Try our mobile app

Published: 2020-11-12 06:35:29 ET
<<<  go to DOYU company page
EX-99.1 2 d934230dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

DouYu International Holdings Limited Reports Third Quarter 2020 Unaudited Financial Results

WUHAN, China, November 11, 2020 /PRNewswire/ — DouYu International Holdings Limited (“DouYu” or the “Company”) (Nasdaq: DOYU), a leading game-centric live streaming platform in China and a pioneer in the eSports value chain, today announced its unaudited financial results for the third quarter and nine months ended September 30, 2020.

Third Quarter 2020 Financial and Operational Highlights

 

   

Total net revenues in the third quarter of 2020 increased by 37.0% to RMB2,546.5 million (US$373.3 million) from RMB1,858.5 million in the same period of 2019.

 

   

Gross profit in the third quarter of 2020 increased by 16.6% to RMB369.4 million (US$54.2 million) from RMB316.8 million in the same period of 2019, implying a gross margin of 14.5% in the third quarter of 2020, compared with 17.0% in the same period of 2019.

 

   

Net income in the third quarter of 2020 was RMB59.6 million (US$8.7 million), compared with a net loss of RMB165.4 million in the same period of 2019, implying a net margin of 2.3% in the third quarter of 2020.

 

   

Adjusted net income in the third quarter of 2020 was RMB98.7 million (US$14.5 million), compared with RMB72.2 million in the same period of 2019, implying an adjusted net margin of 3.9% in the third quarter of 2020, compared with 3.9% in the same period of 2019.

 

   

Average MAUs in the third quarter of 2020 were 194.0 million, compared with 163.6 million in the same period of 2019.

 

   

Average mobile MAUs in the third quarter of 2020 increased by 14.4% to 59.6 million from 52.1 million in the same period of 2019.

 

   

Quarterly average paying user count in the third quarter of 2020 increased by 12.7% to 7.9 million from 7.0 million in the same period of 2019.

Mr. Shaojie Chen, Chief Executive Officer of DouYu, commented, “During the third quarter of 2020, we continued to deliver solid operational results, as our total MAUs and mobile MAUs reached record highs, further demonstrating our ability to maintain steady business growth despite challenging macroeconomic conditions. Looking ahead, we remain confident in our ability to solidify our industry-leading position through our continuous production of quality content and improvements to our eSports platform.”

Mr. Hao Cao, Vice President of DouYu, commented, “We sustained our revenue growth trajectory during the third quarter of 2020. At the same time, we increased our investments in content to maintain continuous content upgrades. Going forward, we plan to further improve our monetization capabilities, enhance our platform’s operating efficiency, and generate more long-term value for our shareholders.”

Third Quarter 2020 Financial Results

Total net revenues in the third quarter of 2020 increased by 37.0% to RMB2,546.5 million (US$373.3 million) from RMB1,858.5 million in the same period of 2019, primarily driven by the increase in live streaming revenues.

 

1


Live streaming revenues in the third quarter of 2020 increased by 41.3% to RMB2,348.7 million (US$344.3 million) from RMB1,662.4 million in the same period of 2019. This increase was primarily due to the Company’s optimization of its platform’s interactive features to further cultivate the paying habits of its existing users as well as its continuous refinement of event models to attract new paying users.

Advertising and other revenues in the third quarter of 2020 increased to RMB197.8 million (US$29.0 million) from RMB196.1 million in the same period of 2019, primarily attributable to the Company’s enhanced brand recognition and the corresponding increase in demand for streamers’ integrated advertising and promotion solutions.

Cost of revenues in the third quarter of 2020 increased by 41.2% to RMB2,177.1 million (US$319.1 million) from RMB1,541.7 million in the same period of 2019, primarily due to the increases in revenue sharing fees and content costs.

Revenue sharing fees and content costs in the third quarter of 2020 increased by 48.9% to RMB1,949.1 million (US$285.7 million) from RMB1,308.8 million in the same period of 2019. Such increase was primarily due to the following reasons: 1) increases in revenue sharing fees, which were mainly attributable to increased total net revenues and higher incentives paid to streamers during certain notable fans events, 2) increases in investment in quality streamers in overseas markets, such as Japan, which was in line with the Company’s content expansion initiatives, 3) increases in eSports-related content costs and broadcast rights expenses as the Company ramped up its content production and broadcast initiatives for the second half of 2020.

Bandwidth costs in the third quarter of 2020 increased by 12.1% to RMB169.1 million (US$24.8 million) from RMB150.8 million in the same period of 2019, primarily due to the Company’s increased user growth and improved user engagement, which were partially offset by the efficiency improvements resulting from the Company’s technical upgrades.

Gross profit in the third quarter of 2020 increased by 16.6% to RMB369.4 million (US$54.2 million) from RMB316.8 million in the same period of 2019. Gross margin in the third quarter of 2020 was 14.5%, compared with 17.0% in the same period of 2019.

Sales and marketing expenses in the third quarter of 2020 decreased by 7.5% to RMB160.3 million (US$23.5 million) from RMB173.2 million in the same period of 2019, primarily attributable to the decrease in share-based compensation expenses recognized in the third quarter of 2019 following the Company’s IPO.

Research and development expenses in the third quarter of 2020 decreased by 8.6% to RMB109.6 million (US$16.1 million) from RMB119.9 million in the same period of 2019, mainly due to the decrease in share-based compensation expenses recognized in the third quarter of 2019 following the Company’s IPO, which was partially offset by both the increase in expenditures for the research and development of new products and increased headcount of the Company’s overseas research and development personnel.

General and administrative expenses in the third quarter of 2020 decreased by 59.6% to RMB94.2 million (US$13.8 million) from RMB232.9 million in the same period of 2019, mainly due to the decrease in share-based compensation expenses recognized in the third quarter of 2019 following the Company’s IPO, which was partially offset by the increase in professional service fees.

 

2


Other operating income, net in the third quarter of 2020 was RMB32.5 million (US$4.8 million), compared with RMB11.8 million in the same period of 2019.

Income from operations in the third quarter of 2020 was RMB37.9 million (US$5.6 million), compared with an operating loss of RMB197.4 million in the same period of 2019.

Adjusted operating income1 in the third quarter of 2020, which includes share-based compensation expenses, increased by 130.7% to RMB71.2 million (US$10.4 million) from RMB30.8 million in the same period of 2019.

Income tax expenses in the third quarter of 2020 and 2019 were nil due to the Company’s cumulative net losses and the resulting tax loss carryforward.

Net income in the third quarter of 2020 was RMB59.6 million (US$8.7 million), compared with a net loss of RMB165.4 million in the same period of 2019.

Adjusted net income in the third quarter of 2020, which excludes share-based compensation expenses, share of income in equity method investments, and impairment loss of investments, was RMB98.7 million (US$14.5 million), compared with RMB72.2 million in the same period of 2019, implying an adjusted net margin of 3.9% for the third quarter of 2020.

Basic and diluted net income per ADS2 in the third quarter of 2020 were RMB0.27 (US$0.04) and RMB0.26 (US$0.04) respectively. Adjusted basic and diluted net income per ADS in the third quarter of 2020 were RMB0.39 (US$0.06) and RMB0.39 (US$0.06) respectively.

Recent Development

On October 12, 2020, the Company entered into an Agreement and Plan of Merger (the “Merger Agreement”) with HUYA Inc. (“Huya”), Tiger Company Ltd., a direct wholly owned subsidiary of Huya, and, solely for the limited purposes set forth therein, Nectarine Investment Limited (“Tencent”), a wholly owned subsidiary of Tencent Holdings Limited. Pursuant to the Merger Agreement, DouYu will be combined with and become a wholly owned subsidiary of Huya through a stock-for-stock merger. Upon completion, the shareholders of Huya and DouYu immediately prior to the Merger, respectively, will each hold approximately 50% of the total ordinary shares of the combined company on a fully diluted basis.

 

1 

“Adjusted operating income” is defined as operating income adding back share-based compensation expenses. For more information, refer to “Use of Non-GAAP Financial Measures” and “Reconciliations of Non-GAAP Results” at the end of this press release.

2 

Every ten ADSs represent one ordinary share.

 

3


Concurrently with the execution of the Merger Agreement, DouYu and Tencent entered into a Reassignment Agreement, pursuant to which Tencent will assign its interests in the game live streaming business operated by the Tencent group under the “Penguin e-Sports” brand to DouYu for a total consideration of US$500 million.

The Merger, which is currently expected to close during the first half of 2021, is subject to customary closing conditions. There can be no assurance that the Merger will be completed during the first half of 2021 or at all.

In connection with the proposed merger transaction pursuant to the terms of the Merger Agreement, Huya has filed with the SEC a registration statement on Form F-4 that will include a proxy statement of DouYu that also constitutes a prospectus of Huya relating to Class A ordinary shares and American depositary shares of Huya to be offered as merger consideration in the Merger. In connection with the proposed merger transaction pursuant to the terms of the Merger Agreement, DouYu has filed with the SEC a Schedule 13E-3 transaction statement. Huya and DouYu urge investors and security holders to read the proxy statement/prospectus and any other relevant documents filed with the SEC carefully and in their entirety, because they will contain important information about Huya, DouYu, the Penguin Business and the Merger. Investors and security holders may obtain the registration statement and proxy statement/prospectus and other documents filed with the SEC free of charge at the SEC’s website, www.sec.gov.

Conference Call Information

The Company will hold a conference call on Wednesday, November 11, 2020, 2020, at 6:00 am Eastern Time (or 7:00 pm Beijing Time on the same day) to discuss the financial results. Listeners may access the call by dialing the following numbers:

 

International:    1-412-317-6061
United States Toll Free:    1-888-317-6003
Mainland China Toll Free:    4001-206115
Hong Kong Toll Free:    800-963976
Singapore Toll Free:    800-120-5863
Conference ID:    9698705

The replay will be accessible through November 18, 2020, by dialing the following numbers:

 

International:    1-412-317-0088
United States Toll Free:    1-877-344-7529
Conference ID:    10149662

 

4


A live and archived webcast of the conference call will also be available at the Company’s investor relations website at http://ir.douyu.com/.

About DouYu International Holdings Limited

Headquartered in Wuhan, China, DouYu International Holdings Limited (Nasdaq: DOYU) is a leading game-centric live streaming platform in China and a pioneer in the eSports value chain. DouYu operates its platform on both PC and mobile apps, through which users can enjoy immersive and interactive games and entertainment live streaming. DouYu’s platform brings together a deep pool of top live streamers. By providing a sustainable streamer development system built on advanced technology infrastructure and capabilities, DouYu helps ensure a consistent supply of quality content. Through collaborations with a variety of participants across the eSports value chain, the Company has gained coveted access to a wide variety of premium eSports content, which further attracts viewers and enhances user experience. For more information, please see http://ir.douyu.com/.

Use of Non-GAAP Financial Measures

Adjusted operating income (loss) is calculated as operating income (loss) adjusted for share-based compensation expenses. Adjusted net income is calculated as net loss adjusted for share-based compensation expenses, share of income (loss) in equity method investments and impairment loss on investments. Adjusted net income attributable to DouYu is calculated as net income attributable to DouYu adjusted for share-based compensation expenses, share of income (loss) in equity method investments and impairment loss of investments. Adjusted basic and diluted net income per ordinary share is non-GAAP net income attributable to ordinary shareholders divided by weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net income per ordinary share. The Company adjusted the non-cash impact of (i) share-based compensation expenses, (ii) share of income (loss) in equity method investments and (iii) impairment loss of investments to understand and evaluate the Company’s core operating performance. The non-GAAP financial measures are presented to enhance investors’ overall understanding of the Company’s financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. Investors are encouraged to review the reconciliation of the historical non-GAAP financial measures to its most directly comparable GAAP financial measures. As non-GAAP financial measures have material limitations as analytical metrics and may not be calculated in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measures as a substitute for, or superior to, such metrics in accordance with U.S. GAAP.

For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of Non-GAAP Results” near the end of this release.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.8220 to US$1.00, the noon buying rate in effect on September 25, 2020, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB amounts could have been, or could be, converted, realized or settled in U.S. dollars at that rate on September 25, 2020, or at any other rate.

 

5


Safe Harbor Statement

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company’s filings with the Securities Exchange Commission. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.

In addition to factors previously disclosed in Huya and DouYu’s documents filed with the SEC and those identified elsewhere in this release, the following factors, among others, could cause actual results to differ materially from forward-looking statements and information or historical performance: the occurrence of any event, change or other circumstances that could give rise to the right of one or both of Huya and DouYu to terminate the definitive merger agreement between Huya and DouYu; the outcome of any legal proceedings that may be instituted against Huya, DouYu or their respective shareholders or directors; the ability to obtain regulatory approvals and meet other closing conditions to the merger, including the risk that regulatory approvals required for the merger are not obtained or are obtained subject to conditions that are not anticipated or that are material and adverse to Huya’s or DouYu’s business; a delay in closing the merger; the ability to obtain approval by DouYu’s shareholders on the expected terms and schedule; business disruptions from the proposed merger that will harm Huya’s or DouYu’s business, including current plans and operations; potential adverse reactions or changes to business relationships resulting from the announcement or completion of the merger; certain restrictions during the pendency of the merger that may impact Huya’s or DouYu’s ability to pursue certain business opportunities or strategic transactions; the ability of Huya or DouYu to retain and hire key personnel; uncertainty as to the long-term value of the Class A ordinary shares of Huya following the merger; the continued availability of capital and financing following the merger; the business, economic and political conditions in the markets in which Huya and DouYu operate; changes in Huya’s or DouYu’s anticipated revenue and income; changes in DouYu’s operating or other expenses; the degree to which Huya or DouYu encounters competition; and general political, economic and market conditions.

 

6


Investor Relations Contact

Mao Mao

DouYu International Holdings Limited

Email: ir@douyu.tv

Phone: +1 (646) 224-6934

Xinran Rao

ICR, Inc.

Email: DouYu.IR@icrinc.com

Phone: +1 (646) 224-6934

Media Relations Contact

Iris Ding

DouYu International Holdings Limited

Email: pr_douyu@douyu.tv

Phone: +1 (646) 308-1475

Edmond Lococo

ICR, Inc.

Email: DouYu.PR@icrinc.com

Phone: +1 (646) 308-1475

 

7


UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

     As of December 31      As of September 30  
     2019      2020      2020  
     RMB      RMB      US$(1)  

ASSETS

        

Current assets

        

Cash and cash equivalents

     8,091,990        5,774,863        846,506  

Restricted cash

     42,903        61,587        9,028  

Short-term bank deposits

     —          1,960,121        287,324  

Short-term investments

     —          100,000        14,658  

Accounts receivable, net(2)

     188,100        184,049        26,979  

Prepayments(2)

     50,304        80,707        11,830  

Amounts due from related parties

     24,044        16,435        2,409  

Other current assets

     204,310        385,325        56,483  
  

 

 

    

 

 

    

 

 

 

Total current assets

     8,601,651        8,563,087        1,255,217  

Property and equipment, net

     38,909        39,659        5,813  

Intangible assets, net

     198,057        164,240        24,075  

Long-term bank deposits

     —          100,000        14,658  

Investments(2)

     225,534        520,566        76,307  

Goodwill

     30,973        13,498        1,979  

Right-of-use assets, net(3)

     —          73,581        10,786  

Other non-current assets

     8,547        19,484        2,856  
  

 

 

    

 

 

    

 

 

 

Total non-current assets

     502,020        931,028        136,474  
  

 

 

    

 

 

    

 

 

 

TOTAL ASSETS

     9,103,671        9,494,115        1,391,691  
  

 

 

    

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

        

LIABILITIES

        

Current liabilities

        

Accounts Payable

     890,039        1,278,663        187,432  

Advances from customers

     17,135        30,432        4,461  

Deferred revenue

     195,983        208,411        30,550  

Accrued expenses and other current liabilities

     392,347        259,125        37,984  

Amounts due to related parties

     298,733        216,340        31,712  

Lease liabilities due within one year(3)

     —          40,607        5,952  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     1,794,237        2,033,578        298,091  

Lease liabilities(3)

     —          20,878        3,060  

Deferred revenue

     46,070        35,336        5,180  
  

 

 

    

 

 

    

 

 

 

Total non-current liabilities

     46,070        56,214        8,240  
  

 

 

    

 

 

    

 

 

 

TOTAL LIABILITIES

     1,840,307        2,089,792        306,331  
  

 

 

    

 

 

    

 

 

 

 

(1) 

Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.8220 to US$1.00, the noon buying rate in effect on September 25, 2020, in the H.10 statistical release of the Federal Reserve Board.

(2)

The Group adopted Accounting Standards Update (“ASU”) 2016-13, “Financial Instruments—Credit Losses (Topic 326): Measurement of Credit Losses on Financial Instruments” on January 1, 2020 with modified retrospective method, which do not have a significant impact on the consolidated financial statements.

(3) 

The Group adopted Accounting Standards Update (“ASU”) 2016-02, “Leases (Topic 842)” and its amendments on January 1, 2020 with modified retrospective method. The major impact of the standard is that assets and liabilities amounting to RMB97.7 million and RMB87.5 million, respectively, are recognized beginning January 1, 2020 for leased offices with terms of more than 12 months.

 

8


UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

     As of December 31     As of September 30  
     2019     2020     2020  
     RMB     RMB     US$(1)  

Shareholders’ equity

      

Ordinary shares

     22       23       3  

Treasury shares

     (168,567     (695,098     (101,891

Additional paid-in capital

     10,324,278       10,466,667       1,534,252  

Accumulated deficit

     (3,348,718     (2,666,364     (390,848

Accumulated other comprehensive income

     434,894       272,976       40,015  
  

 

 

   

 

 

   

 

 

 

Total DouYu Shareholders’ equity

     7,241,909       7,378,204       1,081,531  

Non-controlling interests

     21,455       26,119       3,829  
  

 

 

   

 

 

   

 

 

 

Total Shareholders’ Equity

     7,263,364       7,404,323       1,085,360  
  

 

 

   

 

 

   

 

 

 

TOTAL LIABILITIES AND SHAREHODERS’ EQUITY

     9,103,671       9,494,115       1,391,691  
  

 

 

   

 

 

   

 

 

 

 

(1)

Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.8220 to US$1.00, the noon buying rate in effect on September 25, 2020, in the H.10 statistical release of the Federal Reserve Board.    

 

9


UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

    Three Months Ended     Nine Months Ended  
    September 30,     June 30,     September 30,     September 30,     September 30,     September 30,     September 30,  
    2019     2020     2020     2020     2019     2020     2020  
    RMB     RMB     RMB     US$(1)     RMB     RMB     US$(1)  

Net Revenues

    1,858,476       2,508,152       2,546,489       373,276       5,220,328       7,332,676       1,074,857  

Cost of revenues

    (1,541,670     (1,985,270     (2,177,056     (319,123     (4,399,344     (5,954,507     (872,839
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

    316,806       522,882       369,433       54,153       820,984       1,378,169       202,018  

Operating expenses (2)

             

Sales and marketing expenses

    (173,249     (142,058     (160,251     (23,490     (464,577     (409,665     (60,051

Research and development expenses

    (119,862     (94,920     (109,585     (16,063     (283,686     (297,394     (43,593

General and administrative expenses

    (232,907     (79,470     (94,187     (13,806     (369,710     (258,237     (37,854

Other operating income, net

    11,840       32,454       32,538       4,770       41,222       81,570       11,957  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    (514,178     (283,994     (331,485     (48,589     (1,076,751     (883,726     (129,541
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) from operations

    (197,372     238,888       37,948       5,564       (255,767     494,443       72,477  

Other expenses, net

    (11,104     (8,382     (5,591     (820     (14,982     (23,991     (3,517

Foreign exchange gains

    —         —         —         —         32,045       —         —    

Interest Income, net

    42,118       50,106       26,982       3,955       111,236       122,132       17,903  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income (loss) before income taxes

    (166,358     280,612       59,339       8,699       (127,468     592,584       86,863  

Income tax expenses

    —         —         —         —         —         —         —    

Share of income in equity method investments

    958       15,132       264       39       3,375       17,288       2,534  

Gain on disposal of investment or subsidiaries

    —         23,526       —         —         —         23,526       3,449  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

    (165,400     319,270       59,603       8,738       (124,093     633,398       92,846  

Less: Net loss attributable to non-controlling interest

    (763     (16,775     (26,257     (3,849     (2,247     (48,956     (7,176
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to DouYu

    (164,637     336,045       85,860       12,587       (121,846     682,354       100,022  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) per ordinary share

             

Basic

    (5.88     10.56       2.68       0.39       (8.29     21.40       3.14  

Diluted

    (5.88     10.23       2.59       0.38       (8.29     20.69       3.03  

Net income (loss) per ADS(3)

             

Basic

    (0.59     1.06       0.27       0.04       (0.83     2.14       0.31  

Diluted

    (0.59     1.02       0.26       0.04       (0.83     2.07       0.30  

Weighted average number of ordinary shares used in calculating net income (loss) per ordinary share

 

     

Basic

    27,992,342       31,828,405       32,001,509       32,001,509       14,706,641       31,892,915       31,892,915  

Diluted

    27,992,342       32,864,145       33,089,461       33,089,461       14,706,641       32,976,547       32,976,547  

Weighted average number of ADS used in calculating net income (loss) per ADS(2)

 

     

Basic

    279,923,419       318,284,051       320,015,091       320,015,091       147,066,406       318,929,150       318,929,150  

Diluted

    279,923,419       328,641,453       330,894,613       330,894,613       147,066,406       329,765,469       329,765,469  

Research and development expenses

    33,289       5,575       5,515       808       33,289       16,653       2,441  

Sales and marketing expenses

    15,754       1,148       1,234       181       15,754       3,556       521  

General and administrative expenses

    179,173       27,130       26,460       3,879       224,386       88,704       13,003  

 

(1) 

Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.8220 to US$1.00, the noon buying rate in effect on September 25, 2020, in the H.10 statistical release of the Federal Reserve Board.

(2)

Share-based compensation expenses was allocated in cost of revenues and operating expenses as follows:

(3)

Every ten ADSs represent one ordinary share.


RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

    Three Months Ended     Nine Months Ended  
    September 30,     June 30,     September 30,     September 30,     September 30,     September 30,     September 30,  
    2019     2020     2020     2020     2019     2020     2020  
    RMB     RMB     RMB     US$(1)     RMB     RMB     US$(1)  

Income (loss) from operations

    (197,372     238,888       37,948       5,564       (255,767     494,443       72,477  

Add:

             

Share-based compensation expenses

    228,216       33,853       33,209       4,868       273,429       108,913       15,965  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Operating income (loss)

    30,844       272,741       71,157       10,432       17,662       603,356       88,442  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss)

    (165,400     319,270       59,603       8,738       (124,093     633,398       92,846  

Add:

             

Share-based compensation expenses

    228,216       33,853       33,209       4,868       273,429       108,913       15,965  

Share of income in equity method investments

    (958     (15,132     (264     (39     (3,375     (17,288     (2,534

Gain on disposal of investment or subsidiaries

    —         (23,526     —         —         —         (23,526     (3,449

Impairment loss of investment

    10,311       8,400       6,171       905       14,101       17,017       2,494  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income (loss)

    72,169       322,865       98,719       14,472       160,062       718,514       105,323  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income (loss) attributable to DouYu

    (164,637     336,045       85,860       12,587       (121,846     682,354       100,022  

Add:

             

Share-based compensation expenses

    228,216       33,853       33,209       4,868       273,429       108,913       15,965  

Share of income in equity method investments

    (958     (15,132     (264     (39     (3,375     (17,288     (2,534

Gain on disposal of investment or subsidiaries

    —         (23,526     —         —         —         (23,526     (3,449

Impairment loss of investment

    10,311       8,400       6,171       905       14,101       17,017       2,494  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income attributable to DouYu

    72,932       339,640       124,976       18,321       162,309       767,470       112,499  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted net income per ordinary

share

             

Basic

    2.61       10.67       3.91       0.57       11.04       24.06       3.53  

Diluted

    2.61       10.67       3.91       0.57       11.04       24.06       3.53  

Adjusted net income per ADS(2)

             

Basic

    0.26       1.07       0.39       0.06       1.10       2.41       0.35  

Diluted

    0.26       1.07       0.39       0.06       1.10       2.41       0.35  

Weighted average number of ordinary shares used in calculating adjusted net income per ordinary share

 

     

Basic

    27,992,342       31,828,405       32,001,509       32,001,509       14,706,641       31,892,915       31,892,915  

Diluted

    27,992,342       31,828,405       32,001,509       32,001,509       14,706,641       31,892,915       31,892,915  

Weighted average number of ADS used in calculating net income per ADS(2)

 

     

Basic

    279,923,419       318,284,051       320,015,091       320,015,091       147,066,406       318,929,150       318,929,150  

Diluted

    279,923,419       318,284,051       320,015,091       320,015,091       147,066,406       318,929,150       318,929,150  

 

(1) 

Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.8220 to US$1.00, the noon buying rate in effect on September 25, 2020, in the H.10 statistical release of the Federal Reserve Board.

(2) 

Every ten ADSs represent one ordinary share.