Try our mobile app

Published: 2020-10-22 17:27:31 ET
<<<  go to FFIN company page
EX-99.1 2 d81244dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

For immediate release    For More Information:
   James R. Gordon, EVP & Chief Financial Officer
   325.627.7155

FIRST FINANCIAL BANKSHARES ANNOUNCES EARNINGS FOR THIRD QUARTER 2020

ABILENE, Texas, October 22, 2020—First Financial Bankshares, Inc. (NASDAQ: FFIN) today reported earnings for the third quarter of 2020 of $52.86 million compared with earnings of $43.08 million for the third quarter of 2019, representing a 22.69 percent increase. Basic and diluted earnings per share were $0.37 for the third quarter of 2020 compared with $0.32 for the third quarter of 2019.

All amounts for the three and nine months ended September 30, 2020, include the results of the Company’s acquisition of TB&T Bancshares, Inc. and its wholly-owned subsidiary, The Bank & Trust of Bryan/College Station, Texas, which was effective January 1, 2020.

“We are extremely pleased with our results for the third quarter and year-to-date reflecting our TEXAS STRONG initiative to navigate through the pandemic. Throughout this time, we have kept our doors open to allow our customers to keep their doors open as well. Our approach has proven to be very positive since approximately one-third of the PPP loans were made to prospects and noncustomers who couldn’t get them done through their own bank allowing us to grow considerably in loans and deposits as well as trust assets. I am extremely proud of the dedication, hard work and excellent customer service that our 1,450 associates have provided through this time by guiding our customers through the PPP loan process, bringing an unbelievable amount of new business to the Company, and executing a record number of mortgages, all of which has certainly helped our bottom line. As already proven, we are well positioned to navigate through this environment with strong reserves, liquidity, superior capital levels, and a team that doesn’t allow pandemics or hurricanes to slow us down. We are optimistic about finishing the year strong and rolling right into 2021,” said F. Scott Dueser, Chairman, President and CEO of First Financial Bankshares, Inc.

Net interest income for the third quarter of 2020 was $89.21 million, up $16.57 million from net interest income of $72.64 million for the third quarter of 2019. The net interest margin on a tax equivalent basis was 3.75 percent for the quarter compared to 3.94 percent a year ago. Net interest income was positively impacted by a $2.33 billion increase in average-earning assets to $9.80 billion at September 30, 2020, from both organic and acquired growth, partially offset by a 52 basis point decline in the yield on interest-earning assets to 3.84 percent for the quarter; and $1.85 million in accretion from acquired loans this quarter compared to $415 thousand in the same quarter last year. Partially offsetting these amounts was a $5.79 million, or 54 basis points, decrease in funding costs on interest-bearing liabilities from the same quarter a year ago.

During the third and second quarters of 2020, the Company recognized $2.83 million each quarter in deferred net loan fees on Paycheck Protection Program (‘PPP”) loans. PPP loans totaled $703.73 million at September 30, 2020 ($703.48 million and $430.84 million in average balances for the third quarter and year-to-date, respectively). The remainder of the PPP net deferred loan fees totaled $15.97 million at September 30, 2020 and continues to be amortized over the shorter of the repayment period or the contractual life of 24 months.


Accounting Standards Update (ASU) 2016-13, “Financial Instruments – Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” (“CECL”), became effective for the Company on January 1, 2020. However, the pandemic-related legislation included an option for entities to delay the implementation of CECL until the earlier of the termination date of the national emergency declaration by the President, or December 31, 2020. The Company elected to delay implementation of CECL and has calculated and recorded the provision for credit losses for the quarter and year-to-date under the incurred loss model that existed prior to CECL. The Company is prepared to adopt CECL during the fourth quarter, retroactively effective as of January 1, 2020, which will likely require adjusting previously reported provisions for credit losses in the previous quarters of 2020.

The provision for credit losses was $9.00 million in the third quarter of 2020, including $1.50 million related to the provision for unfunded commitments, compared with $450 thousand in the third quarter of 2019. During the third quarter of 2020, net charge-offs totaled $409 thousand compared to $381 thousand in the third quarter of 2019. The Company’s provision for credit losses in the third quarter of 2020 continues to reflect uncertainty surrounding the economic impact caused by the pandemic and the decline in oil and gas prices. At September 30, 2020, the allowance for loan losses totaled $76.04 million, or 1.44 percent of loans held-for-investment (“loans” hereafter), or 1.66 percent of loans excluding PPP loans, compared to $51.89 million at September 30, 2019, or 1.27 percent of loans. Nonperforming assets as a percentage of loans and foreclosed assets totaled 0.81 percent at September 30, 2020, compared with 0.66 percent at September 30, 2019. Classified loans totaled $202.04 million at September 30, 2020, compared to $119.20 million at September 30, 2019.

In mid-March of 2020, the Company began offering deferral and extensions of principle and/or interest payments to selected borrowers on a case-by-case basis. During the third quarter, we provided new or extended existing customers deferrals and extensions on a case-by-case basis considering the current and projected profile of the borrower. At September 30, 2020, the Company had approximately 122 loans totaling $18.65 million in outstanding loans subject to deferral and extension agreements, representing 0.41 percent of outstanding loans, excluding PPP loans compared to 2,200 loans totaling $468.54 million, or 10.30 percent of outstanding loans, excluding PPP loans, at June 30, 2020.

At September 30, 2020, loans with oil and gas industry exposure, excluding PPP loans, totaled $118.57 million, or 2.58 percent of outstanding loans, excluding PPP loans. These loans comprised $26.82 million of classified loans including $6.80 million in nonaccrual loans. At September 30, 2020, the Company’s allowance for loan loss specific reserves on its oil and gas loan portfolio totaled 8.01 percent of total oil and gas loans, excluding PPP loans, and had net charge-offs totaling $801 thousand for the nine months ended September 30, 2020, respectively. There were no charge-offs associated with oil and gas loans during the third quarter of 2020.

In addition, at September 30, 2020, loans in the retail/restaurant/hospitality industries, excluding PPP loans, totaled $359.02 million or 7.82 percent of the Company’s outstanding loans, excluding PPP loans. These loans comprised $28.17 million of classified loans including $5.69 million in nonaccrual loans. Net charge-offs related to this portfolio totaled $26 thousand and $334 thousand for the three and nine months ended September 30, 2020, respectively.


Noninterest income in the third quarter of 2020 rose to $38.58 million from $28.67 million for the third quarter of 2019, as a result of the following:

 

   

Trust fees increased to $7.46 million in the third quarter of 2020 from $7.05 million in the third quarter of 2019. The fair value of trust assets managed increased to $6.95 billion, up 9.36 percent at September 30, 2020 from $6.36 billion at September 30, 2019.

 

   

Service charges on deposits were $5.01 million in the third quarter of 2020 compared with $5.63 million in the third quarter of 2019. The decline in service charge revenue in 2020 when compared to 2019 has primarily been driven by lower overdraft fees in the current year related to the effects of the pandemic and related stimulus programs, although service charge income increased $691 thousand in the third quarter over the second quarter of 2020.

 

   

ATM, interchange and credit card fees increased to $8.64 million in the third quarter of 2020 from $7.73 million in the third quarter of 2019, driven by continued growth in the number of debit cards issued as well as our Bryan/College Station acquisition.

 

   

Mortgage income increased to $15.23 million compared with $5.73 million in the third quarter of 2019 due to a significant increase in the volume of loans originated driven by the lower rate environment and the strong housing market in Texas. The Company’s mortgage pipeline increased to $235.63 million as of September 30, 2020, when compared to $62.79 million at September 30, 2019.

Noninterest expense for the third quarter of 2020 totaled $55.59 million compared to $48.91 million in the third quarter of 2019, as a result of the following:

 

   

Salary, commissions and employee benefit costs totaled $33.65 million for the third quarter of 2020, compared to $28.55 million in the third quarter of 2019.    The increase over the prior year was primarily driven by the Bryan/College Station acquisition, annual merit-based pay increases and higher mortgage related commissions and incentives. The $2.84 million increase in the third quarter of 2020 when compared to the second quarter of 2020 primarily resulted from the $3.62 million one-time deferral of salaries related to PPP loans in the second quarter of 2020 and a $1.30 million increase in mortgage related commissions and incentives partially offset by a decrease in other employee costs.

 

   

Noninterest expense in the second quarter of 2020 included conversion related costs totaling $583 thousand as a result of the Bryan/College Station acquisition, while no significant conversion related costs were incurred in the third quarters of 2020 and 2019.

The Company’s efficiency ratio in the third quarter of 2020 was 42.45 percent compared with 47.54 percent in the third quarter of 2019.

As of September 30, 2020, consolidated assets for the Company totaled $10.57 billion compared to $8.11 billion at September 30, 2019. Loans totaled $5.29 billion at September 30, 2020, compared with loans of $4.10 billion at September 30, 2019, representing approximately 29 percent growth driven by the Bryan/College Station acquisition, PPP loans and organic growth. Deposits totaled $8.29 billion at September 30, 2020, compared to $6.40 billion at September 30, 2019, representing approximately 30 percent growth driven by organic growth and the acquisition. Noninterest-bearing deposits increased to 35.6 percent of total deposits at September 30, 2020 compared to 34.6 percent at September 30, 2019.


Shareholders’ equity rose to $1.62 billion as of September 30, 2020, compared to $1.21 billion at September 30, 2019, primarily from the Bryan/College Station acquisition, undistributed earnings and the net increase in the net unrealized gain on investment securities. At September 30, 2020, the Company’s capital ratios significantly exceeded all well-capitalized requirements.

About First Financial Bankshares, Inc.

Headquartered in Abilene, Texas, First Financial Bankshares, Inc. is a financial holding company that through its subsidiary, First Financial Bank, N.A., operates multiple banking regions with 78 locations in Texas, including Abilene, Acton, Albany, Aledo, Alvarado, Beaumont, Boyd, Bridgeport, Brock, Bryan, Burleson, College Station, Cisco, Cleburne, Clyde, Conroe, Cut and Shoot, Decatur, Eastland, El Campo, Fort Worth, Fulshear, Glen Rose, Granbury, Grapevine, Hereford, Huntsville, Keller, Kingwood, Magnolia, Mauriceville, Merkel, Midlothian, Mineral Wells, Montgomery, Moran, New Waverly, Newton, Odessa, Orange, Palacios, Port Arthur, Ranger, Rising Star, Roby, San Angelo, Southlake, Stephenville, Sweetwater, Tomball, Trent, Trophy Club, Vidor, Waxahachie, Weatherford, Willis, and Willow Park. The Company also operates First Financial Trust & Asset Management Company, N.A., with ten locations and First Technology Services, Inc., a technology operating company.

The Company is listed on The NASDAQ Global Select Market under the trading symbol FFIN. For more information about First Financial, please visit our website at http://www.ffin.com.

####

Certain statements contained herein may be considered “forward-looking statements” as defined in the Private Securities Litigation Reform Act of 1995. These statements are based upon the belief of the Company’s management, as well as assumptions made beyond information currently available to the Company’s management, and may be, but not necessarily are, identified by such words as “expect”, “plan”, “anticipate”, “target”, “forecast” and “goal”. Because such “forward-looking statements” are subject to risks and uncertainties, actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially from the Company’s expectations include competition from other financial institutions and financial holding companies; the effects of and changes in trade, monetary and fiscal policies and laws, including interest rate policies of the Federal Reserve Board; economic impact of oil and gas prices and the pandemic, changes in the demand for loans; fluctuations in value of collateral and loan reserves; inflation, interest rate, market and monetary fluctuations; changes in consumer spending, borrowing and savings habits; and acquisitions and integration of acquired businesses, and similar variables. Other key risks are described in the Company’s reports filed with the Securities and Exchange Commission, which may be obtained under “Investor Relations-Documents and Filings” on the Company’s Website or by writing or calling the Company at 325.627.7155. Except as otherwise stated in this news announcement, the Company does not undertake any obligation to update publicly or revise any forward-looking statements because of new information, future events or otherwise.


FIRST FINANCIAL BANKSHARES, INC.

CONSOLIDATED FINANCIAL SUMMARY(UNAUDITED)

(In thousands, except share and per share data)

 

     As of  
     2020     2019  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

ASSETS

          

Cash and due from banks

   $ 175,088     $ 188,373     $ 191,486     $ 231,534     $ 198,855  

Interest-bearing deposits in banks

     58,933       196,426       76,378       47,920       31,410  

Federal funds sold

     —         —         —         3,150       —    

Investment securities

     4,431,280       4,118,863       4,107,069       3,413,317       3,397,156  

Loans, held-for-investment

     5,293,679       5,253,067       4,639,389       4,194,969       4,100,316  

Allowance for loan losses

     (76,038     (68,947     (60,440     (52,499     (51,889
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net loans, held-for-investment

     5,217,641       5,184,120       4,578,949       4,142,470       4,048,427  

Loans, held-for-sale

     101,055       66,370       42,034       28,228       40,499  

Premises and equipment, net

     141,002       138,933       139,554       131,022       132,367  

Goodwill

     313,481       313,481       312,842       171,565       171,565  

Other intangible assets

     5,394       5,884       6,392       2,102       2,340  

Other assets

     123,778       127,367       246,387       90,919       91,220  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total assets

   $ 10,567,652     $ 10,339,817     $ 9,701,091     $ 8,262,227     $ 8,113,839  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

          

Noninterest-bearing deposits

   $ 2,950,407     $ 2,941,679     $ 2,288,597     $ 2,065,128     $ 2,210,997  

Interest-bearing deposits

     5,344,481       5,215,963       4,921,869       4,538,678       4,186,686  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total deposits

     8,294,888       8,157,642       7,210,466       6,603,806       6,397,683  

Borrowings

     503,163       449,224       857,871       381,356       400,155  

Other liabilities

     150,100       150,502       106,392       49,868       110,903  

Shareholders’ equity

     1,619,501       1,582,449       1,526,362       1,227,197       1,205,098  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

   $ 10,567,652     $ 10,339,817     $ 9,701,091     $ 8,262,227     $ 8,113,839  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     Quarter Ended  
     2020     2019  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

INCOME STATEMENTS

          

Interest income

   $ 91,373     $ 92,197     $ 88,100     $ 82,123     $ 80,591  

Interest expense

     2,163       2,962       7,198       6,801       7,953  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income

     89,210       89,235       80,902       75,322       72,638  

Provision for loan losses

     7,500       8,700       9,850       950       450  

Provision for unfunded commitments

     1,500       —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net interest income after provisions for credit losses

     80,210       80,535       71,052       74,372       72,188  

Noninterest income

     38,575       36,919       28,732       27,347       28,669  

Noninterest expense

     55,593       53,321       55,318       51,938       48,910  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income before income taxes

     63,192       64,133       44,466       49,781       51,947  

Income tax expense

     10,335       10,663       7,234       8,393       8,867  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 52,857     $ 53,470     $ 37,232     $ 41,388     $ 43,080  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

PER COMMON SHARE DATA

          

Net income - basic

   $ 0.37     $ 0.38     $ 0.26     $ 0.30     $ 0.32  

Net income - diluted

     0.37       0.38       0.26       0.30       0.32  

Cash dividends declared

     0.13       0.13       0.12       0.12       0.12  

Book value

     11.40       11.14       10.73       9.03       8.87  

Tangible book value

     9.15       8.89       8.48       7.75       7.59  

Market value

   $ 27.91     $ 28.89     $ 26.84     $ 35.10     $ 33.33  

Shares outstanding - end of period

     142,121,595       142,035,396       142,314,930       135,891,755       135,822,456  

Average outstanding shares - basic

     141,980,707       141,973,522       142,118,864       135,747,381       135,693,901  

Average outstanding shares - diluted

     142,529,242       142,454,083       142,735,208       136,539,286       136,369,328  

PERFORMANCE RATIOS

          

Return on average assets

     2.01     2.06     1.63     2.01     2.15

Return on average equity

     13.14       14.00       10.11       13.56       14.46  

Return on average tangible equity

     16.41       17.67       12.89       15.83       16.96  

Net interest margin (tax equivalent)

     3.75       3.78       3.91       3.99       3.94  

Efficiency ratio

     42.45       41.32       49.63       49.75       47.54  

 

     Nine Months Ended  
     Sept. 30,  
     2020     2019  

INCOME STATEMENTS

    

Interest income

   $ 271,671     $ 237,069  

Interest expense

     12,323       23,301  
  

 

 

   

 

 

 

Net interest income

     259,348       213,768  

Provision for loan losses

     26,050       2,015  

Provision for unfunded commitments

     1,500       —    
  

 

 

   

 

 

 

Net interest income after provisions for credit losses

     231,798       211,753  

Noninterest income

     104,226       81,081  

Noninterest expense

     164,233       144,583  
  

 

 

   

 

 

 

Net income before income taxes

     171,791       148,251  

Income tax expense

     28,233       24,827  
  

 

 

   

 

 

 

Net income

   $ 143,558     $ 123,424  
  

 

 

   

 

 

 

PER COMMON SHARE DATA

    

Net income - basic

   $ 1.01     $ 0.91  

Net income - diluted

     1.01       0.91  

Cash dividends declared

     0.38       0.35  

Book value

     11.40       8.87  

Tangible book value

     9.15       7.59  

Market value

   $ 27.91     $ 33.33  

Shares outstanding - end of period

     142,121,595       135,822,456  

Average outstanding shares - basic

     142,023,930       135,613,646  

Average outstanding shares - diluted

     142,519,448       136,274,342  

PERFORMANCE RATIOS

    

Return on average assets

     1.91     2.10

Return on average equity

     12.46       14.67  

Return on average tangible equity

     15.71       17.36  

Net interest margin (tax equivalent)

     3.81       3.97  

Efficiency ratio

     44.21       48.21  


FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Quarter Ended  
     2020     2019  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

ALLOWANCE FOR LOAN LOSSES

          

Balance at beginning of period

   $ 68,947     $ 60,440     $ 52,499     $ 51,889     $ 51,820  

Loans charged off

     (853     (894     (2,227     (834     (767

Loan recoveries

     444       701       318       494       386  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net recoveries (charge-offs)

     (409     (193     (1,909     (340     (381

Provision for loan losses

     7,500       8,700       9,850       950       450  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balance at end of period

   $ 76,038     $ 68,947     $ 60,440     $ 52,499     $ 51,889  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Allowance for loan losses / period-end loans held-for-investment

     1.44     1.31     1.30     1.25     1.27

Allowance for loan losses / nonperforming loans

     177.99       174.83       153.16       212.02       200.75  

Net charge-offs / average total loans (annualized)

     0.03       0.01       0.16       0.03       0.04  

SUMMARY OF LOAN CLASSIFICATION

          

Special Mention

   $ 66,033     $ 63,489     $ 87,099     $ 63,371     $ 46,300  

Substandard

     136,010       137,408       103,249       77,284       72,904  

Doubtful

     —         —         —         —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total classified loans

   $ 202,043     $ 200,897     $ 190,348     $ 140,655     $ 119,204  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONPERFORMING ASSETS

          

Nonaccrual loans

   $ 42,673     $ 39,320     $ 39,226     $ 24,582     $ 25,717  

Accruing troubled debt restructured loans

     25       25       26       26       27  

Accruing loans 90 days past due

     23       92       209       153       104  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming loans

     42,721       39,437       39,461       24,761       25,848  

Foreclosed assets

     331       287       983       1,009       1,364  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total nonperforming assets

   $ 43,052     $ 39,724     $ 40,444     $ 25,770     $ 27,212  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

As a % of loans held-for-investment and foreclosed assets

     0.81     0.76     0.87     0.61     0.66

As a % of end of period total assets

     0.41       0.38       0.42       0.31       0.34  

OIL AND GAS PORTFOLIO INFORMATION *

          

Oil and gas loans

   $ 118,567     $ 128,143     $ 117,223     $ 119,789     $ 122,908  

Oil and gas loans as a % of total loans held-for-investment

     2.58     2.82     2.53     2.86     3.00

Classified oil and gas loans

     26,823       28,366       22,032       7,041       7,953  

Nonaccrual oil and gas loans

     6,800       3,702       3,477       481       519  

Net charge-offs for oil and gas loans

     —         195       606       —         —    

Allowance for oil and gas loans as a % of oil and gas loans

     8.01     4.17     4.46     2.54     2.87

* Excluding PPP loans

          

RETAIL/RESTAURANT/HOSPITALITY PORTFOLIO INFORMATION *

          

Retail loans

   $  229,386     $ 216,244     $  217,380      

Restaurant loans

     39,523       46,418       25,570      

Hotel loans

     63,273       51,957       46,690      

Other hospitality loans

     26,041       23,230       8,470      

Travel loans

     801       908       937      
  

 

 

   

 

 

   

 

 

     

Total Retail/Restaurant/Hospitality loans

   $ 359,024     $ 338,757     $ 299,047      
  

 

 

   

 

 

   

 

 

     

Retail/Restaurant/Hospitality loans as a % of total loans held-for-investment

     7.82     7.45     6.45    

Classified Retail/Restaurant/Hospitality loans

   $ 28,171     $ 15,837     $ 5,680      

Nonaccrual Retail/Restaurant/Hospitality loans

     5,689       5,752       867      

Net Charge-offs for Retail/Restaurant/Hospitality loans

     26       178       130      

* Excluding PPP loans

          

CAPITAL RATIOS

          

Common equity Tier 1 capital ratio

     20.56     20.78     19.55     20.06     20.05

Tier 1 capital ratio

     20.56       20.78       19.55       20.06       20.05  

Total capital ratio

     21.82       22.03       20.65       21.13       21.14  

Tier 1 leverage ratio

     11.65       11.25       12.49       12.60       12.58  

Tangible common equity ratio

     12.61       12.00       13.09       12.43       12.94  

Equity/Assets ratio

     15.33       15.30       15.73       14.85       14.85  
     Quarter Ended  
     2020     2019  
     Sept. 30,     June 30,     Mar. 31,     Dec. 31,     Sept. 30,  

NONINTEREST INCOME

          

Trust fees

   $ 7,461     $ 6,961     $ 7,437     $ 7,344     $ 7,051  

Service charges on deposits

     5,009       4,318       5,915       5,861       5,629  

ATM, interchange and credit card fees

     8,644       8,049       7,400       7,943       7,728  

Gain on sale and fees on mortgage loans

     15,228       13,676       3,852       4,216       5,733  

Net gain on sale of available-for-sale securities

     36       1,512       2,062       5       52  

Net gain (loss) on sale of foreclosed assets

     19       52       1       81       71  

Net gain (loss) on sale of assets

     (2     (24     116       78       235  

Interest on loan recoveries

     202       154       265       277       575  

Other noninterest income

     1,978       2,221       1,684       1,542       1,595  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest income

   $ 38,575     $ 36,919     $ 28,732     $ 27,347     $ 28,669  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

NONINTEREST EXPENSE

          

Salaries, commissions and employee benefits, excluding profit sharing

   $ 32,104     $ 28,836     $ 28,670     $ 27,175     $ 27,030  

Cost related to termination of pension plan

     —         —         —         1,700       —    

Profit sharing expense

     1,545       1,978       972       2,766       1,520  

Net occupancy expense

     3,193       3,101       3,027       2,784       2,830  

Equipment expense

     2,157       2,010       2,075       2,043       2,225  

FDIC insurance premiums

     587       463       45       —         15  

ATM, interchange and credit card expenses

     2,829       2,610       2,985       2,419       2,627  

Legal, tax and professional fees

     2,615       2,931       2,921       2,353       2,274  

Audit fees

     526       739       411       233       341  

Printing, stationery and supplies

     615       533       566       465       480  

Amortization of intangible assets

     490       508       509       238       246  

Advertising and public relations

     797       1,011       1,195       1,791       1,745  

Operational and other losses

     621       728       576       626       507  

Software amortization and expense

     2,265       2,010       2,024       2,158       1,767  

Other noninterest expense

     5,249       5,863       9,342       5,187       5,303  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total noninterest expense

   $ 55,593     $ 53,321     $ 55,318     $ 51,938     $ 48,910  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 3,170     $ 2,902     $ 1,834     $ 1,732     $ 1,575  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


     Nine Months Ended  
     Sept. 30,  
     2020      2019  

NONINTEREST INCOME

     

Trust fees

   $ 21,859      $ 21,057  

Service charges on deposits

     15,242        16,179  

ATM, interchange and credit card fees

     24,093        21,920  

Gain on sale and fees on mortgage loans

     32,756        13,928  

Net gain (loss) on sale of available-for-sale securities

     3,610        728  

Net gain (loss) on sale of foreclosed assets

     72        193  

Net gain (loss) on sale of assets

     90        241  

Interest on loan recoveries

     621        1,815  

Other noninterest income

     5,883        5,020  
  

 

 

    

 

 

 

Total noninterest income

   $  104,226      $ 81,081  
  

 

 

    

 

 

 

NONINTEREST EXPENSE

     

Salaries, commissions and employee benefits, excluding profit sharing

   $ 89,610      $ 77,573  

Cost related to termination of pension plan

     —          900  

Profit sharing expense

     4,495        4,895  

Net occupancy expense

     9,321        8,372  

Equipment expense

     6,242        7,009  

FDIC insurance premiums

     1,095        1,091  

ATM, interchange and credit card expenses

     8,424        7,437  

Legal, tax and professional fees

     8,467        6,729  

Audit fees

     1,676        1,212  

Printing, stationery and supplies

     1,714        1,348  

Amortization of intangible assets

     1,507        778  

Advertising and public relations

     3,003        5,022  

Operational and other losses

     1,925        1,253  

Software amortization and expense

     6,299        5,147  

Other noninterest expense

     20,455        15,817  
  

 

 

    

 

 

 

Total noninterest expense

   $ 164,233      $ 144,583  
  

 

 

    

 

 

 

TAX EQUIVALENT YIELD ADJUSTMENT

   $ 7,905      $ 5,058  
  

 

 

    

 

 

 

FIRST FINANCIAL BANKSHARES, INC.

SELECTED FINANCIAL DATA (UNAUDITED)

(In thousands)

 

     Three Months Ended     Three Months Ended  
     Sept. 30, 2020     June 30, 2020  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Federal funds sold

   $ 2,009      $ 3        0.51   $ 840      $ 1        0.51

Interest-bearing deposits in nonaffiliated banks

     223,104        59        0.10       352,628        86        0.10  

Taxable securities

     2,187,547        12,063        2.21       2,399,364        14,030        2.34  

Tax exempt securities

     2,058,032        15,737        3.06       1,800,339        14,733        3.27  

Loans

     5,334,174        66,681        4.97       5,248,052        66,249        5.08  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     9,804,866      $ 94,543        3.84     9,801,223      $  95,099        3.90

Noninterest-earning assets

     671,374             663,595        
  

 

 

         

 

 

       

Total assets

   $  10,476,240           $ 10,464,818        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 5,270,600      $ 2,064        0.16   $ 5,135,772      $ 2,550        0.20

Borrowings

     482,555        99        0.08       877,076        412        0.19  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     5,753,155      $ 2,163        0.15     6,012,848      $ 2,962        0.20

Noninterest-bearing liabilities

     3,122,995             2,915,461        

Shareholders’ equity

     1,600,090             1,536,509        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 10,476,240           $ 10,464,818        
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 92,380        3.75      $ 92,137        3.78
     

 

 

    

 

 

      

 

 

    

 

 

 
     Three Months Ended     Three Months Ended  
     Mar. 31 2020     Dec. 31, 2019  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Federal funds sold

   $ 2,712      $ 10        1.50   $ 1,198      $ 6        2.03

Interest-bearing deposits in nonaffiliated banks

     220,906        745        1.36       54,841        218        1.58  

Taxable securities

     2,263,329        14,655        2.59       2,185,777        14,165        2.59  

Tax exempt securities

     1,346,842        11,200        3.33       1,243,487        10,695        3.44  

Loans

     4,667,436        63,323        5.46       4,185,716        58,771        5.57  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     8,501,225      $ 89,933        4.25     7,671,019      $ 83,855        4.34

Noninterest-earning assets

     692,432             500,924        
  

 

 

         

 

 

       

Total assets

   $ 9,193,657           $ 8,171,943        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 4,904,087      $ 6,680        0.55   $ 4,336,063      $ 6,052        0.55

Borrowings

     460,605        517        0.45       417,316        749        0.71  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     5,364,692      $ 7,197        0.54     4,753,379      $ 6,801        0.57

Noninterest-bearing liabilities

     2,348,485             2,207,508        

Shareholders’ equity

     1,480,480             1,211,056        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 9,193,657           $ 8,171,943        
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 82,736        3.91      $ 77,054        3.99
     

 

 

    

 

 

      

 

 

    

 

 

 

 

     Three Months Ended  
     Sept. 30, 2019  
     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate  

Interest-earning assets:

        

Federal funds sold

   $ 3,006      $ 19        2.52

Interest-bearing deposits in nonaffiliated banks

     61,465        363        2.34  

Taxable securities

     2,183,930        14,292        2.62  

Tax exempt securities

     1,132,279        10,075        3.56  

Loans

     4,094,235        57,417        5.56  
  

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     7,474,915      $ 82,166        4.36

Noninterest-earning assets

     489,446        
  

 

 

       

Total assets

   $ 7,964,361        
  

 

 

       

Interest-bearing liabilities:

        

Deposits

   $ 4,156,850      $ 7,123        0.68

Borrowings

     388,235        830        0.85  
  

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     4,545,085      $ 7,953        0.69

Noninterest-bearing liabilities

     2,237,462        

Shareholders’ equity

     1,181,814        
  

 

 

       

Total liabilities and shareholders’ equity

   $ 7,964,361        
  

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 74,213        3.94
     

 

 

    

 

 

 


     Nine Months Ended     Nine Months Ended  
     Sept. 30, 2020     Sept. 30, 2019  
     Average      Tax Equivalent      Yield /     Average      Tax Equivalent      Yield /  
     Balance      Interest      Rate     Balance      Interest      Rate  

Interest-earning assets:

                

Federal funds sold

   $ 1,854      $ 14        0.99   $ 4,438      $ 92        2.76

Interest-bearing deposits in nonaffiliated banks

     267,850        889        0.44       89,559        1,575        2.35  

Taxable securities

     2,283,064        40,748        2.38       2,058,380        41,505        2.69  

Tax exempt securities

     1,736,250        41,670        3.20       1,175,863        31,968        3.62  

Loans

     5,084,136        196,255        5.16       4,037,243        166,987        5.53  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-earning assets

     9,373,154      $ 279,576        3.98     7,365,483      $ 242,127        4.40

Noninterest-earning assets

     673,325             495,179        
  

 

 

         

 

 

       

Total assets

   $  10,046,479           $  7,860,662        
  

 

 

         

 

 

       

Interest-bearing liabilities:

                

Deposits

   $ 5,104,096      $ 11,293        0.30   $ 4,165,735      $ 21,071        0.68

Borrowings

     606,291        1,030        0.23       391,680        2,230        0.76  
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

    

 

 

 

Total interest-bearing liabilities

     5,710,387      $ 12,323        0.29     4,557,415      $ 23,301        0.68

Noninterest-bearing liabilities

     2,796,843             2,178,412        

Shareholders’ equity

     1,539,249             1,124,835        
  

 

 

         

 

 

       

Total liabilities and shareholders’ equity

   $ 10,046,479           $ 7,860,662        
  

 

 

    

 

 

      

 

 

    

 

 

    

Net interest income and margin (tax equivalent)

      $ 267,253        3.81      $  218,826        3.97