Try our mobile app

Published: 2022-03-16 06:57:36 ET
<<<  go to DOYU company page
EX-99.1 2 d324050dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

 

 

 

DouYu Reports Unaudited Financial Results for Fourth Quarter and Full Year 2021

WUHAN, China, March 16, 2022 /PRNewswire/ — DouYu International Holdings Limited (“DouYu” or the “Company”) (Nasdaq: DOYU), a leading game-centric live streaming platform in China and a pioneer in the eSports value chain, today announced its unaudited financial results for the fourth quarter and the full year ended December 31, 2021.

Fourth Quarter 2021 Financial and Operational Highlights

 

   

Total net revenues in the fourth quarter of 2021 increased by 2.6% to RMB2,327.9 million (US$365.3 million) from RMB2,269.2 million in the same period of 2020.

 

   

Gross profit in the fourth quarter of 2021 increased by 34.3% to RMB244.7 million (US$38.4 million), from RMB182.2 million in the same period of 2020.

 

   

Net loss in the fourth quarter of 2021 was RMB193.2 million (US$30.3 million), compared with RMB228.7 million in the same period of 2020.

 

   

Adjusted net loss1 in the fourth quarter of 2021 was RMB112.0 million (US$17.6 million), compared with RMB176.9 million in the same period of 2020.

 

   

Average mobile MAUs2 in the fourth quarter of 2021 increased by 7.2% to 62.4 million from 58.2 million in the same period of 2020.

 

   

Quarterly average paying user3 count in the fourth quarter of 2021 was 7.3 million, compared with 7.6 million in the same period of 2020.

Full Year 2021 Financial Highlights

 

   

Total net revenues for the full year of 2021 were RMB9,165.3 million (US$1,438.2 million), compared with RMB9,601.9 million in the same period of 2020.

 

   

Gross profit for the full year of 2021 was RMB1,089.9 million (US$171.0 million), compared with RMB1,560.3 million in the same period of 2020.

 

   

Net loss for the full year of 2021 was RMB620.2 million (US$97.3 million), compared with net income of RMB404.7 million in the same period of 2020.

 

   

Adjusted net loss for the full year of 2021 was RMB400.6 million (US$62.9 million), compared with adjusted net income of RMB541.6 million in the same period of 2020.

 

1 

“Adjusted net loss” is calculated as net loss before share-based compensation expenses, and share of loss in equity method investments, gain on disposal of investment or subsidiaries, impairment loss on investments and expenses in connection with settlement of class action lawsuits. For more information, please refer to “Use of Non-GAAP Financial Measures” and “Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

2 

Refers to the number of mobile devices that launched our mobile apps in a given period. Average mobile MAUs for a given period is calculated by dividing (i) the sum of active mobile users for each month of such period, by (ii) the number of months in such period.

3 

“Quarterly average paying users” refers to the average paying users for each quarter during a given period of time calculated by dividing (i) the sum of paying users for each quarter of such period, by (ii) the number of quarters in such period. “Paying user” refers to a registered user that has purchased virtual gifts on our platform at least once during the relevant period.

 

1


LOGO

 

 

 

Mr. Shaojie Chen, Chief Executive Officer of DouYu, commented, “2021 was a year full of challenges. Facing a complex macro environment, we continued to implement our core strategy to further develop our game-centric content ecosystem for a wide array of game genres, invest in our premium quality content, and further refine our game operations. During the fourth quarter, we continued to grow our core operating metrics, as mobile MAU increased by 7.2% year over year to 62.4 million. Going forward, we will leverage our innovative interactive operations, as well as rich content across various formats including livestreaming, videos, graphics, and communities, to continue exploring new growth initiatives as we build on our leading position in the gaming livestreaming industry.”

Mr. Hao Cao, Vice President of DouYu, commented, “In the fourth quarter of 2021, our total revenues were RMB2.33 billion and our gross profit was RMB244.7 million. During the quarter, we continued to develop synergies across our various content formats including livestreaming, video, text, graphics, and social communities. We maintained our investment in research and development as well as our production capabilities to continue generating high-quality content. Looking ahead, we will remain proactive in exploring additional avenues for growth and monetization to deliver greater long-term returns for our shareholders.”

Fourth Quarter 2021 Financial Results

Total net revenues in the fourth quarter of 2021 increased by 2.6% to RMB2,327.9 million (US$365.3 million) from RMB2,269.2 million in the same period of 2020.

Livestreaming revenues in the fourth quarter of 2021 increased by 6.7% to RMB2,209.4 million (US$346.7 million) from RMB2,070.7 million in the same period of 2020. The increase was primarily due to organic growth in average revenues per paying user which benefited from the Company’s implementation of more effective operational strategies.

Advertising and other revenues in the fourth quarter of 2021 were RMB118.5 million (US$18.6 million), compared with RMB198.5 million in the same period of 2020. The decrease was primarily due to the continued exploration of new commercialization models by using a portion of advertising traffic that could have been directly monetized, as well as the challenging macro environment.

Cost of revenues in the fourth quarter of 2021 was RMB2,083.2 million (US$326.9 million), compared with RMB2,087.0 million in the same period of 2020.

Revenue sharing fees and content costs in the fourth quarter of 2021 decreased to RMB1,846.9 million (US$289.8 million) from RMB1,850.2 million in the same period of 2020. The decrease was primarily due to the decreased cost of broadcasting rights. Such decrease was partially offset by the increase in revenue sharing fees which is in line with the Company’s increased livestreaming revenues.

 

2


LOGO

 

 

 

Bandwidth costs in the fourth quarter of 2021 decreased by 1.7% to RMB167.9 million (US$26.3 million) from RMB170.7 million in the same period of 2020. The decrease was mainly due to lower bandwidth costs per unit as a result of improved procurement efficiency.

Gross profit in the fourth quarter of 2021 increased by 34.3% to RMB244.7 million (US$38.4 million) from RMB182.2 million in the same period of 2020. The increase was primarily due to higher revenues generated during the quarter.

Sales and marketing expenses in the fourth quarter of 2021 increased 34.3% to RMB229.2 million (US$36.0 million) from RMB170.7 million in the same period of 2020. The increase was mainly attributable to the increased cost of promotional channels for user acquisition.

Research and development expenses in the fourth quarter of 2021 increased 11.5% to RMB132.6 million (US$20.8 million) from RMB118.9 million in the same period of 2020. The increase was primarily attributable to increased technical staff costs as the Company continues to invest in product upgrades to support its game-centric content strategy.

General and administrative expenses in the fourth quarter of 2021 decreased 16.1% to RMB98.8 million (US$15.5 million) from RMB117.7 million in the same period of 2020, mainly due to decreased professional service fees.

Other operating income, net in the fourth quarter of 2021 was RMB13.9 million (US$2.2 million), compared with other operating loss of RMB7.3 million in the same period of 2020.

Loss from operations in the fourth quarter of 2021 was RMB201.9 million (US$31.7 million), compared with RMB232.4 million in the same period of 2020.

Adjusted loss from operations in the fourth quarter of 2021, which adds back share-based compensation expenses, was RMB168.7 million (US$26.5 million), compared with RMB199.1 million in the same period of 2020.

Income tax expenses in the fourth quarter of 2021 and 2020 were nil due to the Company’s cumulative net losses and the resulting tax loss carry forward.

Net loss in the fourth quarter of 2021 was RMB193.2 million (US$30.3 million), compared with RMB228.7 million in the same period of 2020.

Adjusted net loss in the fourth quarter of 2021, which excludes share-based compensation expenses, share of income in equity method investments, impairment loss of investments, and expenses in connection with settlement of class action lawsuits, was RMB112.0 million (US$17.6 million), compared with RMB176.9 million in the same period of 2020.

 

3


LOGO

 

 

 

Basic and diluted net loss per ADS4 in the fourth quarter of 2021 were RMB0.53 (US$0.08) and RMB0.53 (US$0.08), respectively. Adjusted basic and diluted net loss per ADS in the fourth quarter of 2021 were RMB0.29 (US$0.05) and RMB0.29 (US$0.05), respectively.

Full Year 2021 Financial Results

Total net revenues for the full year of 2021 were RMB9,165.3 million (US$1,438.2 million), compared with RMB9,601.9 million in the same period of 2020. The decrease was primarily driven by the year-over-year decrease in livestreaming revenues and advertising and other revenues.

Gross profit for the full year of 2021 was RMB1,089.9 million (US$171.0 million), compared with RMB1,560.3 million in the same period of 2020.

Loss from operations for the full year of 2021 was RMB648.7 million (US$101.8 million), compared with income from operations of RMB262.1 million in the same period of 2020.

Adjusted operating loss for the full year of 2021, which adds back share-based compensation expenses, was RMB516.5 million (US$81.1 million), compared with adjusted operating income of RMB404.2 million in the same period of 2020.

Net loss for the full year of 2021 was RMB620.2 million (US$97.3 million), compared with net income of RMB404.7 million in the same period of 2020.

Adjusted net loss for the full year of 2021, which excludes share-based compensation expenses, share of loss (income) in equity method investments, impairment loss of investments, and settlement of class action lawsuits, was RMB400.6 million (US$62.9 million), compared with adjusted net income of RMB541.6 million in the same period of 2020.

Basic and diluted net loss per ADS for the full year of 2021 were RMB1.55 (US$0.24) and RMB1.55 (US$0.24), respectively. Adjusted basic and diluted net loss per ADS in the full year of 2021 were RMB0.88 (US$0.14) and RMB0.88 (US$0.14), respectively.

Cash and cash equivalents, restricted cash and bank deposits

As of December 31, 2021, the Company had cash and cash equivalents, restricted cash, short-term and long-term bank deposits of RMB6,643 million (US$1,043 million), compared with RMB7,622 million as of December 31, 2020.

 

4 

Every ten ADSs represent one ordinary share.

 

4


LOGO

 

 

 

Share Repurchase Program

On August 30, 2021, the Company announced that its board of directors had authorized a share repurchase program under which the Company may repurchase up to US$100 million of its ordinary shares in the form of ADSs during a period of up to 12 months commencing on August 30, 2021. The Company expects to utilize existing funds to make repurchases under this program. As of December 31, 2021, the Company had repurchased an aggregate of US$16.7 million (RMB107 million) worth of its ADSs under this program.

Conference Call Information

The Company will hold a conference call on Wednesday, March 16, 2022, at 7:00 am Eastern Time (or 7:00 pm Beijing Time on the same day) to discuss the financial results. Listeners may access the call by dialing the following numbers:

 

International:    1-412-317-6061
United States Toll Free:    1-888-317-6003
Mainland China Toll Free:    4001-206115
Hong Kong Toll Free:    800-963976
Singapore Toll Free:    800-120-5863
Conference ID:    0616391

The replay will be accessible through March 23, 2022, by dialing the following numbers:

 

International:    1-412-317-0088
United States Toll Free:    1-877-344-7529
Conference ID:    6855969

A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.douyu.com/.

About DouYu International Holdings Limited

Headquartered in Wuhan, China, DouYu International Holdings Limited (Nasdaq: DOYU) is a leading game-centric live streaming platform in China and a pioneer in the eSports value chain. DouYu operates its platform on both PC and mobile apps, through which users can enjoy immersive and interactive games and entertainment live streaming. DouYu’s platform brings together a deep pool of top live streamers. By providing a sustainable streamer development system built on advanced technology infrastructure and capabilities, DouYu helps ensure a consistent supply of quality content. Through collaborations with a variety of participants across the eSports value chain, the Company has gained coveted access to a wide variety of premium eSports content, which further attracts viewers and enhances user experience. For more information, please see http://ir.douyu.com/.

 

5


LOGO

 

 

 

Use of Non-GAAP Financial Measures

Adjusted operating income (loss) is calculated as operating income (loss) adjusted for share-based compensation expenses. Adjusted net income (loss) is calculated as net income (loss) adjusted for share-based compensation expenses, share of income (loss) in equity method investments, gain on disposal of investment or subsidiaries and impairment loss on investments and expenses in connection with settlement of class action lawsuits. Adjusted net income (loss) attributable to DouYu is calculated as net income (loss) attributable to DouYu adjusted for share-based compensation expenses, share of income (loss) in equity method investments, gain on disposal of investment or subsidiaries, impairment loss of investments and expenses in connection with settlement of class action lawsuits. Adjusted basic and diluted net income per ordinary share is non-GAAP net income attributable to ordinary shareholders divided by weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net income per ordinary share. The Company adjusted the impact of (i) share-based compensation expenses, (ii) share of income (loss) in equity method investments, (iii) gain on disposal of investment or subsidiaries, (iv) impairment loss of investments to understand and evaluate the Company’s core operating performance and (v) expenses in connection with settlement of class action lawsuits. The non-GAAP financial measures are presented to enhance investors’ overall understanding of the Company’s financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. Investors are encouraged to review the reconciliation of the historical non-GAAP financial measures to its most directly comparable GAAP financial measures. As non-GAAP financial measures have material limitations as analytical metrics and may not be calculated in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measures as a substitute for, or superior to, such metrics in accordance with U.S. GAAP.

For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of Non-GAAP Results” near the end of this release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.3726 to US$1.00, the noon buying rate in effect on December 31, 2021, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB amounts could have been, or could be, converted, realized or settled in U.S. dollars at that rate on December 31, 2021, or at any other rate.

Safe Harbor Statement

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to

 

6


LOGO

 

 

 

differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s results of operations and financial condition; the Company’s business strategies; general market conditions, in particular the game live streaming market; the ability of the Company to retain and grow active and paying users; changes in general economic and business conditions in China; the impact of the COVID-19 to the Company’s business operations and the economy in China and globally; any adverse changes in laws, regulations, rules, policies or guidelines applicable to the Company; and assumptions underlying or related to any of the foregoing. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the Securities Exchange Commission. The announced results of the fourth quarter and full year 2021 are preliminary and subject to audit adjustments. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.

Investor Relations Contact

Lingling Kong

DouYu International Holdings Limited

Email: ir@douyu.tv

Phone: +1 (646) 224-6934

Robin Yang

ICR, LLC

Email: DouYu.IR@icrinc.com

Phone: +1 (646) 224-6934

Media Relations Contact

Lingling Kong

DouYu International Holdings Limited

Email: pr_douyu@douyu.tv

Phone: +1 (646) 308-1475

Edmond Lococo

ICR, LLC

Email: DouYu.PR@icrinc.com

Phone: +1 (646) 308-1475

 

7


LOGO

 

 

 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

     As of December 31      As of December 31  
     2020      2021      2021  
ASSETS    RMB      RMB      US$ (1)  

Current assets:

        

Cash and cash equivalents

     5,279,902        4,456,406        699,307  

Restricted cash

     11,875        10,703        1,680  

Short-term bank deposits

     2,230,229        2,076,355        325,825  

Accounts receivable, net

     199,744        191,389        30,033  

Prepayments

     66,257        80,717        12,666  

Amounts due from related parties

     9,045        37,159        5,831  

Other current assets

     236,704        376,367        59,060  
  

 

 

    

 

 

    

 

 

 

Total current assets

     8,033,756        7,229,096        1,134,402  

Property and equipment, net

     37,792        25,111        3,940  

Intangible assets, net

     141,672        161,540        25,349  

Long-term bank deposits

     100,000        100,000        15,692  

Investments

     500,659        491,425        77,115  

Goodwill

     12,933        12,637        1,983  

Right-of-use assets, net

     62,141        72,309        11,347  

Other non-current assets

     19,004        64,785        10,166  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     874,201        927,807        145,592  
  

 

 

    

 

 

    

 

 

 

TOTAL ASSETS

     8,907,957        8,156,903        1,279,994  
  

 

 

    

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

        

LIABILITIES

        

Current liabilities:

        

Accounts payable

     986,073        824,128        129,324  

Advances from customers

     10,911        7,476        1,173  

Deferred revenue

     242,013        235,134        36,898  

Accrued expenses and other current liabilities

     384,041        458,328        71,922  

Amounts due to related parties

     223,525        293,508        46,058  

Lease liabilities due within one year

     36,281        30,417        4,773  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     1,882,844        1,848,991        290,148  

Lease liabilities

     16,952        31,278        4,908  

Deferred revenue

     30,779        18,045        2,832  
  

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     47,731        49,323        7,740  
  

 

 

    

 

 

    

 

 

 

TOTAL LIABILITIES

     1,930,575        1,898,314        297,888  
  

 

 

    

 

 

    

 

 

 

 

(1) 

Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.3726 to US$1.00, the noon buying rate in effect on December 31, 2021, in the H.10 statistical release of the Federal Reserve Board.

 

8


LOGO

 

 

 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

     As of December 31     As of December 31  
     2020     2021     2021  
     RMB     RMB     US$ (1)  

SHAREHOLDERS’ EQUITY

      

Ordinary shares

     23       23       4  

Treasury shares

     (695,098     (802,250     (125,891

Additional paid-in capital

     10,486,398       10,618,538       1,666,280  

Accumulated deficit

     (2,863,219     (3,368,132     (528,533

Accumulated other comprehensive income (loss)

     10,911       (114,335     (17,945
  

 

 

   

 

 

   

 

 

 

Total DouYu Shareholders’ Equity

     6,939,015       6,333,844       993,915  

Noncontrolling interests

     38,367       (75,255     (11,809
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     6,977,382       6,258,589       982,106  
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY

     8,907,957       8,156,903       1,279,994  
  

 

 

   

 

 

   

 

 

 

 

(1) 

Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.3726 to US$1.00, the noon buying rate in effect on December 31, 2021, in the H.10 statistical release of the Federal Reserve Board.

 

9


LOGO

 

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

     Three Months Ended     Year Ended  
     Dec 31,
2020
    Sep 30,
2021
    Dec 31,
2021
    Dec 31,
2021
    Dec 31,
2020
    Dec 31,
2021
    Dec 31,
2021
 
     RMB     RMB     RMB     US$ (1)     RMB     RMB     US$ (1)  

Net revenues

     2,269,197       2,347,955       2,327,917       365,301       9,601,874       9,165,331       1,438,240  

Cost of revenues

     (2,087,022     (2,069,476     (2,083,223     (326,903     (8,041,529     (8,075,421     (1,267,210
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     182,175       278,479       244,694       38,398       1,560,345       1,089,910       171,030  

Operating income (expenses)(2)

              

Sales and marketing expenses

     (170,708     (218,859     (229,214     (35,969     (580,374     (952,902     (149,531

General and administrative expenses

     (117,699     (86,521     (98,756     (15,497     (375,936     (375,976     (58,999

Research and development expenses

     (118,879     (123,165     (132,574     (20,804     (416,273     (490,019     (76,895

Other operating (expenses) income, net

     (7,272     25,811       13,909       2,183       74,299       80,325       12,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     (414,558     (402,734     (446,635     (70,087     (1,298,284     (1,738,572     (272,820
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income from operations

     (232,383     (124,255     (201,941     (31,689     262,061       (648,662     (101,790

Other expenses, net

     (3,403     (32,921     (1,237     (194     (27,394     (33,852     (5,312

Interest income, net

     23,104       18,806       17,889       2,807       145,235       77,393       12,145  

Gain on disposal of subsidiary

     —         —         —         —         23,526       —         —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

(Loss) income before income taxes and share of (loss) income in equity method investments

     (212,682     (138,370     (185,289     (29,076     403,428       (605,121     (94,957

Income tax expense

     —         —         —         —         —         —         —    

Share of (loss) income in equity method investments

     (15,982     (5,161     (7,937     (1,245     1,306       (15,128     (2,374
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

     (228,664     (143,531     (193,226     (30,321     404,734       (620,249     (97,331

Less: Net loss attributable to non-controlling interest

     (31,807     (22,115     (18,756     (2,943     (80,763     (115,336     (18,099
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to ordinary shareholders of the Company

     (196,857     (121,416     (174,470     (27,378     485,497       (504,913     (79,232
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income per ordinary share

              

Basic

     (6.12     (3.71     (5.35     (0.84     15.19       (15.51     (2.43

Diluted

     (5.95     (3.71     (5.35     (0.84     14.71       (15.51     (2.43

Net (loss) income per ADS(3)

              

Basic

     (0.61     (0.37     (0.53     (0.08     1.52       (1.55     (0.24

Diluted

     (0.59     (0.37     (0.53     (0.08     1.47       (1.55     (0.24

Weighted average number of ordinary shares used in calculating net (loss) income per ordinary share

 

Basic

     32,175,361       32,692,871       32,636,774       32,636,774       31,963,526       32,544,878       32,544,878  

Diluted

     33,110,583       32,692,871       32,636,774       32,636,774       33,012,682       32,544,878       32,544,878  

Weighted average number of ADS used in calculating net (loss) income per ADS(3)

 

Basic

     321,753,609       326,928,712       326,367,743       326,367,743       319,635,264       325,448,779       325,448,779  

Diluted

     331,105,828       326,928,712       326,367,743       326,367,743       330,126,823       325,448,779       325,448,779  

 

(1) 

Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.3726 to US$1.00, the noon buying rate in effect on December 31, 2021, in the H.10 statistical release of the Federal Reserve Board.

(2)

Share-based compensation expenses were allocated in cost of revenues and operating expenses as follows:

 

10


LOGO

 

 

 

                                                                                                                                                  
     Three Months Ended      Year Ended  
     Dec 31,
2020
     Sep 30,
2021
     Dec 31,
2021
     Dec
31,

2021
     Dec 31,
2020
     Dec 31,
2021
     Dec 31,
2021
 
     RMB      RMB      RMB      US$ (1)      RMB      RMB      US$ (1)  

Research and development expenses

     5,504        5,449        5,444        854        22,157        21,661        3,399  

Sales and marketing expenses

     1,232        1,214        1,214        191        4,788        4,823        757  

General and administrative expenses

     26,506        26,610        26,604        4,175        115,210        105,655        16,580  

 

(3) 

Every ten ADSs represent one ordinary share.

 

11


LOGO

 

 

 

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

     Three Months Ended     Year Ended  
     Dec 31,
2020
    Sep 30,
2021
    Dec 31,
2021
    Dec 31,
2021
    Dec 31,
2020
    Dec 31,
2021
    Dec 31,
2021
 
     RMB     RMB     RMB     US$ (1)     RMB     RMB     US$ (1)  

(Loss) income from operations

     (232,383     (124,255     (201,941     (31,689     262,061       (648,662     (101,790

Add:

              

Share-based compensation expenses

     33,242       33,273       33,262       5,220       142,155       132,139       20,736  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted (loss) income from operations

     (199,141     (90,982     (168,679     (26,469     404,216       (516,523     (81,054
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income

     (228,664     (143,531     (193,226     (30,321     404,734       (620,249     (97,331

Add:

              

Share-based compensation expenses

     33,242       33,273       33,262       5,220       142,155       132,139       20,736  

Share of (loss) income in equity method investments

     15,982       5,161       7,937       1,245       (1,306     15,128       2,374  

Gain on disposal of subsidiary

     —         —         —         —         (23,526     —         —    

Impairment loss of investment

     2,500       32,357       1,297       204       19,517       33,654       5,281  

Settlement of class action lawsuits

     —         —         38,709       6,074       —         38,709       6,074  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net (loss) income (2)

     (176,940     (72,740     (112,021     (17,578     541,574       (400,619     (62,866
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net (loss) income attributable to DouYu

     (196,857     (121,416     (174,470     (27,378     485,497       (504,913     (79,232

Add:

              

Share-based compensation expenses

     33,242       33,273       33,262       5,220       142,155       132,139       20,736  

Share of loss (income) in equity method investments

     15,982       5,161       7,937       1,245       (1,306     15,128       2,374  

Gain on disposal of subsidiary

     —         —         —         —         (23,526     —         —    

Impairment loss of investment

     2,500       32,357       1,297       204       19,517       33,654       5,281  

Settlement of class action lawsuits

     —         —         38,709       6,074       —         38,709       6,074  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net (loss) income attributable to DouYu

     (145,133     (50,625     (93,265     (14,635     622,337       (285,283     (44,767
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Net (loss) income per ordinary share

              

Basic

     (4.51     (1.55     (2.86     (0.45     19.47       (8.77     (1.38

Diluted

     (4.51     (1.55     (2.86     (0.45     19.47       (8.77     (1.38

Adjusted net (loss) income per ADS(3)

              

Basic

     (0.45     (0.16     (0.29     (0.05     1.95       (0.88     (0.14

Diluted

     (0.45     (0.16     (0.29     (0.05     1.95       (0.88     (0.14

Weighted average number of ordinary shares used in calculating Adjusted net (loss) income per ordinary share

 

Basic

     32,175,361       32,692,871       32,636,774       32,636,774       31,963,526       32,544,878       32,544,878  

Diluted

     32,175,361       32,692,871       32,636,774       32,636,774       31,963,526       32,544,878       32,544,878  

Weighted average number of ADS used in calculating net (loss) income per ADS(2)

 

Basic

     321,753,609       326,928,712       326,367,743       326,367,743       319,635,264       325,448,779       325,448,779  

Diluted

     321,753,609       326,928,712       326,367,743       326,367,743       319,635,264       325,448,779       325,448,779  

 

(1) 

Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.3726 to US$1.00, the noon buying rate in effect on December 31, 2021, in the H.10 statistical release of the Federal Reserve Board.

(2) 

The net tax impact to the non-GAAP adjustments is zero.

(3)

Every ten ADSs represent one ordinary share.

 

12