FOR MORE INFORMATION Jonathan Freedman 212.778.8913 |
1 Jefferies Financial Group |
(Dollars in thousands, except per share amounts) | Three Months Ended August 31, | Nine Months Ended August 31, | |||||||||||||||||||||||||||
2022 | 2021 (10) | % Change | 2022 | 2021 (10) | % Change | ||||||||||||||||||||||||
Net revenues: | |||||||||||||||||||||||||||||
Investment Banking and Capital Markets | $ | 1,134,732 | $ | 1,672,943 | (32)% | $ | 3,714,928 | $ | 5,259,301 | (29)% | |||||||||||||||||||
Asset Management | (13,803) | 13,327 | (204)% | 77,300 | 293,204 | (74)% | |||||||||||||||||||||||
Merchant Banking | 397,847 | 248,690 | 60% | 825,637 | 812,509 | 2% | |||||||||||||||||||||||
Corporate | 6,192 | 955 | 548% | 8,756 | 2,269 | 286% | |||||||||||||||||||||||
Consolidation Adjustments | (78) | 3,069 | (103)% | (734) | 9,150 | (108)% | |||||||||||||||||||||||
Net revenues | $ | 1,524,890 | $ | 1,938,984 | (21)% | $ | 4,625,887 | $ | 6,376,433 | (27)% | |||||||||||||||||||
Income before income taxes | $ | 301,850 | $ | 553,616 | (45)% | $ | 860,723 | $ | 1,828,540 | (53)% | |||||||||||||||||||
Net income attributable to common shareholders | $ | 195,459 | $ | 407,459 | (52)% | $ | 636,920 | $ | 1,342,490 | (53)% | |||||||||||||||||||
Diluted earnings per share | $ | 0.78 | $ | 1.50 | (48)% | $ | 2.48 | $ | 4.93 | (50)% | |||||||||||||||||||
Weighted average diluted shares | 251,239 | 271,405 | 258,083 | 271,746 | |||||||||||||||||||||||||
Annualized return on adjusted tangible equity2 | 10.0% | 21.4% | 11.0% | 26.1% | |||||||||||||||||||||||||
Adjusted annualized return on adjusted tangible equity3 | 14.0% | N/A | 12.4% | N/A |
Three months ended August 31, 2022 | Nine months ended August 31, 2022 | |||||||
•Net income attributable to common shareholders of $195 million, or $0.78 per diluted share; adjusted net income attributable to common shareholders1 of $275 million, or $1.10 per diluted share, after removing $80 million of expense related to a regulatory settlement in the quarter. •Repurchased 4.3 million shares of common stock for $134.1 million, or an average price of $31.39 per share, including 0.6 million shares repurchased after quarter end through September 27, 2022. •We had 228.8 million shares outstanding and 256.2 million shares outstanding on a fully diluted basis5 at August 31, 2022. Our book value per share was $44.98 and tangible book value per fully diluted share6 was $33.81 at August 31, 2022. •Our Board of Directors has increased our share buyback authorization back to a total of $250 million. •Effective tax rate of 35.1%, reflecting non-deductible $80 million regulatory settlement in the current quarter; adjusted effective tax rate11 of 27.7% without the cost of this settlement. | •Net income attributable to common shareholders of $637 million, or $2.48 per diluted share; adjusted net income attributable to common shareholders1 of $717 million, or $2.79 per diluted share, after removing $80 million of expense related to a regulatory settlement in the third quarter. •Repurchased 22.3 million shares of common stock for $756.3 million, or an average price of $33.88 per share, including 0.6 million shares repurchased after quarter end through September 27, 2022; repurchases include 18.9 million shares of common stock in the open market for $634.0 million under our Board of Directors authorizations and 3.4 million shares of common stock for $122.2 million in connection with net-share settlements under our equity compensation plan. |
2 Jefferies Financial Group |
Three months ended August 31, 2022 | Nine months ended August 31, 2022 | |||||||
Investment Banking and Capital Markets | Investment Banking and Capital Markets | |||||||
•Investment Banking net revenues were $682 million, as our mergers and acquisitions net revenues remained strong. Our debt and equity underwriting net revenues were lower than the same quarter last year, consistent with a reduction in industry-wide deal activity. •Combined Capital Markets net revenues of $452 million were slightly higher as compared to the prior year quarter. Equities net revenues benefited from higher commissions and trading revenues, as our business continues to expand within the context of a more normalized trading environment. Fixed Income net revenues reflect mark to market losses on certain mortgage inventory positions and a slowdown in securitization activity as a result of continued uncertainty in respect of inflation and interest rates. | •Investment Banking net revenues of $2.37 billion were driven by record advisory net revenues, offset by lower net revenues in debt and equity underwriting. •Combined Capital Markets net revenues of $1.35 billion were lower as compared to prior year period. Equities net revenues were impacted by market volatility and global instability, primarily in the first six months of the year. Fixed Income results were impacted by lower trading volumes, mark to market losses on certain mortgage inventory positions and a slowdown in securitization activity in the face of inflation concerns and interest rate uncertainty. |
Asset Management | Asset Management | |||||||
•Asset Management net revenues reflect an increase in underlying fee revenue, offset by modest investment losses reflective of the difficult trading environment as compared to the profit realized in the prior year quarter. | •Asset Management net revenues reflect higher asset management fees, offset by lower investment returns and lower revenues from strategic affiliates as compared to the prior year period. |
Legacy Merchant Banking | Legacy Merchant Banking | |||||||
•Merchant Banking results reflect the $139 million pre-tax gain on the sale of Idaho Timber and strong results at Vitesse, partially offset by a decline in the value of several of our investments in public companies. We continue to work toward the liquidation of our Merchant Banking portfolio. | •Merchant Banking results reflect strong results at Idaho Timber and Vitesse, as well as the gain on the sale of Idaho Timber, partially offset by a decline in the value of several of our investments in public companies. |
3 Jefferies Financial Group |
4 Jefferies Financial Group |
(In thousands, except per share amounts) (Unaudited) | |||||||||||||||||||||||
Three Months Ended August 31, | Nine Months Ended August 31, | ||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||
Net revenues | $ | 1,524,890 | $ | 1,938,984 | $ | 4,625,887 | $ | 6,376,433 | |||||||||||||||
Income before income taxes and loss related to associated companies | $ | 306,677 | $ | 580,792 | $ | 917,235 | $ | 1,889,810 | |||||||||||||||
Loss related to associated companies | (4,827) | (27,176) | (56,512) | (61,270) | |||||||||||||||||||
Income before income taxes | 301,850 | 553,616 | 860,723 | 1,828,540 | |||||||||||||||||||
Income tax provision | 105,909 | 145,700 | 219,949 | 484,756 | |||||||||||||||||||
Net income | 195,941 | 407,916 | 640,774 | 1,343,784 | |||||||||||||||||||
Net loss attributable to the noncontrolling interests | 1,243 | 1,324 | 1,116 | 2,736 | |||||||||||||||||||
Net loss attributable to the redeemable noncontrolling interests | 345 | 68 | 1,241 | 1,071 | |||||||||||||||||||
Preferred stock dividends | (2,070) | (1,849) | (6,211) | (5,101) | |||||||||||||||||||
Net income attributable to common shareholders | $ | 195,459 | $ | 407,459 | $ | 636,920 | $ | 1,342,490 | |||||||||||||||
Basic earnings per common share attributable to Jefferies common shareholders: | |||||||||||||||||||||||
Net income | $ | 0.80 | $ | 1.54 | $ | 2.54 | $ | 5.05 | |||||||||||||||
Basic: weighted average shares | 243,853 | 263,087 | 250,168 | 264,248 | |||||||||||||||||||
Diluted earnings per common share attributable to Jefferies common shareholders: | |||||||||||||||||||||||
Net income | $ | 0.78 | $ | 1.50 | $ | 2.48 | $ | 4.93 | |||||||||||||||
Diluted: weighted average shares | 251,239 | 271,405 | 258,083 | 271,746 |
5 Jefferies Financial Group |
Investment Banking and Capital Markets | Asset Management | Merchant Banking | Corporate | Parent Company Interest | Consolidation Adjustments | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net revenues | $ | 1,134,732 | $ | (13,803) | $ | 397,847 | $ | 6,192 | $ | — | $ | (78) | $ | 1,524,890 | ||||||||||||||||||||||||||||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of sales | — | — | 123,436 | — | — | — | 123,436 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and benefits | 521,214 | 12,808 | 10,584 | 13,856 | — | — | 558,462 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-compensation expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Floor brokerage and clearing fees | 79,727 | 4,959 | — | — | — | — | 84,686 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling, general and other expenses | 343,648 | 11,662 | 37,651 | 5,339 | — | (78) | 398,222 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | — | — | 1,223 | — | 8,997 | — | 10,220 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 23,366 | 401 | 18,997 | 423 | — | — | 43,187 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total non-compensation expenses | 446,741 | 17,022 | 57,871 | 5,762 | 8,997 | (78) | 536,315 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total expenses | 967,955 | 29,830 | 191,891 | 19,618 | 8,997 | (78) | 1,218,213 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and loss related to associated companies | 166,777 | (43,633) | 205,956 | (13,426) | (8,997) | — | 306,677 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss related to associated companies | — | — | (4,827) | — | — | — | (4,827) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | $ | 166,777 | $ | (43,633) | $ | 201,129 | $ | (13,426) | $ | (8,997) | $ | — | 301,850 | |||||||||||||||||||||||||||||||||||||||||||||||||
Income tax provision | 105,909 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | $ | 195,941 |
Investment Banking and Capital Markets (1) | Asset Management (1) | Merchant Banking (1) | Corporate | Parent Company Interest | Consolidation Adjustments (1) | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net revenues | $ | 1,672,943 | $ | 13,327 | $ | 248,690 | $ | 955 | $ | — | $ | 3,069 | $ | 1,938,984 | ||||||||||||||||||||||||||||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of sales | — | — | 151,510 | — | — | — | 151,510 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and benefits | 762,725 | 15,468 | 17,584 | 6,466 | — | — | 802,243 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-compensation expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Floor brokerage and clearing fees | 64,441 | 4,541 | — | — | — | — | 68,982 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling, general and other expenses | 222,357 | 10,719 | 39,849 | 4,375 | — | (38) | 277,262 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | 4,982 | — | 762 | — | 13,774 | — | 19,518 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 21,065 | 494 | 16,554 | 564 | — | — | 38,677 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total non-compensation expenses | 312,845 | 15,754 | 57,165 | 4,939 | 13,774 | (38) | 404,439 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total expenses | 1,075,570 | 31,222 | 226,259 | 11,405 | 13,774 | (38) | 1,358,192 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and loss related to associated companies | 597,373 | (17,895) | 22,431 | (10,450) | (13,774) | 3,107 | 580,792 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss related to associated companies | — | — | (27,176) | — | — | — | (27,176) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | $ | 597,373 | $ | (17,895) | $ | (4,745) | $ | (10,450) | $ | (13,774) | $ | 3,107 | 553,616 | |||||||||||||||||||||||||||||||||||||||||||||||||
Income tax provision | 145,700 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | $ | 407,916 |
6 Jefferies Financial Group |
Investment Banking and Capital Markets | Asset Management | Merchant Banking | Corporate | Parent Company Interest | Consolidation Adjustments | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net revenues | $ | 3,714,928 | $ | 77,300 | $ | 825,637 | $ | 8,756 | $ | — | $ | (734) | $ | 4,625,887 | ||||||||||||||||||||||||||||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of sales | — | — | 349,556 | — | — | — | 349,556 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and benefits | 1,768,350 | 43,560 | 89,226 | 25,487 | — | — | 1,926,623 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-compensation expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Floor brokerage and clearing fees | 237,140 | 25,523 | — | — | — | — | 262,663 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling, general and other expenses | 864,026 | 33,638 | 97,155 | 17,319 | — | (378) | 1,011,760 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | — | — | 2,846 | — | 25,773 | — | 28,619 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 69,687 | 1,230 | 57,248 | 1,266 | — | — | 129,431 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total non-compensation expenses | 1,170,853 | 60,391 | 157,249 | 18,585 | 25,773 | (378) | 1,432,473 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total expenses | 2,939,203 | 103,951 | 596,031 | 44,072 | 25,773 | (378) | 3,708,652 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and loss related to associated companies | 775,725 | (26,651) | 229,606 | (35,316) | (25,773) | (356) | 917,235 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss related to associated companies | — | — | (56,512) | — | — | — | (56,512) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | $ | 775,725 | $ | (26,651) | $ | 173,094 | $ | (35,316) | $ | (25,773) | $ | (356) | 860,723 | |||||||||||||||||||||||||||||||||||||||||||||||||
Income tax provision | 219,949 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | $ | 640,774 |
Investment Banking and Capital Markets (1) | Asset Management (1) | Merchant Banking (1) | Corporate | Parent Company Interest | Consolidation Adjustments (1) | Total | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net revenues | $ | 5,259,301 | $ | 293,204 | $ | 812,509 | $ | 2,269 | $ | — | $ | 9,150 | $ | 6,376,433 | ||||||||||||||||||||||||||||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cost of sales | — | — | 390,916 | — | — | — | 390,916 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Compensation and benefits | 2,650,704 | 59,924 | 66,365 | 29,035 | — | — | 2,806,028 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Non-compensation expenses: | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Floor brokerage and clearing fees | 197,226 | 24,982 | — | — | — | — | 222,208 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Selling, general and other expenses | 744,366 | 33,651 | 99,000 | 13,954 | — | (212) | 890,759 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Interest expense | 15,806 | — | 2,517 | — | 41,505 | — | 59,828 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Depreciation and amortization | 62,580 | 1,462 | 50,536 | 2,306 | — | — | 116,884 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total non-compensation expenses | 1,019,978 | 60,095 | 152,053 | 16,260 | 41,505 | (212) | 1,289,679 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Total expenses | 3,670,682 | 120,019 | 609,334 | 45,295 | 41,505 | (212) | 4,486,623 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes and loss related to associated companies | 1,588,619 | 173,185 | 203,175 | (43,026) | (41,505) | 9,362 | 1,889,810 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Loss related to associated companies | — | — | (61,270) | — | — | — | (61,270) | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
Income (loss) before income taxes | $ | 1,588,619 | $ | 173,185 | $ | 141,905 | $ | (43,026) | $ | (41,505) | $ | 9,362 | 1,828,540 | |||||||||||||||||||||||||||||||||||||||||||||||||
Income tax provision | 484,756 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Net income | $ | 1,343,784 |
7 Jefferies Financial Group |
(Amounts in Thousands, Except Other Data) (Unaudited) | |||||||||||||||||
Quarter Ended | |||||||||||||||||
August 31, 2022 | May 31, 2022 | August 31 2021 (1) | |||||||||||||||
Investment Banking, Capital Markets and Asset Management Net Revenues: | |||||||||||||||||
Advisory | $ | 486,762 | $ | 371,760 | $ | 583,887 | |||||||||||
Equity underwriting | 150,972 | 122,435 | 367,460 | ||||||||||||||
Debt underwriting | 76,943 | 107,020 | 229,273 | ||||||||||||||
Total underwriting | 227,915 | 229,455 | 596,733 | ||||||||||||||
Other investment banking (2) | (32,877) | 85,746 | 42,997 | ||||||||||||||
Total investment banking | 681,800 | 686,961 | 1,223,617 | ||||||||||||||
Equities | 277,448 | 254,807 | 236,532 | ||||||||||||||
Fixed income | 174,618 | 161,478 | 205,795 | ||||||||||||||
Total capital markets | 452,066 | 416,285 | 442,327 | ||||||||||||||
Other (2) | 866 | (4,868) | 6,999 | ||||||||||||||
Total Investment Banking and Capital Markets Net Revenues (3) | 1,134,732 | 1,098,378 | 1,672,943 | ||||||||||||||
Asset management fees and revenues (4) | 17,069 | 14,116 | 18,869 | ||||||||||||||
Investment return (5) | (19,671) | 30,637 | 5,613 | ||||||||||||||
Allocated net interest (5) | (11,201) | (13,606) | (11,155) | ||||||||||||||
Total Asset Management Net Revenues | (13,803) | 31,147 | 13,327 | ||||||||||||||
Total Investment Banking, Capital Markets and Asset Management Net Revenues | $ | 1,120,929 | $ | 1,129,525 | $ | 1,686,270 | |||||||||||
Investment Banking, Capital Markets and Asset Management Non-compensation Expenses: | |||||||||||||||||
Floor brokerage and clearing fees | $ | 84,686 | $ | 94,016 | $ | 68,982 | |||||||||||
Underwriting costs | 11,672 | 13,191 | 21,474 | ||||||||||||||
Technology and communications | 108,256 | 108,630 | 93,808 | ||||||||||||||
Occupancy and equipment rental | 24,944 | 24,561 | 24,961 | ||||||||||||||
Business development | 36,658 | 47,880 | 24,380 | ||||||||||||||
Professional services | 55,231 | 52,192 | 49,543 | ||||||||||||||
Depreciation and amortization | 23,767 | 23,233 | 21,559 | ||||||||||||||
Other | 118,549 | 43,110 | 23,892 | ||||||||||||||
Total Investment Banking, Capital Markets and Asset Management Non-compensation Expenses | $ | 463,763 | $ | 406,813 | $ | 328,599 | |||||||||||
Investment Banking, Capital Markets and Asset Management Compensation and Benefits Expenses: | |||||||||||||||||
Compensation and benefits | $ | 534,022 | $ | 533,676 | $ | 778,193 | |||||||||||
Compensation and benefits expenses as a percentage of net revenues | 47.6 | % | 47.2% | 46.1% | |||||||||||||
8 Jefferies Financial Group |
(Amounts in Thousands, Except Other Data) (Unaudited) | ||||||||||||||
Nine Months Ended May 31, | ||||||||||||||
2022 | 2021 (1) | |||||||||||||
Investment Banking, Capital Markets and Asset Management Net Revenues: | ||||||||||||||
Advisory | $ | 1,402,291 | $ | 1,285,834 | ||||||||||
Equity underwriting | 429,507 | 1,186,728 | ||||||||||||
Debt underwriting | 429,142 | 712,370 | ||||||||||||
Total underwriting | 858,649 | 1,899,098 | ||||||||||||
Other investment banking (2) | 111,003 | 208,480 | ||||||||||||
Total investment banking | 2,371,943 | 3,393,412 | ||||||||||||
Equities | 809,302 | 1,010,497 | ||||||||||||
Fixed income | 538,896 | 826,351 | ||||||||||||
Total capital markets | 1,348,198 | 1,836,848 | ||||||||||||
Other (2) | (5,213) | 29,041 | ||||||||||||
Total Investment Banking and Capital Markets Net Revenues (3) | 3,714,928 | 5,259,301 | ||||||||||||
Asset management fees and revenues (4) | 75,687 | 107,668 | ||||||||||||
Investment return (5) | 40,496 | 218,529 | ||||||||||||
Allocated net interest (5) | (38,883) | (32,993) | ||||||||||||
Total Asset Management Net Revenues | 77,300 | 293,204 | ||||||||||||
Total Investment Banking, Capital Markets and Asset Management Net Revenues | $ | 3,792,228 | $ | 5,552,505 | ||||||||||
Investment Banking, Capital Markets and Asset Management Non-compensation Expenses: | ||||||||||||||
Floor brokerage and clearing fees | $ | 262,663 | $ | 222,208 | ||||||||||
Underwriting costs | 32,991 | 90,641 | ||||||||||||
Technology and communications | 321,441 | 281,032 | ||||||||||||
Occupancy and equipment rental | 74,755 | 77,515 | ||||||||||||
Business development | 108,914 | 69,410 | ||||||||||||
Professional services | 158,541 | 142,419 | ||||||||||||
Depreciation and amortization | 70,917 | 64,042 | ||||||||||||
Other | 201,022 | 132,806 | ||||||||||||
Total Investment Banking, Capital Markets and Asset Management Non-compensation Expenses | $ | 1,231,244 | $ | 1,080,073 | ||||||||||
Investment Banking, Capital Markets and Asset Management Compensation and Benefits Expenses: | ||||||||||||||
Compensation and benefits | $ | 1,811,910 | $ | 2,710,628 | ||||||||||
Compensation and benefits expenses as a percentage of net revenues | 47.8% | 48.8% | ||||||||||||
9 Jefferies Financial Group |
(Amounts in Thousands, Except Other Data) (Unaudited) | |||||||||||||||||
Quarter Ended | |||||||||||||||||
August 31, 2022 | May 31, 2022 | August 31 2021 (1) | |||||||||||||||
Other Data: | |||||||||||||||||
Number of trading days | 64 | 64 | 65 | ||||||||||||||
Number of trading loss days (6) | 9 | 10 | 20 | ||||||||||||||
Average VaR (in millions) (7) | $ | 9.6 | $ | 11.84 | $ | 12.69 | |||||||||||
Nine Months Ended August 31, | |||||||||||||||||
2022 | 2021 (1) | ||||||||||||||||
Other Data: | |||||||||||||||||
Number of trading days | 189 | 189 | |||||||||||||||
Number of trading loss days (6) | 27 | 49 | |||||||||||||||
Average VaR (in millions) (7) | $ | 11.18 | $ | 14.79 | |||||||||||||
10 Jefferies Financial Group |
(Amounts in Millions, Except Other Data) (Unaudited) | |||||||||||||||||
Quarter Ended | |||||||||||||||||
August 31, 2022 | May 31, 2022 | August 31 2021 (1) | |||||||||||||||
Financial position (1): | |||||||||||||||||
Total assets | $ | 55,230 | $ | 57,214 | $ | 58,037 | |||||||||||
Total assets less goodwill and intangible assets for the period | $ | 53,355 | $ | 55,329 | $ | 56,132 | |||||||||||
Cash and cash equivalents | $ | 9,478 | $ | 8,523 | $ | 9,481 | |||||||||||
Financial instruments owned | $ | 20,249 | $ | 20,248 | $ | 19,735 | |||||||||||
Level 3 financial instruments owned (2) | $ | 764 | $ | 740 | $ | 671 | |||||||||||
Goodwill and intangible assets | $ | 1,874 | $ | 1,885 | $ | 1,905 | |||||||||||
Total equity | $ | 10,360 | $ | 10,368 | $ | 10,401 | |||||||||||
Total shareholders' equity | $ | 10,293 | $ | 10,300 | $ | 10,382 | |||||||||||
Tangible equity (3) | $ | 8,418 | $ | 8,415 | $ | 8,477 | |||||||||||
Other data and financial ratios: | |||||||||||||||||
Leverage ratio (1) (4) | 5.3 | 5.5 | 5.6 | ||||||||||||||
Tangible gross leverage ratio (1) (5) | 6.3 | 6.6 | 6.6 | ||||||||||||||
Number of employees, at period end | 5,347 | 5,619 | 5,493 |
Three Months Ended August 31, 2022 | Nine Months Ended August 31, 2022 | |||||||||||||
Weighted average common shares outstanding | 230,988 | 236,546 | ||||||||||||
Weighted average shares of restricted stock with future service | (710) | (1,075) | ||||||||||||
Weighted average restricted stock units outstanding with no future service | 13,575 | 14,697 | ||||||||||||
Denominator for basic earnings per share | 243,853 | 250,168 | ||||||||||||
Stock options and other share based awards | 1,171 | 1,485 | ||||||||||||
Senior executive compensation plan restricted stock unit awards | 1,774 | 1,989 | ||||||||||||
Mandatorily redeemable convertible preferred shares | 4,441 | 4,441 | ||||||||||||
Denominator for diluted earnings per share | 251,239 | 258,083 |
11 Jefferies Financial Group |
Three Months Ended August 31, 2022 | Nine Months Ended August 31, 2022 | ||||||||||||||||
Net income attributable to common shareholders (GAAP) | $ | 195,459 | $ | 636,920 | |||||||||||||
Net income impact for regulatory settlement | 80,000 | 80,000 | |||||||||||||||
Adjusted net income attributable to common shareholders (non-GAAP) | $ | 275,459 | $ | 716,920 | |||||||||||||
Jefferies Financial Group diluted earnings per share (GAAP) | $ | 0.78 | $ | 2.48 | |||||||||||||
Diluted earnings per share impact for regulatory settlement | 0.32 | 0.31 | |||||||||||||||
Adjusted Jefferies Financial Group diluted earnings per share (non-GAAP) | $ | 1.10 | $ | 2.79 |
Three Months Ended August 31, | Nine Months Ended August 31, | ||||||||||||||||||||||||||||
2022 | 2021 | 2022 | 2021 | ||||||||||||||||||||||||||
Net income attributable to common shareholders (GAAP) | $ | 195,459 | $ | 407,459 | $ | 636,920 | $ | 1,342,490 | |||||||||||||||||||||
Intangible amortization and impairment expense, net of tax | 1,638 | 2,618 | 6,350 | 7,869 | |||||||||||||||||||||||||
Adjusted net income (non-GAAP) | $ | 197,097 | $ | 410,077 | $ | 643,270 | $ | 1,350,359 | |||||||||||||||||||||
Annualized adjusted net income (non-GAAP) | $ | 788,388 | $ | 1,640,308 | $ | 857,693 | $ | 1,800,479 | |||||||||||||||||||||
May 31, | November 30, | ||||||||||||||||||||||||||||
2022 | 2021 | 2021 | 2020 | ||||||||||||||||||||||||||
Shareholders' equity (GAAP) | $ | 10,300,177 | $ | 10,072,634 | $ | 10,553,755 | $ | 9,403,893 | |||||||||||||||||||||
Less: Intangible assets, net and goodwill | (1,885,043) | (1,912,480) | (1,897,500) | (1,913,467) | |||||||||||||||||||||||||
Less: Deferred tax asset | (401,268) | (452,467) | (327,547) | (393,687) | |||||||||||||||||||||||||
Less: Weighted average quarter-to-date or year-to-date impact of cash dividends and share repurchases | (93,106) | (56,862) | (539,674) | (189,771) | |||||||||||||||||||||||||
Adjusted tangible shareholders' equity (non-GAAP) | $ | 7,920,760 | $ | 7,650,825 | $ | 7,789,034 | $ | 6,906,968 | |||||||||||||||||||||
Return on adjusted tangible equity | 10.0 | % | 21.4 | % | 11.0 | % | 26.1 | % |
12 Jefferies Financial Group |
Three Months Ended August 31, 2022 | Nine Months Ended August 31, 2022 | ||||||||||||||||
Net income attributable to common shareholders (GAAP) | $ | 195,459 | $ | 636,920 | |||||||||||||
Intangible amortization and impairment expense, net of tax | 1,638 | 6,350 | |||||||||||||||
Net income impact for regulatory settlement | 80,000 | 80,000 | |||||||||||||||
Adjusted net income excluding regulatory settlement (non-GAAP) | $ | 277,097 | $ | 723,270 | |||||||||||||
Annualized adjusted net income excluding regulatory settlement (non-GAAP) | $ | 1,108,388 | $ | 964,360 | |||||||||||||
May 31, 2022 | November 30, 2021 | ||||||||||||||||
Shareholders' equity (GAAP) | $ | 10,300,177 | $ | 10,553,755 | |||||||||||||
Less: Intangible assets, net and goodwill | (1,885,043) | (1,897,500) | |||||||||||||||
Less: Deferred tax asset | (401,268) | (327,547) | |||||||||||||||
Less: Weighted average quarter-to-date or year-to-date impact of cash dividends and share repurchases | (93,106) | (539,674) | |||||||||||||||
Adjusted tangible shareholders' equity (non-GAAP) | $ | 7,920,760 | $ | 7,789,034 | |||||||||||||
Adjusted return on adjusted tangible equity | 14.0 | % | 12.4 | % | |||||||||||||
December 31, 2017 | ||||||||||||||
Shareholders' equity (GAAP) | $ | 10,105,957 | ||||||||||||
Intangible assets, net and goodwill | (2,463,180) | |||||||||||||
Tangible shareholders' equity (non-GAAP) | $ | 7,642,777 |
13 Jefferies Financial Group |
August 31, 2022 | ||||||||||||||
Book value (GAAP) | $ | 10,292,531 | ||||||||||||
Redeemable convertible preferred shares convertible to common shares (1) | 125,000 | |||||||||||||
Stock options (2) | 119,384 | |||||||||||||
Intangible assets, net and goodwill | (1,874,435) | |||||||||||||
Adjusted tangible book value (non-GAAP) | $ | 8,662,480 | ||||||||||||
Common shares outstanding (GAAP) | 228,807 | |||||||||||||
Restricted stock units ("RSUs") | 16,792 | |||||||||||||
Redeemable convertible preferred shares converted to common shares (1) | 4,441 | |||||||||||||
Stock options (2) | 5,027 | |||||||||||||
Other | 1,155 | |||||||||||||
Fully diluted shares outstanding (non-GAAP) (3) | 256,222 | |||||||||||||
Book value per share outstanding | $ | 44.98 | ||||||||||||
Tangible book value per fully diluted share outstanding | $ | 33.81 | ||||||||||||
(1) | Redeemable convertible preferred shares added to book value and fully diluted shares assume that the redeemable convertible preferred shares are converted to common shares. | |||||||||||||
(2) | Stock options added to book value are equal to the total number of stock options outstanding as of August 31, 2022 of 5,026,532 multiplied by the weighted average exercise price of $23.75 on August 31, 2022. Stock options added to fully diluted shares are equal to the total stock options outstanding on August 31, 2022. | |||||||||||||
(3) | Fully diluted shares outstanding include vested and unvested RSUs as well as the target number of RSUs issuable under the senior executive compensation plans. Fully diluted shares outstanding also include all stock options and the additional common shares if our redeemable convertible preferred shares were converted to common shares. |
Three Months Ended August 31, 2022 | |||||||||||
Effective tax rate (GAAP) | 35.1 | % | |||||||||
Effective tax rate impact for regulatory settlement | (7.4) | % | |||||||||
Adjusted effective tax rate (non-GAAP) | 27.7 | % |
14 Jefferies Financial Group |