Cecilia Grierson 355, 4th Floor
Zip Code C1107CPG – Capital Federal
Republic of Argentina
|
(Address of principal executive offices)
|
Item
|
Description
|
|
1
|
Relevant event
|
Loma Negra Compañía Industrial Argentina Sociedad Anónima
|
|||
Date: November 11, 2021
|
By: /s/
|
Marcos I. Gradin
|
|
Name:
|
Marcos I. Gradin
|
||
Title:
|
Chief Financial Officer
|
◾
|
Net revenue increased by 8.5% YoY to Ps. 17,800 million (US$176 million), mainly explained by the recovery in Concrete, the increase in Cement and the
improvement in the Railway segment
|
◾
|
Decrease in our Consolidated Adjusted EBITDA of 9.1% YoY to Ps. 4,696 million (US$51 million)
|
◾
|
The Consolidated Adjusted EBITDA margin decreased 512 basis points YoY from 31.5% to 26.4%, mainly due to the normalization of seasonal costs. For the
9-month period ending in September, the margin expanded 55 basis points to 30.7% from 30.2% in the same period of 2020
|
◾
|
Net Profit of Ps. 1,490 million, showing a reduction of 84.9% versus the same period of the previous year, mainly explained by the extraordinary result in
3Q20 due to the divestment in Paraguay
|
◾
|
Net Debt /LTM Adjusted EBITDA ratio of -0.02x from 0.27x in 3Q20 and 0.16x in FY20
|
Table 1: Financial Highlights
|
|||||||
(amounts expressed in millions of pesos, unless otherwise noted)
|
|||||||
|
Three-months ended
September 30, |
|
Nine-months ended
September 30, |
||||
|
2021
|
2020
|
% Chg.
|
|
2021
|
2020
|
% Chg.
|
Net revenue
|
17,800
|
16,399
|
8.5%
|
49,370
|
38,842
|
27.1%
|
|
Gross Profit
|
4,587
|
4,590
|
-0.1%
|
15,076
|
10,685
|
41.1%
|
|
Gross Profit margin
|
25.8%
|
28.0%
|
-222bps
|
30.5%
|
27.5%
|
+303bps
|
|
Adjusted EBITDA
|
4,696
|
5,167
|
-9.1%
|
15,161
|
11,713
|
29.4%
|
|
Adjusted EBITDA Mg.
|
26.4%
|
31.5%
|
-512bps
|
30.7%
|
30.2%
|
+55bps
|
|
Net Profit (Loss)
|
1,490
|
9,833
|
-84.9%
|
3,220
|
11,538
|
-72.1%
|
|
Net Profit (Loss) attributable to owners of the
Company
|
1,364
|
9,813
|
-86.1%
|
3,322
|
11,430
|
-70.9%
|
|
EPS
|
2.3081
|
16.4634
|
-86.0%
|
5.6000
|
7.9704
|
-29.7%
|
|
Average outstanding shares (*)
|
591
|
596
|
-0.9%
|
593
|
596
|
-0.5%
|
|
Net Debt
|
(330)
|
2,587
|
n/a
|
(330)
|
2,587
|
n/a
|
|
Net Debt /LTM Adjusted EBITDA
|
-0.02x
|
0.27x
|
n/a
|
-0.02x
|
0.27x
|
n/a
|
|
(*) Net of repurchased shares
|
Table 1b: Financial Highlights in Ps and in U.S. dollars (figures exclude the impact of IAS 29)
|
|||||||
In million Ps.
|
Three-months ended
September 30, |
Nine-months ended
September 30, |
|||||
|
2021
|
2020
|
% Chg.
|
2021
|
2020
|
% Chg.
|
|
Net revenue
|
17,137
|
10,487
|
63.4%
|
43,601
|
23,477
|
85.7%
|
|
Adjusted EBITDA
|
4,957
|
3,511
|
41.2%
|
14,073
|
7,445
|
89.0%
|
|
Adjusted EBITDA Mg.
|
28.9%
|
33.5%
|
-455bps
|
32.3%
|
31.7%
|
+57bps
|
|
Net Profit (Loss)
|
3,466
|
8,258
|
-58.0%
|
11,354
|
9,039
|
25.6%
|
|
Net Debt
|
(330)
|
2,587
|
n/a
|
(330)
|
2,587
|
n/a
|
|
Net Debt /LTM Adjusted EBITDA
|
-0.02x
|
0.27x
|
n/a
|
-0.02x
|
0.27x
|
n/a
|
|
In million US$
|
Three-monthsended
September30, |
Nine-monthsended
September30, |
|||||
|
2021
|
2020
|
%Chg.
|
2021
|
2020
|
%Chg.
|
|
Ps./US$, av
|
97.26
|
73.35
|
32.6%
|
93.42
|
67.62
|
38.1%
|
|
Ps./US$, eop
|
98.74
|
76.18
|
29.6%
|
98.74
|
76.18
|
29.6%
|
|
Net revenue
|
176
|
143
|
23.2%
|
467
|
347
|
34.4%
|
|
Adjusted EBITDA
|
51
|
48
|
6.5%
|
151
|
110
|
36.8%
|
|
Adjusted EBITDA Mg.
|
28.9%
|
33.5%
|
-455bps
|
32.3%
|
31.7%
|
+57bps
|
|
Net Profit (Loss)
|
36
|
113
|
-68.3%
|
122
|
134
|
-9.1%
|
|
Net Debt
|
(3)
|
34
|
n/a
|
(3)
|
34
|
n/a
|
|
Net Debt /LTM Adjusted EBITDA
|
-0.02x
|
0.27x
|
n/a
|
-0.02x
|
0.27x
|
n/a
|
Table 2: Sales Volumes2
|
||||||||
|
|
Three-months ended
September 30, |
|
Nine-months ended
September 30, |
||||
|
|
2021
|
2020
|
% Chg.
|
|
2021
|
2020
|
% Chg.
|
Cement, masonry & lime
|
MM Tn
|
1.66
|
1.53
|
8.4%
|
4.45
|
3.54
|
25.6%
|
|
Concrete
|
MM m3
|
0.12
|
0.06
|
110.8%
|
0.39
|
0.15
|
160.5%
|
|
Railroad
|
MM Tn
|
1.15
|
1.06
|
8.2%
|
3.20
|
2.63
|
21.7%
|
|
Aggregates
|
MM Tn
|
0.21
|
0.19
|
7.2%
|
0.58
|
0.35
|
68.3%
|
|
2 Sales volumes include inter-segment sales
|
Table 3: Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income
|
|||||||
(amounts expressed in millions of pesos, unless otherwise noted)
|
|||||||
|
Three-months ended
September 30, |
|
Nine-months ended
September 30, |
||||
|
2021
|
2020
|
% Chg.
|
|
2021
|
2020
|
% Chg.
|
Net revenue
|
17,800
|
16,399
|
8.5%
|
49,370
|
38,842
|
27.1%
|
|
Cost of sales
|
(13,213)
|
(11,810)
|
11.9%
|
(34,294)
|
(28,157)
|
21.8%
|
|
Gross profit
|
4,587
|
4,590
|
-0.1%
|
15,076
|
10,685
|
41.1%
|
|
Share of loss of associates
|
-
|
(553)
|
n/a
|
-
|
(553)
|
n/a
|
|
Selling and administrative expenses
|
(1,361)
|
(1,262)
|
7.8%
|
(4,014)
|
(3,302)
|
21.6%
|
|
Other gains and losses
|
35
|
8
|
309.9%
|
179
|
88
|
103.6%
|
|
Impairment of property, plant and equipment
|
(141)
|
(1,297)
|
n/a
|
(141)
|
(1,297)
|
-89.1%
|
|
Tax on debits and credits to bank accounts
|
(174)
|
(203)
|
-14.3%
|
(498)
|
(492)
|
1.2%
|
|
Finance gain (cost), net
|
|||||||
Gain on net monetary position
|
342
|
163
|
110.0%
|
1,622
|
488
|
232.4%
|
|
Exchange rate differences
|
(341)
|
3,131
|
n/a
|
(105)
|
1,898
|
n/a
|
|
Financial income
|
21
|
165
|
-87.4%
|
(1,438)
|
(1,874)
|
-23.3%
|
|
Financial expense
|
(343)
|
(408)
|
-15.8%
|
89
|
103
|
-13.0%
|
|
Profit (Loss) before taxes
|
2,624
|
4,334
|
-39.5%
|
10,769
|
5,743
|
87.5%
|
|
Income tax expense
|
|||||||
Current
|
(1,047)
|
(1,471)
|
-28.8%
|
(4,612)
|
(1,792)
|
157.4%
|
|
Deferred
|
(87)
|
560
|
n/a
|
(2,937)
|
562
|
n/a
|
|
Net profit (loss) from continuing operations
|
1,490
|
3,423
|
-56.5%
|
3,220
|
4,514
|
-28.7%
|
|
Income from discontinued operations
|
-
|
6,411
|
n/a
|
-
|
7,024
|
n/a
|
|
Net profit (loss)
|
1,490
|
9,833
|
-84.9%
|
3,220
|
11,538
|
-72.1%
|
Table 4: Adjusted EBITDA Reconciliation & Margin
|
|||||||
(amounts expressed in millions of pesos, unless otherwise noted)
|
|||||||
|
Three-months ended
September 30, |
|
Nine-months ended
September 30, |
||||
|
2021
|
2020
|
% Chg.
|
|
2021
|
2020
|
% Chg.
|
Adjusted EBITDA reconciliation:
|
|||||||
Net profit (loss)
|
1,490
|
9,833
|
-84.9%
|
3,220
|
11,538
|
-72.1%
|
|
(+) Depreciation and amortization
|
1,435
|
1,831
|
-21.6%
|
3,920
|
4,242
|
-7.6%
|
|
(+) Tax on debits and credits to bank accounts
|
174
|
203
|
-14.3%
|
498
|
492
|
1.2%
|
|
(+) Income tax expense
|
1,134
|
911
|
24.5%
|
7,549
|
1,229
|
514.1%
|
|
(+) Financial interest, net
|
231
|
(13)
|
n/a
|
1,146
|
1,226
|
-6.5%
|
|
(+) Exchange rate differences, net
|
341
|
(3,131)
|
n/a
|
105
|
(1,898)
|
n/a
|
|
(+) Other financial expenses, net
|
92
|
256
|
-64.2%
|
203
|
545
|
-62.8%
|
|
(+) Gain on net monetary position
|
(342)
|
(163)
|
110.0%
|
(1,622)
|
(488)
|
232.4%
|
|
(+) Share of profit (loss) of associates
|
-
|
553
|
n/a
|
-
|
553
|
n/a
|
|
(+) Impairment of property, plant and equipment
|
141
|
1,297
|
-89.1%
|
141
|
1,297
|
-89.1%
|
|
(-) Income from discontinued operations
|
-
|
6,411
|
n/a
|
-
|
7,024
|
n/a
|
|
Adjusted EBITDA
|
4,696
|
5,167
|
-9.1%
|
15,161
|
11,713
|
29.4%
|
|
Adjusted EBITDA Margin
|
26.4%
|
31.5%
|
-512bps
|
30.7%
|
30.2%
|
+55bps
|
Table 5: Finance Gain (Cost), net
|
||||||||
(amounts expressed in millions of pesos, unless otherwise noted)
|
||||||||
|
|
Three-months ended
September 30, |
|
Nine-months ended
September 30, |
||||
|
|
2021
|
2020
|
% Chg.
|
|
2021
|
2020
|
% Chg.
|
Exchange rate differences
|
(341)
|
3,131
|
n/a
|
(105)
|
1,898
|
n/a
|
||
Financial income
|
21
|
165
|
-87.4%
|
(1,438)
|
(1,874)
|
-23.3%
|
||
Financial expense
|
(343)
|
(408)
|
-15.8%
|
89
|
103
|
-13.0%
|
||
Gain on net monetary position
|
342
|
163
|
110.0%
|
1,622
|
488
|
232.4%
|
||
Total Finance Gain (Cost), Net
|
|
(322)
|
3,051
|
n/a
|
168
|
614
|
-72.6%
|
Table 6: Capitalization and Debt Ratio
|
||||
(amounts expressed in millions of pesos, unless otherwise noted)
|
||||
|
As of September 30,
|
|
As of December, 31
|
|
|
2021
|
2020
|
|
2020
|
Total Debt
|
3,959
|
9,170
|
8,072
|
|
- Short-Term Debt
|
3,480
|
5,906
|
5,729
|
|
- Long-Term Debt
|
479
|
3,265
|
2,343
|
|
Cash, Cash Equivalents and Investments
|
4,289
|
6,583
|
5,484
|
|
Total Net Debt
|
(330)
|
2,587
|
2,588
|
|
Shareholders' Equity
|
63,888
|
57,250
|
56,886
|
|
Capitalization
|
67,848
|
66,420
|
64,957
|
|
LTM Adjusted EBITDA
|
17,756
|
9,762
|
16,640
|
|
Net Debt /LTM Adjusted EBITDA
|
-0.02x
|
0.27x
|
0.16x
|
Table 7: Condensed Interim Consolidated Statement of Cash Flows
|
|||||
(amounts expressed in millions of pesos, unless otherwise noted)
|
|||||
|
|
Three-months ended
September 30, |
Nine-months ended
September 30, |
||
|
|
2021
|
2020
|
2021
|
2020
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
Net profit (loss)
|
|
1,490
|
9,833
|
3,220
|
11,538
|
Adjustments to reconcile net profit (loss) to net cash provided by operating activities
|
|
2,889
|
(5,744)
|
11,524
|
(1,737)
|
|
|||||
Changes in operating assets and liabilities
|
|
1,012
|
1,300
|
(5,832)
|
311
|
Net cash generated by operating activities
|
|
5,391
|
5,389
|
8,912
|
10,112
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
||||
Proceeds from disposal of Yguazú Cementos S.A.
|
|
(250)
|
-
|
-
|
-
|
Property, plant and equipment, Intangible Assets, net
|
|
(1,544)
|
(2,382)
|
(4,249)
|
(10,928)
|
Contributions to Trust
|
|
(20)
|
(40)
|
(66)
|
(76)
|
Investments
|
373
|
11,428
|
(1,656)
|
11,428
|
|
Net cash (used in) investing activities
|
|
(1,441)
|
9,006
|
(5,971)
|
423
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
||||
Proceeds / Repayments from borrowings, Interest paid
|
|
(1,748)
|
(15,238)
|
(4,192)
|
(10,029)
|
Share repurchase plan
|
(630)
|
-
|
(1,498)
|
-
|
|
Net cash generated by (used in) by financing activities
|
|
(2,377)
|
(15,238)
|
(5,689)
|
(10,029)
|
|
|||||
Net increase (decrease) in cash and cash equivalents
|
|
1,573
|
(843)
|
(2,748)
|
506
|
Cash and cash equivalents at the beginning of the year
|
|
1,245
|
3,707
|
5,993
|
2,432
|
Effect of the re-expression in homogeneous cash currency ("Inflation-
Adjusted")
|
(38)
|
(50)
|
(141)
|
(152)
|
|
Effects of the exchange rate differences on cash and cash equivalents in
foreign currency
|
|
(300)
|
4,279
|
(624)
|
4,307
|
Cash and cash equivalents at the end of the period
|
|
2,480
|
7,092
|
2,480
|
7,092
|
Repurchase Program III
|
|
Maximum amount for repurchase
|
AR$ 700 million
|
Maximum price
|
AR$ 340/ordinary share or US$ 9.5/ADR
|
Period in force
|
60 days since September 28, 2021
|
Repurchase under the program until November 10,
2021
|
AR$ 465 million
|
Progress
|
66.5%
|
When:
|
10:00 a.m. U.S. ET (12:00 a.m. BAT), November 12, 2021
|
Dial-in:
|
0800-444-2930 (Argentina), 1-833-255-2824 (U.S.), 1-866-605-3852 (Canada), 1-412-902-6701 (International)
|
Password:
|
Loma Negra Call
|
Webcast:
|
https://services.choruscall.com/links/loma211112msXWsvGS.html
|
Replay:
|
A telephone replay of the conference call will be available between November 13, 2021 at 1:00 pm U.S. E.T. and ending on November 19, 2021. The replay can
be accessed by dialing 1-877-344-7529 (U.S. toll free), or 1-412-317-0088 (International). The passcode for the replay is 10158956. The audio of the conference call will also be archived on the Company’s website at www.lomanegra.com
|
IR Contacts
Marcos I. Gradin, Chief Financial Officer and Investor Relations
Diego M. Jalón, Investor Relations Manager
+54-11-4319-3050
investorrelations@lomanegra.com
|
Table 8: Condensed Interim Consolidated Statements of Financial Position
|
||||||
(amounts expressed in millions of pesos, unless otherwise noted)
|
||||||
|
|
|
As of September 30,
|
|
|
As of December 31,
|
|
|
|
2021
|
|
|
2020
|
ASSETS
|
|
|
|
|
|
|
Non-current assets
|
|
|
|
|
|
|
Property, plant and equipment
|
|
72,497
|
73,351
|
|||
Right to use assets
|
|
304
|
613
|
|||
Intangible assets
|
|
214
|
263
|
|||
Investments
|
|
5
|
5
|
|||
Goodwill
|
|
48
|
48
|
|||
Inventories
|
|
2,694
|
2,953
|
|||
Other receivables
|
|
766
|
659
|
|||
Total non-current assets
|
|
|
76,527
|
77,891
|
||
Current assets
|
|
|
||||
Inventories
|
|
7,727
|
7,521
|
|||
Other receivables
|
|
1,217
|
1,667
|
|||
Trade accounts receivable
|
|
4,133
|
4,094
|
|||
Investments
|
|
3,887
|
5,627
|
|||
Cash and banks
|
403
|
365
|
||||
Total current assets
|
|
|
17,367
|
19,275
|
||
TOTAL ASSETS
|
93,893
|
97,166
|
||||
SHAREHOLDERS' EQUITY
|
|
|
||||
Capital stock and other capital related accounts
|
|
19,113
|
20,611
|
|||
Reserves
|
|
41,184
|
25,638
|
|||
Retained earnings
|
|
3,322
|
15,546
|
|||
Equity attributable to the owners of the Company
|
|
63,619
|
61,795
|
|||
Non-controlling interests
|
269
|
371
|
||||
TOTAL SHAREHOLDERS' EQUITY
|
|
|
63,888
|
62,166
|
||
LIABILITIES
|
|
|
||||
Non-current liabilities
|
|
|||||
Borrowings
|
|
479
|
2,561
|
|||
Accounts payables
|
|
-
|
140
|
|||
Provisions
|
|
570
|
668
|
|||
Salaries and social security payables
|
|
69
|
52
|
|||
Debts for leases
|
234
|
535
|
||||
Other liabilities
|
|
78
|
153
|
|||
Deferred tax liabilities
|
12,902
|
9,965
|
||||
Total non-current liabilities
|
|
|
14,332
|
14,074
|
||
Current liabilities
|
||||||
Borrowings
|
|
3,480
|
6,261
|
|||
Accounts payable
|
|
6,345
|
7,386
|
|||
Advances from customers
|
|
798
|
1,002
|
|||
Salaries and social security payables
|
|
1,873
|
1,947
|
|||
Tax liabilities
|
|
2,933
|
3,950
|
|||
Debts for leases
|
86
|
192
|
||||
Other liabilities
|
157
|
187
|
||||
Total current liabilities
|
|
|
15,673
|
20,926
|
||
TOTAL LIABILITIES
|
|
|
30,005
|
35,000
|
||
TOTAL SHAREHOLDERS' EQUITY AND
LIABILITIES
|
|
|
93,893
|
97,166
|
Table 9: Condensed Interim Consolidated Statements of Profit or Loss and Other Comprehensive Income (unaudited)
|
||||||||
(amounts expressed in millions of pesos, unless otherwise noted)
|
|
|
|
|||||
|
|
Three-months ended
September 30, |
|
Nine-months ended
September 30, |
||||
|
|
2021
|
2020
|
% Change
|
|
2021
|
2020
|
% Change
|
Net revenue
|
17,800
|
16,399
|
8.5%
|
49,370
|
38,842
|
27.1%
|
||
Cost of sales
|
(13,213)
|
(11,810)
|
11.9%
|
(34,294)
|
(28,157)
|
21.8%
|
||
Gross profit
|
|
4,587
|
4,590
|
-0.1%
|
15,076
|
10,685
|
41.1%
|
|
Share of loss of associates
|
-
|
(553)
|
n/a
|
-
|
(553)
|
n/a
|
||
Selling and administrative expenses
|
(1,361)
|
(1,262)
|
7.8%
|
(4,014)
|
(3,302)
|
21.6%
|
||
Other gains and losses
|
35
|
8
|
309.9%
|
179
|
88
|
103.6%
|
||
Impairment of property, plant and equipment
|
(141)
|
(1,297)
|
n/a
|
(141)
|
(1,297)
|
n/a
|
||
Tax on debits and credits to bank accounts
|
(174)
|
(203)
|
-14.3%
|
(498)
|
(492)
|
1.2%
|
||
Finance gain (cost), net
|
||||||||
Gain on net monetary position
|
342
|
163
|
110.0%
|
1,622
|
488
|
232.4%
|
||
Exchange rate differences
|
(341)
|
3,131
|
n/a
|
(105)
|
1,898
|
n/a
|
||
Financial income
|
21
|
165
|
-87.4%
|
(1,438)
|
(1,874)
|
-23.3%
|
||
Financial expenses
|
(343)
|
(408)
|
-15.8%
|
89
|
103
|
-13.0%
|
||
Profit (loss) before taxes
|
|
2,624
|
4,334
|
-39.5%
|
10,769
|
5,743
|
87.5%
|
|
Income tax expense
|
||||||||
Current
|
(1,047)
|
(1,471)
|
-28.8%
|
(4,612)
|
(1,792)
|
157.4%
|
||
Deferred
|
(87)
|
560
|
n/a
|
(2,937)
|
562
|
n/a
|
||
Net profit (loss) from continuing operations
|
|
1,490
|
3,423
|
-56.5%
|
3,220
|
4,514
|
-28.7%
|
|
Income from discontinued operations
|
-
|
6,411
|
n/a
|
-
|
7,024
|
n/a
|
||
Net profit (loss)
|
|
1,490
|
9,833
|
-84.9%
|
3,220
|
11,538
|
-72.1%
|
|
Other Comprehensive Income (Loss)
|
||||||||
Items to be reclassified through profit and loss:
|
||||||||
Exchange differences on translating foreign operations
|
-
|
(243)
|
n/a
|
-
|
(392)
|
n/a
|
||
Total other comprehensive income (loss)
|
|
-
|
(243)
|
n/a
|
-
|
(392)
|
n/a
|
|
TOTAL COMPREHENSIVE INCOME (LOSS)
|
|
1,490
|
9,590
|
-84.5%
|
3,220
|
11,146
|
-71.1%
|
|
Net Profit (loss) for the period attributable to:
|
|
|||||||
Owners of the Company
|
1,364
|
9,813
|
-86.1%
|
3,322
|
11,430
|
-70.9%
|
||
Non-controlling interests
|
126
|
21
|
508.3%
|
(102)
|
108
|
n/a
|
||
NET PROFIT (LOSS) FOR THE PERIOD
|
|
1,490
|
9,833
|
-84.9%
|
3,220
|
11,538
|
-72.1%
|
|
Total comprehensive income (loss) attributable to:
|
|
|||||||
Owners of the Company
|
1,518
|
9,689
|
-84.3%
|
3,322
|
11,230
|
-70.4%
|
||
Non-controlling interests
|
(29)
|
(98)
|
-70.9%
|
(102)
|
(84)
|
21.9%
|
||
TOTAL COMPREHENSIVE INCOME (LOSS)
|
|
1,490
|
9,590
|
-84.5%
|
3,220
|
11,146
|
-71.1%
|
|
Earnings per share (basic and diluted):
|
|
2.3081
|
16.4634
|
-86.0%
|
5.6000
|
7.9704
|
-29.7%
|
Table 10: Condensed Interim Consolidated Statement of Cash Flows
|
|||||
(amounts expressed in millions of pesos, unless otherwise noted)
|
|
|
|
||
|
|
Three-months ended
September 30, |
Nine-months ended
September 30, |
||
|
|
2021
|
2020
|
2021
|
2020
|
CASH FLOWS FROM OPERATING ACTIVITIES
|
|
|
|
|
|
Net profit (loss) from continuing operations
|
1,490
|
3,423
|
3,220
|
4,514
|
|
Income from discontinued operations
|
|
-
|
6,411
|
-
|
7,024
|
Net profit (loss)
|
1,490
|
9,833
|
3,220
|
11,538
|
|
Adjustments to reconcile net profit to net cash provided
by operating activities
|
|
||||
Income tax expense
|
|
1,134
|
2,918
|
7,549
|
3,307
|
Depreciation and amortization
|
|
1,435
|
1,831
|
3,920
|
4,242
|
Provisions
|
|
5
|
(42)
|
(18)
|
(58)
|
Interest expense
|
|
66
|
25
|
307
|
1,426
|
Exchange rate differences
|
4
|
(4,107)
|
(550)
|
(3,626)
|
|
Share of loss of associates
|
(0)
|
553
|
(0)
|
553
|
|
Interest income
|
108
|
-
|
219
|
-
|
|
Gain on disposal of property, plant and equipment
|
(20)
|
34
|
(102)
|
60
|
|
Impairment of property, plant and equipment
|
141
|
1,297
|
141
|
1,297
|
|
Gain on disposal of shareholding of Yguazú Cementos S.A.
|
-
|
(8,417)
|
-
|
(9,102)
|
|
Impairment of trust fund
|
16
|
164
|
58
|
164
|
|
Changes in operating assets and liabilities
|
|
||||
Inventories
|
|
1,057
|
1,501
|
320
|
1,032
|
Other receivables
|
(56)
|
236
|
(424)
|
116
|
|
Trade accounts receivable
|
(301)
|
(838)
|
(1,227)
|
(346)
|
|
Advances from customers
|
155
|
367
|
(57)
|
522
|
|
Accounts payable
|
978
|
892
|
1,323
|
926
|
|
Salaries and social security payables
|
|
172
|
445
|
502
|
10
|
Provisions
|
|
(47)
|
(16)
|
(73)
|
(57)
|
Tax liabilities
|
|
348
|
(420)
|
270
|
(158)
|
Other liabilities
|
|
15
|
11
|
(100)
|
(36)
|
Gain on net monetary position
|
(342)
|
(163)
|
(1,622)
|
(488)
|
|
Income tax paid
|
|
(967)
|
(715)
|
(4,744)
|
(1,210)
|
Net cash generated by (used in) operating activities
|
|
5,391
|
5,389
|
8,912
|
10,112
|
|
|||||
CASH FLOWS FROM INVESTING ACTIVITIES
|
|
||||
Proceeds from disposal of Yguazú Cementos S.A.
|
(250)
|
-
|
-
|
-
|
|
Proceeds from disposal of Property, plant and equipment
|
|
37
|
22
|
114
|
54
|
Payments to acquire Property, plant and equipment
|
(1,561)
|
(2,403)
|
(4,343)
|
(10,976)
|
|
Payments to acquire Intangible Assets
|
|
(20)
|
(1)
|
(20)
|
(6)
|
Investments
|
373
|
11,428
|
(1,656)
|
11,428
|
|
Contributions to Trust
|
|
(20)
|
(40)
|
(66)
|
(76)
|
Net cash generated by (used in) investing activities
|
|
(1,441)
|
9,006
|
(5,971)
|
423
|
|
|||||
CASH FLOWS FROM FINANCING ACTIVITIES
|
|
||||
Proceeds from borrowings
|
|
497
|
(0)
|
1,010
|
17,319
|
Interest paid
|
|
(157)
|
(1,630)
|
(447)
|
(3,874)
|
Debts for leases
|
(39)
|
(56)
|
(125)
|
(149)
|
|
Repayment of borrowings
|
|
(2,049)
|
(13,552)
|
(4,630)
|
(23,325)
|
Share repurchase plan
|
(630)
|
-
|
(1,498)
|
-
|
|
Net cash generated by (used in) financing activities
|
|
(2,377)
|
(15,238)
|
(5,689)
|
(10,029)
|
Net increase (decrease) in cash and cash equivalents
|
|
1,573
|
(843)
|
(2,748)
|
506
|
Cash and cash equivalents at the beginning of the period
|
|
1,245
|
3,707
|
5,993
|
2,432
|
Effect of the re-expression in homogeneous cash currency
("Inflation-Adjusted")
|
(38)
|
(50)
|
(141)
|
(152)
|
|
Effects of the exchange rate differences on cash and cash
equivalents in foreign currency
|
|
(300)
|
4,279
|
(624)
|
4,307
|
|
|||||
Cash and cash equivalents at the end of the period
|
|
2,480
|
7,092
|
2,480
|
7,092
|
Table 11: Financial Data by Segment (figures exclude the impact of IAS 29)
|
||||||||||
(amounts expressed in millions of pesos, unless otherwise noted)
|
||||||||||
|
|
Three-months ended
September 30,
|
|
Nine-months ended
September 30,
|
||||||
|
|
2021
|
%
|
2020
|
%
|
|
2021
|
%
|
2020
|
%
|
Net revenue
|
|
17,137
|
100.0%
|
10,487
|
100.0%
|
43,601
|
100.0%
|
23,477
|
100.0%
|
|
Cement, masonry cement and lime
|
15,320
|
89.4%
|
9,801
|
93.5%
|
39,029
|
89.5%
|
21,433
|
91.3%
|
||
Concrete
|
1,115
|
6.5%
|
340
|
3.2%
|
3,147
|
7.2%
|
917
|
3.9%
|
||
Railroad
|
1,465
|
8.5%
|
770
|
7.3%
|
3,572
|
8.2%
|
2,167
|
9.2%
|
||
Aggregates
|
285
|
1.7%
|
128
|
1.2%
|
604
|
1.4%
|
202
|
0.9%
|
||
Others
|
106
|
0.6%
|
29
|
0.3%
|
246
|
0.6%
|
114
|
0.5%
|
||
Eliminations
|
(1,153)
|
-6.7%
|
(581)
|
-5.5%
|
(2,997)
|
-6.9%
|
(1,356)
|
-5.8%
|
||
Cost of sales
|
|
11,416
|
100.0%
|
6,688
|
100.0%
|
27,487
|
100.0%
|
15,192
|
100.0%
|
|
Cement, masonry cement and lime
|
9,770
|
85.6%
|
5,799
|
86.7%
|
23,081
|
84.0%
|
12,831
|
84.5%
|
||
Concrete
|
1,136
|
9.9%
|
531
|
7.9%
|
3,322
|
12.1%
|
1,260
|
8.3%
|
||
Railroad
|
1,328
|
11.6%
|
753
|
11.3%
|
3,350
|
12.2%
|
2,101
|
13.8%
|
||
Aggregates
|
272
|
2.4%
|
162
|
2.4%
|
574
|
2.1%
|
278
|
1.8%
|
||
Others
|
64
|
0.6%
|
24
|
0.4%
|
157
|
0.6%
|
78
|
0.5%
|
||
Eliminations
|
|
(1,153)
|
-10.1%
|
(581)
|
-8.7%
|
(2,997)
|
-10.9%
|
(1,356)
|
-8.9%
|
|
Selling, admin. expenses and
other gains & losses
|
|
1,223
|
100.0%
|
728
|
100.0%
|
3,214
|
100.0%
|
1,774
|
100.0%
|
|
Cement, masonry cement and lime
|
1,052
|
86.1%
|
687
|
94.4%
|
2,841
|
88.4%
|
1,606
|
90.5%
|
||
Concrete
|
27
|
2.2%
|
(8)
|
-1.0%
|
49
|
1.5%
|
1
|
0.0%
|
||
Railroad
|
101
|
8.2%
|
30
|
4.1%
|
228
|
7.1%
|
120
|
6.8%
|
||
Aggregates
|
3
|
0.3%
|
1
|
0.2%
|
7
|
0.2%
|
(2)
|
-0.1%
|
||
Others
|
|
39
|
3.2%
|
17
|
2.3%
|
88
|
2.7%
|
50
|
2.8%
|
|
Depreciation and amortization
|
|
459
|
100.0%
|
440
|
100.0%
|
1,173
|
100.0%
|
935
|
100.0%
|
|
Cement, masonry cement and lime
|
356
|
77.4%
|
237
|
53.9%
|
885
|
75.4%
|
570
|
61.0%
|
||
Concrete
|
16
|
3.4%
|
134
|
30.4%
|
47
|
4.0%
|
168
|
17.9%
|
||
Railroad
|
78
|
17.0%
|
62
|
14.1%
|
215
|
18.3%
|
178
|
19.0%
|
||
Aggregates
|
9
|
1.9%
|
6
|
1.3%
|
22
|
1.9%
|
16
|
1.7%
|
||
Others
|
|
1
|
0.3%
|
1
|
0.2%
|
4
|
0.3%
|
3
|
0.4%
|
|
Adjusted EBITDA
|
|
4,957
|
100.0%
|
3,511
|
100.0%
|
14,073
|
100.0%
|
7,445
|
100.0%
|
|
Cement, masonry cement and lime
|
4,853
|
97.9%
|
3,552
|
101.2%
|
13,992
|
99.4%
|
7,566
|
101.6%
|
||
Concrete
|
(32)
|
-0.7%
|
(50)
|
-1.4%
|
(177)
|
-1.3%
|
(176)
|
-2.4%
|
||
Railroad
|
114
|
2.3%
|
49
|
1.4%
|
209
|
1.5%
|
123
|
1.7%
|
||
Aggregates
|
18
|
0.4%
|
(30)
|
-0.8%
|
45
|
0.3%
|
(57)
|
-0.8%
|
||
Others
|
|
4
|
0.1%
|
(10)
|
-0.3%
|
4
|
0.0%
|
(11)
|
-0.1%
|
|
Reconciling items:
|
||||||||||
Effect by translation in
homogeneous cash currency
("Inflation-Adjusted")
|
(261)
|
1,656
|
1,087
|
4,268
|
||||||
Depreciation and amortization
|
(1,435)
|
(1,831)
|
(3,920)
|
(4,242)
|
||||||
Tax on debits and credits banks
accounts
|
(174)
|
(203)
|
(498)
|
(492)
|
||||||
Finance gain (cost), net
|
(322)
|
3,051
|
168
|
614
|
||||||
Income tax
|
(1,134)
|
(911)
|
(7,549)
|
(1,229)
|
||||||
Share of profit of associates
|
-
|
(553)
|
-
|
(553)
|
||||||
Impairment of property, plant
and equipment
|
(141)
|
(1,297)
|
(141)
|
(1,297)
|
||||||
Income (loss) from
discontinued operations
|
-
|
6,411
|
-
|
7,024
|
||||||
NET PROFIT (LOSS) FOR THE
PERIOD
|
|
1,490
|
9,833
|
3,220
|
11,538
|
|