item 1. Financial Statements

VERRA MOBILITY CORPORATION

CONDENSED CONSOLIDATED BALANCE SHEETS

(Unaudited)

 

($ in thousands, except per share data)

 

March 31,
2022

 

 

December 31,
2021

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

93,377

 

 

$

101,283

 

Restricted cash

 

 

4,016

 

 

 

3,149

 

Accounts receivable (net of allowance for credit losses of $14.3 million and
$
12.1 million at March 31, 2022 and December 31, 2021, respectively)

 

 

171,906

 

 

 

160,979

 

Unbilled receivables

 

 

39,484

 

 

 

29,109

 

Inventory, net

 

 

15,451

 

 

 

12,093

 

Prepaid expenses and other current assets

 

 

38,745

 

 

 

41,456

 

Total current assets

 

 

362,979

 

 

 

348,069

 

Installation and service parts, net

 

 

15,491

 

 

 

13,332

 

Property and equipment, net

 

 

99,351

 

 

 

96,066

 

Operating lease assets

 

 

39,944

 

 

 

38,862

 

Intangible assets, net

 

 

460,083

 

 

 

487,299

 

Goodwill

 

 

837,910

 

 

 

838,867

 

Other non-current assets

 

 

8,727

 

 

 

14,561

 

Total assets

 

$

1,824,485

 

 

$

1,837,056

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

63,049

 

 

$

67,556

 

Deferred revenue

 

 

27,369

 

 

 

27,141

 

Accrued liabilities

 

 

46,668

 

 

 

38,435

 

Payable to related party pursuant to tax receivable agreement, current portion

 

 

5,107

 

 

 

5,107

 

Current portion of long-term debt

 

 

11,952

 

 

 

36,952

 

Total current liabilities

 

 

154,145

 

 

 

175,191

 

Long-term debt, net of current portion

 

 

1,206,276

 

 

 

1,206,802

 

Operating lease liabilities, net of current portion

 

 

35,850

 

 

 

34,984

 

Payable to related party pursuant to tax receivable agreement, net of current portion

 

 

56,615

 

 

 

56,615

 

Private placement warrant liabilities

 

 

42,200

 

 

 

38,466

 

Asset retirement obligation

 

 

12,032

 

 

 

11,824

 

Deferred tax liabilities, net

 

 

28,286

 

 

 

47,524

 

Other long-term liabilities

 

 

13,266

 

 

 

5,686

 

Total liabilities

 

 

1,548,670

 

 

 

1,577,092

 

Commitments and contingencies (Note 13)

 

 

 

 

 

 

Stockholders' equity

 

 

 

 

 

 

Preferred stock, $0.0001 par value

 

 

 

 

 

 

Common stock, $0.0001 par value

 

 

16

 

 

 

16

 

Common stock contingent consideration

 

 

36,575

 

 

 

36,575

 

Additional paid-in capital

 

 

312,986

 

 

 

309,883

 

Accumulated deficit

 

 

(71,376

)

 

 

(81,416

)

Accumulated other comprehensive loss

 

 

(2,386

)

 

 

(5,094

)

Total stockholders' equity

 

 

275,815

 

 

 

259,964

 

Total liabilities and stockholders' equity

 

$

1,824,485

 

 

$

1,837,056

 

 

See accompanying Notes to the Condensed Consolidated Financial Statements.

5


 

VERRA MOBILITY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

AND COMPREHENSIVE INCOME (LOSS)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

($ in thousands, except per share data)

 

2022

 

 

2021

 

Service revenue

 

$

161,134

 

 

$

89,763

 

Product sales

 

 

9,251

 

 

 

95

 

Total revenue

 

 

170,385

 

 

 

89,858

 

Cost of service revenue

 

 

3,779

 

 

 

880

 

Cost of product sales

 

 

5,995

 

 

 

27

 

Operating expenses

 

 

51,063

 

 

 

30,492

 

Selling, general and administrative expenses

 

 

41,635

 

 

 

28,443

 

Depreciation, amortization and (gain) loss on disposal of assets, net

 

 

35,907

 

 

 

28,265

 

Total costs and expenses

 

 

138,379

 

 

 

88,107

 

Income from operations

 

 

32,006

 

 

 

1,751

 

Interest expense, net

 

 

14,279

 

 

 

9,164

 

Change in fair value of private placement warrants

 

 

3,734

 

 

 

2,067

 

Loss on extinguishment of debt

 

 

 

 

 

5,334

 

Other income, net

 

 

(2,866

)

 

 

(3,013

)

Total other expenses

 

 

15,147

 

 

 

13,552

 

Income (loss) before income taxes

 

 

16,859

 

 

 

(11,801

)

Income tax provision (benefit)

 

 

6,819

 

 

 

(2,886

)

Net income (loss)

 

$

10,040

 

 

$

(8,915

)

Other comprehensive income (loss):

 

 

 

 

 

 

Change in foreign currency translation adjustment

 

 

2,708

 

 

 

(190

)

Total comprehensive income (loss)

 

$

12,748

 

 

$

(9,105

)

Net income (loss) per share:

 

 

 

 

 

 

Basic

 

$

0.06

 

 

$

(0.05

)

Diluted

 

$

0.06

 

 

$

(0.05

)

Weighted average shares outstanding:

 

 

 

 

 

 

Basic

 

 

156,130

 

 

 

162,297

 

Diluted

 

 

160,749

 

 

 

162,297

 

 

See accompanying Notes to the Condensed Consolidated Financial Statements.

6


 

VERRA MOBILITY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF STOCKHOLDERS’ EQUITY

(Unaudited)

 

For the Three Months Ended March 31, 2022

 

 

 

Common
Stock

 

 

Common
Stock
Contingent

 

 

Additional
Paid-in

 

 

Accumulated

 

 

Accumulated
Other
Comprehensive

 

 

Total
Stockholders'

 

(In thousands)

 

Shares

 

 

Amount

 

 

Consideration

 

 

Capital

 

 

Deficit

 

 

(Loss) Income

 

 

Equity

 

Balance as of December 31, 2021

 

 

156,079

 

 

$

16

 

 

$

36,575

 

 

$

309,883

 

 

$

(81,416

)

 

$

(5,094

)

 

$

259,964

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,040

 

 

 

 

 

 

10,040

 

Vesting of restricted stock units ("RSUs")

 

 

154

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Exercise of stock options

 

 

7

 

 

 

 

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

93

 

Payment of employee tax withholding related to RSUs vesting

 

 

 

 

 

 

 

 

 

 

 

(1,436

)

 

 

 

 

 

 

 

 

(1,436

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

4,446

 

 

 

 

 

 

 

 

 

4,446

 

Other comprehensive income, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

2,708

 

 

 

2,708

 

Balance as of March 31, 2022

 

 

156,240

 

 

$

16

 

 

$

36,575

 

 

$

312,986

 

 

$

(71,376

)

 

$

(2,386

)

 

$

275,815

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

For the Three Months Ended March 31, 2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance as of December 31, 2020

 

 

162,269

 

 

$

16

 

 

$

36,575

 

 

$

373,620

 

 

$

(94,850

)

 

$

211

 

 

$

315,572

 

Net loss

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(8,915

)

 

 

 

 

 

(8,915

)

Vesting of RSUs

 

 

91

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment of employee tax withholding related to RSUs vesting

 

 

 

 

 

 

 

 

 

 

 

(857

)

 

 

 

 

 

 

 

 

(857

)

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

2,908

 

 

 

 

 

 

 

 

 

2,908

 

Other comprehensive loss, net of tax

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(190

)

 

 

(190

)

Balance as of March 31, 2021

 

 

162,360

 

 

$

16

 

 

$

36,575

 

 

$

375,671

 

 

$

(103,765

)

 

$

21

 

 

$

308,518

 

 

See accompanying Notes to the Condensed Consolidated Financial Statements.

7


 

VERRA MOBILITY CORPORATION

condensed consolidated Statements of Cash Flows

(Unaudited)

 

 

 

Three Months Ended March 31,

 

($ in thousands)

 

2022

 

 

2021

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

Net income (loss)

 

$

10,040

 

 

$

(8,915

)

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

Depreciation and amortization

 

 

35,675

 

 

 

28,214

 

Amortization of deferred financing costs and discounts

 

 

1,306

 

 

 

1,593

 

Change in fair value of private placement warrants

 

 

3,734

 

 

 

2,067

 

Loss on extinguishment of debt

 

 

 

 

 

5,334

 

Credit loss expense

 

 

3,505

 

 

 

2,402

 

Deferred income taxes

 

 

(18,771

)

 

 

281

 

Stock-based compensation

 

 

4,446

 

 

 

2,908

 

Other

 

 

354

 

 

 

133

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

Accounts receivable, net

 

 

(14,300

)

 

 

(26,672

)

Unbilled receivables

 

 

(10,265

)

 

 

(859

)

Inventory, net

 

 

(5,722

)

 

 

(691

)

Prepaid expenses and other assets

 

 

8,235

 

 

 

429

 

Deferred revenue

 

 

46

 

 

 

(44

)

Accounts payable and other current liabilities

 

 

(477

)

 

 

2,374

 

Other liabilities

 

 

13,441

 

 

 

459

 

Net cash provided by operating activities

 

 

31,247

 

 

 

9,013

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

Payment of contingent consideration

 

 

(412

)

 

 

 

Purchases of installation and service parts and property and equipment

 

 

(11,478

)

 

 

(3,704

)

Cash proceeds from the sale of assets

 

 

25

 

 

 

56

 

Net cash used in investing activities

 

 

(11,865

)

 

 

(3,648

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

Repayment on the revolver

 

 

(25,000

)

 

 

 

Borrowings of long-term debt

 

 

 

 

 

996,750

 

Repayment of long-term debt

 

 

(2,255

)

 

 

(865,642

)

Payment of debt issuance costs

 

 

(54

)

 

 

(5,732

)

Payment of debt extinguishment costs

 

 

 

 

 

(604

)

Proceeds from the exercise of stock options

 

 

93

 

 

 

 

Payment of employee tax withholding related to RSUs vesting

 

 

(1,436

)

 

 

(857

)

Net cash (used in) provided by financing activities

 

 

(28,652

)

 

 

123,915

 

Effect of exchange rate changes on cash and cash equivalents

 

 

2,231

 

 

 

252

 

Net (decrease) increase in cash, cash equivalents and restricted cash

 

 

(7,039

)

 

 

129,532

 

Cash, cash equivalents and restricted cash - beginning of period

 

 

104,432

 

 

 

120,892

 

Cash, cash equivalents and restricted cash - end of period

 

$

97,393

 

 

$

250,424

 

 

 

 

 

 

 

 

Reconciliation of cash, cash equivalents, and restricted cash
to the condensed consolidated balance sheets

 

 

 

 

 

 

Cash and cash equivalents

 

$

93,377

 

 

$

249,605

 

Restricted cash

 

 

4,016

 

 

 

819

 

Total cash, cash equivalents, and restricted cash

 

$

97,393

 

 

$

250,424

 

 

See accompanying Notes to the Condensed Consolidated Financial Statements.

 

 

8


 

VERRA MOBILITY CORPORATION

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS (Continued)

(Unaudited)

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Supplemental cash flow information:

 

 

 

 

 

 

Interest paid

 

$

8,188

 

 

$

6,996

 

Income taxes paid, net of refunds

 

 

1,147

 

 

 

238

 

Supplemental non-cash investing and financing activities:

 

 

 

 

 

 

Purchases of installation and service parts and property and equipment in accounts payable and accrued liabilities at period-end

 

 

4,057

 

 

 

1,355

 

Accrued debt issuance costs

 

 

 

 

 

635

 

Accrued debt extinguishment costs

 

 

 

 

 

665

 

 

See accompanying Notes to the Condensed Consolidated Financial Statements.

9


 

VERRA MOBILITY CORPORATION

Notes to the CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

(Unaudited)

 

1. Description of Business

Verra Mobility Corporation (collectively with its subsidiaries, the “Company” or “Verra Mobility”), formerly known as Gores Holdings II, Inc. (“Gores”), was originally incorporated in Delaware on August 15, 2016, as a special purpose acquisition company formed for the purpose of effecting a merger, capital stock exchange, asset acquisition, stock purchase, reorganization, or other similar business combination with one or more target businesses. On January 19, 2017, the Company consummated its initial public offering (the “IPO”), following which its shares began trading on the Nasdaq Capital Market (“Nasdaq”). On June 21, 2018, Gores entered into an Agreement and Plan of Merger (as amended, the “Merger Agreement”) with Greenlight Holding II Corporation, PE Greenlight Holdings, LLC, AM Merger Sub I, Inc., a direct, wholly owned subsidiary of Gores and AM Merger Sub II, LLC, a direct, wholly owned subsidiary of Gores. On October 17, 2018, the transactions contemplated by the Merger Agreement (the “Business Combination”) were consummated. In connection with the closing of the Business Combination, Gores changed its name to Verra Mobility Corporation. As a result of the Business Combination, Verra Mobility Corporation became the owner, directly or indirectly, of all of the equity interests of Verra Mobility Holdings, LLC and its subsidiaries.

 

Verra Mobility offers integrated technology solutions and services to its customers who are located throughout the world, primarily within the United States, Australia, Canada and Europe. The Company is organized into three operating segments: Commercial Services, Government Solutions and Parking Solutions (see Note 14, Segment Reporting).

 

The Commercial Services segment offers toll and violation management solutions for the commercial fleet and rental car industries by partnering with the leading fleet management and rental car companies in North America. Electronic toll payment services enable fleet drivers and rental car customers to use high-speed cashless toll lanes or all-electronic cashless toll roads. The service helps commercial fleets reduce toll management costs, while it provides rental car companies with a revenue-generating, value-added service for their customers. Electronic violation processing services reduce the cost and risk associated with vehicle-issued violations, such as toll, parking or camera-enforced tickets. Title and registration services offer title and registration processing for individuals, rental car companies and fleet management companies. In Europe, the Company provides violations processing through Euro Parking Collection plc (“EPC”) and consumer tolling services through Pagatelia S.L (“Pagatelia”).

 

The Government Solutions segment offers photo enforcement solutions and services to its customers. Through its acquisition of Redflex Holdings Limited (“Redflex”) on June 17, 2021, the Company expanded its current footprint in the United States and gained access to international markets (see Note 3, Acquisitions). The Government Solutions segment provides complete, end-to-end speed, red-light, school bus stop arm and bus lane enforcement solutions within the United States and Canada. These programs are designed to reduce traffic violations and resulting collisions, injuries, and fatalities. The Company implements and administers traffic safety programs for municipalities, counties, school districts and law enforcement agencies of all sizes. The international operations acquired through Redflex primarily involve the sale of traffic enforcement products and related maintenance services.

 

The Parking Solutions segment offers an integrated suite of parking software and hardware solutions to its customers, which include universities, municipalities, parking operators, healthcare facilities and transportation hubs. The Company added this new operating segment as a result of the acquisition of T2 Systems Parent Corporation (“T2 Systems”) on December 7, 2021, which allows the Company to diversify its operations into the parking solutions space (see Note 3. Acquisitions). The Parking Solutions segment develops specialized hardware and parking management software that provides a platform for the issuance of parking permits, enforcement, gateless vehicle counting, event parking and citation services. T2 Systems also produces and markets its proprietary software as a service to its customers throughout the United States and Canada.

2. Significant Accounting Policies

Principles of Consolidation

The accompanying unaudited condensed consolidated financial statements include the accounts of the Company prepared in accordance with generally accepted accounting principles in the United States of America (“GAAP”). All intercompany balances and transactions have been eliminated in consolidation. In the opinion of the Company’s management, the unaudited condensed consolidated financial statements reflect all adjustments, which are normal and recurring in nature, necessary for fair financial statement presentation.

10


 

Use of Estimates

The preparation of these financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the amounts reported in the unaudited condensed consolidated financial statements and accompanying notes. Significant estimates and assumptions include those related to the fair values assigned to net assets acquired (including identifiable intangibles) in business combinations, revenue recognition, inventory valuation, allowance for credit losses, fair value of the private placement warrant liabilities, valuation allowance on deferred tax assets, impairment assessments of goodwill, intangible assets and other long-lived assets, asset retirement obligations, contingent consideration and the recognition and measurement of loss contingencies.

Management believes that its estimates and assumptions are reasonable in the circumstances; however, actual results could differ materially from those estimates.

Concentration of Credit Risk

Significant customers are those which represent more than 10% of the Company’s total revenue or accounts receivable, net. Revenue from the single Government Solutions customer exceeding 10% of total revenue is presented below:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

City of New York Department of Transportation

 

 

19.3

%

 

 

24.4

%

 

The City of New York Department of Transportation (“NYCDOT”) represented 29% and 39% of total accounts receivable, net as of March 31, 2022 and December 31, 2021, respectively. There is no material reserve related to NYCDOT open receivables as amounts are deemed collectible based on current conditions and expectations. No other Government Solutions customer exceeded 10% of total accounts receivable, net as of any period presented.

Significant customer revenue concentrations generated through the Company’s Commercial Services partners as a percent of total revenue are presented below:

 

 

 

Three Months Ended March 31,

 

 

 

2022

 

 

2021

 

Hertz Corporation

 

 

11.1

%

 

 

13.8

%

Avis Budget Group, Inc.

 

 

11.4

%

 

 

11.2

%

Enterprise Holdings, Inc.

 

 

9.0

%

 

 

14.5

%

No Commercial Services customer exceeded 10% of total accounts receivable, net as of any period presented.

There were no significant customer concentrations that exceeded 10% of total revenue or accounts receivables, net for the Parking Solutions segment.

Allowance for Credit Losses

The Company reviews historical credit losses and customer payment trends on receivables and develops loss rate estimates as of the balance sheet date, which includes adjustments for current and future expectations using probability-weighted assumptions about potential outcomes. Receivables are written off against the allowance for credit losses when it is probable that amounts will not be collected based on the terms of the customer contracts, and subsequent recoveries reverse the previous write-off and apply to the receivable in the period recovered. No interest or late fees are charged on delinquent accounts. The Company evaluates the adequacy of its allowance for expected credit losses by comparing its actual write-offs to its previously recorded estimates and adjusts appropriately.

11


 

The Company identified portfolio segments based on the type of business, industry in which the customer operates and historical credit loss patterns. The following presents the activity in the allowance for credit losses for the three months ended March 31, 2022 and 2021, respectively:

 

($ in thousands)

 

Commercial Services
(Driver-billed)
(1)

 

 

Commercial
Services
(All other)

 

 

Government Solutions

 

 

Parking Solutions

 

 

Total

 

Balance at January 1, 2022

 

$

5,397

 

 

$

3,092

 

 

$

3,649

 

 

$

 

 

$

12,138

 

Credit loss expense

 

 

2,868

 

 

 

246

 

 

 

232

 

 

 

159

 

 

 

3,505

 

Write-offs, net of recoveries

 

 

(1,221

)

 

 

(15

)

 

 

 

 

 

(108

)

 

 

(1,344

)

Balance at March 31, 2022

 

$

7,044

 

 

$

3,323

 

 

$

3,881

 

 

$

51

 

 

$

14,299

 

 

($ in thousands)

 

Commercial Services
(Driver-billed)
(1)

 

 

Commercial
Services
(All other)

 

 

Government Solutions

 

 

Total

 

Balance at January 1, 2021

 

$

3,210

 

 

$

4,277

 

 

$

3,984

 

 

$

11,471

 

Credit loss expense

 

 

2,252

 

 

 

143

 

 

 

7

 

 

 

2,402

 

Write-offs, net of recoveries

 

 

(1,722

)

 

 

2

 

 

 

(21

)

 

 

(1,741

)

Balance at March 31, 2021

 

$

3,740

 

 

$

4,422

 

 

$

3,970

 

 

$

12,132

 

 

(1)
Driver-billed consists of receivables from drivers of rental cars and fleet management companies for which the Company bills on behalf of its customers. Receivables not collected from drivers within a defined number of days are transferred to customers subject to applicable bad debt sharing agreements.

The Commercial Services (Driver-billed) portfolio segment’s credit loss estimate as of March 31, 2022 increased compared to the prior year due to increased revenue that impacted the volume of transactions as a result of recovery from COVID-19. The Commercial Services (All other) segment’s credit loss estimate as of March 31, 2022 decreased compared to the prior year which reflects improved economic conditions based on customer payment trends in the last 12 months.

Deferred Revenue

Deferred revenue represents amounts that have been invoiced in advance and are expected to be recognized as revenue in future periods, and it primarily relates to the Government Solutions and Parking Solutions customers. The Company had approximately $10.0 million and $8.9 million of deferred revenue in the Government Solutions segment as of March 31, 2022 and December 31, 2021, respectively. The majority of the remaining performance obligations as of March 31, 2022 are expected to be completed and recognized as revenue in the next twelve months and $3.5 million is expected to be recognized between 2023 through 2027. The Company had approximately $20.0 million and $20.9 million of deferred revenue as of March 31, 2022 and December 31, 2021, respectively, for the Parking Solutions customers which is expected to be recognized as revenue in the next twelve months.

Recent Accounting Pronouncements

Accounting Standards Adopted

In May 2021, the Financial Accounting Standards Board (“FASB”) issued Accounting Standards Update (“ASU”) 2021-04, Earnings Per Share (Topic 260), Debt—Modifications and Extinguishments (Subtopic 470-50), Compensation—Stock Compensation (Topic 718), and Derivatives and Hedging—Contracts in Entity’s Own Equity (Subtopic 815-40): Issuer’s Accounting for Certain Modifications or Exchanges of Freestanding Equity-Classified Written Call Options. This ASU provides guidance for a modification or an exchange of a freestanding equity-classified written call option that is not within the scope of another topic. It specifically addresses the measurement and recognition of the effect of a modification of the terms or conditions or an exchange of a freestanding equity-classified written call option if it remains equity-classified after the modification or exchange. The Company adopted this standard as of January 1, 2022, which did not have an impact on its financial statements and related disclosures, as the Company had no transactions subject to the standard. If the Company were to have modifications or exchanges in the future, such guidance would apply.

In November 2021, the FASB issued ASU 2021-10, Government Assistance (Topic 832): Disclosures by Business Entities about Government Assistance, to increase transparency in financial reporting by requiring business entities to disclose information about certain types of government assistance they receive. The amendments require annual disclosures regarding the nature of any transactions with a government accounted for by applying a grant or contribution accounting model by analogy

12


 

and the related accounting policy used, the effect of the assistance on the entity’s financial statements, and the significant terms and conditions of the transactions. The Company adopted the ASU as of January 1, 2022, which did not have a material impact on its financial statements or related disclosures.

Accounting Standards Not Yet Adopted

In March 2020, the FASB issued ASU 2020-04, Reference Rate Reform (Topic 848): Facilitation of the Effects of Reference Rate Reform on Financial Reporting. The ASU provides temporary optional guidance to ease the potential burden in accounting for reference rate reform. It provides optional expedients and exceptions for applying GAAP to contract modifications, subject to meeting certain criteria, that reference LIBOR or another reference rate expected to be discontinued. In January 2021, the FASB issued ASU 2021-01, Reference Rate Reform (Topic 848): Scope, which clarifies that certain optional expedients and exceptions in Topic 848 for contract modifications and hedge accounting apply to derivatives that are affected by the discounting transition. The amendments are effective as of March 12, 2020 through December 31, 2022, to help stakeholders during the global market-wide reference rate transition period.

Under the terms of the 2021 Term Loan discussed in Note 7 below, in the event there is a benchmark transition away from LIBOR, a benchmark replacement rate has been defined in the 2021 Term Loan along with the mechanism for such a transition to take place. The Company does not anticipate this transition will have a material impact on its financial statements.

3. Acquisitions

Redflex Acquisition

On June 17, 2021, the Company completed the acquisition of Redflex, an Australian public company limited by shares and formerly listed on the Australian Securities Exchange. At the closing of the Redflex acquisition, VM Consolidated, Inc., an indirect wholly owned subsidiary of the Company, purchased one hundred percent of the outstanding equity of Redflex at A$0.96 per share at consideration of A$152.5 million, or approximately US$117.9 million. Transaction costs for Redflex were $9.7 million which primarily related to professional fees and other expenses related to the acquisition. Redflex is a provider of intelligent traffic management products and services that are sold and managed in the Asia Pacific, North America, Europe, and Middle East regions. Redflex designs, manufactures, and operates a wide range of platform-based solutions, utilizing advanced sensor and image capture technologies that enable active management of state and local motorways. The Company has included the financial results of Redflex in the financial statements from the date of acquisition.

The final allocation of the purchase consideration is summarized as follows:

 

($ in thousands)

 

 

 

 

Assets acquired

 

 

 

 

Cash and cash equivalents

 

 

$

8,760

 

Restricted cash

 

 

 

2,163

 

Accounts receivable

 

 

 

6,870

 

Unbilled receivables

 

 

 

5,283

 

Property and equipment

 

 

 

29,809

 

Deferred tax assets

 

 

 

10,315

 

Other assets

 

 

 

19,247

 

Trademark

 

 

 

900

 

Customer relationships

 

 

 

25,900

 

Developed technology

 

 

 

18,200

 

Total assets acquired

 

 

 

127,447

 

 

 

 

 

 

Liabilities assumed

 

 

 

 

Accounts payable and accrued liabilities

 

 

 

31,936

 

Deferred revenue

 

 

 

8,048

 

Long-term debt

 

 

 

14,014

 

Other long-term liabilities

 

 

 

11,736

 

Total liabilities assumed

 

 

 

65,734

 

Goodwill

 

 

 

56,214

 

Total purchase consideration

 

 

$

117,927

 

 

13


 

 

The Company finalized the evaluation of historical Redflex tax positions and the impact on assumed uncertain tax positions and other tax attributes during the three months ended March 31, 2022 which did not result in any changes to the previously disclosed amounts at December 31, 2021.

Goodwill consists largely of the expected cash flows and future growth anticipated for the Company and was assigned to the Company’s Government Solutions segment. Management has determined that the Redflex international operations represent a new reporting unit for the purposes of assessing potential impairment of goodwill, and as a result of the acquisition, the Government Solutions segment has two reporting units. The goodwill is not expected to be deductible for tax purposes. The customer relationships value was based on the multi-period excess earnings methodology utilizing projected cash flows. The significant assumptions used to value customer relationships included, among others, customer churn rates, forecasted revenue growth rates attributable to existing customers, forecasted EBITDA margins and the discount rate. The values for the trademark and the developed technology related assets were based on a relief-from-royalty method. The significant assumptions used to value these intangible assets included, among others, forecasted revenue growth rates, royalty rates and the expected obsolescence curve. The trademark, customer relationships and the developed technology related assets were assigned useful lives of 5.0 years, 10.0 years, and 8.7 years, respectively.

 

T2 Systems Acquisition

 

On December 7, 2021, the Company acquired all of the outstanding shares of T2 Systems Parent Corporation (“T2 Systems”), which offers an integrated suite of parking software and hardware solutions to its customers. This acquisition supports the Company's strategy to expand and diversify into new markets within the mobility sector. The Company has included the financial results of T2 Systems in the financial statements from the date of acquisition, and reported within the newly created Parking Solutions segment.

 

The Company paid a purchase price of $353.2 million. Transaction costs for T2 Systems were $2.9 million which primarily related to professional fees and other expenses related to the acquisition.

 

The allocation of the preliminary purchase consideration is summarized as follows:

 

($ in thousands)

 

 

 

Assets acquired

 

 

 

Cash and cash equivalents

 

$

13,866

 

Restricted cash

 

 

228

 

Accounts receivable

 

 

9,673

 

Unbilled receivables

 

 

2,153

 

Inventory

 

 

7,467

 

Property and equipment

 

 

3,336

 

Prepaid and other assets

 

 

7,477

 

Trademark

 

 

3,200

 

Customer relationships

 

 

164,300

 

Developed technology

 

 

19,300

 

Total assets acquired

 

 

231,000

 

 

 

 

 

Liabilities assumed

 

 

 

Accounts payable and accrued liabilities

 

 

10,379

 

Deferred revenue

 

 

21,253

 

Deferred tax liability

 

 

37,129

 

Other liabilities

 

 

4,228

 

Total liabilities assumed

 

 

72,989

 

Goodwill

 

 

195,226

 

Total assets acquired and liabilities assumed

 

$

353,237

 

 

Goodwill consists largely of the expected cash flows and future growth anticipated for the Company and was assigned to the Company’s Parking Solutions segment. The goodwill is not expected to be deductible for tax purposes. The preliminary customer relationships value was based on the multi-period excess earnings methodology utilizing projected cash flows. The significant assumptions used to value customer relationships included, among others, customer upsell and churn rates,

14


 

forecasted revenue growth rates attributable to existing customers, forecasted EBITDA margins and the discount rate. The preliminary values for the trademark and the developed technology related assets were based on a relief-from-royalty method. The significant assumptions used to value these intangible assets included, among others, forecasted revenue growth rates, royalty rates and the expected obsolescence curve. The trademark, customer relationships and the developed technology related assets were assigned preliminary useful lives of 10.0 years, 10.0 years, and 6.1 years, respectively.

 

As of March 31, 2022, the valuation of assets acquired and liabilities assumed is preliminary. The primary areas that remain preliminary relate to the fair values of unbilled receivables, intangible assets acquired, deferred revenue, legal and other contingencies as of the acquisition date, income and non-income based taxes and residual goodwill. The Company expects to finalize the valuation as soon as practicable, but not later than one year from the acquisition date.

 

NuPark Acquisition

 

On December 13, 2021, the Company completed the acquisition of NuPark (“NuPark”), a provider of parking services and permit management product platform from Passport Labs, Inc., which expanded the Company's presence in the United States in the Parking Solutions segment. The acquisition date fair value of the consideration transferred to Passport Labs, Inc. was approximately $7.0 million, which consisted primarily of $5.0 million of cash paid at closing and $1.5 million of contingent consideration payable. The Company recorded $0.3 million of tangible assets, $4.9 million of customer relationships intangible assets valued using a multi-period excess earnings methodology, with a preliminary estimated useful life of 10.0 years, and $1.3 million of assumed liabilities which was primarily deferred revenue. Goodwill recorded was $3.2 million for future growth anticipated for the Company and is expected to be deductible for tax purposes. The fair values assigned to tangible and intangible assets acquired and liabilities assumed were preliminary estimates and the Company expects to finalize the valuation as soon as practicable, but not later than one year from the acquisition date. The Company has included the financial results of NuPark in the financial statements from the date of acquisition, which were not material. The transaction costs for the acquisition were not material.

4. Prepaid Expenses and Other Current Assets

Prepaid expenses and other current assets consist of the following at:

 

($ in thousands)

 

March 31,
2022

 

 

December 31,
2021

 

Prepaid services

 

$

9,317

 

 

$

8,643

 

Prepaid tolls

 

 

9,139

 

 

 

7,539

 

Deposits

 

 

6,878

 

 

 

6,742

 

Prepaid computer maintenance

 

 

3,545

 

 

 

3,742

 

Prepaid insurance

 

 

2,707

 

 

 

4,293

 

Prepaid income taxes

 

 

3,383

 

 

 

5,324

 

Costs to fulfill a customer contract

 

 

2,450

 

 

 

3,364

 

Other

 

 

1,326

 

 

 

1,809

 

Total prepaid expenses and other current assets

 

$

38,745

 

 

$

41,456

 

 

5. Goodwill and Intangible Assets

The following table presents the changes in the carrying amount of goodwill by reportable segment:

 

 

 

Commercial

 

 

Government

 

 

Parking

 

 

 

 

($ in thousands)

 

Services

 

 

Solutions

 

 

Solutions

 

 

Total

 

Balance at December 31, 2021

 

$

425,081

 

 

$

215,400

 

 

$

198,386

 

 

$

838,867

 

Foreign currency translation adjustment

 

 

(1,519

)

 

 

562

 

 

 

 

 

 

(957

)

Balance at March 31, 2022

 

$

423,562

 

 

$

215,962

 

 

$

198,386

 

 

$

837,910

 

 

15


 

 

Intangible assets consist of the following as of the respective period-ends:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Weighted

 

 

 

 

 

 

 

Weighted

 

 

 

 

 

 

 

 

Average

 

Gross

 

 

 

 

 

Average

 

Gross

 

 

 

 

 

 

Remaining

 

Carrying

 

 

Accumulated

 

 

Remaining

 

Carrying

 

 

Accumulated

 

($ in thousands)

 

Useful Life

 

Amount

 

 

Amortization

 

 

Useful Life

 

Amount

 

 

Amortization

 

Trademarks

 

0.5 years

 

$

36,203

 

 

$

31,617

 

 

0.5 years

 

$

36,225

 

 

$

31,429

 

Non-compete agreements

 

0.8 years

 

 

62,544

 

 

 

53,121

 

 

1.0 years

 

 

62,555

 

 

 

49,982

 

Customer relationships

 

6.3 years

 

 

561,227

 

 

 

182,326

 

 

6.5 years

 

 

561,767

 

 

 

167,255

 

Developed technology

 

1.9 years

 

 

203,102

 

 

 

135,929

 

 

2.2 years

 

 

202,768

 

 

 

127,350

 

Gross carrying value of intangible assets

 

 

 

 

863,076

 

 

$

402,993

 

 

 

 

 

863,315

 

 

$

376,016

 

Less: accumulated amortization

 

 

 

 

(402,993

)

 

 

 

 

 

 

 

(376,016

)

 

 

 

Intangible assets, net

 

 

 

$

460,083

 

 

 

 

 

 

 

$

487,299

 

 

 

 

 

Amortization expense was $27.3 million and $22.7 million for the three months ended March 31, 2022 and 2021, respectively.

 

Estimated amortization expense in future years is expected to be:

($ in thousands)

 

 

 

Remainder of 2022

 

$

79,107

 

2023

 

 

77,781

 

2024

 

 

67,295

 

2025

 

 

64,597

 

2026

 

 

57,525

 

Thereafter

 

 

113,778

 

Total

 

$

460,083

 

 

6. Accrued Liabilities

Accrued liabilities consist of the following at:

 

($ in thousands)

 

March 31,
2022

 

 

December 31,
2021

 

Accrued salaries and wages

 

$

12,101

 

 

$

15,744

 

Income taxes payable

 

 

9,436

 

 

 

1,517

 

Accrued interest payable

 

 

8,995

 

 

 

4,209

 

Current portion of operating lease liabilities

 

 

5,989

 

 

 

5,760

 

Restricted cash due to customers

 

 

3,654

 

 

 

3,062

 

Payroll liabilities

 

 

1,985

 

 

 

1,876

 

Other

 

 

4,508

 

 

 

6,267

 

Total accrued liabilities

 

$

46,668

 

 

$

38,435

 

 

16


 

 

7. Long-term Debt

The following table provides a summary of the Company’s long-term debt at:

 

($ in thousands)

 

March 31,
2022

 

 

December 31,
2021

 

2021 Term Loan, due 2028

 

$

892,870

 

 

$

895,125

 

Senior Notes, due 2029

 

 

350,000

 

 

 

350,000

 

PPP Loan

 

 

2,933

 

 

 

2,933

 

Revolver

 

 

 

 

 

25,000

 

Less: original issue discounts

 

 

(6,478

)

 

 

(6,753

)

Less: unamortized deferred financing costs

 

 

(21,097

)

 

 

(22,551

)

Total long-term debt

 

 

1,218,228

 

 

 

1,243,754

 

Less: current portion of long-term debt

 

 

(11,952

)

 

 

(36,952

)

Total long-term debt, net of current portion

 

$

1,206,276

 

 

$

1,206,802

 

 

2021 Term Loan and Senior Notes

In March 2021, VM Consolidated, Inc., the Company’s wholly owned subsidiary, entered into an Amendment and Restatement Agreement No.1 to the First Lien Term Loan Credit Agreement (the “2021 Term Loan”) with a syndicate of lenders. The 2021 Term Loan has an aggregate borrowing of $650 million, maturing on March 26, 2028, and an accordion feature providing for an additional $250 million of term loans, subject to satisfaction of certain requirements. In connection with the 2021 Term Loan, the Company had an offering discount cost of $3.3 million and $0.7 million of deferred financing costs, both of which were capitalized and are amortized over the remaining life of the 2021 Term Loan.

In addition, in March 2021, VM Consolidated, Inc. issued an aggregate principal amount of $350 million in Senior Unsecured Notes (the “Senior Notes”), due on April 15, 2029. In connection with the issuance of the Senior Notes, the Company incurred $5.7 million in lender and third-party costs, which were capitalized as deferred financing costs and are being amortized over the remaining life of the Senior Notes.

The net proceeds from both the 2021 Term Loan and the Senior Notes received in March 2021 were used to repay in full all outstanding debt which was represented by the First Lien Term Loan Credit Agreement (as amended, the “2018 Term Loan”) with a balance of $865.6 million.

On December 7, 2021, VM Consolidated Inc., entered into an agreement to exercise the accordion feature under the 2021 Term Loan, borrowing $250 million in incremental term loans (“Incremental Term Loan”). The proceeds from the Incremental Term Loan were used, along with cash on hand, to fund the acquisition of T2 Systems, including repaying in full all outstanding debt for T2 Systems. In connection with the Incremental Term Loan, the Company had an offering discount cost of $1.3 million and $3.8 million of deferred financing costs, both of which were capitalized and are amortized over the remaining life of the 2021 Term Loan. The Incremental Term Loan accrued interest from the date of borrowing until December 31, 2021, at which time, it was combined with the 2021 Term Loan to be a single tranche of term loan borrowings. The total principal outstanding under the 2021 Term Loan, which includes the Incremental Term Loan, was $892.9 million at March 31, 2022.

The 2021 Term Loan is repayable at 1.0% per annum of the amount initially borrowed, paid in quarterly installments. It bears interest based, at the Company’s option, on either (1) LIBOR plus an applicable margin of 3.25% per annum, or (2) an alternate base rate plus an applicable margin of 2.25% per annum. As of March 31, 2022, the interest rate on the 2021 Term Loan was 3.6%.

17


 

In addition, the 2021 Term Loan requires mandatory prepayments equal to the product of the excess cash flows of the Company (as defined in the 2021 Term Loan agreement) and the applicable prepayment percentages (calculated as of the last day of the fiscal year, beginning with the year ending December 31, 2022), as set forth in the following table:

 

Consolidated First Lien Net Leverage Ratio (As Defined by the 2021 Term Loan Agreement)

 

Applicable
Prepayment
Percentage

> 3.70:1.00

 

50%

< 3.70:1.00 and > 3.20:1.00

 

25%

< 3.20:1.00

 

0%

 

Interest on the Senior Notes is fixed at 5.50% per annum and is payable on April 15 and October 15 of each year. On or after April 15, 2024, the Company may redeem all or a portion of the Senior Notes at the redemption prices set forth below in percentages by year, plus accrued and unpaid interest:

 

Year

 

Percentage

2024

 

102.750%

2025

 

101.375%

2026 and thereafter

 

100.000%

 

In addition, the Company may redeem up to 40% of the Senior Notes before April 15, 2024, with the net cash proceeds from certain equity offerings.

The Company evaluated the March 2021 refinancing transactions on a lender-by-lender basis and accounted for the portion of the transaction that did not meet the accounting criteria for debt extinguishment as a debt modification. Accordingly, the Company recognized a loss on extinguishment of debt of $5.3 million on the 2018 Term Loan during the three months ended March 31, 2021 consisting of a $4.0 million write-off of pre-existing deferred financing costs and discounts and $1.3 million of lender and third-party costs associated with the issuance of the 2021 Term Loan.

PPP Loan

During fiscal year 2020, Redflex received a loan from the U.S. Small Business Administration (“SBA”) as part of the Paycheck Protection Program (“PPP Loan”) to offset certain employment and other allowable costs incurred as a result of the COVID-19 pandemic. At March 31, 2022, the loan amount outstanding was $2.9 million and was included in the current portion of long-term debt. In early 2021, Redflex applied for forgiveness of this loan and, as of March 31, 2022, was still awaiting approval from the SBA.

The Revolver

The Company has a Revolving Credit Agreement (the “Revolver”) with a commitment of up to $75 million available for loans and letters of credit. The Revolver matures on December 20, 2026. Borrowing eligibility under the Revolver is subject to a monthly borrowing base calculation based on (i) certain percentages of eligible accounts receivable and inventory, less (ii) certain reserve items, including outstanding letters of credit and other reserves. The Revolver bears interest on either (1) LIBOR plus an applicable margin, or (2) an alternate base rate, plus an applicable margin. The margin percentage applied to (1) LIBOR is either 1.25%, 1.50%, or 1.75%, or (2) the base rate is either 0.25%, 0.50%, or 0.75%, depending on the Company’s average availability to borrow under the commitment. At December 31, 2021, the Company had $25.0 million in outstanding borrowings on the Revolver, which was repaid in full in January 2022. At March 31, 2022, the availability to borrow was $68.8 million, net of $6.2 million of outstanding letters of credit.

Interest on the unused portion of the Revolver is payable quarterly at 0.375% and the Company is also required to pay participation and fronting fees at 1.38% on $6.2 million of outstanding letters of credit as of March 31, 2022.

All borrowings and other extensions of credits under the 2021 Term Loan, Senior Notes and the Revolver are subject to the satisfaction of customary conditions and restrictive covenants including absence of defaults and accuracy in material respects of representations and warranties. Substantially all of the Company’s assets are pledged as collateral to secure the Company’s indebtedness under the 2021 Term Loan.

On March 31, 2022, the Company notified its lenders that it was unable to file its Annual Report on Form 10-K within 90 days following the year ended December 31, 2021, as is required under the 2021 Term Loan, Senior Notes, and the Revolver. While the Company was compliant with all debt covenants at December 31, 2021 and March 31, 2022, the late filing created

18


 

a technical default when the filing requirement was not met; however, this did not result in an Event of Default under the 2021 Term Loan, Senior Notes, and the Revolver as the Annual Report on Form 10-K was filed within the 30-day cure period allowed by these agreements for late filing of annual financial statements.

Interest Expense

The Company recorded interest expense, including amortization of deferred financing costs and discounts, of $14.3 million and $9.2 million for the three months ended March 31, 2022 and 2021, respectively.

The weighted average effective interest rate on the Company’s outstanding borrowings was 4.1% at both March 31, 2022 and December 31, 2021.

8. Fair Value of Financial Instruments

ASC Topic 820, Fair Value Measurement, includes a single definition of fair value to be used for financial reporting purposes, provides a framework for applying this definition and for measuring fair value under GAAP, and establishes a fair value hierarchy that categorizes into three levels the inputs to valuation techniques used to measure fair value. The three levels of the fair value hierarchy are summarized as follows:

Level 1 – Fair value is based on observable inputs such as quoted prices for identical assets or liabilities in active markets.

Level 2 – Fair value is determined using quoted prices for similar assets or liabilities in active markets, quoted prices for identical or similar assets or liabilities in markets that are not active or inputs other than quoted prices that are directly or indirectly observable.

Level 3 – Fair value is determined using one or more significant inputs that are unobservable in active markets at the measurement date, such as a pricing model, discounted cash flow, or similar technique.

The carrying amounts reported in the Company’s condensed consolidated balance sheets for cash, accounts receivable, accounts payable, accrued expenses and the PPP Loan approximate fair value due to the immediate to short-term maturity of these financial instruments. The estimated fair value of the Company’s long-term debt was calculated based upon available market information. The carrying value and the estimated fair value are as follows:

 

 

 

Level in

 

March 31, 2022

 

 

December 31, 2021

 

 

 

Fair Value

 

Carrying

 

 

Estimated

 

 

Carrying

 

 

Estimated

 

($ in thousands)

 

Hierarchy

 

Amount

 

 

Fair Value

 

 

Amount

 

 

Fair Value

 

2021 Term Loan

 

2

 

$

 

870,209

 

 

$

 

889,522

 

 

$

 

871,467

 

 

$

 

895,125

 

Senior Notes

 

2

 

 

 

345,086

 

 

 

 

330,313

 

 

 

 

344,918

 

 

 

 

355,250

 

Revolver

 

2

 

 

 

 

 

 

 

 

 

 

 

24,435

 

 

 

 

25,000

 

 

The fair value of the private placement warrant liabilities is measured on a recurring basis and is estimated using the Black-Scholes option pricing model using significant unobservable inputs, primarily related to estimated volatility, and is therefore classified within level 3 of the fair value hierarchy. The key assumptions used were as follows:

 

 

 

March 31, 2022

 

 

December 31, 2021

 

Stock price

 

$

16.28

 

 

$

15.43

 

Strike price

 

$

11.50

 

 

$

11.50

 

Volatility

 

 

47.0

%

 

 

48.0

%

Remaining life (in years)

 

 

1.5

 

 

 

1.8

 

Risk-free interest rate

 

 

1.99

%

 

 

0.66

%

Expected dividend yield

 

 

0.0

%

 

 

0.0

%

Estimated fair value

 

$

6.33

 

 

$

5.77

 

 

The Company is exposed to valuation risk on these Level 3 financial instruments. The risk of exposure is estimated using a sensitivity analysis of potential changes in the significant unobservable inputs, primarily the volatility input that is the most susceptible to valuation risk. A 5% increase or decrease to the volatility input at March 31, 2022 would increase or

19


 

decrease the estimated fair value by $0.26 per unit. The following summarizes the changes in fair value of private placement warrant liabilities included in net income (loss) for the respective periods:

 

 

 

Three Months Ended March 31,

 

($ in thousands)

 

2022

 

 

2021

 

Beginning balance

 

$

38,466

 

 

$

30,866

 

Change in fair value of private placement warrants

 

 

3,734

 

 

 

2,067

 

Ending balance

 

$

42,200

 

 

$

32,933

 

 

The Company has an equity investment measured at cost of $3.7 million and is only adjusted to fair value if there are identified events that would indicate a need for an upward or downward adjustment or changes in circumstances that may indicate impairment. The estimation of fair value requires the use of significant unobservable inputs, such as voting rights and obligations in the securities held, and is therefore classified within level 3 of the fair value hierarchy. There were no identified events that required a fair value adjustment as of March 31, 2022.

The fair value of the contingent consideration payable in connection with the NuPark acquisition was $1.5 million at December 13, 2021 acquisition date and was classified within level 3 of the fair value hierarchy. The valuation of the contingent consideration was measured using a discounted cash flow model and the significant unobservable inputs used in the measurement relate to forecasts of annualized revenue developed by the Company. During the three months ended March 31, 2022, the Company made a payment of approximately $0.4 million and as a result the contingent consideration payable was $1.1 million as of March 31, 2022.

9. Net Income (Loss) Per Share

Basic net income (loss) per share is calculated by dividing net income (loss) by the weighted average shares outstanding during the period, without consideration of common stock equivalents. Diluted net income (loss) per share is calculated by adjusting the weighted average shares outstanding for the dilutive effect of common stock equivalents outstanding for the period, determined using the treasury-stock method.

The components of basic and diluted net income (loss) per share are as follows:

 

 

 

Three Months Ended March 31,

 

(In thousands, except per share data)

 

2022

 

 

2021

 

Numerator:

 

 

 

 

 

 

Net income (loss)

 

$

10,040

 

 

$

(8,915

)

Denominator:

 

 

 

 

 

 

Weighted average shares - basic

 

 

156,130

 

 

 

162,297

 

Common stock equivalents

 

 

4,619

 

 

 

 

Weighted average shares - diluted

 

 

160,749

 

 

 

162,297

 

Net income (loss) per share - basic

 

$

0.06

 

 

$

(0.05

)

Net income (loss) per share - diluted

 

$

0.06

 

 

$

(0.05

)

Antidilutive shares excluded from diluted net income (loss) per share:

 

 

 

 

 

 

Contingently issuable shares (1)

 

 

5,000

 

 

 

5,000

 

Public warrants

 

 

 

 

 

13,333

 

Private placement warrants

 

 

6,667

 

 

 

6,667

 

Non-qualified stock options

 

 

710

 

 

 

1,205

 

Performance share units

 

 

 

 

 

229

 

Restricted stock units

 

 

32

 

 

 

2,582

 

Total antidilutive shares excluded

 

 

12,409

 

 

 

29,016

 

 

(1) Contingently issuable shares relate to the earn-out agreement as discussed in Note 12, Related Party Transactions.

10. Income Taxes

The Company’s interim income tax provision (benefit) is determined using an estimated annual effective tax rate, adjusted for discrete items arising in that period. The estimated annual effective tax rate requires judgment and is dependent upon several factors. The Company provides for income taxes under the liability method. This approach requires the recognition

20


 

of deferred tax assets and liabilities for the expected future tax consequences of differences between the tax basis of assets or liabilities and their carrying amounts in the financial statements.

The Company provides a valuation allowance for deferred tax assets if it is more likely than not that these items will expire before the Company is able to realize their benefit. The Company calculates the valuation allowance in accordance with the authoritative guidance relating to income taxes, which requires an assessment of both positive and negative evidence regarding the realizability of these deferred tax assets, when measuring the need for a valuation allowance. Significant judgment is required in determining any valuation allowance against deferred tax assets.

The Company’s effective income tax rate was 40.4% for the three months ended March 31, 2022 and the effective income tax benefit rate was 24.5% for the three months ended March 31, 2021. The primary driver for the effective tax rate variance was the increase in pre-tax income for the first quarter of 2022 compared to the first quarter of 2021.

The total amount of unrecognized tax benefits increased by $8.1 million during the three months ended March 31, 2022 primarily due to prior year tax positions related to certain tax elections for Redflex U.S. legal entities. As of March 31, 2022, the total amount of unrecognized tax benefits was $11.0 million, of which $2.2 million would affect the Company's effective tax rate if recognized. The Company recognizes interest and penalties related to unrecognized tax benefits through income tax expense. As of March 31, 2022, the Company had $0.1 million accrued for the payment of interest and penalties. The Company believes that it is reasonably possible that a decrease of up to $8.0 million in unrecognized tax benefits may be necessary within the coming year related to the resolution and effectiveness of the tax elections for the Redflex U.S. legal entities.

The Tax Cuts and Jobs Act of 2017 requires taxpayers to capitalize, and subsequently amortize R&D expenses over five years for research activities conducted in the U.S. and over fifteen years for research activities conducted outside of the U.S. This will result in an increase to our U.S. income tax liability and net deferred tax assets. The actual impact will depend on multiple factors, including the amount of R&D expenses incurred and whether the research activities are performed within or outside of the U.S.

The Company is subject to examination by the Internal Revenue Service and taxing authorities in various jurisdictions. The Company files U.S. federal and various foreign income tax returns which are subject to examination by the taxing authorities in the respective jurisdictions, generally for three or four years after they are filed. The Company’s state income tax returns are generally no longer subject to income tax examination by tax authorities prior to 2018; however, the Company’s net operating loss carryforwards and research credit carryforwards arising prior to that year are subject to adjustment. The Company is currently under audit by various state tax jurisdictions for the years 2018 and 2019, however, no material adjustments are anticipated. The Company regularly assesses the likelihood of tax deficiencies in each of the tax jurisdictions and, accordingly, makes appropriate adjustments to the tax provision as deemed necessary.

11. Stock-Based Compensation

The following details the components of stock-based compensation for the respective periods:

 

 

 

Three Months Ended March 31,

 

($ in thousands)

 

2022

 

 

2021

 

Operating expenses

 

$

214

 

 

$

194

 

Selling, general and administrative expenses

 

 

4,232

 

 

 

2,714

 

Total stock-based compensation expense

 

$

4,446

 

 

$

2,908

 

 

The increase in stock-based compensation expense of $1.5 million during the three months ended March 31, 2022 is primarily due to the accelerated vesting of RSUs granted to an executive officer as part of a separation agreement.

21


 

12. Related Party Transactions

Tax Receivable Agreement

At the closing of the Business Combination, the Company entered into the Tax Receivable Agreement (“TRA”) with PE Greenlight Holdings, LLC (the “Platinum Stockholder”). The TRA generally provides for the payment to the Platinum Stockholder of 50% of the net cash savings, if any, in U.S. federal, state and local income tax that the Company actually realizes (or is deemed to realize in certain circumstances) in periods after the closing of the Business Combination as a result of the increased tax basis of certain acquired intangibles prior to the Business Combination. The Company generally retains the benefit of the remaining 50% of these cash savings. The Company estimated the potential maximum benefit to be paid will be approximately $70.0 million, and recorded an initial liability and corresponding charge to equity at the closing of the Business Combination. Subsequently, the Company made adjustments to this amount.

At March 31, 2022, the TRA liability was approximately $61.7 million of which $5.1 million was the current portion and $56.6 million was the non-current portion, both of which are included in the respective payable to related party pursuant to tax receivable agreement line items on the condensed consolidated balance sheet.

Earn-Out Agreement

Under the Merger Agreement, the Platinum Stockholder is entitled to receive additional shares of Class A Common Stock (the “Earn-Out Shares”) if the volume weighted average closing sale price of one share of Class A Common Stock on the Nasdaq exceeds certain thresholds for a period of at least 10 days out of 20 consecutive trading days at any time during the five-year period following the closing of the Business Combination (the “Common Stock Price”).

The Earn-Out Shares are issued by the Company to the Platinum Stockholder as follows:

 

Common Stock Price Thresholds

 

One-time Issuance of Shares

> $13.00 (a)

 

2,500,000

> $15.50 (a)

 

2,500,000

> $18.00

 

2,500,000

> $20.50

 

2,500,000

 

(a)
The first and second tranches of Earn-Out Shares have been issued, as discussed below.

 

If any of the Common Stock Price thresholds above (each, a “Triggering Event”) are not achieved within the five-year period following the closing of the Business Combination, the Company will not be required to issue the Earn-Out Shares in respect of such Common Stock Price threshold. In no event shall the Platinum Stockholder be entitled to receive more than an aggregate of 10,000,000 Earn-Out Shares.

If, during the earn-out period, there is a change of control (as defined in the Merger Agreement) that will result in the holders of the Company’s Class A Common Stock receiving a per share price equal to or in excess of the applicable Common Stock Price required in connection with any Triggering Event (an “Acceleration Event”), then immediately prior to the consummation of such change of control: (a) any such Triggering Event that has not previously occurred shall be deemed to have occurred; and (b) the Company shall issue the applicable Earn-Out Shares to the cash consideration stockholders (as defined in the Merger Agreement) (in accordance with their respective pro rata cash share), and the recipients of the issued Earn-Out Shares shall be eligible to participate in such change of control.

The Company estimated the original fair value of the contingently issuable shares to be $73.15 million, of which $36.6 million remains contingently issuable as of March 31, 2022. The estimated value is not subject to future revisions during the five-year period discussed above. The Company used a Monte Carlo simulation option-pricing model to arrive at its original estimate. Each tranche was valued separately giving specific consideration to the tranche’s price target. The simulation considered volatility and risk-free rates utilizing a peer group based on a five-year term. This was initially recorded as a distribution to shareholders and was presented as common stock contingent consideration. Upon the occurrence of a Triggering Event, any issuable shares would be transferred from common stock contingent consideration to common stock and additional paid-in capital accounts. Any contingently issuable shares not issued as a result of a Triggering Event not being attained by the end of the earn-out period will be canceled.

On April 26, 2019 and on January 27, 2020, the Triggering Events for the issuance of the first and second tranches of Earn-Out Shares occurred, as the volume weighted average closing sale price per share of the Company’s Class A Common

22


 

Stock as of that date had been greater than $13.00 and $15.50, respectively, for 10 out of 20 consecutive trading days. These Triggering Events resulted in the issuance of an aggregate 5,000,000 shares of the Company’s Class A Common Stock to the Platinum Stockholder and an increase in the Company’s common stock and additional paid-in capital accounts of $36.6 million, with a corresponding decrease to the common stock contingent consideration account. At March 31, 2022, the potential future Earn-Out Shares issuable are between zero and 5.0 million.

 

Go Safe Investment

Redflex Irish Investments Pty Ltd, a wholly owned indirect subsidiary of the Company, owns a 16% non-voting equity interest in Road Safety Operations Holdings Unlimited, which has a subsidiary, Road Safety Operations Holdings T/A Go Safe Ireland ("Go Safe"), who provides speed and traffic enforcement services and related equipment to its customers in Ireland. This investment was approximately $3.7 million as of March 31, 2022 and December 31, 2021, and is presented within other non-current assets on the condensed consolidated balance sheets. The Company is engaged as a vendor to supply equipment and services to Go Safe and related revenues earned were approximately $0.3 million for the three months ended March 31, 2022.

23


 

13. Commitments and Contingencies

The Company has issued various letters of credit under contractual arrangements with certain of its domestic vendors and customers. Outstanding letters of credit under these arrangements totaled $6.2 million at both March 31, 2022 and December 31, 2021. In addition, the Company has $2.0 million of bank guarantees at March 31, 2022 required to support bids and contracts with certain international customers.

The Company has non-cancelable purchase commitments to certain vendors. The aggregate non-cancelable purchase commitments outstanding at March 31, 2022 were $41.3 million. The majority of these outstanding commitments are expected to be incurred in the next twelve months and approximately $2.1 million is expected to be incurred during 2023 through 2024.

The Company is subject to tax audits in the normal course of business and does not have material contingencies recorded related to such audits.

The Company accrues for claims and contingencies when losses become probable and reasonably estimable. As of the end of each applicable reporting period, the Company reviews each of its matters and, where it is probable that a liability has been or will be incurred, the Company accrues for all probable and reasonably estimable losses. Where the Company can reasonably estimate a range of loss it may incur regarding such a matter, the Company records an accrual for the amount within the range that constitutes its best estimate. If the Company can reasonably estimate a range but no amount within the range appears to be a better estimate than any other, the Company uses the amount that is the low end of such range.

Legal Proceedings

The Company is subject to legal and regulatory actions that arise from time to time in the ordinary course of business. The Company records a liability when it believes it is probable a loss will be incurred and the amount of loss or range of loss can be reasonably estimated. The assessment as to whether a loss is probable, reasonably possible or remote, and as to whether a loss or a range of such loss is estimable, often involves significant judgment about future events. The Company has determined that resolution of pending matters is not probable to have a material adverse impact on its results of operations, cash flows, or financial position, and accordingly, no material contingency accruals are recorded. However, the outcome of litigation is inherently uncertain. As additional information becomes available, the Company reassesses the potential liability.

Brantley v. City of Gretna is a class action lawsuit filed in the 24th Judicial District Court of Jefferson Parish, Louisiana against the City of Gretna (“City”) and its safety camera vendor, Redflex Traffic Systems, Inc. in April 2016. The plaintiff class, which was certified on March 30, 2021, alleges that the City’s safety camera program was implemented and operated in violation of local ordinances and the state constitution, including that the City’s hearing process violated the plaintiffs’ due process rights for lack of a “neutral” arbiter of liability for traffic infractions. Plaintiffs seek recovery of traffic infraction fines paid. The City and Redflex Traffic Systems, Inc. have appealed the trial court’s ruling granting class certification, which remains pending. Based on the information available to the Company at present, it cannot reasonably estimate a range of loss for this action and, accordingly, it has not accrued any liability associated with this action.

14. Segment Reporting

The Company has three operating and reportable segments, Commercial Services, Government Solutions and Parking Solutions. Commercial Services offers toll and violation management solutions and title and registration services to commercial fleet vehicle owners, rental car companies and violation-issuing authorities. Government Solutions implements and administers traffic safety programs and products for municipalities and government agencies of all sizes. As a result of the acquisition of T2 Systems completed in December 2021, the Company added a new reportable segment determined based on the type of products and services offered. T2 Systems provides an integrated suite of parking software and hardware solutions to its customers. The Company’s Chief Operating Decision Maker function (“CODM”) is comprised of the Company’s CEO and certain defined representatives of the Company’s executive management team. The Company’s CODM monitors operating performance, allocates resources and deploys capital based on these three segments.

Segment performance is based on revenues and income from operations before depreciation, amortization, (gain) loss on disposal of assets, net, and stock-based compensation. The measure also excludes interest expense, net, income taxes and certain other transactions and is inclusive of other income, net. The tables below refer to this measure as segment profit (loss). The aforementioned items are not indicative of operating performance, and, as a result are not included in the measures that

24


 

are reviewed by the CODM for the segments. Other income, net consists primarily of credit card rebates earned on the prepayment of tolling transactions and is therefore included in segment profit (loss).

The following tables set forth financial information by segment for the respective periods:

 

 

 

For the Three Months Ended March 31, 2022

 

 

 

Commercial

 

 

Government

 

 

Parking

 

 

Corporate

 

 

 

 

($ in thousands)

 

Services

 

 

Solutions

 

 

Solutions

 

 

and Other

 

 

Total

 

Service revenue

 

$

73,465

 

 

$

73,224

 

 

$

14,445

 

 

$

 

 

$

161,134

 

Product sales

 

 

 

 

 

5,604

 

 

 

3,647

 

 

 

 

 

 

9,251

 

Total revenue

 

 

73,465

 

 

 

78,828

 

 

 

18,092

 

 

 

 

 

 

170,385

 

Cost of service revenue

 

 

602

 

 

 

473

 

 

 

2,704

 

 

 

 

 

 

3,779

 

Cost of product sales

 

 

 

 

 

3,727

 

 

 

2,268

 

 

 

 

 

 

5,995

 

Operating expenses

 

 

15,947

 

 

 

32,391

 

 

 

2,511

 

 

 

 

 

 

50,849

 

Selling, general and administrative expenses

 

 

13,276

 

 

 

16,455

 

 

 

7,672

 

 

 

 

 

 

37,403

 

Other (income) expense, net

 

 

(2,955

)

 

 

72

 

 

 

17

 

 

 

 

 

 

(2,866

)

Segment profit (loss)

 

$

46,595

 

 

$

25,710

 

 

$

2,920

 

 

$

 

 

$

75,225

 

Segment profit (loss)

 

$

46,595

 

 

$

25,710

 

 

$

2,920

 

 

$

 

 

$

75,225

 

Depreciation and amortization

 

 

 

 

 

 

 

 

 

 

 

35,675

 

 

 

35,675

 

Loss (gain) on disposal of assets, net

 

 

 

 

 

241

 

 

 

(9

)

 

 

 

 

 

232

 

Change in fair value of private placement warrants

 

 

 

 

 

 

 

 

 

 

 

3,734

 

 

 

3,734

 

Stock-based compensation

 

 

 

 

 

 

 

 

 

 

 

4,446

 

 

 

4,446

 

Interest expense, net

 

 

 

 

 

 

 

 

 

 

 

14,279

 

 

 

14,279

 

Income (loss) before income taxes

 

$

46,595

 

 

$

25,469

 

 

$

2,929

 

 

$

(58,134

)

 

$

16,859

 

 

 

 

 

For the Three Months Ended March 31, 2021

 

 

 

Commercial

 

 

Government

 

 

Corporate

 

 

 

 

($ in thousands)

 

Services

 

 

Solutions

 

 

and Other

 

 

Total

 

Service revenue

 

$

45,689

 

 

$

44,074

 

 

$

 

 

$

89,763

 

Product sales

 

 

 

 

 

95

 

 

 

 

 

 

95

 

Total revenue

 

 

45,689

 

 

 

44,169

 

 

 

 

 

 

89,858

 

Cost of service revenue

 

 

531

 

 

 

349

 

 

 

 

 

 

880

 

Cost of product sales

 

 

 

 

 

27

 

 

 

 

 

 

27

 

Operating expenses

 

 

14,206

 

 

 

16,092

 

 

 

 

 

 

30,298

 

Selling, general and administrative expenses

 

 

10,792

 

 

 

10,811

 

 

 

4,126

 

 

 

25,729

 

Other income, net

 

 

(2,070

)

 

 

(943

)

 

 

 

 

 

(3,013

)

Segment profit (loss)

 

$

22,230

 

 

$

17,833

 

 

$

(4,126

)

 

$

35,937

 

Segment profit (loss)

 

$

22,230

 

 

$

17,833

 

 

$

(4,126

)

 

$

35,937

 

Depreciation and amortization

 

 

 

 

 

 

 

 

28,214

 

 

 

28,214

 

Loss on disposal of assets, net

 

 

 

 

 

51

 

 

 

 

 

 

51

 

Change in fair value of private placement warrants

 

 

 

 

 

 

 

 

2,067

 

 

 

2,067

 

Stock-based compensation

 

 

 

 

 

 

 

 

2,908

 

 

 

2,908

 

Interest expense, net

 

 

 

 

 

 

 

 

9,164

 

 

 

9,164

 

Loss on extinguishment of debt

 

 

 

 

 

 

 

 

5,334

 

 

 

5,334

 

Income (loss) before income taxes

 

$

22,230

 

 

$

17,782

 

 

$

(51,813

)

 

$

(11,801

)

 

 

 

The Company primarily operates within the United States, Australia, Canada, United Kingdom and in various other countries in Europe. Revenues from international customers were $23.3 million and $2.8 million for the three months ended March 31, 2022 and 2021, respectively. Revenues from Australia, United Kingdom and Canada represented $7.8 million, $6.2 million and $8.6 million, respectively for the three months ended March 31, 2022. Revenues earned from goods transferred to customers at a point in time were approximately $9.3 million and less than $0.1 million for the three months ended March 31, 2022 and 2021, respectively.

25


 

15. Guarantor/Non-Guarantor Financial Information

VM Consolidated, Inc., a wholly owned subsidiary of the Company, is the lead borrower of the 2021 Term Loan, Senior Notes and the Revolver. VM Consolidated, Inc. is owned by the Company through a series of holding companies that ultimately end with the Company. VM Consolidated, Inc. is wholly owned by Greenlight Acquisition Corporation, which is wholly owned by Greenlight Intermediate Holding Corporation, which is wholly owned by Greenlight Holding Corporation, which is wholly owned by Verra Mobility Holdings, LLC, which is wholly owned by Verra Mobility Corporation or the Company. The principal elimination entries relate to investments in subsidiaries and intercompany balances and transactions, including transactions with the Company’s wholly owned guarantor subsidiaries and non-guarantor subsidiaries.

The following financial information presents the condensed consolidated balance sheets as of March 31, 2022 and the related condensed consolidated statements of operations and comprehensive income and condensed consolidated statement of cash flows for the three months ended March 31, 2022 for the Company, the combined guarantor subsidiaries and the combined non-guarantor subsidiaries.

 

26


 

Verra Mobility Corporation and Subsidiaries

Condensed Consolidated Balance Sheets

at March 31, 2022

(Unaudited)

 

($ in thousands)

 

Verra Mobility
Corporation
(Ultimate Parent)

 

 

Guarantor Subsidiaries

 

 

Non-
guarantor
Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 

 

$

60,209

 

 

$

33,168

 

 

$

 

 

$

93,377

 

Restricted cash

 

 

 

 

 

3,915

 

 

 

101

 

 

 

 

 

 

4,016

 

Accounts receivable (net of allowance for credit loss of $14.3 million )

 

 

 

 

 

158,861

 

 

 

13,045

 

 

 

 

 

 

171,906

 

Unbilled receivables

 

 

 

 

 

35,524

 

 

 

3,960

 

 

 

 

 

 

39,484

 

Investment in subsidiary

 

 

106,556

 

 

 

156,179

 

 

 

 

 

 

(262,735

)

 

 

 

Inventory, net

 

 

 

 

 

1,124

 

 

 

14,327

 

 

 

 

 

 

15,451

 

Prepaid expenses and other current assets

 

 

 

 

 

28,386

 

 

 

10,359

 

 

 

 

 

 

38,745

 

Total current assets

 

 

106,556

 

 

 

444,198

 

 

 

74,960

 

 

 

(262,735

)

 

 

362,979

 

Installation and service parts, net

 

 

 

 

 

15,491

 

 

 

 

 

 

 

 

 

15,491

 

Property and equipment, net

 

 

 

 

 

82,450

 

 

 

16,901

 

 

 

 

 

 

99,351

 

Operating lease assets

 

 

 

 

 

32,075

 

 

 

7,869

 

 

 

 

 

 

39,944

 

Intangible assets, net

 

 

 

 

 

344,457

 

 

 

115,626

 

 

 

 

 

 

460,083

 

Goodwill

 

 

 

 

 

689,501

 

 

 

148,409

 

 

 

 

 

 

837,910

 

Due from affiliates

 

 

169,259

 

 

 

 

 

 

 

 

 

(169,259

)

 

 

 

Other non-current assets

 

 

 

 

 

4,566

 

 

 

4,161

 

 

 

 

 

 

8,727

 

Total assets

 

$

275,815

 

 

$

1,612,738

 

 

$

367,926

 

 

$

(431,994

)

 

$

1,824,485

 

Liabilities and Stockholders' Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts payable

 

$

 

 

$

47,124

 

 

$

15,925

 

 

$

 

 

$

63,049

 

Deferred revenue

 

 

 

 

 

15,699

 

 

 

11,670

 

 

 

 

 

 

27,369

 

Accrued liabilities

 

 

 

 

 

35,592

 

 

 

11,076

 

 

 

 

 

 

46,668

 

Payable to related party pursuant to tax receivable agreement, current portion

 

 

 

 

 

5,107

 

 

 

 

 

 

 

 

 

5,107

 

Current portion of long-term debt

 

 

 

 

 

11,952

 

 

 

 

 

 

 

 

 

11,952

 

Total current liabilities

 

 

 

 

 

115,474

 

 

 

38,671

 

 

 

 

 

 

154,145

 

Long-term debt, net of current portion

 

 

 

 

 

1,206,276

 

 

 

 

 

 

 

 

 

1,206,276

 

Operating lease liabilities, net of current portion

 

 

 

 

 

29,961

 

 

 

5,889

 

 

 

 

 

 

35,850

 

Payable to related party pursuant to tax receivable agreement, net of current portion

 

 

 

 

 

56,615

 

 

 

 

 

 

 

 

 

56,615

 

Private placement warrant liabilities

 

 

 

 

 

42,200

 

 

 

 

 

 

 

 

 

42,200

 

Due to affiliates

 

 

 

 

 

27,173

 

 

 

142,086

 

 

 

(169,259

)

 

 

 

Asset retirement obligation

 

 

 

 

 

12,006

 

 

 

26

 

 

 

 

 

 

12,032

 

Deferred tax liabilities, net

 

 

 

 

 

3,222

 

 

 

25,064

 

 

 

 

 

 

28,286

 

Other long-term liabilities

 

 

 

 

 

13,255

 

 

 

11

 

 

 

 

 

 

13,266

 

Total liabilities

 

 

 

 

 

1,506,182

 

 

 

211,747

 

 

 

(169,259

)

 

 

1,548,670

 

Total stockholders' equity

 

 

275,815

 

 

 

106,556

 

 

 

156,179

 

 

 

(262,735

)

 

 

275,815

 

Total liabilities and stockholders' equity

 

$

275,815

 

 

$

1,612,738

 

 

$

367,926

 

 

$

(431,994

)

 

$

1,824,485

 

 

 

27


 

Verra Mobility Corporation and Subsidiaries

Condensed Consolidated Statements of Operations and Comprehensive Income

Three Months Ended March 31, 2022

(Unaudited)

 

($ in thousands)

 

Verra Mobility
Corporation
(Ultimate Parent)

 

 

Guarantor Subsidiaries

 

 

Non-
guarantor
Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Service revenue

 

$

 

 

$

143,164

 

 

$

17,970

 

 

$

 

 

$

161,134

 

Product sales

 

 

 

 

 

4,875

 

 

 

4,376

 

 

 

 

 

 

9,251

 

Total revenue

 

 

 

 

 

148,039

 

 

 

22,346

 

 

 

 

 

 

170,385

 

Cost of service revenue

 

 

 

 

 

2,475

 

 

 

1,304

 

 

 

 

 

 

3,779

 

Cost of product sales

 

 

 

 

 

2,825

 

 

 

3,170

 

 

 

 

 

 

5,995

 

Operating expenses

 

 

 

 

 

41,965

 

 

 

9,098

 

 

 

 

 

 

51,063

 

Selling, general and administrative expenses

 

 

 

 

 

35,603

 

 

 

6,032

 

 

 

 

 

 

41,635

 

Depreciation, amortization and (gain) loss on disposal of assets, net

 

 

 

 

 

30,739

 

 

 

5,168

 

 

 

 

 

 

35,907

 

Total costs and expenses

 

 

 

 

 

113,607

 

 

 

24,772

 

 

 

 

 

 

138,379

 

Income (loss) from operations

 

 

 

 

 

34,432

 

 

 

(2,426

)

 

 

 

 

 

32,006

 

Income from equity investment

 

 

(10,040

)

 

 

1,312

 

 

 

 

 

 

8,728

 

 

 

 

Interest expense, net

 

 

 

 

 

14,279

 

 

 

 

 

 

 

 

 

14,279

 

Change in fair value of private placement warrants

 

 

 

 

 

3,734

 

 

 

 

 

 

 

 

 

3,734

 

Other income, net

 

 

 

 

 

(2,688

)

 

 

(178

)

 

 

 

 

 

(2,866

)

Total other (income) expenses

 

 

(10,040

)

 

 

16,637

 

 

 

(178

)

 

 

8,728

 

 

 

15,147

 

Income (loss) before income taxes

 

 

10,040

 

 

 

17,795

 

 

 

(2,248

)

 

 

(8,728

)

 

 

16,859

 

Income tax provision (benefit)

 

 

 

 

 

7,755

 

 

 

(936

)

 

 

 

 

 

6,819

 

Net income (loss)

 

$

10,040

 

 

$

10,040

 

 

$

(1,312

)

 

$

(8,728

)

 

$

10,040

 

Other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Change in foreign currency translation adjustment

 

 

 

 

 

 

 

 

2,708

 

 

 

 

 

 

2,708

 

Total comprehensive income

 

$

10,040

 

 

$

10,040

 

 

$

1,396

 

 

$

(8,728

)

 

$

12,748

 

 

 

28


 

Verra Mobility Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows

Three Months Ended March 31, 2022

(Unaudited)

 

($ in thousands)

 

Verra Mobility
Corporation
(Ultimate Parent)

 

 

Guarantor Subsidiaries

 

 

Non-
guarantor
Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Cash Flows from Operating Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss)

 

$

10,040

 

 

$

10,040

 

 

$

(1,312

)

 

$

(8,728

)

 

$

10,040

 

Adjustments to reconcile net income (loss) to net cash provided by operating activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Depreciation and amortization

 

 

 

 

 

30,507

 

 

 

5,168

 

 

 

 

 

 

35,675

 

Amortization of deferred financing costs and discounts

 

 

 

 

 

1,306

 

 

 

 

 

 

 

 

 

1,306

 

Change in fair value of private placement warrants

 

 

 

 

 

3,734

 

 

 

 

 

 

 

 

 

3,734

 

Credit loss expense

 

 

 

 

 

3,372

 

 

 

133

 

 

 

 

 

 

3,505

 

Deferred income taxes

 

 

 

 

 

(19,247

)

 

 

476

 

 

 

 

 

 

(18,771

)

Stock-based compensation

 

 

 

 

 

4,446

 

 

 

 

 

 

 

 

 

4,446

 

Other

 

 

 

 

 

354

 

 

 

 

 

 

 

 

 

354

 

Income from equity investment

 

 

(10,040

)

 

 

1,312

 

 

 

 

 

 

8,728

 

 

 

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Accounts receivable, net

 

 

 

 

 

(12,054

)

 

 

(2,246

)

 

 

 

 

 

(14,300

)

Unbilled receivables

 

 

 

 

 

(11,305

)

 

 

1,040

 

 

 

 

 

 

(10,265

)

Inventory, net

 

 

 

 

 

(2,559

)

 

 

(3,163

)

 

 

 

 

 

(5,722

)

Prepaid expenses and other assets

 

 

 

 

 

9,173

 

 

 

(938

)

 

 

 

 

 

8,235

 

Deferred revenue

 

 

 

 

 

(1,470

)

 

 

1,516

 

 

 

 

 

 

46

 

Accounts payable and other current liabilities

 

 

 

 

 

2,670

 

 

 

(3,147

)

 

 

 

 

 

(477

)

Due to affiliates

 

 

 

 

 

(1,148

)

 

 

1,148

 

 

 

 

 

 

 

Other liabilities

 

 

 

 

 

13,329

 

 

 

112

 

 

 

 

 

 

13,441

 

Net cash provided by (used in) operating activities

 

 

 

 

 

32,460

 

 

 

(1,213

)

 

 

 

 

 

31,247

 

Cash Flows from Investing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Payment of contingent consideration

 

 

 

 

 

(412

)

 

 

 

 

 

 

 

 

(412

)

Purchases of installation and service parts and property and equipment

 

 

 

 

 

(8,286

)

 

 

(3,192

)

 

 

 

 

 

(11,478

)

Cash proceeds from the sale of assets

 

 

 

 

 

25

 

 

 

 

 

 

 

 

 

25

 

Net cash used in investing activities

 

 

 

 

 

(8,673

)

 

 

(3,192

)

 

 

 

 

 

(11,865

)

Cash Flows from Financing Activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Repayment on the revolver

 

 

 

 

 

(25,000

)

 

 

 

 

 

 

 

 

(25,000

)

Repayment of long-term debt

 

 

 

 

 

(2,255

)

 

 

 

 

 

 

 

 

(2,255

)

Payment of debt issuance costs

 

 

 

 

 

(54

)

 

 

 

 

 

 

 

 

(54

)

Proceeds from the exercise of stock options

 

 

 

 

 

93

 

 

 

 

 

 

 

 

 

93

 

Payment of employee tax withholding related to RSUs vesting

 

 

 

 

 

(1,436

)

 

 

 

 

 

 

 

 

(1,436

)

Net cash used in financing activities

 

 

 

 

 

(28,652

)

 

 

 

 

 

 

 

 

(28,652

)

Effect of exchange rate changes on cash and cash equivalents

 

 

 

 

 

 

 

 

2,231

 

 

 

 

 

 

2,231

 

Net decrease in cash, cash equivalents and restricted cash

 

 

 

 

 

(4,865

)

 

 

(2,174

)

 

 

 

 

 

(7,039

)

Cash, cash equivalents and restricted cash - beginning of period

 

 

 

 

 

68,989

 

 

 

35,443

 

 

 

 

 

 

104,432

 

Cash, cash equivalents and restricted cash - end of period

 

$

 

 

$

64,124

 

 

$

33,269

 

 

$

 

 

$

97,393

 

 

29


 

Verra Mobility Corporation and Subsidiaries

Condensed Consolidated Statements of Cash Flows (Continued)

Three Months Ended March 31, 2022

(Unaudited)

 

 

 

Verra Mobility
Corporation
(Ultimate Parent)

 

 

Guarantor Subsidiaries

 

 

Non-
guarantor
Subsidiaries

 

 

Eliminations

 

 

Consolidated

 

Supplemental cash flow information:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest paid

 

$

 

 

$

8,188

 

 

$

 

 

$

 

 

$

8,188

 

Income taxes paid, net of refunds

 

 

 

 

 

1,124

 

 

 

23

 

 

 

 

 

 

1,147

 

Supplemental non-cash investing and financing activities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Purchases of installation and service parts and property and equipment in accounts payable and accrued liabilities at period-end

 

 

 

 

 

4,057

 

 

 

 

 

 

 

 

 

4,057

 

 

 

16. Subsequent Event

On May 7, 2022, the Company’s Board of Directors authorized a share repurchase program for up to an aggregate amount of $125 million of its outstanding shares of Class A common stock over the next twelve months. The level at which the Company repurchases depends on a number of factors, including its financial condition, capital requirements, cash flows, results of operations, future business prospects and other factors its management may deem relevant. The timing, volume and nature of repurchases are subject to market conditions, applicable securities laws and other factors and may be amended, suspended or discontinued at any time.

 

30


 

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

The following discussion and analysis should be read together with our Annual Report on Form 10-K for the year ended December 31, 2021, and our financial statements included in Part I, Item 1 “Financial Statements” of this Quarterly Report on Form 10-Q. This discussion contains forward-looking statements based upon current expectations that involve risks and uncertainties. Our actual results may differ materially from those anticipated in these forward-looking statements as a result of various factors, including those set forth in Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021. Please also refer to the section entitled “Cautionary Note Regarding Forward-Looking Statements.”

Business Overview

We believe we are a leading provider of smart mobility technology solutions and services throughout the United States, Australia, Europe and Canada. These solutions and services include toll and violations management, title and registration, automated safety solutions, parking enforcement and citation, and other data-driven solutions, to our customers, which include rental car companies (“RACs”), fleet management companies (“FMCs”), other large fleet owners, municipalities, school districts, universities, parking operators, healthcare facilities and transportation hubs and other violation-issuing authorities. Our solutions simplify the smart mobility ecosystem by utilizing what we believe are industry-leading capabilities, information and technology expertise, and integrated hardware and software to efficiently facilitate the automated processing of tolls and violations, automated safety and parking solutions for hundreds of agencies and millions of end users annually, while also making cities and roadways safer for everyone.



Executive Summary

We operate under long-term contracts and have a highly reoccurring service revenue model. We continue to execute on our strategy of growing revenues with existing customers, expanding offerings into adjacent markets through innovation or acquisition and reducing operating costs. During the periods presented, we:

Experienced growth as a result of strategic acquisitions completed in 2021:

Redflex – During the second quarter of 2021, we acquired Redflex Holdings Limited (Redflex), which provides intelligent traffic management products and services to its customers. Through our acquisition of Redflex, we expanded our current footprint in the United States and gained access to international markets.

T2 Systems – During the fourth quarter of 2021, we acquired T2 Systems Parent Corporation (T2 Systems”), which provides an integrated suite of parking software and hardware solutions and supports our strategy to diversify into new markets and increase opportunities to cross sell to customers within our overall portfolio.

Increased total revenue by $80.5 million from $89.9 million for the three months ended March 31, 2021 to $170.4 million for the three months ended March 31, 2022. Redflex and T2 Systems contributed approximately $37 million to the overall revenue growth, and the remaining increase was mainly due to service revenue resulting from improved travel demand that positively impacted our RAC customers in the Commercial Services segment; and
Generated cash flows from operations of $31.2 million and $9.0 million for the three months ended March 31, 2022 and 2021, respectively. Our cash on hand was $93.4 million as of March 31, 2022.

Segment Information

We have three operating and reportable segments, Commercial Services, Government Solutions and Parking Solutions:

Our Commercial Services segment offers toll and violation management solutions and title and registration services for RACs and FMCs in North America. In Europe, we provide toll and violations processing services.
Our Government Solutions segment offers photo enforcement solutions and services to its customers. We provide complete, end-to-end speed, red-light, school bus stop arm and bus lane enforcement solutions within the United States and Canada. The international operations through Redflex primarily involve the sale of traffic enforcement products and related maintenance services.

31


 

Our Parking Solutions segment provides an integrated suite of parking software and hardware solutions to universities, municipalities, parking operators, healthcare facilities and transportation hubs in the United States and Canada.

Segment performance is based on revenues and income from operations before depreciation, amortization, (gain) loss on disposal of assets, net, and stock-based compensation. The measure also excludes interest expense, net, income taxes and certain other transactions and is inclusive of other income, net.

Primary Components of Our Operating Results

Revenues

Service Revenue. Our Commercial Services segment generates service revenue primarily through the operation and management of tolling programs and processing violations for RACs, FMCs and other large fleet customers. These solutions are full-service offerings by which we enroll the license plates of our customers’ vehicles and transponders with tolling authority accounts, pay tolls and violations on the customers’ behalf and, through proprietary technology, integrate with customer data to match the toll or violation to the driver and then bill the driver (or our customer, as applicable) for use of the service. The cost of certain tolls, violations and our customers’ share of administration fees are netted against revenue. We also generate service revenue in our Commercial Services segment through processing titles and registrations for our customers.

Our Government Solutions segment generates service revenue through the operation and maintenance of photo enforcement systems. Revenue drivers in this segment include the number of systems installed and the monthly revenue per system. Ancillary service revenue is generated in our Government Solutions segment from payment processing, pass-through fees for collection expense, and other fees.

Our Parking Solutions segment generates service revenue mainly from offering software as a service, subscription fees, professional services and citation processing services related to parking management solutions to its customers.

Product Sales. Product sales are generated by the sale of photo enforcement equipment in the Government Solutions segment and specialized hardware in the Parking Solutions segment. Customer buying patterns vary greatly from period to period related to product sales.



Costs and Expenses

 

Cost of Service Revenue. Cost of service revenue consists of collection and other professional services provided by third parties associated with the delivery of certain ancillary services performed by our segments.

 

Cost of Product Sales. Cost of product sales consists of the cost to acquire and install photo enforcement equipment purchased by Government Solutions customers and costs to develop and install hardware sold to Parking Solutions customers.

 

Operating Expenses. Operating expenses include payroll and payroll-related costs (including stock-based compensation), costs related to the operation of our call centers and other operational costs, including transaction processing, print, postage and communication costs.

 

Selling, General and Administrative Expenses. Selling, general and administrative expenses include payroll and payroll-related costs (including stock-based compensation), real estate lease expense, insurance costs, professional services fees, acquisition costs and general corporate expenses.

 

Depreciation, Amortization and (Gain) Loss on Disposal of Assets, Net. Depreciation, amortization and (gain) loss on disposal of assets, net includes depreciation on property, plant and equipment, and amortization of definite-lived intangible assets. This line item also includes any one-time gains or losses incurred in connection with the disposal of certain assets.

Interest Expense, Net. This includes interest expense and amortization of deferred financing costs and discounts and is net of interest income.

 

32


 

Change in Fair Value of Private Placement Warrants. Change in fair value of private placement warrants consists of liability adjustments related to the 6,666,666 Private Placement Warrants originally issued to Gores Sponsor II, LLC re-measured to fair value at the end of each reporting period.

 

Loss on Extinguishment of Debt. Loss on extinguishment of debt generally consists of early payment penalties, the write-off of original issue discounts and deferred financing costs associated with debt extinguishment.

 

Other Income, Net. Other income, net primarily consists of volume rebates earned from total spend on purchasing cards and gain or loss on foreign currency transactions.

Results of Operations

Three Months Ended March 31, 2022 Compared to Three Months Ended March 31, 2021

The following table sets forth our statements of operations data and expresses each item as a percentage of total revenue for the periods presented as well as the changes between periods. The tables and information provided in this section were derived from exact numbers and may have immaterial rounding differences.

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

Percentage of Revenue

 

 

Increase (Decrease)
 2022 vs 2021

 

($ in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

$

 

 

%

 

Service revenue

 

$

161,134

 

 

$

89,763

 

 

 

94.6

%

 

 

99.9

%

 

$

71,371

 

 

 

79.5

%

Product sales

 

 

9,251

 

 

 

95

 

 

 

5.4

%

 

 

0.1

%

 

 

9,156

 

 

 

9637.9

%

Total revenue

 

 

170,385

 

 

 

89,858

 

 

 

100.0

%

 

 

100.0

%

 

 

80,527

 

 

 

89.6

%

Cost of service revenue

 

 

3,779

 

 

 

880

 

 

 

2.2

%

 

 

1.0

%

 

 

2,899

 

 

 

329.4

%

Cost of product sales

 

 

5,995

 

 

 

27

 

 

 

3.5

%

 

 

0.0

%

 

 

5,968

 

 

 

22103.7

%

Operating expenses

 

 

51,063

 

 

 

30,492

 

 

 

30.0

%

 

 

33.9

%

 

 

20,571

 

 

 

67.5

%

Selling, general and administrative expenses

 

 

41,635

 

 

 

28,443

 

 

 

24.4

%

 

 

31.7

%

 

 

13,192

 

 

 

46.4

%

Depreciation, amortization and (gain) loss on disposal of assets, net

 

 

35,907

 

 

 

28,265

 

 

 

21.1

%

 

 

31.5

%

 

 

7,642

 

 

 

27.0

%

Total costs and expenses

 

 

138,379

 

 

 

88,107

 

 

 

81.2

%

 

 

98.1

%

 

 

50,272

 

 

 

57.1

%

Income from operations

 

 

32,006

 

 

 

1,751

 

 

 

18.8

%

 

 

1.9

%

 

 

30,255

 

 

 

1727.9

%

Interest expense, net

 

 

14,279

 

 

 

9,164

 

 

 

8.4

%

 

 

10.2

%

 

 

5,115

 

 

 

55.8

%

Change in fair value of private placement warrants

 

 

3,734

 

 

 

2,067

 

 

 

2.2

%

 

 

2.3

%

 

 

1,667

 

 

 

80.6

%

Loss on extinguishment of debt

 

 

 

 

 

5,334

 

 

 

 

 

 

5.9

%

 

 

(5,334

)

 

 

(100.0

)%

Other income, net

 

 

(2,866

)

 

 

(3,013

)

 

 

(1.7

)%

 

 

(3.4

)%

 

 

147

 

 

 

(4.9

)%

Total other expenses

 

 

15,147

 

 

 

13,552

 

 

 

8.9

%

 

 

15.0

%

 

 

1,595

 

 

 

11.8

%

Income (loss) before income taxes

 

 

16,859

 

 

 

(11,801

)

 

 

9.9

%

 

 

(13.1

)%

 

 

28,660

 

 

 

242.9

%

Income tax provision (benefit)

 

 

6,819

 

 

 

(2,886

)

 

 

4.0

%

 

 

(3.2

)%

 

 

9,705

 

 

 

336.3

%

Net income (loss)

 

$

10,040

 

 

$

(8,915

)

 

 

5.9

%

 

 

(9.9

)%

 

$

18,955

 

 

 

212.6

%

 

Service Revenue. Service revenue increased by $71.4 million, or 79.5%, to $161.1 million for the three months ended March 31, 2022 from $89.8 million for the three months ended March 31, 2021, representing 94.6% and 99.9% of total revenue, respectively. The following table depicts service revenue by segment:

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

Percentage of Revenue

 

 

Increase (Decrease)
 2022 vs 2021

 

($ in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

$

 

 

%

 

Service revenue

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Services

 

$

73,465

 

 

$

45,689

 

 

 

43.1

%

 

 

50.9

%

 

$

27,776

 

 

 

60.8

%

Government Solutions

 

 

73,224

 

 

 

44,074

 

 

 

43.0

%

 

 

49.0

%

 

 

29,150

 

 

 

66.1

%

Parking Solutions

 

 

14,445

 

 

 

 

 

 

8.5

%

 

 

 

 

 

14,445

 

 

n/a

 

Total service revenue

 

$

161,134

 

 

$

89,763

 

 

 

94.6

%

 

 

99.9

%

 

$

71,371

 

 

 

79.5

%

 

33


 

Commercial Services service revenue increased by $27.8 million, or 60.8%, from $45.7 million for the three months ended March 31, 2021 to $73.5 million for the three months ended March 31, 2022. This increase was primarily due to the increased travel demand in the RAC industry that impacted volume in the three months ended March 31, 2022 compared to the prior year which was negatively impacted by the COVID-19 pandemic.

Government Solutions service revenue includes revenue from speed, red-light, school bus stop arm and bus lane photo enforcement systems. Service revenue was $73.2 million and $44.1 million for the three months ended March 31, 2022, and 2021, respectively, and it increased by $29.1 million. The Redflex acquisition contributed approximately $17 million to our growth. Organic growth excluding Redflex was approximately $12 million, which was primarily driven by the expansion of school zone speed programs, and speed is the largest product in this segment. We added 779 speed cameras in 2021, excluding Redflex, which provided year-over-year growth in 2022 and 111 speed cameras for the three months ended March 31, 2022 which provided growth in the current period and will continue to provide growth for the remainder of 2022. The remaining growth can be attributable to other expansions and improvement in variable rate programs that returned to more normalized volume as COVID-19 restrictions lifted throughout 2021.

Parking Solutions service revenue of $14.4 million resulted from our acquisition of T2 systems in December 2021 with no revenue in the comparable period.

Product Sales. Product sales were $9.3 million and $0.1 million for the three months ended March 31, 2022 and 2021, respectively. Product sales increased by $9.2 million which was mainly due to $6.0 million of product revenue generated from the Redflex and T2 Systems acquisitions for which there was no revenue in the comparable 2021 period. Prior to these acquisitions, product revenue was limited to a few large customers whose buying patterns varied greatly from period to period. Product sales for these customers contributed to the remaining increase due to an additional 46 units sold.

Cost of Service Revenue. Cost of service revenue increased from $0.9 million for the three months ended March 31, 2021 to $3.8 million for the three months ended March 31, 2022. The $2.9 million increase was mainly attributable to the inclusion of costs in the Parking Solutions segment with no comparable amounts in the prior year.

Cost of Product Sales. Cost of product sales increased by $5.9 million from less than $0.1 million in the three months ended March 31, 2021 to $6.0 million in the three months ended March 31, 2022, which was consistent with the increase in product sales discussed above.

Operating Expenses. Operating expenses increased by $20.6 million, or 67.5%, from $30.5 million for the three months ended March 31, 2021 to $51.1 million for the three months ended March 31, 2022. The increase was primarily attributable to increase in wages expense, subcontractor expenses, and recurring services resulting from the inclusion of Redflex and T2 Systems operations with no comparable amounts in the prior year. Operating expenses as a percentage of total revenue decreased from 33.9% to 30.0% for the three months ended March 31, 2021 and 2022, respectively which was contributed by the Commercial Services segment's improved operating leverage from its corresponding revenue improvement. The following table presents operating expenses by segment:

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

Percentage of Revenue

 

 

Increase (Decrease)
 2022 vs 2021

 

($ in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

$

 

 

%

 

Operating expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Services

 

$

15,947

 

 

$

14,206

 

 

 

9.4

%

 

 

15.8

%

 

$

1,741

 

 

 

12.3

%

Government Solutions

 

 

32,391

 

 

 

16,092

 

 

 

19.0

%

 

 

17.9

%

 

 

16,299

 

 

 

101.3

%

Parking Solutions

 

 

2,511

 

 

 

 

 

 

1.5

%

 

 

 

 

 

2,511

 

 

n/a

 

Total operating expenses before stock-based compensation

 

 

50,849

 

 

 

30,298

 

 

 

29.9

%

 

 

33.7

%

 

 

20,551

 

 

 

67.8

%

Stock-based compensation

 

 

214

 

 

 

194

 

 

 

0.1

%

 

 

0.2

%

 

 

20

 

 

 

10.3

%

Total operating expenses

 

$

51,063

 

 

$

30,492

 

 

 

30.0

%

 

 

33.9

%

 

$

20,571

 

 

 

67.5

%

 

34


 

Selling, General and Administrative Expenses. Selling, general and administrative expenses increased to $41.6 million for the three months ended March 31, 2022 compared to $28.4 million for the same period in 2021. The increase is primarily due to increased wages and information technology expenses due to the inclusion of Redflex and T2 Systems operations in the three months ended March 31, 2022 with no comparable amounts in the prior year. In addition, we had increases of $2.2 million for professional services and $1.5 million related to stock-based compensation expense compared to the prior year, which were partially offset by a decrease in transaction costs of $3.9 million compared to 2021. Selling, general and administrative expenses as a percentage of total revenue decreased from 31.7% to 24.4% for the three months ended March 31, 2021 and 2022, respectively. The following table presents selling, general and administrative expenses by segment:

 

 

 

Three Months Ended March 31,

 

 

 

 

 

 

 

 

 

Percentage of Revenue

 

 

Increase (Decrease)
 2022 vs 2021

 

($ in thousands)

 

2022

 

 

2021

 

 

2022

 

 

2021

 

 

$

 

 

%

 

Selling, general and administrative expenses

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial Services

 

$

13,276

 

 

$

10,792

 

 

 

7.8

%

 

 

12.0

%

 

$

2,484

 

 

 

23.0

%

Government Solutions

 

 

16,455

 

 

 

10,811

 

 

 

9.7

%

 

 

12.1

%

 

 

5,644

 

 

 

52.2

%

Parking Solutions

 

 

7,672

 

 

 

 

 

 

4.5

%

 

 

 

 

 

7,672

 

 

n/a

 

Corporate and other

 

 

 

 

 

4,126

 

 

 

 

 

 

4.6

%

 

 

(4,126

)

 

 

(100.0

)%

Total selling, general and administrative expenses before stock-based compensation

 

 

37,403

 

 

 

25,729

 

 

 

22.0

%

 

 

28.7

%

 

 

11,674

 

 

 

45.4

%

Stock-based compensation

 

 

4,232

 

 

 

2,714

 

 

 

2.4

%

 

 

3.0

%

 

 

1,518

 

 

 

55.9

%

Total selling, general and administrative expenses

 

$

41,635

 

 

$

28,443

 

 

 

24.4

%

 

 

31.7

%

 

$

13,192

 

 

 

46.4

%

 

Depreciation, Amortization and (Gain) Loss on Disposal of Assets, Net. Depreciation, amortization and (gain) loss on disposal of assets, net, increased by $7.6 million to $35.9 million for the three months ended March 31, 2022 from $28.3 million for the same period in 2021. This was mainly due to increased amortization and depreciation expense resulting from the Redflex and T2 Systems acquisitions included in the three months ended March 31, 2022 with no comparable amounts in the prior year, partially offset by a decrease due to certain trademark intangibles being fully amortized for the three months ended March 31, 2022.

Interest Expense, Net. Interest expense, net increased by $5.1 million from $9.2 million for the three months ended March 31, 2021 to $14.3 million for the same period in 2022. This increase is primarily attributable to $1.2 billion in average outstanding debt during the three months ended March 31, 2022, compared to $875 million in average outstanding debt for the same period in 2021. See “Liquidity and Capital Resources.”

Change in Fair Value of Private Placement Warrants. We recorded losses of $3.7 million and $2.1 million for the three months ended March 31, 2022 and 2021, respectively, related to the changes in fair value of our Private Placement Warrants which are accounted for as liabilities on our condensed consolidated balance sheets. The change in fair value is the result of re-measurement of the liability at the end of each reporting period.

Other Income, Net. We pay a high volume of tolls on behalf of our customers with purchasing cards which generate rebates based on volume, payment terms and rebate frequency. Other income, net decreased slightly and was $2.9 million for the three months ended March 31, 2022, compared to $3.0 million for the same period in 2021.

Income Tax Provision (Benefit). Income tax provision was $6.8 million with an effective tax rate of 40.4% for the three months ended March 31, 2022 compared to an income tax benefit of $(2.9) million with an effective tax benefit rate of 24.5% for the three months ended March 31, 2021. The primary driver for the effective tax rate variance was the increase in pre-tax income for the first quarter of 2022 compared to the first quarter of 2021.

Net Income (Loss). We had net income of $10.0 million for the three months ended March 31, 2022, as compared to a net loss of $(8.9) million for the three months ended March 31, 2021. The $19.0 million increase in net income was primarily due to increases in both service revenue and product sales, and the other statement of operations activity discussed above.

35


 

Liquidity and Capital Resources

Our principal sources of liquidity are cash flows from operations and available borrowings under our Revolver (defined below).

We have incurred significant long-term debt as a result of acquisitions completed in the prior years.

We believe that our existing cash and cash equivalents, cash flows provided by operating activities and our availability to borrow under our Revolver (as defined below) will be sufficient to meet operating cash requirements and service debt obligations for at least the next 12 months. Our ability to generate sufficient cash from our operating activities depends on our future performance, which is subject to general economic, political, financial, competitive and other factors beyond our control. In addition, our future capital expenditures and other cash requirements could be higher than currently expected due to various factors, including any expansion of our business or strategic acquisitions. Should we pursue strategic acquisitions, we may need to raise additional capital, which may be in the form of additional long-term debt, borrowings on our Revolver, or equity financings, all of which may not be available to us on favorable terms or at all.

We have the ability to borrow under our Revolver to meet obligations as they come due. As of March 31, 2022, we had $68.8 million available for borrowing, net of letters of credit, under our Revolver.

On May 7, 2022, the Company’s Board of Directors authorized a share repurchase program for up to an aggregate amount of $125 million of its outstanding shares of Class A common stock over the next twelve months. The level at which the Company repurchases depends on a number of factors, including its financial condition, capital requirements, cash flows, results of operations, future business prospects and other factors its management may deem relevant. The timing, volume and nature of repurchases are subject to market conditions, applicable securities laws and other factors and may be amended, suspended or discontinued at any time.

Concentration of Credit Risk

 

The City of New York Department of Transportation (“NYCDOT”) represented 29% and 39% of total accounts receivable, net as of March 31, 2022 and December 31, 2021, respectively. There is no material reserve related to NYCDOT open receivables as amounts are deemed collectible based on current conditions and expectations.

The following table sets forth certain captions indicated on our statements of cash flows for the respective periods:

 

 

 

Three Months Ended March 31,

 

($ in thousands)

 

2022

 

 

2021

 

Net cash provided by operating activities

 

$

31,247

 

 

$

9,013

 

Net cash used in investing activities

 

 

(11,865

)

 

 

(3,648

)

Net cash (used in) provided by financing activities

 

 

(28,652

)

 

 

123,915

 

 

Cash Flows from Operating Activities

Cash provided by operating activities increased by $22.2 million, from $9.0 million for the three months ended March 31, 2021 to $31.2 million for the three months ended March 31, 2022. Net income year over year increased by $19.0 million, from $8.9 million loss in 2021 to $10.0 million income in 2022. Adjustments to reconcile net income (loss) to cash provided by operating activities were an aggregate decrease of $12.7 million in 2022 compared to 2021. This was primarily due to a change in deferred income taxes and the $5.3 million loss on extinguishment of debt in 2021 with no comparable amount in the 2022 period. These decreases were offset mainly by increased depreciation and amortization resulting from our recent acquisitions, combined with increases in the fair value of the private placement warrants liability, credit loss expense and stock-based compensation expenses. We had an aggregate increase of $16 million in 2022 compared to 2021 for the changes in operating assets and liabilities due to an increase in other liabilities and a decrease in prepaid expenses and other current assets partially offset by increased inventory.

Cash Flows from Investing Activities

Cash used in investing activities was $11.9 million and $3.6 million for the three months ended March 31, 2022 and 2021, respectively, which was mainly related to purchases of installation and service parts and property and equipment. The $7.8 million increase in capital purchases year over year is primarily attributable to our recent acquisitions.

36


 

Cash Flows from Financing Activities

Cash (used in) provided by financing activities was $(28.7) million and $123.9 million for the three months ended March 31, 2022 and 2021, respectively. The cash used in 2022 was mainly due to the repayment of the $25.0 million borrowing on the Revolver in January 2022 and the quarterly principal payment on the 2021 Term Loan at the end of the quarter. We had aggregate borrowings of $996.8 million during the first quarter of 2021 consisting of the 2021 Term Loan and Senior Notes (defined below) and we concurrently repaid $865.6 million outstanding debt on the 2018 Term Loan (defined below). The aggregate borrowings net of the repayments, which totaled $131.2 million, were held as cash and cash equivalents at March 31, 2021 and used in part to fund the close of the Redflex acquisition. We also had payments related to debt issuance costs and debt extinguishment costs during the 2021 period.

Long-term Debt

2021 Term Loan and Senior Notes

In March 2021, VM Consolidated, Inc., our wholly owned subsidiary, entered into an Amendment and Restatement Agreement No.1 to the First Lien Term Loan Credit Agreement (the “2021 Term Loan”) with a syndicate of lenders. The 2021 Term Loan has an aggregate borrowing of $650 million, maturing on March 26, 2028, and an accordion feature providing for an additional $250 million of term loans, subject to satisfaction of certain requirements. In connection with the 2021 Term Loan, we had an offering discount cost of $3.3 million and $0.7 million of deferred financing costs, both of which were capitalized and are amortized over the remaining life of the 2021 Term Loan.

In addition, in March 2021, VM Consolidated, Inc. issued an aggregate principal amount of $350 million in Senior Unsecured Notes (the “Senior Notes”), due on April 15, 2029. In connection with the issuance of the Senior Notes, we incurred $5.7 million in lender and third-party costs, which were capitalized as deferred financing costs and are being amortized over the remaining life of the Senior Notes.

The net proceeds from both the 2021 Term Loan and the Senior Notes received in March 2021 were used to repay in full all outstanding debt which was represented by the First Lien Term Loan Credit Agreement (as amended, the “2018 Term Loan”) with a balance of $865.6 million.

On December 7, 2021, VM Consolidated Inc., entered into an agreement to exercise the accordion feature under the 2021 Term Loan, borrowing $250 million in incremental term loans (“Incremental Term Loan”). The proceeds from the Incremental Term Loan were used, along with cash on hand, to fund the acquisition of T2 Systems, including repaying in full all outstanding debt for T2 Systems. In connection with the Incremental Term Loan, we had an offering discount cost of $1.3 million and $3.8 million of deferred financing costs, both of which were capitalized and are amortized over the remaining life of the 2021 Term Loan. The Incremental Term Loan accrued interest from the date of borrowing until December 31, 2021, at which time, it was combined with the 2021 Term Loan to be a single tranche of term loan borrowings. The total principal outstanding under the 2021 Term Loan, which includes the Incremental Term Loan, was $892.9 million at March 31, 2022.

The 2021 Term Loan is repayable at 1.0% per annum of the amount initially borrowed, paid in quarterly installments. It bears interest based, at our option, on either (1) LIBOR plus an applicable margin of 3.25% per annum, or (2) an alternate base rate plus an applicable margin of 2.25% per annum. As of March 31, 2022, the interest rate on the 2021 Term Loan was 3.6%.

In addition, the 2021 Term Loan requires mandatory prepayments equal to the product of the excess cash flows of the Company (as defined in the 2021 Term Loan agreement) and the applicable prepayment percentages (calculated as of the last day of the fiscal year, beginning with the year ending December 31, 2022), as set forth in the following table:

 

Consolidated First Lien Net Leverage Ratio (As Defined by the 2021 Term Loan Agreement)

 

Applicable
Prepayment
Percentage

> 3.70:1.00

 

50%

< 3.70:1.00 and > 3.20:1.00

 

25%

< 3.20:1.00

 

0%

 

37


 

Interest on the Senior Notes is fixed at 5.50% per annum and is payable on April 15 and October 15 of each year. On or after April 15, 2024, we may redeem all or a portion of the Senior Notes at the redemption prices set forth below in percentages by year, plus accrued and unpaid interest:

 

Year

 

Percentage

2024

 

102.750%

2025

 

101.375%

2026 and thereafter

 

100.000%

 

In addition, we may redeem up to 40% of the Senior Notes before April 15, 2024, with the net cash proceeds from certain equity offerings.

We evaluated the March 2021 refinancing transactions on a lender-by-lender basis and accounted for the portion of the transaction that did not meet the accounting criteria for debt extinguishment as a debt modification. Accordingly, we recognized a loss on extinguishment of debt of $5.3 million on the 2018 Term Loan during the three months ended March 31, 2021 consisting of a $4.0 million write-off of pre-existing deferred financing costs and discounts and $1.3 million of lender and third-party costs associated with the issuance of the 2021 Term Loan.

PPP Loan

During fiscal year 2020, Redflex received a loan from the U.S. Small Business Administration (“SBA”) as part of the Paycheck Protection Program to offset certain employment and other allowable costs incurred as a result of the COVID-19 pandemic. At March 31, 2022, the loan amount outstanding was $2.9 million and was included in the current portion of long-term debt. In early 2021, Redflex applied for forgiveness of this loan and, as of March 31, 2022, was still awaiting approval from the SBA.

The Revolver

We have a Revolving Credit Agreement (the “Revolver”) with a commitment of up to $75 million available for loans and letters of credit. The Revolver matures on December 20, 2026. Borrowing eligibility under the Revolver is subject to a monthly borrowing base calculation based on (i) certain percentages of eligible accounts receivable and inventory, less (ii) certain reserve items, including outstanding letters of credit and other reserves. The Revolver bears interest on either (1) LIBOR plus an applicable margin, or (2) an alternate base rate, plus an applicable margin. The margin percentage applied to (1) LIBOR is either 1.25%, 1.50%, or 1.75%, or (2) the base rate is either 0.25%, 0.50%, or 0.75%, depending on our average availability to borrow under the commitment. At December 31, 2021, we had $25.0 million in outstanding borrowings on the Revolver, which was repaid in full in January 2022. At March 31, 2022, the availability to borrow was $68.8 million, net of $6.2 million of outstanding letters of credit.

Interest on the unused portion of the Revolver is payable quarterly at 0.375% and we are also required to pay participation and fronting fees at 1.38% on $6.2 million of outstanding letters of credit as of March 31, 2022.

All borrowings and other extensions of credits under the 2021 Term Loan, Senior Notes and the Revolver are subject to the satisfaction of customary conditions and restrictive covenants including absence of defaults and accuracy in material respects of representations and warranties. Substantially all of our assets are pledged as collateral to secure our indebtedness under the 2021 Term Loan.

On March 31, 2022, we notified our lenders that we were unable to file the Annual Report on Form 10-K within 90 days following the year ended December 31, 2021, as is required under the 2021 Term Loan, Senior Notes, and the Revolver. While we were compliant with all debt covenants at December 31, 2021 and March 31, 2022, the late filing created a technical default when the filing requirement was not met; however, this did not result in an Event of Default under the 2021 Term Loan, Senior Notes, and the Revolver as the Annual Report on Form 10-K was filed within the 30-day cure period allowed by these agreements for late filing of annual financial statements.

 

Interest Expense

We recorded interest expense, including amortization of deferred financing costs and discounts, of $14.3 million and $9.2 million for the three months ended March 31, 2022 and 2021, respectively.

38


 

Off-Balance Sheet Arrangements

We do not have any material off-balance sheet financing arrangements as of March 31, 2022.

Critical Accounting Policies, Estimates and Judgments

The preparation of condensed consolidated financial statements in conformity with generally accepted accounting principles in the United States requires management to make estimates and assumptions that affect the amounts reported in the financial statements and the accompanying notes. Significant estimates and assumptions include those related to the fair values assigned to net assets acquired (including identifiable intangibles) in business combinations, revenue recognition, inventory valuation, allowance for credit losses, fair value of the private placement warrant liabilities, valuation allowance on deferred tax assets, impairment assessments of goodwill, intangible assets and other long-lived assets, asset retirement obligations, contingent consideration and the recognition and measurement of loss contingencies. Management believes that its estimates and assumptions are reasonable in the circumstances; however, actual results could differ materially from those estimates.

Refer to our 2021 Annual Report on Form 10-K for our critical accounting policies, estimates and judgments.

Recent Accounting Pronouncements

For a discussion of recent accounting pronouncements, refer to Note 2, Significant Accounting Policies, in Part I, Item 1, Financial Statements.

Item 3. Quantitative and Qualitative Disclosures About Market Risk

We are exposed to interest rate market risk due to the variable interest rate on the 2021 Term Loan described in Part I, Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations—Liquidity and Capital Resources.

Interest rate risk represents our exposure to fluctuations in interest rates associated with the variable rate debt represented by the 2021 Term Loan, which has an outstanding balance of $892.9 million at March 31, 2022. The 2021 Term Loan bears interest based, at our option, on either (1) LIBOR plus an applicable margin of 3.25% per annum, or (2) an alternate base rate plus an applicable margin of 2.25% per annum. At March 31, 2022, the interest rate on the 2021 Term Loan was 3.6%. Based on the March 31, 2022 balance outstanding, each 1% movement in interest rates will result in an approximately $8.9 million change in annual interest expense.

We have not engaged in any hedging activities during the three months ended March 31, 2022. We do not expect to engage in any hedging activities with respect to the market risk to which we are exposed.

Item 4. Controls and Procedures

Evaluation of Disclosure Controls and Procedures

Our disclosure controls and procedures (as defined in Rules 13a-15(e) or 15d-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”)) are designed to ensure that information required to be disclosed in the reports that we file or submit under the Exchange Act is recorded, processed, summarized, and reported within the time periods specified in the SEC’s rules and forms and to ensure that information required to be disclosed is accumulated and communicated to management, including our principal executive and financial officers, to allow timely decisions regarding disclosure. Our Chief Executive Officer and Chief Financial Officer, with assistance from other members of management, have reviewed the effectiveness of our disclosure controls and procedures as of March 31, 2022 and, based on their evaluation, have concluded the controls and procedures were ineffective as the material weaknesses in internal control over financial reporting that were disclosed in our Annual Report on Form 10-K for the year ended December 31, 2021 were not yet remediated during the first quarter of fiscal year 2022.

Remediation

As previously described in Part II, Item 9A. “Controls and Procedures” in our Annual Report on Form 10-K for the year ended December 31, 2021, management commenced implementation of remediation plans which are ongoing to address the material weaknesses mentioned above. The material weaknesses will not be considered remediated until the applicable controls operate for a sufficient period of time and management has concluded, through testing, that these controls are operating effectively. We expect that the remediation of these material weaknesses will be completed prior to the end of our 2022 fiscal

39


 

year. The following steps of the remediation plan are currently in process, and management may determine to enhance existing controls and/or implement additional controls as the implementation progresses:

Design and implement controls to properly recognize revenue within our recent acquisitions.
Evaluate the sufficiency, experience, and training of our internal personnel and hire additional personnel.
Design and implement controls to validate revenue and reporting data used in the preparation of our consolidated financial statements.

Changes in Internal Control Over Financial Reporting

There have been no changes in our internal control over financial reporting (as defined in Rules 13a-15(f) or 15d-15(f) of the Exchange Act) that occurred during the quarter ended March 31, 2022 that have materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting.

40


 

Part II—Other Information

On November 2, 2020, PlusPass, Inc. (“PlusPass”) commenced an action in the United States District Court, Central District of California, against Verra Mobility Corporation (“Verra Mobility”), The Gores Group LLC, Platinum Equity LLC, and ATS Processing Services, Inc., alleging civil violations of federal antitrust statutes: Section 7 of the Clayton Antitrust Act of 1914 (the “Clayton Act”), and Sections 1 and 2 of the Sherman Act. On November 20, 2020, PlusPass filed a First Amended Complaint. On February 9, 2021, the defendants filed motions to dismiss, and PlusPass subsequently abandoned various theories and claims and dismissed The Gores Group LLC, Platinum Equity LLC, and ATS Processing Services, Inc. On April 27, 2021, PlusPass filed a Second Amended Complaint (“SAC”), alleging that Verra Mobility violated Section 7 of the Clayton Act through the merger of Highway Toll Administration, LLC (“HTA”) and American Traffic Solutions, Inc. (“ATS”) in 2018, and that Verra Mobility violated Sections 1 and 2 of the Sherman Antitrust Act of 1890 by using exclusive agreements in restraint of trade and other allegedly anticompetitive means to acquire and maintain monopoly power in the market for the administration of electronic toll payment collection for rental cars. PlusPass seeks injunctive relief, divestiture by Verra Mobility of HTA, damages in an amount to be determined, and attorneys’ fees and costs. On May 28, 2021, Verra Mobility filed a motion to dismiss the SAC in its entirety, which was denied in August 2021. Discovery is underway. Verra Mobility believes that all of PlusPass' claims are without merit and will defend itself vigorously in this litigation.

Item 1A. Risk Factors

Risks Related to Our Business

Part I, Item 1A. “Risk Factors” in our Annual Report on Form 10-K for the year ended December 31, 2021 includes a discussion of our risk factors. Other than the risk factor discussed below, there have been no material changes from the risk factors described in our Annual Report on Form 10-K. We may disclose changes to such risk factors or disclose additional risk factors from time to time in our future SEC filings.

 

We cannot guarantee that our stock repurchase program will be consummated, fully or at all, or that it will enhance long-term shareholder value. Stock repurchases could also increase the volatility of the trading price of our stock and could diminish our cash reserves.

 

In May 2022, our Board of Directors authorized a share repurchase program for up to an aggregate amount of $125 million of our outstanding shares of Class A common stock over the next twelve months. The timing, price, and quantity of purchases under the program will be at the discretion of our management and will depend upon a variety of factors including share price, general and business market conditions, compliance with applicable laws and regulations, corporate and regulatory requirements, and alternative uses of capital. The program may be amended, suspended or discontinued by our Board of Directors at any time. Although our Board of Directors has authorized this stock repurchase program, there is no guarantee as to the exact number of shares, if any, that will be repurchased by us, and we may discontinue purchases at any time if management determines additional purchases are not warranted. We cannot guarantee that the program will be consummated, fully or at all, or that it will enhance long-term stockholder value. The program could affect the trading price of our common stock and increase volatility, and any announcement of a termination of this program may result in a decrease in the trading price of our common stock. In addition, this program could diminish our cash reserves.

41


 

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

None.

Item 3. Defaults Upon Senior Securities

None.

Item 4. Mine Safety Disclosures

Not Applicable.

Item 5. Other Information

None.

42


 

Item 6. Exhibits

The following exhibits are filed as part of, or incorporated by reference into, this Quarterly Report on Form 10-Q.

Exhibit Index

 

 

 

Incorporated by Reference

 

Exhibit

Number

Description

Form

File No.

Exhibit

Filing Date

Filed

Herewith

2.1

Merger Agreement, dated as of June 21, 2018, by and among Gores Holdings II, Inc., AM Merger Sub I, Inc., AM Merger Sub II, LLC, Greenlight Holding II Corporation and PE Greenlight Holdings, LLC, in its capacity as the Stockholder Representative.

8-K

001-37979

2.1

June 21, 2018

 

2.2

Amendment No. 1 to Agreement and Plan of Merger, dated as of August 23, 2018, by and among Gores Holdings II, Inc., AM Merger Sub I, Inc., AM Merger Sub II, LLC, Greenlight Holding II Corporation and PE Greenlight Holdings, LLC, in its capacity as the Stockholder Representative.

8-K

001-37979

2.2

August 24, 2018

 

3.1

Second Amended and Restated Certificate of Incorporation of Verra Mobility Corporation.

8-K

001-37979

3.1

October 22, 2018

 

3.2

Amended and Restated Bylaws of Verra Mobility Corporation.

8-K

001-37979

3.2

October 22, 2018

 

4.1

Specimen Class A Common Stock Certificate.

S-1

333-21503

4.2

December 9, 2016

 

4.2

Specimen Warrant Certificate.

S-1

333-21503

4.3

December 9, 2016

 

4.3

Warrant Agreement, dated January 12, 2017, between the Registrant and Continental Stock Transfer & Trust Company, as warrant agent.

8-K

001-37979

4.1

January 19, 2017

 

4.4

First Amendment to Warrant Agreement, dated January 15, 2020, by and among the Registrant, Continental Stock Transfer & Trust Company and American Stock Transfer & Trust Company.

10-K

001-37979

4.4

March 2, 2020

 

10.1

Separation and Release Agreement, dated April 11, 2022, between Patricia Chiodo and Verra Mobility Corporation.

 

 

 

 

X

10.2#

Amended and Restated Verra Mobility Corporation Short-Term Incentive Plan.

8-K

001-37979

10.1

April 28, 2022

 

31.1

Certification of Principal Executive Officer Pursuant to Rules 13a‑14(a) and 15d‑14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

X

31.2

Certification of Principal Financial Officer Pursuant to Rules 13a‑14(a) and 15d‑14(a) under the Securities Exchange Act of 1934, as Adopted Pursuant to Section 302 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

X

32.1*

Certification of Principal Executive Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

X

32.2*

Certification of Principal Financial Officer Pursuant to 18 U.S.C. Section 1350, as Adopted Pursuant to Section 906 of the Sarbanes-Oxley Act of 2002.

 

 

 

 

X

 

43


 

101.INS

Inline XBRL Instance Document (the instance does not appear in the Interactive Data File because its XBRL tags are embedded within the Inline XBRL document).

 

 

 

 

X

101.SCH

Inline XBRL Taxonomy Extension Schema Document.

 

 

 

 

X

101.CAL

Inline XBRL Taxonomy Extension Calculation Linkbase Document.

 

 

 

 

X

101.DEF

Inline XBRL Taxonomy Extension Definition Linkbase Document.

 

 

 

 

X

101.LAB

Inline XBRL Taxonomy Extension Label Linkbase Document.

 

 

 

 

X

101.PRE

Inline XBRL Taxonomy Extension Presentation Linkbase Document.

 

 

 

 

X

104

Cover Page Interactive Data File (embedded within the Inline XBRL document)

 

 

 

 

X

* This certification is deemed not filed for purposes of Section 18 of the Exchange Act or otherwise subject to the liability of that section, nor shall it be deemed incorporated by reference into any filing under the Securities Act or the Exchange Act.

 

44


 

Signatures

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned thereunto duly authorized.

 

 

VERRA MOBILITY CORPORATION

 

 

Date: May 9, 2022

By:

/s/ David Roberts

 

 

David Roberts

 

 

President and Chief Executive Officer

 

 

(Principal Executive Officer)

 

 

 

 

45