|
Cecilia Grierson 355, 4th Floor
Zip Code C1107CPG – Capital Federal
Republic of Argentina
|
(Address of principal executive offices)
|
Item
|
Description
|
|
1
|
Relevant event
|
Date: May 24, 2022
|
By: /s/ |
Marcos I. Gradin |
|
Name: |
Marcos I. Gradin |
|
Title: |
Chief Financial Officer |
Three months
|
|||||||||||
Notes
|
03.31.2022
|
03.31.2021
|
|||||||||
Revenues
|
4
|
19,309,788
|
20,436,019
|
||||||||
Cost of sales
|
5
|
(12,866,977
|
)
|
(13,028,676
|
)
|
||||||
Gross profit
|
6,442,811
|
7,407,343
|
|||||||||
Selling and administrative expenses
|
6
|
(1,826,857
|
)
|
(1,673,602
|
)
|
||||||
Other gains and losses
|
7
|
30,101
|
66,245
|
||||||||
Tax on bank accounts debits and credits
|
8
|
(191,375
|
)
|
(193,998
|
)
|
||||||
FINANCIAL RESULTS, NET
|
|||||||||||
Exchange rate differences
|
9
|
(153,471
|
)
|
32,630
|
|||||||
Gain on net monetary position
|
848,580
|
865,534
|
|||||||||
Financial income
|
9
|
18,483
|
64,948
|
||||||||
Financial expenses
|
9
|
(492,557
|
)
|
(743,774
|
)
|
||||||
Profit before tax
|
4,675,715
|
5,825,326
|
|||||||||
INCOME TAX EXPENSE
|
|||||||||||
Current
|
10
|
(1,892,386
|
)
|
(2,411,512
|
)
|
||||||
Deferred
|
10
|
350,813
|
568,691
|
||||||||
NET PROFIT FOR THE PERIOD
|
3,134,142
|
3,982,505
|
|||||||||
Net income attributable to:
|
|||||||||||
Owners of the parent company
|
3,168,431
|
4,033,725
|
|||||||||
Non-controlling interest
|
(34,289
|
)
|
(51,220
|
)
|
|||||||
Net profit
|
3,134,142
|
3,982,505
|
|||||||||
Earnings per share (basic and diluted) in pesos
|
11
|
5.4067
|
6.7716
|
Notes
|
03.31.2022
|
12.31.2021
|
|||||||||
ASSETS
|
|||||||||||
Non-current assets
|
|||||||||||
Property, plant and equipment
|
12
|
92,952,941
|
94,359,075
|
||||||||
Right of use of assets
|
16
|
334,818
|
359,678
|
||||||||
Intangible assets
|
304,016
|
335,538
|
|||||||||
Investments
|
18
|
6,098
|
6,098
|
||||||||
Goodwill
|
60,824
|
60,824
|
|||||||||
Inventories
|
13
|
3,814,945
|
3,579,566
|
||||||||
Other receivables
|
15
|
800,292
|
806,853
|
||||||||
Total non-current assets
|
98,273,934
|
99,507,632
|
|||||||||
Current assets
|
|||||||||||
Inventories
|
13
|
11,370,372
|
10,094,954
|
||||||||
Other receivables
|
15
|
1,243,213
|
1,382,216
|
||||||||
Trade accounts receivable
|
17
|
4,577,523
|
4,597,317
|
||||||||
Investments
|
18
|
4,867,752
|
5,734,210
|
||||||||
Cash and banks
|
270,320
|
383,880
|
|||||||||
Total current assets
|
22,329,180
|
22,192,577
|
|||||||||
Total assets
|
120,603,114
|
121,700,209
|
Notes
|
03.31.2022
|
12.31.2021
|
|||||||||
SHAREHOLDERS’ EQUITY AND LIABILITIES
|
|||||||||||
Capital stock and other capital related accounts
|
19
|
23,065,063
|
23,640,782
|
||||||||
Reserves
|
52,682,686
|
52,682,686
|
|||||||||
Retained earnings
|
10,812,576
|
7,644,145
|
|||||||||
Equity attributable to the owners of the Company
|
86,560,325
|
83,967,613
|
|||||||||
Non-controlling interests
|
160,332
|
194,621
|
|||||||||
Total shareholders’ equity
|
86,720,657
|
84,162,234
|
|||||||||
LIABILITIES
|
|||||||||||
Non-current liabilities
|
|||||||||||
Borrowings
|
20
|
323,452
|
462,786
|
||||||||
Provisions
|
22
|
636,354
|
658,500
|
||||||||
Salaries and social security payables
|
45,147
|
58,664
|
|||||||||
Lease liabilities
|
16
|
240,964
|
272,975
|
||||||||
Other liabilities
|
157,933
|
165,553
|
|||||||||
Deferred tax liabilities
|
10
|
16,261,034
|
16,611,847
|
||||||||
Total non-current liabilities
|
17,664,884
|
18,230,325
|
|||||||||
Current liabilities
|
|||||||||||
Borrowings
|
20
|
669,296
|
2,451,892
|
||||||||
Accounts payable
|
21
|
7,936,548
|
9,141,968
|
||||||||
Advances from customers
|
732,041
|
1,191,424
|
|||||||||
Salaries and social security payables
|
2,328,622
|
2,361,400
|
|||||||||
Tax liabilities
|
23
|
4,312,504
|
3,883,009
|
||||||||
Lease liabilities
|
16
|
78,988
|
92,324
|
||||||||
Other liabilities
|
159,574
|
185,633
|
|||||||||
Total current liabilities
|
16,217,573
|
19,307,650
|
|||||||||
Total liabilities
|
33,882,457
|
37,537,975
|
|||||||||
Total shareholders’ equity and liabilities
|
120,603,114
|
121,700,209
|
Owners contributions
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital stock
|
Treasury shares
|
Capital adjustments
|
Treasury shares adjustments
|
Share premium
|
Treasury stock shares premium
|
Treasury stocks trading premium
|
Merger premium
|
Cost of treasury stock
|
Share-based payment plans
(Note 23) |
Legal reserve
|
Environmental reserve
|
Optional Reserve for Future Dividends
|
Retained earnings
|
Shareholders’ equity attributable to owners of the parent company
|
Non-controlling interest
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of January 1, 2022
|
58,743
|
860
|
8,238,345
|
120,556
|
13,153,072
|
2,047,885
|
-
|
2,745,918
|
(2,770,875
|
)
|
46,278
|
1,683,701
|
13,143
|
50,985,842
|
7,644,145
|
83,967,613
|
194,621
|
84,162,234
|
||||||||||||||||||||||||||||||||||||||||||||||||||
Acquisition of treasury stock (Note 19)
|
(203
|
)
|
203
|
(28,460
|
)
|
28,460
|
(483,450
|
)
|
483,450
|
-
|
(609,074
|
)
|
(609,074
|
)
|
(609,074
|
)
|
||||||||||||||||||||||||||||||||||||||||||||||||||||
Share-based payment plans (Note 14)
|
33,355
|
33,355
|
33,355
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Granting of share-based plans
|
5
|
(5
|
)
|
706
|
(706
|
)
|
11,994
|
(11,994
|
)
|
8,243
|
7,624
|
(15,867
|
)
|
-
|
-
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income for the period
|
3,168,431
|
3,168,431
|
(34,289
|
)
|
3,134,142
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of March 31, 2022
|
58,545
|
1,058
|
8,210,591
|
148,310
|
12,681,616
|
2,519,341
|
8,243
|
2,745,918
|
(3,372,325
|
)
|
63,766
|
1,683,701
|
13,143
|
50,985,842
|
10,812,576
|
86,560,325
|
160,332
|
86,720,657
|
Owners contributions
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Capital
|
Capital corresponding to treasury shares
|
Capital Adjustments
|
Capital adjustments of own shares
|
Share premium
|
Share premium for treasury shares
|
Merger premium
|
Cost of treasury shares
|
Legal reserve
|
Environmental reserve
|
Optional reserve
|
Retained earnings
|
Equity
attributable to
owners of the
Company
|
Non-controlling interests
|
Total
|
||||||||||||||||||||||||||||||||||||||||||||||
Balances as of January 1, 2021
|
59,603
|
-
|
8,358,901
|
-
|
15,200,957
|
-
|
2,745,918
|
-
|
1,683,701
|
13,143
|
31,099,132
|
19,886,710
|
79,048,065
|
475,161
|
79,523,226
|
|||||||||||||||||||||||||||||||||||||||||||||
Purchase of treasury shares (Note 19)
|
(145
|
)
|
145
|
(20,301
|
)
|
20,301
|
(344,866
|
)
|
344,866
|
(395,872
|
)
|
(395,872
|
)
|
(395,872
|
)
|
|||||||||||||||||||||||||||||||||||||||||||||
Income for the period
|
4,033,725
|
4,033,725
|
(51,220
|
)
|
3,982,505
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||
Balances as of March 31, 2021
|
59,458
|
145
|
8,338,600
|
20,301
|
14,856,091
|
344,866
|
2,745,918
|
(395,872
|
)
|
1,683,701
|
13,143
|
31,099,132
|
23,920,435
|
82,685,918
|
423,941
|
83,109,859
|
03.31.2022
|
03.31.2021
|
|||||||
CASH FLOWS FROM OPERATING ACTIVITIES
|
||||||||
Net profit for the period
|
3,134,142
|
3,982,505
|
||||||
Adjustments to reconcile net profit to net cash generated by operating activities
|
||||||||
Income tax expense
|
1,541,573
|
1,842,821
|
||||||
Depreciation and amortization
|
1,838,371
|
1,499,465
|
||||||
Provisions
|
42,429
|
(1,352
|
)
|
|||||
Exchange rate differences
|
(179,158
|
)
|
(234,570
|
)
|
||||
Interest expense
|
164,539
|
154,241
|
||||||
Share-based payments
|
33,355
|
-
|
||||||
Income on disposal of property, plant and equipment
|
(15,298
|
)
|
(30,420
|
)
|
||||
Allowance for contributions paid to the Trust Fund to Strengthen the Inter-urban Railroad System
|
31,883
|
20,054
|
||||||
Changes in operating assets and liabilities
|
||||||||
Inventories
|
(1,162,597
|
)
|
(812,266
|
)
|
||||
Other receivables
|
18,502
|
(422,536
|
)
|
|||||
Trade accounts receivable
|
(709,385
|
)
|
(623,536
|
)
|
||||
Advances from customers
|
(389,204
|
)
|
(34,134
|
)
|
||||
Accounts payable
|
(522,512
|
)
|
261,259
|
|||||
Salaries and social security payables
|
291,288
|
254,934
|
||||||
Provisions
|
(39,749
|
)
|
(14,367
|
)
|
||||
Tax liabilities
|
120,189
|
176,655
|
||||||
Other liabilities
|
(31,779
|
)
|
(84,498
|
)
|
||||
Gain on net monetary position
|
(848,580
|
)
|
(865,533
|
)
|
||||
Income tax paid
|
(1,011,343
|
)
|
(525,855
|
)
|
||||
Net cash generated by operating activities
|
2,306,666
|
4,542,867
|
||||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
||||||||
Proceeds from the operation of Yguazu Cementos S.A.
|
55,432
|
146,063
|
||||||
Proceeds from disposal of property, plant and equipment
|
1,446
|
57,536
|
||||||
Payments to acquire property, plant and equipment
|
(632,448
|
)
|
(1,642,995
|
)
|
||||
Payments to acquire investments
|
-
|
(2,595,144
|
)
|
|||||
Contributions to F.F.F.S.F.I.
|
(33,063
|
)
|
(30,989
|
)
|
||||
Net cash used in investing activities
|
(608,633
|
)
|
(4,065,529
|
)
|
||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
||||||||
Proceeds from borrowings
|
887,580
|
136,883
|
||||||
Interest paid
|
(138,300
|
)
|
(273,940
|
)
|
||||
Lease liabilities
|
(27,894
|
)
|
(59,953
|
)
|
||||
Repayment of borrowings
|
(2,581,259
|
)
|
(490,671
|
)
|
||||
Purchase of treasury shares
|
(609,074
|
)
|
(395,872
|
)
|
||||
Net cash used in financing activities
|
(2,468,947
|
)
|
(1,083,553
|
)
|
||||
Net decrease in cash and cash equivalents
|
(770,914
|
)
|
(606,215
|
)
|
||||
Cash and cash equivalents at the beginning of the period
|
3,836,914
|
7,665,850
|
||||||
Effect of restating in constant currency of cash and cash equivalents
|
(115,295
|
)
|
(55,633
|
)
|
||||
Effects of the exchange rate differences on cash and cash equivalents in foreign currency
|
64,597
|
(238,187
|
)
|
|||||
Cash and cash equivalents at the end of the period
|
3,015,302
|
6,765,815
|
-
|
Registration of the bylaws: August 5th, 1926, under No 38, Book 46.
|
-
|
Last amendment registered to the bylaws: July 13th, 2021, under No. 10,675 Book 103 of Companies by shares.
|
-
|
Correlative Number of Registration with the IGJ: 1,914,357.
|
-
|
Tax identification number [CUIT]: 30-50053085-1.
|
-
|
Date of expiration: July 3, 2116.
|
Main business
|
Country
|
% of direct and indirect ownership as of
|
|||||
03.31.22
|
12.31.21
|
03.31.21
|
|||||
Subsidiary name:
|
|||||||
Cofesur S.A.U.
|
Investment
|
Argentina
|
100.00
|
100.00
|
100.00
|
||
Ferrosur Roca S.A. (1)
|
Rail freight transportation
|
Argentina
|
80.00
|
80.00
|
80.00
|
||
Recycomb S.A.U.
|
Waste recycling
|
Argentina
|
100.00
|
100.00
|
100.00
|
||
(1) Directly controlled by Cofesur S.A.U.
|
03.31.2022
|
12.31.2021
|
|||||||
Current assets
|
1,042,397
|
1,243,120
|
||||||
Non-current assets
|
1,928,471
|
2,132,147
|
||||||
Current liabilities
|
1,658,041
|
1,783,080
|
||||||
Non-current liabilities
|
511,169
|
619,083
|
||||||
Equity attributable to the owners of the company
|
641,326
|
778,483
|
||||||
Non-controlling interests
|
160,331
|
194,621
|
03.31.2022
|
03.31.2021
|
|||||||
Three-month period
|
||||||||
Sales revenues
|
1,636,522
|
1,476,904
|
||||||
Financial results, net
|
44,856
|
31,859
|
||||||
Depreciations
|
(385,130
|
)
|
(292,774
|
)
|
||||
Income tax
|
86,404
|
(15,297
|
)
|
|||||
Loss for the period (*)
|
(171,447
|
)
|
(256,111
|
)
|
||||
(*) The net loss as of March 31, 2022 includes a gain of 5,407 from eliminations of intragroup transactions.
|
03.31.2022
|
03.31.2021
|
|||||||
Three-month period
|
||||||||
Net cash generated by operating activities
|
138,548
|
120,989
|
||||||
Net cash used in investing activities
|
(224,155
|
)
|
(73,305
|
)
|
||||
Net cash generated (used in) by financing activities
|
101,279
|
(28,209
|
)
|
|||||
Financial and holding results generated by cash
|
(4,045
|
)
|
(4,790
|
)
|
●
|
Adoption of new and revised IFRS
|
●
|
New standards
|
03.31.2022
|
03.31.2021
|
|||||||
Three-month period
|
||||||||
Sales of goods
|
26,309,806
|
27,738,959
|
||||||
Domestic market
|
26,301,614
|
27,725,688
|
||||||
External customers
|
8,192
|
13,271
|
||||||
Services rendered
|
911,124
|
819,032
|
||||||
(-) Bonus / Discounts
|
(7,911,142
|
)
|
(8,121,972
|
)
|
||||
Total
|
19,309,788
|
20,436,019
|
03.31.2022
|
03.31.2021
|
|||||||||||||||
Three-month period
|
||||||||||||||||
Inventories at the beginning of the year
|
13,674,520
|
13,398,992
|
||||||||||||||
Finished products
|
690,801
|
825,258
|
||||||||||||||
Products in progress
|
2,327,714
|
1,576,711
|
||||||||||||||
Raw materials, materials, fuel and spare parts
|
10,656,005
|
10,997,023
|
||||||||||||||
Purchases and production expenses for the period
|
14,377,774
|
13,970,998
|
||||||||||||||
Inventories at the end of the period
|
(15,185,317
|
)
|
(14,341,314
|
)
|
||||||||||||
Finished products
|
(659,758
|
)
|
(887,663
|
)
|
||||||||||||
Products in progress
|
(3,554,290
|
)
|
(2,179,011
|
)
|
||||||||||||
Raw materials, materials, fuel and spare parts
|
(10,971,269
|
)
|
(11,274,640
|
)
|
||||||||||||
Cost of sales
|
12,866,977
|
13,028,676
|
03.31.2022
|
03.31.2021
|
|||||||
Three-month period
|
||||||||
Fees and service fees
|
271,499
|
278,509
|
||||||
Salaries, wages and social security contributions
|
2,219,636
|
2,204,509
|
||||||
Transport and travelling expenses
|
94,591
|
91,221
|
||||||
Data processing
|
7,165
|
6,843
|
||||||
Taxes, contributions and commissions
|
261,815
|
283,597
|
||||||
Depreciation and amortizations
|
1,903,669
|
1,529,572
|
||||||
Preservation and maintenance costs
|
1,115,888
|
1,808,109
|
||||||
Communications
|
6,340
|
16,122
|
||||||
Leases
|
21,695
|
14,839
|
||||||
Employee benefits
|
56,591
|
56,057
|
||||||
Water, natural gas and energy services
|
3,747
|
2,715
|
||||||
Freight
|
1,440,821
|
1,363,323
|
||||||
Fuel
|
1,807,787
|
1,489,783
|
||||||
Insurance
|
43,448
|
40,505
|
||||||
Packaging
|
411,254
|
615,441
|
||||||
Electrical power
|
1,348,478
|
1,338,455
|
||||||
Contractors
|
1,093,474
|
1,043,627
|
||||||
Tolls
|
-
|
5,251
|
||||||
Canon (concession fee)
|
13,529
|
13,311
|
||||||
Security
|
75,980
|
62,478
|
||||||
Others
|
214,106
|
183,963
|
||||||
Total
|
12,411,513
|
12,448,230
|
03.31.2022
|
03.31.2021
|
|||||||
Three-month period
|
||||||||
Managers and directors compensation and fees
|
121,415
|
106,419
|
||||||
Fees and compensation for services
|
149,185
|
136,800
|
||||||
Salaries, wages and social security contributions
|
449,914
|
428,789
|
||||||
Transport and travelling expenses
|
16,961
|
12,042
|
||||||
Data processing
|
78,589
|
54,023
|
||||||
Advertising expenses
|
69,847
|
36,985
|
||||||
Taxes, contributions and commissions
|
419,106
|
428,857
|
||||||
Depreciation and amortizations
|
116,612
|
100,469
|
||||||
Preservation and maintenance costs
|
3,972
|
8,611
|
||||||
Communications
|
11,823
|
13,855
|
||||||
Leases
|
5,292
|
2,847
|
||||||
Employee benefits
|
15,970
|
11,084
|
||||||
Water, natural gas and energy services
|
856
|
1,139
|
||||||
Freight
|
279,780
|
263,403
|
||||||
Insurance
|
62,108
|
38,185
|
||||||
Allowance for doubtful accounts
|
6,158
|
-
|
||||||
Security
|
4,120
|
3,537
|
||||||
Others
|
15,149
|
26,557
|
||||||
Total
|
1,826,857
|
1,673,602
|
03.31.2022
|
03.31.2021
|
|||||||
Three-month period
|
||||||||
Gain on disposal of property, plant and equipment
|
15,298
|
30,420
|
||||||
Donations
|
(4,280
|
)
|
(7,755
|
)
|
||||
Technical assistance services provided
|
843
|
3,211
|
||||||
Gain on tax credit acquired
|
20,758
|
7,415
|
||||||
Contingencies
|
(33,396
|
)
|
(17,274
|
)
|
||||
Leases
|
26,800
|
47,083
|
||||||
Miscellaneous
|
4,078
|
3,145
|
||||||
Total
|
30,101
|
66,245
|
03.31.2022
|
03.31.2021
|
|||||||
Three-month period
|
||||||||
Exchange rate differences
|
||||||||
Foreign exchange gains
|
-
|
101,902
|
||||||
Foreign exchange losses
|
(153,471
|
)
|
(69,272
|
)
|
||||
Total
|
(153,471
|
)
|
32,630
|
|||||
Financial income
|
||||||||
Interest on borrowings
|
||||||||
Unwinding of discounts on provisions and liabilities
|
1,606
|
-
|
||||||
Total
|
16,877
|
64,948
|
||||||
18,483
|
64,948
|
|||||||
Financial expenses
|
||||||||
Interest from short-term investments
|
(346,115
|
)
|
(405,808
|
)
|
||||
Interest on borrowings
|
-
|
(154,224
|
)
|
|||||
Interest on leases
|
(7,739
|
)
|
(19,500
|
)
|
||||
Tax interest
|
(5,126
|
)
|
(4,196
|
)
|
||||
Unwinding of discounts on receivables
|
(35,036
|
)
|
(35,770
|
)
|
||||
Others
|
(98,541
|
)
|
(124,276
|
)
|
||||
Total
|
(492,557
|
)
|
(743,774
|
)
|
03.31.2022
|
03.31.2021
|
|||||||
Total profit before income tax expense
|
4,675,715
|
5,825,325
|
||||||
Statutory income tax rate
|
35
|
%
|
30
|
%
|
||||
Income tax at statutory rate
|
(1,636,500
|
)
|
(1,747,598
|
)
|
||||
Adjustments for calculation of the effective income tax:
|
||||||||
Effects of the fiscal revaluation and adjustment to reflect inflation for accounting and tax purposes
|
101,341
|
175,877
|
||||||
Change in tax rate
|
-
|
(249,706
|
)
|
|||||
Other non-taxable income or non-deductible expense, net
|
(6,414
|
)
|
(21,394
|
)
|
||||
Total income tax expense
|
(1,541,573
|
)
|
(1,842,821
|
)
|
||||
INCOME TAX
|
||||||||
Current
|
(1,892,386
|
)
|
(2,411,512
|
)
|
||||
Deferred
|
350,813
|
568,691
|
||||||
Total
|
(1,541,573
|
)
|
(1,842,821
|
)
|
03.31.2022
|
12.31.2021
|
|||||||
Deferred tax assets
|
||||||||
Loss carryforward from subsidiary
|
253,031
|
298,533
|
||||||
Leases
|
-
|
3,426
|
||||||
Provisions
|
94,060
|
96,352
|
||||||
Other receivables
|
64,172
|
77,352
|
||||||
Salaries and social security payables
|
37,130
|
34,714
|
||||||
Other liabilities
|
99,691
|
85,448
|
||||||
Trade accounts receivable
|
4,828
|
2,025
|
||||||
Others
|
3,919
|
5,111
|
||||||
Total deferred tax assets
|
556,831
|
602,961
|
||||||
Deferred tax liabilities
|
||||||||
Investments
|
(37,903
|
)
|
(9,694
|
)
|
||||
Property, plant and equipment
|
(14,019,733
|
)
|
(13,942,526
|
)
|
||||
Inventories
|
(1,676,260
|
)
|
(1,504,695
|
)
|
||||
Taxes payable (adjustment to reflect inflation for tax purposes)
|
(1,077,254
|
)
|
(1,755,714
|
)
|
||||
Others
|
(6,715
|
)
|
(2,179
|
)
|
||||
Total deferred tax liabilities
|
(16,817,865
|
)
|
(17,214,808
|
)
|
||||
Total net deferred tax liabilities
|
(16,261,034
|
)
|
(16,611,847
|
)
|
Three months
|
||||||||
03.31.2022
|
03.31.2021
|
|||||||
Profit attributable to the owners of the parent company used in the calculation of earnings per share - basic and diluted
|
3,168,431
|
4,033,725
|
||||||
Weighted average number of common shares for purposes of basic and diluted earnings per share (in thousands)
|
586,025
|
595,684
|
||||||
Basic and diluted earnings per share (in pesos)
|
5.4067
|
6.7716
|
03.31.2022
|
12.31.2021
|
|||||||
Cost
|
221,944,839
|
221,430,822
|
||||||
Accumulated depreciation
|
(128,991,898
|
)
|
(127,071,747
|
)
|
||||
Total
|
92,952,941
|
94,359,075
|
||||||
Land
|
1,190,071
|
1,190,071
|
||||||
Plant and buildings
|
15,587,622
|
15,922,736
|
||||||
Machinery, equipment and spare parts
|
66,461,421
|
67,253,702
|
||||||
Transport and load vehicles
|
1,614,847
|
1,726,578
|
||||||
Furniture and fixtures
|
98,929
|
110,234
|
||||||
Quarries
|
5,554,048
|
5,836,641
|
||||||
Tools
|
110,092
|
119,639
|
||||||
Construction in progress
|
2,335,911
|
2,199,474
|
||||||
Total
|
92,952,941
|
94,359,075
|
03.31.2022
|
12.31.2021
|
|||||||
Non-current
|
||||||||
Spare parts
|
4,023,353
|
3,782,816
|
||||||
Allowance for obsolete inventories
|
(208,408
|
)
|
(203,250
|
)
|
||||
Total
|
3,814,945
|
3,579,566
|
||||||
Current
|
||||||||
Finished products
|
659,758
|
690,801
|
||||||
Production in progress
|
3,554,290
|
2,327,714
|
||||||
Raw materials, materials and spare parts
|
6,100,481
|
6,034,368
|
||||||
Fuels
|
1,055,843
|
1,042,071
|
||||||
Total
|
11,370,372
|
10,094,954
|
03.31.2022
|
12.31.2021
|
|||||||
Related companies:
|
||||||||
InterCement Brasil S.A.
|
||||||||
Accounts payable
|
(104,540
|
)
|
(115,393
|
)
|
||||
InterCement Trading e Inversiones S.A.
|
||||||||
Other receivables
|
281,629
|
306,607
|
||||||
Accounts payable
|
(22,896
|
)
|
(25,271
|
)
|
||||
Intercement Participações S.A.
|
||||||||
Other receivables
|
202,603
|
205,376
|
||||||
Accounts payable
|
(533,325
|
)
|
(316,261
|
)
|
03.31.2022
|
12.31.2021
|
|||||||
Other receivables
|
484,232
|
511,983
|
||||||
Accounts payable
|
(660,761
|
)
|
(456,925
|
)
|
03.31.2022
|
03.31.2021
|
|||||||
InterCement Participações S.A. – Sales of services
|
11,375
|
43,940
|
||||||
InterCement Participações S.A. – Services received
|
(183,918
|
)
|
(202,871
|
)
|
03.31.2022
|
12.31.2021
|
|||||||
Non-current
|
||||||||
Advances to suppliers
|
565,937
|
561,348
|
||||||
Tax credits
|
84,145
|
96,004
|
||||||
Contributions to the Trust Fund to Strengthen the Inter-urban Railroad System (F.F.F.S.F.I.)
|
213,389
|
210,673
|
||||||
Prepaid expenses
|
150,210
|
149,431
|
||||||
Guarantee deposits
|
-
|
70
|
||||||
Subtotal
|
1,013,681
|
1,017,526
|
||||||
Allowance for doubtful receivables
|
(213,389
|
)
|
(210,673
|
)
|
||||
Total
|
800,292
|
806,853
|
03.31.2022
|
12.31.2021
|
|||||||
Current
|
||||||||
Turnover tax credits
|
69,855
|
100,331
|
||||||
Value added tax
|
3,216
|
-
|
||||||
Other tax credits
|
-
|
16,124
|
||||||
Credit for sale of interest in Yguazu Cementos S.A.
|
277,469
|
357,504
|
||||||
Related parties’ receivables (Note 14)
|
484,232
|
511,983
|
||||||
Prepaid expenses
|
264,122
|
274,583
|
||||||
Guarantee deposits
|
856
|
993
|
||||||
Reimbursements receivable
|
12,729
|
13,922
|
||||||
Advances to suppliers
|
16,404
|
21,339
|
||||||
Salaries advances and loans to employees
|
8,603
|
11,176
|
||||||
Receivables from sales of property, plant and equipment
|
30,301
|
12,116
|
||||||
Miscellaneous
|
75,426
|
62,145
|
||||||
Total
|
1,243,213
|
1,382,216
|
03.31.2022
|
12.31.2021
|
|||||||
Lease liabilities:
|
||||||||
At the beginning of the period / year
|
365,299
|
929,962
|
||||||
Additions
|
1,081
|
66,434
|
||||||
Interest accrued in the period / year
|
7,739
|
50,125
|
||||||
Foreign exchange gain
|
(26,273
|
)
|
(124,527
|
)
|
||||
Decrease
|
-
|
(351,557
|
)
|
|||||
Payments
|
(27,894
|
)
|
(205,138
|
)
|
||||
At the end of the period / year
|
319,952
|
365,299
|
Right of use assets:
|
||||||||
At the beginning of the period / year
|
359,678
|
783,856
|
||||||
Additions
|
1,081
|
66,434
|
||||||
Depreciations
|
(25,941
|
)
|
(164,876
|
)
|
||||
Decrease
|
-
|
(325,736
|
)
|
|||||
At the end of the period / year
|
334,818
|
359,678
|
03.31.2022
|
12.31.2021
|
|||||||
Accounts receivable
|
4,763,497
|
4,780,672
|
||||||
Accounts receivable in litigation
|
68,233
|
72,109
|
||||||
Notes receivable
|
23,443
|
35,634
|
||||||
Foreign customers
|
-
|
3,442
|
||||||
Subtotal
|
4,855,173
|
4,891,857
|
||||||
Allowance for doubtful accounts
|
(277,650
|
)
|
(294,540
|
)
|
||||
Total
|
4,577,523
|
4,597,317
|
03.31.2022
|
12.31.2021
|
|||||||
Non-current
|
||||||||
Investments in other companies
|
||||||||
- Cementos del Plata S.A.
|
6,098
|
6,098
|
||||||
Total
|
6,098
|
6,098
|
||||||
Current
|
||||||||
Short-term investments
|
||||||||
- Mutual funds in pesos
|
2,744,982
|
1,410,299
|
||||||
- Fix-term deposits in pesos
|
-
|
2,042,735
|
||||||
- Public securities in pesos
|
2,122,770
|
2,281,176
|
||||||
Total
|
4,867,752
|
5,734,210
|
03.31.2022
|
12.31.2021
|
|||||||
Capital
|
59,603
|
59,603
|
||||||
Adjustment to capital
|
8,358,901
|
8,358,901
|
||||||
Cost of treasury stock
|
(3,372,325
|
)
|
(2,770,875
|
)
|
||||
Share-based payment plans
|
63,766
|
46,278
|
||||||
Treasury stocks trading premium
|
8,243
|
-
|
||||||
Share premium
|
15,200,957
|
15,200,957
|
||||||
Merger premium
|
2,745,918
|
2,745,918
|
||||||
Total
|
23,065,063
|
23,640,782
|
The issued, paid-in and registered capital, consists of:
|
||||||||
Common stock with a face value of $ 0.1 per share
and entitled to 1 vote each, fully paid-in (in thousand)
|
596,026
|
596,026
|
03.31.2022
|
12.31.2021
|
|||||
Company
|
Interest rate
|
Maturity
date
|
Amount
|
Amount
|
||
Borrowings in foreign currency – USD
|
||||||
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A.
|
6 Month-Libor + 4.25%
|
Jan-22
|
-
|
106,495
|
|
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A
|
6 Month-Libor + 4.25%
|
Feb-22
|
-
|
7,422
|
|
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A
|
6 Month Libor + 7,375%
|
Jan-22
|
-
|
849,405
|
|
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A
|
6 Month Libor + 7,375%
|
Jan-22
|
-
|
769,815
|
|
Industrial and Commercial Bank of China
|
Loma Negra C.I.A.S.A
|
6 Month-Libor + 4.25%
|
Mar-22
|
-
|
48,334
|
|
Industrial and Commercial Bank of China (Dubai)
|
Loma Negra C.I.A.S.A.
|
3-Month Libor + 7,5%
|
Nov-23
|
761,038
|
932,474
|
|
Total borrowings in foreign currency
|
761,038
|
2,713,945
|
03.31.2022
|
12.31.2021
|
|||||
Company
|
Interest rate
|
Maturity
date
|
Amount
|
Amount
|
||
Borrowings in local currency
|
||||||
Overdrafts
|
Loma Negra C.I.A.S.A.
|
49%
|
Apr-22
|
649
|
56,675
|
|
Overdrafts
|
Ferrosur Roca S.A.
|
35%
|
Apr-22
|
231,061
|
144,058
|
|
Total borrowings in local currency
|
231,710
|
200,733
|
||||
Total
|
992,748
|
2,914,678
|
Summary of borrowings by Company:
|
03.31.2022
|
12.31.2021
|
||||||
Loma Negra C.I.A.S.A.
|
761,686
|
2,770,620
|
||||||
Ferrosur Roca S.A.
|
231,062
|
144,058
|
||||||
Total
|
992,748
|
2,914,678
|
Balances as of January 1, 2022
|
2,914,678
|
|||
New borrowings
|
887,580
|
|||
Interest accrued
|
(1,606
|
)
|
||
Effect of exchange rate differences
|
(88,345
|
)
|
||
Interest payments
|
(138,300
|
)
|
||
Principal payments
|
(2,581,259
|
)
|
||
Balances as of March 31, 2022
|
992,748
|
Fiscal year
|
||||
2023
|
323,452
|
|||
Total
|
323,452
|
03.31.2022
|
12.31.2021
|
|||||||
Suppliers
|
4,133,508
|
4,786,748
|
||||||
Related parties (Note 14)
|
660,761
|
456,925
|
||||||
Accounts payable for investments in property, plant and equipment and intangible assets
|
1,406,207
|
1,933,732
|
||||||
Expenses accrual
|
1,736,072
|
1,964,563
|
||||||
Total
|
7,936,548
|
9,141,968
|
03.31.2022
|
12.31.2021
|
|||||||
Labor and social security
|
121,904
|
123,461
|
||||||
Environmental restoration
|
373,765
|
389,435
|
||||||
Civil and others
|
140,685
|
145,604
|
||||||
Total
|
636,354
|
658,500
|
Labor and
social security
|
Environmental restoration
|
Civil and others
|
Total
|
|||||||||||||
Balances as of January 1, 2022
|
123,461
|
389,435
|
145,604
|
658,500
|
||||||||||||
Increases (*)
|
1,839
|
(14,779
|
)
|
9,283
|
(3,657
|
)
|
||||||||||
Uses (**)
|
(3,396
|
)
|
(891
|
)
|
(14,202
|
)
|
(18,489
|
)
|
||||||||
Balances as of March 31, 2022
|
121,904
|
373,765
|
140,685
|
636,354
|
03.31.2022
|
12.31.2021
|
|||||||
Income tax
|
3,334,712
|
2,929,827
|
||||||
Value added tax
|
599,115
|
582,932
|
||||||
Turnover tax
|
193,080
|
181,082
|
||||||
Other taxes, withholdings and perceptions
|
185,597
|
189,168
|
||||||
Total
|
4,312,504
|
3,883,009
|
03.31.2022
|
12.31.2021
|
|||||||
Cash and banks
|
270,320
|
383,880
|
||||||
Short-term investments (Note 18)
|
2,744,982
|
3,453,034
|
||||||
Cash and cash equivalents
|
3,015,302
|
3,836,914
|
03.31.2022
|
12.31.2021
|
|||||||
Debt (i)
|
992,748
|
2,914,678
|
||||||
Cash and cash equivalents
|
5,138,072
|
6,118,090
|
||||||
Net debt
|
(4,145,324
|
)
|
(3,203,412
|
)
|
||||
Equity (ii)
|
86,720,657
|
84,162,234
|
||||||
Net debt to equity ratio
|
(0.05
|
)
|
(0.04
|
)
|
(i) Debt is defined as current and non-current borrowings.
|
(ii) Shareholders’ equity includes all the non-controlling interests, which are managed as capital.
|
03.31.2022
|
12.31.2021
|
|||||||
Financial assets
At amortized cost:
|
||||||||
Cash and banks
|
270,320
|
383,880
|
||||||
Investments
|
2,122,770
|
4,323,911
|
||||||
Accounts receivable
|
5,458,536
|
5,556,050
|
||||||
At fair value through profit and loss:
|
||||||||
Investments
|
2,744,982
|
1,410,299
|
||||||
Financial liabilities
|
||||||||
Amortized cost
|
16,253,028
|
19,076,203
|
03.31.2022
|
12.31.2021
|
|||||||
Liabilities
|
||||||||
United States Dollars
|
2,571,929
|
4,850,202
|
||||||
Euro
|
131,798
|
141,202
|
||||||
Real
|
59
|
54
|
||||||
Assets
|
||||||||
United States Dollars
|
1,213,460
|
1,300,980
|
||||||
Euro
|
39,360
|
20,939
|
Effect of
US Dollars
|
Effect of Euro
|
|||||||
Loss for the period
|
339,617
|
23,109
|
||||||
Decrease in of shareholder's Equity
|
339,617
|
23,109
|
03.31.2022
|
03.31.2021
|
|||||||
- Acquisitions of property, plant and equipment financed with trade payables
|
56,584
|
962,019
|
||||||
- Right of use of assets
|
1,081
|
3,923
|
i)
|
Cement, masonry cement and lime: this segment includes the results from the cement, masonry cement and lime business in Argentina, and comprises the procurement of raw materials from quarries, the
manufacturing process of clinker / quicklime and their subsequent grinding with certain additions in order to obtain the cement, masonry cement and lime.
|
ii)
|
Concrete: this segment includes the results generated from the production and sale of ready-mix concrete. It also includes the delivery of the product at the worksite and, depending on the
circumstances, the pumping of concrete up to the place of destination.
|
iii)
|
Aggregates: this segment includes the results generated from the production and sale of granitic aggregates.
|
iv)
|
Railroad: this segment includes the results generated from the provision of the railroad transportation service.
|
v)
|
Others: this segment includes the results of the industrial waste treatment and recycling business to produce materials for use as fuel.
|
03.31.2022
|
03.31.2021
|
|||||||
Sales revenue
|
||||||||
Cement, masonry cement and lime
|
16,179,556
|
11,317,458
|
||||||
Concrete
|
1,379,350
|
1,086,045
|
||||||
Railroad
|
1,547,650
|
913,801
|
||||||
Aggregates
|
375,509
|
128,860
|
||||||
Others
|
151,172
|
71,620
|
||||||
Inter-segment eliminations
|
(1,369,964
|
)
|
(882,906
|
)
|
||||
Subtotal
|
18,263,273
|
12,634,878
|
||||||
Reconciliation - Effect from restatement in constant currency
|
1,046,515
|
7,801,141
|
||||||
Total
|
19,309,788
|
20,436,019
|
03.31.2022
|
03.31.2021
|
|||||||
Cost of sales
|
||||||||
Cement, masonry cement and lime
|
8,958,029
|
6,043,045
|
||||||
Concrete
|
1,312,121
|
1,160,364
|
||||||
Railroad
|
1,478,140
|
905,802
|
||||||
Aggregates
|
375,262
|
132,460
|
||||||
Others
|
93,697
|
43,897
|
||||||
Inter-segment eliminations
|
(1,369,964
|
)
|
(882,906
|
)
|
||||
Subtotal
|
10,847,285
|
7,402,662
|
||||||
Reconciliation - Effect from restatement in constant currency
|
2,019,692
|
5,626,014
|
||||||
Total
|
12,866,977
|
13,028,676
|
03.31.2022
|
03.31.2021
|
|||||||
Selling, administrative expenses and other gains and losses
|
||||||||
Cement, masonry cement and lime
|
1,467,041
|
840,303
|
||||||
Concrete
|
67,192
|
22,336
|
||||||
Railroad
|
84,024
|
54,984
|
||||||
Aggregates
|
4,020
|
1,600
|
||||||
Others
|
44,589
|
24,135
|
||||||
Subtotal
|
1,666,866
|
943,358
|
||||||
Reconciliation - Effect from restatement in constant currency
|
129,890
|
663,999
|
||||||
Total
|
1,796,756
|
1,607,357
|
03.31.2022
|
03.31.2021
|
|||||||
Depreciation and amortization
|
||||||||
Cement, masonry cement and lime
|
453,840
|
252,752
|
||||||
Concrete
|
10,587
|
16,811
|
||||||
Railroad
|
121,580
|
66,995
|
||||||
Aggregates
|
6,633
|
5,730
|
||||||
Others
|
1,250
|
1,122
|
||||||
Subtotal
|
593,890
|
343,410
|
||||||
Reconciliation - Effect from restatement in constant currency
|
1,218,540
|
1,107,986
|
||||||
Total
|
1,812,430
|
1,451,396
|
03.31.2022
|
03.31.2021
|
|||||||
Sales revenue less cost of sales, selling, administrative expenses and other gains and losses
|
||||||||
Cement, masonry cement and lime
|
5,754,486
|
4,434,110
|
||||||
Concrete
|
37
|
(96,655
|
)
|
|||||
Railroad
|
(14,514
|
)
|
(46,985
|
)
|
||||
Aggregates
|
(3,773
|
)
|
(5,200
|
)
|
||||
Others
|
12,886
|
3,588
|
||||||
Subtotal
|
5,749,122
|
4,288,858
|
||||||
Reconciliation - Effect from restatement in constant currency
|
(1,103,067
|
)
|
1,511,128
|
|||||
Total
|
4,646,055
|
5,799,986
|
||||||
Reconciling items:
|
||||||||
Tax on bank accounts debits and credits
|
(191,375
|
)
|
(193,998
|
)
|
||||
Financial results, net
|
221,035
|
219,337
|
||||||
Income tax
|
(1,541,573
|
)
|
(1,842,820
|
)
|
||||
Net profit for the year
|
3,134,142
|
3,982,505
|
-
|
Due to the crisis unleashed by the COVID-19 pandemic, the Argentine economic activity was more affected than other economies in the region due to its previous macroeconomic weakness. The loosening
of restrictions during 2021 and up to March 2022, due to the drop in infections, and the expansion of public spending, focused on expanding consumption, caused the economy to react by growing at a rate of approximately 10% in
2021, although still below the 2019 average activity levels.
|
-
|
The initial impact of the pandemic and social distancing measures on the economy and household income also affected poverty levels, with the poverty rate reaching 40.6% in 2021 and involving 18.8
million people nationwide.
|
-
|
The primary fiscal deficit accelerated mainly due to the economic measures taken by the national government, which generated a monetary imbalance driven by money printing to increase the money
supply as a way of financing the expansion of spending used for subsidies to mitigate the effects of COVID-19, social plans, and government employment, among other issues.
|
-
|
The national consumer price index published by INDEC accumulated 16,1% in 2022 and 50.94% for the year 2021.
|
03.31.2022
|
03.31.2021
|
03.31.2020
|
03.31.2019
|
03.31.2018
|
||||||||||||||||
Current assets
|
22,329,180
|
27,205,701
|
24,657,135
|
26,068,550
|
31,654,353
|
|||||||||||||||
Non-current assets
|
98,273,934
|
98,778,967
|
99,638,275
|
85,012,179
|
60,760,603
|
|||||||||||||||
Total assets
|
120,603,114
|
125,984,668
|
124,295,410
|
111,080,729
|
92,414,956
|
|||||||||||||||
Current liabilities
|
16,217,573
|
28,035,565
|
26,768,836
|
35,952,487
|
25,743,145
|
|||||||||||||||
Non-current liabilities
|
17,664,884
|
14,839,248
|
18,003,351
|
15,645,185
|
18,918,165
|
|||||||||||||||
Total liabilities
|
33,882,457
|
42,874,813
|
44,772,187
|
51,597,672
|
44,661,310
|
|||||||||||||||
Non-controlling interests
|
160,332
|
423,937
|
475,159
|
478,387
|
643,804
|
|||||||||||||||
Shareholders’ equity attributable to owners of the company
|
86,560,325
|
82,685,918
|
79,048,064
|
59,004,670
|
47,109,842
|
|||||||||||||||
Total shareholders’ equity
|
86,720,657
|
83,109,855
|
79,523,223
|
59,483,057
|
47,753,646
|
03.31.2022
|
03.31.2021
|
03.31.2020
|
03.31.2019
|
03.31.2018
|
||||||||||||||||
Gross income
|
6,442,811
|
7,407,343
|
4,601,060
|
6,247,537
|
4,905,523
|
|||||||||||||||
Selling and administrative expenses
|
(1,826,857
|
)
|
(1,673,602
|
)
|
(1,322,054
|
)
|
(1,976,456
|
)
|
(1,734,198
|
)
|
||||||||||
Other gains and losses
|
30,101
|
66,245
|
96,895
|
(7,586
|
)
|
15,421
|
||||||||||||||
Tax on bank accounts debits and credits
|
(191,375
|
)
|
(193,998
|
)
|
(226,118
|
)
|
(364,350
|
)
|
(335,556
|
)
|
||||||||||
Financial results, net
|
221,035
|
219,337
|
(884,564
|
)
|
(259,769
|
)
|
(80,911
|
)
|
||||||||||||
Profit before tax
|
4,675,715
|
5,825,325
|
2,265,219
|
3,639,376
|
2,770,279
|
|||||||||||||||
Income tax
|
(1,541,573
|
)
|
(1,842,820
|
)
|
(714,617
|
)
|
(624,185
|
)
|
(712,344
|
)
|
||||||||||
Net profit for the period
|
3,134,142
|
3,982,505
|
1,550,602
|
3,015,191
|
2,057,935
|
|||||||||||||||
Net profit for the period from discontinued operations
|
-
|
-
|
397,607
|
487,984
|
314,030
|
|||||||||||||||
Net profit for the period
|
3,134,142
|
3,982,505
|
1,948,209
|
3,503,175
|
2,371,965
|
|||||||||||||||
Net profit for the period attributable to:
|
||||||||||||||||||||
Owners of the company
|
3,168,431
|
4,033,725
|
1,896,790
|
3,328,075
|
2,202,126
|
|||||||||||||||
Non-controlling interests
|
(34,289
|
)
|
(51,220
|
)
|
51,419
|
175,100
|
169,839
|
|||||||||||||
Other comprehensive income
|
||||||||||||||||||||
Due to exchange differences
|
-
|
-
|
(257,553
|
)
|
(31,128
|
)
|
33,152
|
|||||||||||||
Total other comprehensive income for the period
|
-
|
-
|
(257,553
|
)
|
(31,128
|
)
|
33,152
|
|||||||||||||
Total comprehensive income for the period
|
3,134,142
|
3,982,505
|
1,690,656
|
3,472,047
|
2,405,117
|
03.31.2022
|
03.31.2021
|
03.31.2020
|
03.31.2019
|
03.31.2018
|
||||||||||||||||
Net cash flows generated by / (used in) operating activities
|
2,306,666
|
4,542,867
|
248,005
|
1,166,248
|
(376,290
|
)
|
||||||||||||||
Funds used in investing activities
|
(608,633
|
)
|
(4,065,529
|
)
|
(8,932,471
|
)
|
(6,242,584
|
)
|
(4,616,135
|
)
|
||||||||||
Funds (used in) generated by financing activities
|
(2,468,947
|
)
|
(1,083,553
|
)
|
8,944,148
|
(361,772
|
)
|
(589,247
|
)
|
|||||||||||
Total funds (used in) / generated by during the period
|
(770,914
|
)
|
(606,215
|
)
|
259,682
|
(5,438,108
|
)
|
(5,581,672
|
)
|
03.31.2022
|
03.31.2021
|
03.31.2020
|
03.31.2019
|
03.31.2018
|
||||||||||||||||
Production volume (**)
|
1,447,935
|
1,370,220
|
978,534
|
1,370,677
|
1,572,522
|
|||||||||||||||
Sales volume (**)
|
||||||||||||||||||||
Argentina
|
1,474,679
|
1,382,980
|
1,001,303
|
1,369,970
|
1,580,773
|
|||||||||||||||
Abroad
|
978
|
1,178
|
1,664
|
1,607
|
1,607
|
|||||||||||||||
Total
|
1,475,657
|
1,384,158
|
1,002,967
|
1,371,577
|
1,582,380
|
03.31.2022
|
03.31.2021
|
03.31.2020
|
03.31.2019
|
03.31.2018
|
||||||||||||||||
Liquidity
|
1.38
|
0.97
|
0.92
|
0.73
|
1.23
|
|||||||||||||||
Solvency
|
2.56
|
1.94
|
1.78
|
1.15
|
1.07
|
|||||||||||||||
Capital immobilization
|
0.81
|
0.78
|
0.80
|
0.77
|
0.66
|