Try our mobile app

Published: 2022-07-29 08:26:42 ET
<<<  go to IMO company page
EX-99.1 2 d348429dex991.htm EX-99.1 EX-99.1

LOGO

 

  

Q2 News Release

 

 

Calgary, July 29, 2022   Exhibit 99.1

Imperial announces second quarter 2022 financial and operating results

 

 

Quarterly net income of $2,409 million and cash flow from operating activities of $2,682 million

 

 

Upstream production of 413,000 gross oil equivalent barrels per day, highest second quarter in over 30 years

 

 

Sustained strong Downstream operating performance with quarterly refinery capacity utilization of 96%, fourth consecutive quarter above 90%

 

 

Returned over $2.7 billion to shareholders in the quarter through dividends and successful completion of the company’s $2.5 billion substantial issuer bid program

 

 

Renewed annual normal course issuer bid to purchase up to an additional 5% of outstanding shares, with plans to accelerate completion of the program by the end of October 2022

 

 

Declared third quarter dividend of 34 cents per share

 

 

Announced the proposed sale of interests in XTO Energy Canada for a total cash consideration of $1.9 billion ($940 million Imperial’s share), further focusing the company’s Upstream portfolio on long-life, low-decline oil sands assets

 

 

Released annual Advancing Climate Solutions report, outlining the company’s progress and ongoing commitment to lowering greenhouse gas emissions

 

    

 

Second quarter

 

    

 

Six months

 

 
 millions of Canadian dollars, unless noted    2022      2021      Δ      2022      2021      Δ  

Net income (loss) (U.S. GAAP)

     2,409        366        +2,043        3,582        758        +2,824  

Net income (loss) per common share, assuming dilution (dollars)

     3.63        0.50        +3.13        5.36        1.04        +4.32  

Capital and exploration expenditures

     314        259        +55        610        422        +188  

Imperial reported estimated net income in the second quarter of $2,409 million, up from $1,173 million in the first quarter of 2022, driven by continued strong market conditions and improved operating performance. Cash flow from operating activities was $2,682 million up from $1,914 million in the first quarter of 2022.

“Our second quarter results are underpinned by an ongoing focus on safe and reliable operations, allowing us to capture significant value from our fully integrated assets amid continued commodity price strength, while also ensuring a stable supply of energy products to support growing demand,” said Brad Corson, chairman, president and chief executive officer.

Upstream production in the second quarter averaged 413,000 gross oil-equivalent barrels per day, the highest second quarter production in over 30 years. Kearl quarterly total gross production averaged 224,000 barrels per day, reflecting a full recovery in operating performance from the impacts of extreme cold weather experienced in the first quarter as well as the completion of its annual planned turnaround. Cold Lake quarterly production averaged 144,000 gross barrels per day, continuing to deliver strong operating performance while also completing a planned turnaround.

Following the impacts of extreme cold weather on Kearl operations in the first quarter of 2022 and the completion of its annual turnaround in the second quarter, Kearl production is expected to exceed 280,000 total gross barrels per day over the second half of the year. Consistent with this, Imperial is updating its annual full-year production guidance at Kearl to be around 245,000 total gross barrels per day.

1 non-GAAP financial measure – see attachment VI for definition and reconciliation

 

 

After more than a century, Imperial continues to be an industry leader in applying technology and innovation to responsibly develop Canada’s energy resources. As Canada’s largest petroleum refiner, a major producer of crude oil, a key petrochemical producer and a leading fuels marketer from coast to coast, our company remains committed to high standards across all areas of our business.

 

LOGO


LOGO

 

  

Q2 News Release

 

 

“I am very pleased to see Kearl’s production performance recover to normal levels in the second quarter with the extreme cold weather related impacts now firmly behind us,” said Corson. “As I look ahead, Kearl’s accelerated journey to grow annual production to 280,000 total gross barrels per day remains on track and will create significant value for our shareholders.”

In the Downstream, quarterly refining throughput averaged 412,000 barrels per day with capacity utilization of 96%, the fourth consecutive quarter above 90%, as the company focuses on maximizing production to meet increased Canadian demand. Petroleum product sales in the quarter increased to an average of 480,000 barrels per day with Canadian fuel demand nearing pre-pandemic levels.

The company distributed over $2.7 billion to shareholders in the quarter through dividend payments and the successful completion of the company’s substantial issuer bid. In June, Imperial announced the renewal of its annual normal course issuer bid (NCIB) program, allowing the repurchase of up to five percent of its outstanding shares over a 12-month period ending on June 28, 2023. Imperial plans to accelerate its share purchases under the NCIB program and anticipates repurchasing all remaining allowable shares by the end of October 2022. The company also declared a third quarter dividend of 34 cents per share.

“In the first half of this year, Imperial has generated significant cash flow that has enabled record distributions to our shareholders and also increased the royalty and tax payments we make to federal and provincial governments that support the communities in which we operate,” said Corson. “The steps we have taken to further focus our portfolio, reduce costs and efficiently grow production position us to continue returning substantial cash to shareholders going forward.”

In June, Imperial announced together with ExxonMobil Canada that it had entered into an agreement with Whitecap Resources Inc. for the sale of XTO Energy Canada, which is jointly owned by Imperial and ExxonMobil Canada, for a total cash consideration of $1.9 billion ($940 million Imperial’s share). The sale is expected to close before the end of the third quarter 2022, subject to regulatory approvals. The divestment of XTO Energy Canada further delivers on Imperial’s strategy to maximize shareholder value by focusing the company’s Upstream resources on long-life, low-decline oil-sands assets.

During the quarter, Imperial released its annual Advancing Climate Solutions report outlining the company’s progress and ongoing commitment to lowering greenhouse gas emissions. Imperial is committed to providing energy solutions in a way that helps protect people, the environment and the communities where it operates, including mitigating the risks of climate change.

“Imperial is aggressively pursuing attractive opportunities that reduce emissions, increase production and support increased profitability,” said Corson. “We continue to progress a broad range of technology initiatives, including through our support of the Pathways Alliance and its application for carbon capture storage space, our recently announced plans for a lithium-extraction pilot in Alberta with potential use in battery-grade products and a hydrogen production feasibility study in Nanticoke that could help reduce the region’s greenhouse gas emissions.”

 

1 non-GAAP financial measure – see attachment VI for definition and reconciliation

 

After more than a century, Imperial continues to be an industry leader in applying technology and innovation to responsibly develop Canada’s energy resources. As Canada’s largest petroleum refiner, a major producer of crude oil, a key petrochemical producer and a leading fuels marketer from coast to coast, our company remains committed to high standards across all areas of our business.

 

LOGO


IMPERIAL OIL LIMITED

 

 

Second quarter highlights

 

 

Net income of $2,409 million or $3.63 per share on a diluted basis, up from $366 million or $0.50 per share in the second quarter of 2021.

 

 

Cash flows from operating activities of $2,682 million, up from $852 million in the same period of 2021. Cash flows from operating activities excluding working capital¹ of $2,783 million, up from $893 million in the same period of 2021.

 

 

Capital and exploration expenditures totalled $314 million, up from $259 million in the second quarter of 2021.

 

 

The company returned $2,728 million to shareholders in the second quarter of 2022, including $2,500 million from the company’s substantial issuer bid program completed in June and $228 million in dividends paid.

 

 

Renewed share repurchase program, enabling the purchase of up to five percent of common shares outstanding, a maximum of 31,833,809 shares, during the 12-month period ending June 28, 2023. Consistent with the company’s commitment to returning surplus cash to shareholders, Imperial plans to accelerate its share purchases under the NCIB program and anticipates repurchasing all remaining allowable shares by the end of October 2022. Purchase plans may be modified at any time without prior notice.

 

 

Production averaged 413,000 gross oil-equivalent barrels per day, highest second quarter in over 30 years, up from 401,000 barrels per day in the same period of 2021.

 

 

Total gross bitumen production at Kearl averaged 224,000 barrels per day (159,000 barrels Imperial’s share), compared to 255,000 barrels per day (181,000 barrels Imperial’s share) in the second quarter of 2021, primarily driven by additional downtime. Following the impacts of extreme cold weather on Kearl operations in the first quarter of 2022 and the completion of its annual turnaround in the second quarter, Kearl production is expected to exceed 280,000 total gross barrels per day over the second half of the year. Consistent with this, Imperial is updating its annual full-year production guidance at Kearl to be around 245,000 total gross barrels per day.

 

 

Gross bitumen production at Cold Lake averaged 144,000 barrels per day, up from 142,000 barrels per day in the second quarter of 2021, continuing to outperform the company’s annual production guidance of 135,000 to 140,000 gross barrels per day.

 

 

The company’s share of gross production from Syncrude averaged 81,000 barrels per day, up from 47,000 barrels per day in the second quarter of 2021, primarily driven by the timing of planned turnaround activities.

 

 

Refinery throughput averaged 412,000 barrels per day, up from 332,000 barrels per day in the second quarter of 2021. Capacity utilization reached 96 percent, up from 78 percent in the second quarter of 2021, as the company continues to maximize production to meet increased Canadian demand. Second quarter utilization represents the fourth consecutive quarter above 90%.

 

 

Petroleum product sales were 480,000 barrels per day, up from 429,000 barrels per day in the second quarter of 2021. Increased sales were driven by rising demand following further easing of Canadian pandemic restrictions.

 

 

Chemical net income of $53 million in the quarter, compared to $109 million in the second quarter of 2021. Lower income was primarily driven by lower polyethylene margins.

 

 

Announced, together with ExxonMobil Canada, the proposed sale of XTO Energy Canada to Whitecap Resources for total cash consideration of $1.9 billion ($940 million Imperial’s share). The sale is expected to close before the end of the third quarter 2022, subject to regulatory approvals. The divestment of XTO Energy Canada further delivers on Imperial’s strategy to maximize shareholder value by focusing Upstream resources on long-life, low-decline oil-sands assets.

1 non-GAAP financial measure – see attachment VI for definition and reconciliation

 

5


IMPERIAL OIL LIMITED

 

 

 

Released annual Advancing Climate Solutions report outlining the company’s progress and ongoing commitment to lowering GHG emissions. Imperial is committed to providing energy solutions in a way that helps protect people, the environment and the communities where it operates, including mitigating the risks of climate change.

 

 

Announced strategic collaboration with E3 Lithium to advance a lithium extraction pilot in Alberta. The project will draw lithium from under Imperial’s historic Leduc oil field using E3 Lithium’s proprietary technology with potential for commercial development of battery-grade products. As part of the agreement, Imperial may provide technical and development support in areas such as water and reservoir management.

 

 

Signed agreement with Atura Power to study the potential for hydrogen production in Nanticoke, Ontario. The study will focus on the commercial and technical aspects of developing a regional hydrogen facility that could help reduce greenhouse gas emissions in the area’s industrial sector in support of Canada’s net-zero ambitions.

1 non-GAAP financial measure – see attachment VI for definition and reconciliation

 

6


IMPERIAL OIL LIMITED

 

 

Current business environment

During the COVID-19 pandemic, industry investment to maintain and increase production capacity was restrained to preserve capital, resulting in underinvestment and supply tightness as demand for petroleum and petrochemical products recovered. Across late 2021 and the first half of 2022, this dynamic, along with supply chain constraints and a continuation of demand recovery, led to a steady increase in oil and natural gas prices and refining margins. In the first half of 2022, tightness in the oil and natural gas markets was further exacerbated by Russia’s invasion of Ukraine and subsequent sanctions imposed upon business and other activities in Russia. The price of crude oil and certain regional natural gas indicators increased to levels not seen for several years. By the end of the second quarter, high prices had led to a tempering of demand for some products. Commodity and product prices are expected to remain volatile given the current global economic and geopolitical uncertainty affecting supply and demand.

Operating results

Second quarter 2022 vs. second quarter 2021

 

     Second Quarter  
 millions of Canadian dollars, unless noted    2022      2021  

Net income (loss) (U.S. GAAP)

       2,409             366  

Net income (loss) per common share, assuming dilution (dollars)

     3.63        0.50   

Upstream

Net income (loss) factor analysis

millions of Canadian dollars

 

LOGO

Price – Higher realizations were generally in line with increases in marker prices, driven primarily by increased demand and supply chain constraints. Average bitumen realizations increased by $55.01 per barrel generally in line with WCS, and synthetic crude oil realizations increased by $63.87 per barrel generally in line with WTI.

Volumes – Higher volumes primarily driven by the timing of turnaround activities at Syncrude, partially offset by downtime at Kearl.

Royalty – Higher royalties primarily driven by improved commodity prices.

Other – Includes higher operating expenses of about $180 million, primarily higher energy prices, partially offset by favourable foreign exchange impacts of about $60 million.

 

Marker prices and average realizations  
     Second Quarter  
 Canadian dollars, unless noted    2022      2021  

West Texas Intermediate (US$ per barrel)

     108.52          66.17  

Western Canada Select (US$ per barrel)

     95.80        54.64  

WTI/WCS Spread (US$ per barrel)

     12.72        11.53  

Bitumen (per barrel)

     112.27        57.26  

Synthetic crude oil (per barrel)

     144.67        80.80  

Average foreign exchange rate (US$)

     0.78        0.81  

 

7


IMPERIAL OIL LIMITED

 

 

Production

 

     Second Quarter  

 thousands of barrels per day

     2022        2021  

 Kearl (Imperial’s share)

          159        181  

 Cold Lake

     144             142  

 Syncrude (a)

     81        47  
                   

 Kearl total gross production (thousands of barrels per day)

     224        255  

(a) In the second quarter of 2022, Syncrude gross production included about 2 thousand barrels per day of bitumen (2021 - rounded to 0 thousand barrels per day) that was exported to the operator’s facilities using an existing interconnect pipeline.

 

 

Lower production at Kearl was primarily a result of downtime.

Higher production at Syncrude was primarily a result of the timing of turnaround activities.

Downstream

Net income (loss) factor analysis

millions of Canadian dollars

 

LOGO

Margins – Higher margins primarily reflect improved market conditions.

Other – Includes lower turnaround impacts of about $130 million, reflecting the absence of turnaround activities at Strathcona refinery, partially offset by higher operating expenses of about $70 million, primarily higher energy costs.

 

Refinery utilization and petroleum product sales  
     Second Quarter  
 thousands of barrels per day, unless noted    2022      2021  

 Refinery throughput

     412        332  

 Refinery capacity utilization (percent)

     96         78   

 Petroleum product sales

     480        429  

Improved refinery throughput in the second quarter of 2022 was primarily driven by reduced turnaround activity and increased demand.

Improved petroleum product sales in the second quarter of 2022 were mainly due to increased demand.

Chemicals

Net income (loss) factor analysis

millions of Canadian dollars

 

LOGO

 

8


IMPERIAL OIL LIMITED

 

 

 

Corporate and other

     Second Quarter  
 millions of Canadian dollars    2022     2021  

Net income (loss) (U.S. GAAP)

     (23 )              (50

Liquidity and capital resources

     Second Quarter  
 millions of Canadian dollars    2022      2021  

Cash flow generated from (used in):

     

Operating activities

     2,682        852  

Investing activities

     (230      (207

Financing activities

     (2,734      (1,336
     

Increase (decrease) in cash and cash equivalents

     (282      (691

Cash and cash equivalents at period end

     2,867        776  

Cash flow generated from operating activities primarily reflects higher Upstream realizations and improved Downstream margins.

Cash flow used in investing activities primarily reflects higher additions to property, plant and equipment.

Cash flow used in financing activities primarily reflects:

 

     Second Quarter  
 millions of Canadian dollars, unless noted    2022     2021  

Dividends paid

     228       161  

Per share dividend paid (dollars)

     0.34       0.22  

Share repurchases (a)

     2,500                1,171   

Number of shares purchased (millions) (a)

     32.5       29.5  

 

(a) Share repurchases were made under the company’s substantial issuer bid that commenced on May 6, 2022 and expired on June 10, 2022. Includes shares purchased from Exxon Mobil Corporation by way of a proportionate tender to maintain its ownership percentage at approximately 69.6 percent.

 

On May 6, 2022, the company commenced a substantial issuer bid pursuant to which it offered to purchase for cancellation up to $2.5 billion of its common shares through a modified Dutch auction and proportionate tender offer. The substantial issuer bid was completed on June 15, 2022, with the company taking up and paying for 32,467,532 common shares at a price of $77.00 per share, for an aggregate purchase of $2.5 billion and 4.9 percent of Imperial’s issued and outstanding shares as the close of business on May 2, 2022. This included 22,597,379 shares purchased from Exxon Mobil Corporation by way of a proportionate tender to maintain its ownership percentage at approximately 69.6 percent.

On June 27, 2022, the company announced by news release that it had received final approval from the Toronto Stock Exchange for a new normal course issuer bid and will continue its existing share purchase program. The program enables the company to purchase up to a maximum of 31,833,809 common shares during the period June 29, 2022 to June 28, 2023. This maximum includes shares purchased under the normal course issuer bid and from Exxon Mobil Corporation concurrent with, but outside of the normal course issuer bid. As in the past, Exxon Mobil Corporation has advised the company that it intends to participate to maintain its ownership percentage at approximately 69.6 percent. The program will end should the company purchase the maximum allowable number of shares, or on June 28, 2023. Imperial plans to accelerate its share purchases under the normal course issuer bid program, and anticipates repurchasing all remaining allowable shares by the end of October 2022. Purchase plans may be modified at any time without prior notice.

 

9


IMPERIAL OIL LIMITED

 

 

 

Six months 2022 vs. six months 2021

 

     Six Months  
 millions of Canadian dollars, unless noted    2022      2021  

Net income (loss) (U.S. GAAP)

       3,582           758  

Net income (loss) per common share, assuming dilution (dollars)

     5.36        1.04  

Upstream

Net income (loss) factor analysis

millions of Canadian dollars

 

LOGO

Price – Higher realizations were generally in line with increases in marker prices, driven primarily by increased demand and supply chain constraints. Average bitumen realizations increased by $49.08 per barrel generally in line with WCS, and synthetic crude oil realizations increased by $58.99 per barrel generally in line with WTI.

Volumes – Lower volumes primarily driven by downtime at Kearl, partially offset by the timing of turnaround activities at Syncrude.

Royalty – Higher royalties primarily driven by improved commodity prices.

Other – Includes higher operating expenses of about $220 million, primarily higher energy prices, partially offset by favourable foreign exchange impacts of about $60 million.

 

Average realizations and marker prices  
     Six Months  
 Canadian dollars, unless noted    2022      2021  

West Texas Intermediate (US$ per barrel)

     101.77        62.22  

Western Canada Select (US$ per barrel)

     88.13        50.14  

WTI/WCS Spread (US$ per barrel)

     13.64        12.08  

Bitumen (per barrel)

     101.53        52.45  

Synthetic crude oil (per barrel)

     131.41        72.42  

Average foreign exchange rate (US$)

     0.79        0.80  

 

10


IMPERIAL OIL LIMITED

 

 

 

Production

 

     Six Months  

 thousands of barrels per day

     2022        2021  

Kearl (Imperial’s share)

     146        180  

Cold Lake

     142        141  

Syncrude (a)

     79        63  
                   

Kearl total gross production (thousands of barrels per day)

     205        253  

(a) In 2022, Syncrude gross production included about 2 thousand barrels per day of bitumen (2021 - rounded to 0 thousand barrels per day) that was exported to the operator’s facilities using an existing interconnect pipeline.

 

 

Lower production at Kearl was primarily a result of downtime.

Higher production at Syncrude was primarily a result of the timing of turnaround activities.

Downstream

Net income (loss) factor analysis

millions of Canadian dollars

 

LOGO

Margins – Higher margins primarily reflect improved market conditions.

Other – Includes lower turnaround impacts of about $130 million, reflecting the absence of turnaround activities at Strathcona refinery, partially offset by higher operating expenses of about $90 million, primarily higher energy costs.

 

Refinery utilization and petroleum product sales  
     Six Months  
 thousands of barrels per day, unless noted    2022      2021  

Refinery throughput

     406        348  

Refinery capacity utilization (percent)                                                             

     95        81  

Petroleum product sales

     464        421  

Improved refinery throughput in 2022 was primarily driven by reduced turnaround activity and increased demand.

Improved petroleum product sales in 2022 primarily reflects increased demand.

Chemicals

Net income (loss) factor analysis

millions of Canadian dollars

 

LOGO

 

11


IMPERIAL OIL LIMITED

 

 

 

Corporate and other

     Six Months        
 millions of Canadian dollars    2022      2021  

Net income (loss) (U.S. GAAP)

          (77           (96

Liquidity and capital resources

     Six Months        
 millions of Canadian dollars    2022      2021  

Cash flow generated from (used in):

     

Operating activities

     4,596        1,897  

Investing activities

     (509      (354

Financing activities

     (3,373      (1,538
     

Increase (decrease) in cash and cash equivalents

     714        5  

Cash flow generated from operating activities primarily reflects higher Upstream realizations, improved Downstream margins and favourable working capital impacts.

Cash flow used in investing activities primarily reflects higher additions to property, plant and equipment.

Cash flow used in financing activities primarily reflects:

 

     Six Months        
 millions of Canadian dollars, unless noted    2022      2021  

Dividends paid

     413        323  

Per share dividend paid (dollars)

     0.61        0.44  

Share repurchases (a)

      2,949          1,171   

Number of shares purchased (millions) (a)

     41.4        29.5  

(a) Share repurchases were made under the company’s normal course issuer bid program and substantial issuer bid that commenced on May 6, 2022 and expired on June 10, 2022. Includes shares purchased from Exxon Mobil Corporation concurrent with, but outside of the normal course issuer bid, and by way of a proportionate tender under the company’s substantial issuer bid.

 

Key financial and operating data follow.

 

12


IMPERIAL OIL LIMITED

 

 

 

Forward-looking statements

Statements of future events or conditions in this report, including projections, targets, expectations, estimates, and business plans are forward-looking statements. Forward-looking statements can be identified by words such as believe, anticipate, intend, propose, plan, goal, seek, project, predict, target, estimate, expect, strategy, outlook, schedule, future, continue, likely, may, should, will and similar references to future periods. Forward-looking statements in this report include, but are not limited to, references to purchases under the normal course issuer bid, including plans to accelerate completion by the end of October 2022; the sale of XTO Energy Canada and expected closing timing; the strategy to maximize shareholder value by focusing on long-life, low-decline oil-sands assets; Kearl production expectations for the second half of 2022, updated 2022 full-year production guidance and remaining on track to grow to 280,000 total gross barrels per day; the ability to continue returning substantial cash to shareholders; continuing to maximize production to meet increased Canadian fuel demand; the on-going commitment to lowering greenhouse gas emissions and mitigating the risks of climate change, including the impact of various opportunities to reduce emissions, increase production and support increased profitability; the lithium extraction pilot project and support to be provided by Imperial; the study for potential hydrogen production in Nanticoke; and the expectation of commodity and product price volatility.

Forward-looking statements are based on the company’s current expectations, estimates, projections and assumptions at the time the statements are made. Actual future financial and operating results, including expectations and assumptions concerning demand growth and energy source, supply and mix; production rates, growth and mix across various assets; project plans, timing, costs, technical evaluations and capacities and the company’s ability to effectively execute on these plans and operate its assets; for shareholder returns, assumptions such as cash flow forecasts, financing sources and capital structure, regulatory approvals, participation of the company’s majority shareholder and the results of periodic and ongoing evaluation of alternate uses of capital; the adoption and impact of new facilities or technologies on reductions to GHG emissions intensity, including but not limited to support for and advancement of carbon capture and storage and the results from the lithium pilot project, and any changes in the scope, terms, or costs of such projects; that regulatory approvals related to the sale of XTO Energy Canada will be received in a timely manner and the sale will close as anticipated; the amount and timing of emissions reductions; support from policymakers and other stakeholders for various new technologies such as carbon capture and storage; applicable laws and government policies, including with respect to climate change and GHG emissions reductions; receipt of regulatory approvals; capital and environmental expenditures; progression of COVID-19 and its impacts on Imperial’s ability to operate its assets; and commodity prices, foreign exchange rates and general market conditions could differ materially depending on a number of factors.

These factors include global, regional or local changes in supply and demand for oil, natural gas, and petroleum and petrochemical products and resulting price, differential and margin impacts, including foreign government action with respect to supply levels and prices, the impact of COVID-19 on demand and the occurrence of wars; availability and allocation of capital; the receipt, in a timely manner, of regulatory and third-party approvals; the results of research programs and new technologies, the ability to bring new technologies to commercial scale on a cost-competitive basis, and the competitiveness of alternative energy and other emission reduction technologies; lack of required support from governments and policymakers for adoption of new technologies for emissions reductions; unanticipated technical or operational difficulties; project management and schedules and timely completion of projects; availability and performance of third-party service providers, including in light of restrictions related to COVID-19; environmental risks inherent in oil and gas exploration and production activities; political or regulatory events, including changes in law or government policy, environmental regulation including climate change and greenhouse gas regulation, and actions in response to COVID-19; management effectiveness and disaster response preparedness, including business continuity plans in response to COVID-19; operational hazards and risks; cybersecurity incidents, including increased reliance on remote working arrangements; currency exchange rates; general economic conditions; and other factors discussed in Item 1A risk factors and Item 7 management’s discussion and analysis of financial condition and results of operations of Imperial Oil Limited’s most recent annual report on Form 10-K and subsequent interim reports.

 

13


IMPERIAL OIL LIMITED

 

 

 

Forward-looking statements are not guarantees of future performance and involve a number of risks and uncertainties, some that are similar to other oil and gas companies and some that are unique to Imperial Oil Limited. Imperial’s actual results may differ materially from those expressed or implied by its forward-looking statements and readers are cautioned not to place undue reliance on them. Imperial undertakes no obligation to update any forward-looking statements contained herein, except as required by applicable law.

In this release all dollar amounts are expressed in Canadian dollars unless otherwise stated. This release should be read in conjunction with Imperial’s most recent Form 10-K. Note that numbers may not add due to rounding.

The term “project” as used in this release can refer to a variety of different activities and does not necessarily have the same meaning as in any government payment transparency reports.

 

14


IMPERIAL OIL LIMITED

 

 

 

     Attachment I  
           Second Quarter                Six Months      
 millions of Canadian dollars, unless noted    2022          2021      2022      2021  

Net Income (loss) (U.S. GAAP)

           

Total revenues and other income

     17,307            8,047        29,993        15,045  

Total expenses

     14,141            7,576        25,293        14,062  

Income (loss) before income taxes

     3,166            471        4,700        983  

Income taxes

     757            105        1,118        225  

Net income (loss)

     2,409            366        3,582        758  

Net income (loss) per common share (dollars)

     3.63            0.51        5.37        1.04  

Net income (loss) per common share - assuming dilution (dollars)

     3.63            0.50        5.36        1.04  

Other Financial Data

           

Gain (loss) on asset sales, after tax

     3            22        19        24  

Total assets at June 30

                    44,892        38,939  

Total debt at June 30

                    5,166        5,262  

Shareholders’ equity at June 30

                    21,979        20,769  

Capital employed at June 30

                    27,162        26,055  

Dividends declared on common stock

                    

Total

     227            195        455        356  

Per common share (dollars)

     0.34            0.27        0.68        0.49  

Millions of common shares outstanding

           

At June 30

                    636.7        704.6  

Average - assuming dilution

     664.4            725.8        668.1        730.8  

 

15


IMPERIAL OIL LIMITED

 

 

 

     Attachment II  
     Second Quarter            Six Months      

 millions of Canadian dollars

     2022        2021        2022       2021  

Total cash and cash equivalents at period end

     2,867        776        2,867       776  

Operating Activities

          

Net income (loss)

     2,409        366        3,582       758  

Adjustments for non-cash items:

          

Depreciation and depletion

     451        450        877       944  

(Gain) loss on asset sales

     (4      (24      (24     (27

Deferred income taxes and other

     (149      76        (480     136  

Changes in operating assets and liabilities

     (101      (41      594       (64

All other items - net

     76        25        47       150  

Cash flows from (used in) operating activities

     2,682        852        4,596       1,897  

Investing Activities

          

Additions to property, plant and equipment

     (333      (241      (637     (408

Proceeds from asset sales

     102        35        126       42  

Loans to equity companies - net

     1        (1      2       12  

Cash flows from (used in) investing activities

     (230      (207      (509     (354

Cash flows from (used in) financing activities

     (2,734      (1,336      (3,373     (1,538

 

16


IMPERIAL OIL LIMITED

 

 

 

Attachment III

         Second Quarter              Six Months  
 millions of Canadian dollars    2022            2021            2022        2021  

 Net income (loss) (U.S. GAAP)

           

Upstream

     1,346              247        2,128          326  

Downstream

     1,033              60        1,422          352  

Chemical

     53              109        109          176  

Corporate and other

     (23)             (50      (77)         (96
         

Net income (loss)

     2,409              366        3,582          758  

  Revenues and other income

                    

Upstream

     5,949              3,934        10,483          7,427  

Downstream

     18,785              5,831        32,830          11,136  

Chemical

     563              456        1,034          832  

Eliminations / Corporate and other

     (7,990)             (2,174      (14,354)         (4,350
         

Revenues and other income

     17,307              8,047        29,993          15,045  

 Purchases of crude oil and products

                             

Upstream

     2,357              2,044        4,247          3,878  

Downstream

     16,261              4,760        28,773          8,780  

Chemical

     401              240        716          449  

Eliminations

     (7,998)             (2,177      (14,365)         (4,353
         

Purchases of crude oil and products

     11,021              4,867        19,371          8,754  

 Production and manufacturing

                         

Upstream

     1,423              1,166        2,672          2,275  

Downstream

     418              357        774          683  

Chemical

     67              46        121          96  

Eliminations

     -              -        -          -  
         

Production and manufacturing

     1,908              1,569        3,567          3,054  

 Selling and general

                         

Upstream

     -              -        -          -  

Downstream

     153              142        300          275  

Chemical

     22              22        45          47  

Eliminations / Corporate and other

     16              36        71          67  
         

Selling and general

     191              200        416          389  

 Capital and exploration expenditures

                      

Upstream

     233              130        455          215  

Downstream

     69              120        137          188  

Chemical

     2              2        3          4  

Corporate and other

     10              7        15          15  

Capital and exploration expenditures

     314              259        610          422  
         

Exploration expenses charged to Upstream income included above

     1              2        3          4  

 

17


IMPERIAL OIL LIMITED

 

 

 

Attachment IV

 Operating statistics        Second Quarter      Six Months  
      2022            2021      2022            2021  

 Gross crude oil and natural gas liquids (NGL) production

           

 (thousands of barrels per day)

           

Kearl

     159              181        146              180  

Cold Lake

     144              142        142              141  

Syncrude (a)

     81              47        79              63  

Conventional

     11              11        11              10  

Total crude oil production

     395              381        378              394  

NGLs available for sale

     2              1        1              2  
         

Total crude oil and NGL production

     397              382        379              396  

 Gross natural gas production (millions of cubic feet per day)

     98              116        105              123  

 Gross oil-equivalent production (b)

     413              401        397              417  

 (thousands of oil-equivalent barrels per day)

           

 Net crude oil and NGL production (thousands of barrels per day)

           

Kearl

     145              174        134              174  

Cold Lake

     101              111        104              112  

Syncrude (a)

     63              38        61              56  

Conventional

     10              11        11              10  

Total crude oil production

     319              334        310              352  

NGLs available for sale

     1              2        1              2  
         

Total crude oil and NGL production

     320              336        311              354  

 Net natural gas production (millions of cubic feet per day)

     95              110        98              119  

 Net oil-equivalent production (b)

     336              354        327              374  

 (thousands of oil-equivalent barrels per day)

                      

 Kearl blend sales (thousands of barrels per day)

     221              252        205              250  

 Cold Lake blend sales (thousands of barrels per day)

     191              201        189              191  

 NGL sales (thousands of barrels per day) (c)

     2              -        1              -  

 Average realizations (Canadian dollars)

           

Bitumen (per barrel)

     112.27              57.26        101.53              52.45  

Synthetic crude oil (per barrel)

     144.67              80.80        131.41              72.42  

Conventional crude oil (per barrel)

     115.80              58.44        106.99              54.16  

NGL (per barrel)

     69.19              30.07        66.98              30.97  

Natural gas (per thousand cubic feet)

     6.81              3.45        5.98              3.34  

 Refinery throughput (thousands of barrels per day)

     412              332        406              348  

 Refinery capacity utilization (percent)

     96              78        95              81  

 Petroleum product sales (thousands of barrels per day)

                      

Gasolines

     229              209        219              203  

Heating, diesel and jet fuels

     179              147        176              150  

Lube oils and other products

     49              45        49              44  

Heavy fuel oils

     23              28        20              24  
         

Net petroleum products sales

     480              429        464              421  

 Petrochemical sales (thousands of tonnes)

     222              222        432              433  

 (a) Syncrude gross and net production included bitumen that was exported to the operator’s facilities using an existing interconnect pipeline.

   

Syncrude gross bitumen production (thousands of barrels per day)

     2               -        2               -  

Syncrude net bitumen production (thousands of barrels per day)

     2               -        1               -  

 (b) Gas converted to oil-equivalent at six million cubic feet per one thousand barrels.

 (c) NGL sales round to 0 in 2021.

   

    

  

 

18


IMPERIAL OIL LIMITED

 

 

 

Attachment V

     

Net income (loss) (U.S. GAAP)

millions of Canadian dollars

   

Net income (loss) per

common share - diluted (a)

Canadian dollars

 

 2018

    

 First Quarter

     516        0.62   

 Second Quarter

     196        0.24   

 Third Quarter

     749        0.94   

 Fourth Quarter

     853        1.08   
     

 Year

     2,314        2.86   

 2019

                

 First Quarter

     293        0.38   

 Second Quarter

     1,212        1.57  

 Third Quarter

     424        0.56   

 Fourth Quarter

     271        0.36   
     

 Year

     2,200        2.88   

 2020

    

 First Quarter

     (188)        (0.25)   

 Second Quarter

     (526)        (0.72)   

 Third Quarter

           -  

 Fourth Quarter

     (1,146)        (1.56)   
     

 Year

     (1,857)        (2.53)   

 2021

                

 First Quarter

     392        0.53   

 Second Quarter

     366        0.50   

 Third Quarter

     908        1.29   

 Fourth Quarter

     813        1.18   
     

 Year

     2,479        3.48   

 2022

          

 First Quarter

     1,173        1.75   

 Second Quarter

     2,409        3.63   
     

 Year

     3,582        5.36   
 (a)

Computed using the average number of shares outstanding during each period. The sum of the quarters presented may not add to the year total.

 

19


IMPERIAL OIL LIMITED

 

 

Attachment VI

Non-GAAP financial measures and other specified financial measures

Certain measures included in this document are not prescribed by U.S. Generally Accepted Accounting Principles (GAAP). These measures constitute “non-GAAP financial measures” under Securities and Exchange Commission Regulation G, and “specified financial measures” under National Instrument 52-112 Non-GAAP and Other Financial Measures Disclosure of the Canadian Securities Administrators.

Reconciliation of these non-GAAP financial measures to the most comparable GAAP measure, and other information required by these regulations, have been provided. Non-GAAP financial measures and specified financial measures are not standardized financial measures under GAAP and do not have a standardized definition. As such, these measures may not be directly comparable to measures presented by other companies, and should not be considered a substitute for GAAP financial measures.

Cash flows from (used in) operating activities excluding working capital

Cash flows from (used in) operating activities excluding working capital is a non-GAAP financial measure that is the total cash flows from operating activities less the changes in operating assets and liabilities in the period. The most directly comparable financial measure that is disclosed in the financial statements is cash flows from (used in) operating activities within the company’s Consolidated statement of cash flows. Management believes it is useful for investors to consider these numbers in comparing the underlying performance of the company’s business across periods when there are significant period-to-period differences in the amount of changes in working capital. Changes in working capital is equal to “Changes in operating assets and liabilities” as disclosed in the company’s Consolidated statement of cash flows and in Attachment II of this document. This measure assesses the cash flows at an operating level, and as such, does not include proceeds from asset sales as defined in Cash flows from operating activities and asset sales in the Frequently Used Terms section of the company’s annual Form 10-K.

Reconciliation of cash flows from (used in) operating activities excluding working capital

 

     Second Quarter         Six Months  
 millions of Canadian dollars    2022            2021     2022            2021  

From Imperial’s Consolidated statement of cash flows

          

Cash flows from (used in) operating activities

     2,682              852       4,596              1,897  

Less changes in working capital

          

Changes in operating assets and liabilities

     (101)             (41     594              (64

Cash flows from (used in) operating activities excl. working capital

     2,783              893       4,002              1,961  

Free cash flow

Free cash flow is a non-GAAP financial measure that is cash flows from operating activities less additions to property, plant and equipment and equity company investments plus proceeds from asset sales. The most directly comparable financial measure that is disclosed in the financial statements is cash flows from (used in) operating activities within the company’s Consolidated statement of cash flows. This measure is used to evaluate cash available for financing activities (including but not limited to dividends and share purchases) after investment in the business.

Reconciliation of free cash flow

 

     Second Quarter         Six Months  
 millions of Canadian dollars    2022            2021     2022            2021  

From Imperial’s Consolidated statement of cash flows

          

Cash flows from (used in) operating activities

     2,682              852       4,596              1,897  

Cash flows from (used in) investing activities

          

Additions to property, plant and equipment

     (333)             (241     (637)             (408

Proceeds from asset sales

     102              35       126              42  

Loans to equity companies - net

     1              (1     2              12  

Free cash flow

     2,452              645       4,087              1,543  

 

20


IMPERIAL OIL LIMITED

 

 

 

Net income (loss) excluding identified items

Net income (loss) excluding identified items is a non-GAAP financial measure that is total net income (loss) excluding individually significant non-operational events with an absolute corporate total earnings impact of at least $100 million in a given quarter. The net income (loss) impact of an identified item for an individual segment in a given quarter may be less than $100 million when the item impacts several segments or several periods. The most directly comparable financial measure that is disclosed in the financial statements is net income (loss) within the company’s Consolidated statement of income. Management uses these figures to improve comparability of the underlying business across multiple periods by isolating and removing significant non-operational events from business results. The company believes this view provides investors increased transparency into business results and trends, and provides investors with a view of the business as seen through the eyes of management. Net income (loss) excluding identified items is not meant to be viewed in isolation or as a substitute for net income (loss) as prepared in accordance with U.S. GAAP. All identified items are presented on an after-tax basis.

Reconciliation of net income (loss) excluding identified items

There were no identified items in the second quarter or year-to-date 2022 and 2021.

Cash operating costs (cash costs)

Cash operating costs is a non-GAAP financial measure that consists of total expenses, less costs that are non-cash in nature, including, Purchases of crude oil and products, Federal excise taxes and fuel charge, Depreciation and depletion, Non-service pension and postretirement benefit, and Financing. The components of cash operating costs include (1) Production and manufacturing, (2) Selling and general and (3) Exploration, from the company’s Consolidated statement of income, and as disclosed in Attachment III of this document. The sum of these income statement lines serve as an indication of cash operating costs and does not reflect the total cash expenditures of the company. The most directly comparable financial measure that is disclosed in the financial statements is total expenses within the company’s Consolidated statement of income. This measure is useful for investors to understand the company’s efforts to optimize cash through disciplined expense management.

 

Reconciliation of cash operating costs                            
         Second Quarter          Six Months        
 millions of Canadian dollars    2022        2021          2022            2021  

From Imperial’s Consolidated statement of Income

           

Total expenses

     14,141          7,576        25,293              14,062  

Less:

                  

Purchases of crude oil and products

     11,021          4,867        19,371              8,754  

Federal excise taxes and fuel charge

     553          465        1,032              869  

Depreciation and depletion

     451          450        877              944  

Non-service pension and postretirement benefit

     5          10        9              21  

Financing

     11          13        18              27  

Total cash operating costs

     2,100          1,771        3,986              3,447  

Components of cash operating costs

           
         Second Quarter            Six Months        

 millions of Canadian dollars

     2022          2021            2022              2021  

From Imperial’s Consolidated statement of Income

                      

Production and manufacturing

     1,908          1,569        3,567              3,054  

Selling and general

     191          200        416              389  

Exploration

     1          2        3              4  

Cash operating costs

     2,100          1,771        3,986              3,447  

Segment contributions to total cash operating costs

           
         Second Quarter            Six Months        

 millions of Canadian dollars

     2022          2021            2022              2021  

Upstream

     1,424          1,168        2,675              2,279  

Downstream

     571          499        1,074              958  

Chemicals

     89          68        166              143  

Corporate/Eliminations

     16          36        71              67  

Cash operating costs

     2,100          1,771        3,986              3,447  

 

21


IMPERIAL OIL LIMITED

 

 

 

Unit cash operating cost (unit cash costs)

Unit cash operating costs is a non-GAAP ratio. Unit cash operating costs (unit cash costs) is calculated by dividing cash operating costs by total gross oil-equivalent production, and is calculated for the Upstream segment, as well as the major Upstream assets. Cash operating costs is a non-GAAP financial measure and is disclosed and reconciled above. This measure is useful for investors to understand the expense management efforts of the company’s major assets as a component of the overall Upstream segment. Unit cash operating cost, as used by management, does not directly align with the definition of “Average unit production costs” as set out by the U.S. Securities and Exchange Commission (SEC), and disclosed in the company’s SEC Form 10-K.

Components of unit cash operating cost

 

     Second Quarter  
     2022      2021  
 millions of Canadian dollars   

Upstream

(a)

     Kearl     

Cold

Lake

     Syncrude     

Upstream

(a)

     Kearl     

Cold

Lake

     Syncrude  

Production and manufacturing

     1,423        578        396        380        1,166        461        254        391  

Selling and general

     -        -        -        -        -        -        -        -  

Exploration

     1        -        -        -        2        -        -        -  

Cash operating costs

     1,424        578        396        380        1,168        461        254        391  

Gross oil-equivalent production

(thousands of barrels per day)

     413        159        144        81        401        181        142        47  

Unit cash operating cost ($/oeb)

     37.89        39.95        30.22        51.55        32.01        27.99        19.66        91.42  

USD converted at the quarterly average forex

     29.55        31.16        23.57        40.21        25.93        22.67        15.92        74.05  

2022 US$0.78; 2021 US$0.81

                       

 

     Six Months  
     2022      2021  
 millions of Canadian dollars   

Upstream

(a)

     Kearl     

Cold

Lake

     Syncrude     

Upstream

(a)

     Kearl     

Cold

Lake

     Syncrude  

Production and manufacturing

     2,672        1,099        718        728        2,275        916        514        724  

Selling and general

     -        -        -        -        -        -        -        -  

Exploration

     3        -        -        -        4        -        -        -  

Cash operating costs

     2,675        1,099        718        728        2,279        916        514        724  

Gross oil-equivalent production

(thousands of barrels per day)

     397        146        142        79        417        180        141        63  

Unit cash operating cost ($/oeb)

     37.23        41.59        27.94        50.91        30.19        28.12        20.14        63.49  

USD converted at the YTD average forex

     29.41        32.86        22.07        40.22        24.15        22.50        16.11        50.79  

2022 US$0.79; 2021 US$0.80

                       

(a) Upstream includes Imperial’s share of Kearl, Cold Lake, Syncrude and other.

 

 

22