• |
25,000 net subscriber growth: net increase in aftermarket of 21,000 and net increase in OEM of 4,000;
|
• |
Revenues of $65.7 million, an increase of 9% year-over-year;
|
• |
Net income was $7.3 million, compared with $9.3 million last year;
|
• |
Adjusted net income (excluding the non-cash financial impact related to SaverOne’s change in public market value) was $9.6 million versus $6.0 million last year;
|
• |
EBITDA of $18.5 million, up 23% year-over-year;
|
• |
Generated $11.5 million in quarterly operating cash flow;
|
• |
Declared dividend of $3 million; Continued share buy-back program totaling $1.9 million;
|
Company Contact
|
International Investor Relations
|
|
Udi Mizrahi
udi_m@ituran.com
Deputy CEO & VP Finance, Ituran
(Israel) +972 3 557 1348
|
Ehud Helft
ituran@gkir.com
GK Investor & Public Relations
(US) +1 212 378 8040
|
Page
|
|
Condensed Consolidated Interim Financial Statements:
|
|
2-3
|
|
4
|
|
5
|
US dollars
|
||||||||
September 30,
|
December 31,
|
|||||||
(in thousands)
|
2021
|
2020
|
||||||
(unaudited)
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
62,947
|
72,183
|
||||||
Investments in marketable securities
|
4,015
|
6,663
|
||||||
Accounts receivable (net of allowance for doubtful accounts)
|
45,972
|
39,343
|
||||||
Other current assets
|
35,668
|
38,624
|
||||||
Inventories
|
26,334
|
22,622
|
||||||
174,936
|
179,435
|
|||||||
Non- Current investments and other assets
|
||||||||
Investments in affiliated companies
|
1,043
|
908
|
||||||
Investments in other companies
|
1,543
|
1,263
|
||||||
Other non-current assets
|
3,353
|
2,953
|
||||||
Deferred income taxes
|
12,135
|
11,910
|
||||||
Funds in respect of employee rights upon retirement
|
15,374
|
13,558
|
||||||
33,448
|
30,592
|
|||||||
Property and equipment, net
|
34,739
|
37,653
|
||||||
Operating lease right-of-use assets, net
|
3,476
|
5,548
|
||||||
Intangible assets, net
|
16,811
|
19,382
|
||||||
Goodwill
|
39,844
|
39,862
|
||||||
Total assets
|
303,254
|
312,472
|
US dollars
|
||||||||
September 30,
|
December 31,
|
|||||||
(in thousands)
|
2021
|
2020
|
||||||
(unaudited)
|
||||||||
Current liabilities
|
||||||||
Credit from banking institutions
|
17,659
|
20,388
|
||||||
Accounts payable
|
21,441
|
19,716
|
||||||
Deferred revenues
|
24,640
|
24,351
|
||||||
Obligation to purchase non-controlling interests
|
11,000
|
10,595
|
||||||
Other current liabilities
|
40,740
|
37,677
|
||||||
115,480
|
112,727
|
|||||||
Non- Current liabilities
|
||||||||
Long term loan
|
16,911
|
34,068
|
||||||
Liability for employee rights upon retirement
|
21,221
|
19,715
|
||||||
Deferred income taxes
|
2,091
|
2,494
|
||||||
Deferred revenues
|
8,603
|
8,536
|
||||||
Others non-current liabilities
|
2,355
|
2,341
|
||||||
Operating lease liabilities, non-current
|
1,169
|
2,692
|
||||||
52,350
|
69,846
|
|||||||
Stockholders’ equity
|
130,837
|
127,192
|
||||||
Non-controlling interests
|
4,587
|
2,707
|
||||||
Total equity
|
135,424
|
129,899
|
||||||
Total liabilities and equity
|
303,254
|
312,472
|
US dollars
|
US dollars
|
|||||||||||||||
Nine month period
ended September 30, |
Three month period
ended September 30, |
|||||||||||||||
(in thousands except per share data)
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Revenues:
|
||||||||||||||||
Telematics services
|
140,873
|
137,185
|
48,311
|
44,478
|
||||||||||||
Telematics products
|
59,655
|
44,829
|
17,390
|
15,851
|
||||||||||||
200,528
|
182,014
|
65,701
|
60,329
|
|||||||||||||
Cost of revenues:
|
||||||||||||||||
Telematics services
|
63,354
|
60,553
|
21,364
|
20,052
|
||||||||||||
Telematics products
|
44,118
|
35,458
|
12,466
|
12,900
|
||||||||||||
107,472
|
96,011
|
33,830
|
32,952
|
|||||||||||||
Gross profit
|
93,056
|
86,003
|
31,871
|
27,377
|
||||||||||||
Research and development expenses
|
10,168
|
9,959
|
3,327
|
2,654
|
||||||||||||
Selling and marketing expenses
|
8,877
|
8,428
|
2,997
|
2,529
|
||||||||||||
General and administrative expenses
|
33,725
|
37,635
|
11,720
|
11,636
|
||||||||||||
Impairment of goodwill
|
-
|
10,508
|
-
|
-
|
||||||||||||
Impairment of intangible assets and other expenses (income), net
|
(152
|
)
|
3,712
|
(66
|
)
|
12
|
||||||||||
Operating income
|
40,438
|
15,761
|
13,893
|
10,546
|
||||||||||||
Other income (expense), net
|
(3
|
)
|
5
|
-
|
2
|
|||||||||||
Financing income (expense), net
|
(4,716
|
)
|
3,651
|
(2,734
|
)
|
2,788
|
||||||||||
Income before income tax
|
35,719
|
19,417
|
11,159
|
13,336
|
||||||||||||
Income tax expenses
|
(9,055
|
)
|
(8,595
|
)
|
(3,337
|
)
|
(3,778
|
)
|
||||||||
Share in gains (losses) of affiliated companies ,net
|
(39
|
)
|
(858
|
)
|
(18
|
)
|
29
|
|||||||||
Net income for the period
|
26,625
|
9,964
|
7,804
|
9,587
|
||||||||||||
Less: Net income attributable to non-controlling interest
|
(1,944
|
)
|
(663
|
)
|
(492
|
)
|
(320
|
)
|
||||||||
Net income attributable to the Company
|
24,681
|
9,301
|
7,312
|
9,267
|
||||||||||||
Basic and diluted earnings per share attributable to Company’s stockholders
|
1.19
|
0.45
|
0.35
|
0.45
|
||||||||||||
Basic and diluted weighted average number of shares outstanding (in thousands)
|
20,809
|
20,813
|
20,799
|
20,813
|
US dollars
|
US dollars
|
|||||||||||||||
Nine month period
ended September 30, |
Three month period
ended September 30, |
|||||||||||||||
(in thousands)
|
2021
|
2020
|
2021
|
2020
|
||||||||||||
(unaudited)
|
(unaudited)
|
|||||||||||||||
Cash flows from operating activities
|
||||||||||||||||
Net income for the period
|
26,625
|
9,964
|
7,804
|
9,587
|
||||||||||||
Adjustments to reconcile net income to net cash from operating activities:
|
||||||||||||||||
Depreciation and amortization
|
13,329
|
14,310
|
4,594
|
4,484
|
||||||||||||
Interest and exchange rate differences on loans
|
-
|
(423
|
)
|
(4
|
)
|
119
|
||||||||||
Losses (gain) in respect of trading marketable securities
|
2,609
|
(11
|
)
|
2,244
|
5
|
|||||||||||
Gain in respect of investments in other companies
|
-
|
(4,948
|
)
|
-
|
(3,424
|
)
|
||||||||||
Increase in liability for employee rights upon retirement
|
1,568
|
1,350
|
390
|
455
|
||||||||||||
Share in losses (gains) of affiliated companies, net
|
39
|
858
|
18
|
(29
|
)
|
|||||||||||
Deferred income taxes
|
(794
|
)
|
(1,244
|
)
|
88
|
(875
|
)
|
|||||||||
Capital loss (gain) on sale of property and equipment, net
|
(91
|
)
|
118
|
(38
|
)
|
31
|
||||||||||
Decrease (increase) in accounts receivable
|
(6,991
|
)
|
1,505
|
(458
|
)
|
(1,982
|
)
|
|||||||||
Decrease in other current assets
|
3,008
|
4,647
|
1,976
|
1,698
|
||||||||||||
Decrease (increase) in inventories
|
(4,088
|
)
|
1,825
|
(5,317
|
)
|
1,596
|
||||||||||
Increase in accounts payable
|
1,825
|
198
|
817
|
2,443
|
||||||||||||
Decrease (increase) in deferred revenues
|
499
|
(5,521
|
)
|
(1,364
|
)
|
(1,811
|
)
|
|||||||||
Increase in other current and non-current liabilities
|
1,524
|
7,453
|
781
|
1,275
|
||||||||||||
Impairment of goodwill
|
-
|
10,508
|
-
|
-
|
||||||||||||
Impairment of other intangible assets
|
-
|
3,661
|
-
|
-
|
||||||||||||
Increase (decrease) in obligation for purchase non-controlling interests
|
686
|
(680
|
)
|
-
|
18
|
|||||||||||
Net cash provided by operating activities
|
39,748
|
43,570
|
11,531
|
13,590
|
||||||||||||
Cash flows from investment activities
|
||||||||||||||||
Increase in funds in respect of employee rights upon retirement, net of withdrawals
|
(1,857
|
)
|
(790
|
)
|
(353
|
)
|
(427
|
)
|
||||||||
Capital expenditures
|
(11,246
|
)
|
(7,506
|
)
|
(4,427
|
)
|
(1,927
|
)
|
||||||||
Investments in affiliated and other companies
|
(420
|
)
|
(545
|
)
|
-
|
(53
|
)
|
|||||||||
Sale of marketable securities, net
|
-
|
269
|
-
|
269
|
||||||||||||
Proceeds from (Investments in) deposits
|
(116
|
)
|
(43
|
)
|
(37
|
)
|
(8
|
)
|
||||||||
Proceeds from sale of property and equipment
|
697
|
223
|
69
|
27
|
||||||||||||
Net cash used in investment activities
|
(12,942
|
)
|
(8,392
|
)
|
(4,748
|
)
|
(2,119
|
)
|
||||||||
Cash flows from financing activities
|
||||||||||||||||
Short term credit from banking institutions, net
|
(149
|
)
|
2,614
|
(66
|
)
|
(46
|
)
|
|||||||||
Repayment of long term loan
|
(19,173
|
)
|
(13,353
|
)
|
(4,191
|
)
|
(4,551
|
)
|
||||||||
Purchase of shares from minority shareholders
|
-
|
(750
|
)
|
-
|
-
|
|||||||||||
Dividend paid
|
(12,904
|
)
|
(9,967
|
)
|
(2,804
|
)
|
-
|
|||||||||
Dividend paid to non-controlling interest
|
(424
|
)
|
(1,461
|
)
|
(39
|
)
|
(1,461
|
)
|
||||||||
Acquisition of company shares purchased by a wholly owned subsidiary
|
(1,870
|
)
|
-
|
(1,870
|
)
|
-
|
||||||||||
Net cash used in financing activities
|
(34,520
|
)
|
(22,917
|
)
|
(8,970
|
)
|
(6,058
|
)
|
||||||||
Effect of exchange rate changes on cash and cash equivalents
|
(1,522
|
)
|
(4,389
|
)
|
(442
|
)
|
(359
|
)
|
||||||||
Net increase (decrease) in cash and cash equivalents
|
(9,236
|
)
|
7,872
|
(2,629
|
)
|
5,054
|
||||||||||
Balance of cash and cash equivalents at beginning of the period
|
72,183
|
53,964
|
65,576
|
56,782
|
||||||||||||
Balance of cash and cash equivalents at end of the period
|
62,947
|
61,836
|
62,947
|
61,836
|