News Release February 28, 2022 Page 2 | |||||||||||
News Release February 28, 2022 Page 3 | |||||||||||
Three Months Ended January 1, 2022 | Feed Ingredients | Food Ingredients | Fuel Ingredients | Corporate | Total | ||||||||||||
Net sales | $ | 846,498 | $ | 344,677 | $ | 118,893 | $ | — | $ | 1,310,068 | |||||||
Cost of sales and operating expenses | 621,581 | 272,972 | 94,371 | — | 988,924 | ||||||||||||
Gross margin | $ | 224,917 | $ | 71,705 | $ | 24,522 | $ | — | $ | 321,144 | |||||||
Gain on sale of assets | (60) | (87) | (18) | — | (165) | ||||||||||||
Selling, general and administrative expenses | 57,484 | 22,405 | 3,177 | 14,667 | 97,733 | ||||||||||||
Depreciation and amortization | 56,538 | 15,263 | 6,222 | 2,782 | 80,805 | ||||||||||||
Acquisition and integration costs | — | — | — | 1,396 | 1,396 | ||||||||||||
Equity in net income of Diamond Green Diesel | — | — | 69,663 | — | 69,663 | ||||||||||||
Segment operating income/(loss) | $ | 110,955 | $ | 34,124 | $ | 84,804 | $ | (18,845) | $ | 211,038 | |||||||
Equity in net income of other unconsolidated subsidiaries | $ | 1,554 | $ | — | $ | — | $ | — | $ | 1,554 | |||||||
Segment income/(loss) | $ | 112,509 | $ | 34,124 | $ | 84,804 | $ | (18,845) | $ | 212,592 | |||||||
Segment EBITDA | $ | 167,493 | $ | 49,387 | $ | 21,363 | $ | (14,667) | $ | 223,576 | |||||||
DGD adjusted EBITDA (Darling's Share) | $ | — | $ | — | $ | 83,192 | $ | — | $ | 83,192 | |||||||
Combined adjusted EBITDA | $ | 167,493 | $ | 49,387 | $ | 104,555 | $ | (14,667) | $ | 306,768 |
Three Months Ended January 2, 2021 | Feed Ingredients | Food Ingredients | Fuel Ingredients | Corporate | Total | ||||||||||||
Net sales | $ | 572,764 | $ | 344,631 | $ | 102,444 | $ | — | $ | 1,019,839 | |||||||
Cost of sales and operating expenses | 426,593 | 268,348 | 76,251 | — | 771,192 | ||||||||||||
Gross margin | $ | 146,171 | $ | 76,283 | $ | 26,193 | $ | — | $ | 248,647 | |||||||
Loss/(gain) on sale of assets | (274) | 512 | (22) | — | 216 | ||||||||||||
Selling, general and administrative expenses | 56,289 | 26,000 | 5,369 | 14,459 | 102,117 | ||||||||||||
Restructuring and asset impairment charges | — | — | 38,167 | — | 38,167 | ||||||||||||
Depreciation and amortization | 61,219 | 22,827 | 9,513 | 2,908 | 96,467 | ||||||||||||
Equity in net income of Diamond Green Diesel | — | — | 62,684 | — | 62,684 | ||||||||||||
Segment operating income/(loss) | $ | 28,937 | $ | 26,944 | $ | 35,850 | $ | (17,367) | $ | 74,364 | |||||||
Equity in net income of other unconsolidated subsidiaries | $ | 726 | $ | — | $ | — | $ | — | $ | 726 | |||||||
Segment income/(loss) | $ | 29,663 | $ | 26,944 | $ | 35,850 | $ | (17,367) | $ | 75,090 | |||||||
Segment EBITDA | $ | 90,156 | $ | 49,771 | $ | 20,846 | $ | (14,459) | $ | 146,314 | |||||||
DGD adjusted EBITDA (Darling's Share) | $ | — | $ | — | $ | 68,171 | $ | — | $ | 68,171 | |||||||
Combined adjusted EBITDA | $ | 90,156 | $ | 49,771 | $ | 89,017 | $ | (14,459) | $ | 214,485 |
News Release February 28, 2022 Page 4 | |||||||||||
Twelve Months Ended January 1, 2022 | Feed Ingredients | Food Ingredients | Fuel Ingredients | Corporate | Total | ||||||||||||
Net sales | $ | 3,039,500 | $ | 1,271,629 | $ | 430,240 | $ | — | $ | 4,741,369 | |||||||
Cost of sales and operating expenses | 2,206,248 | 979,232 | 313,905 | — | 3,499,385 | ||||||||||||
Gross margin | $ | 833,252 | $ | 292,397 | $ | 116,335 | $ | — | $ | 1,241,984 | |||||||
Gain on sale of assets | (550) | (88) | (320) | — | (958) | ||||||||||||
Selling, general and administrative expenses | 220,078 | 97,555 | 16,999 | 56,906 | 391,538 | ||||||||||||
Restructuring and asset impairment charges | — | — | 778 | — | 778 | ||||||||||||
Depreciation and amortization | 218,942 | 60,929 | 25,436 | 11,080 | 316,387 | ||||||||||||
Acquisition and integration costs | — | — | — | 1,396 | 1,396 | ||||||||||||
Equity in net income of Diamond Green Diesel | — | — | 351,627 | — | 351,627 | ||||||||||||
Segment operating income/(loss) | $ | 394,782 | $ | 134,001 | $ | 425,069 | $ | (69,382) | $ | 884,470 | |||||||
Equity in net income of other unconsolidated subsidiaries | $ | 5,753 | $ | — | $ | — | $ | — | $ | 5,753 | |||||||
Segment income/(loss) | $ | 400,535 | $ | 134,001 | $ | 425,069 | $ | (69,382) | $ | 890,223 | |||||||
Segment EBITDA | $ | 613,724 | $ | 194,930 | $ | 99,656 | $ | (56,906) | $ | 851,404 | |||||||
DGD adjusted EBITDA (Darling's Share) | $ | — | $ | — | $ | 383,419 | $ | — | $ | 383,419 | |||||||
Combined adjusted EBITDA | $ | 613,724 | $ | 194,930 | $ | 483,075 | $ | (56,906) | $ | 1,234,823 |
Twelve Months Ended January 2, 2021 | Feed Ingredients | Food Ingredients | Fuel Ingredients | Corporate | Total | ||||||||||||
Net sales | $ | 2,072,104 | $ | 1,185,701 | $ | 314,118 | $ | — | $ | 3,571,923 | |||||||
Cost of sales and operating expenses | 1,544,524 | 920,682 | 223,609 | — | 2,688,815 | ||||||||||||
Gross margin | $ | 527,580 | $ | 265,019 | $ | 90,509 | $ | — | $ | 883,108 | |||||||
Loss/(gain) on sale of assets | 19 | 482 | (75) | — | 426 | ||||||||||||
Selling, general and administrative expenses | 209,748 | 97,406 | 16,014 | 55,328 | 378,496 | ||||||||||||
Restructuring and asset impairment charges | — | — | 38,167 | — | 38,167 | ||||||||||||
Depreciation and amortization | 221,187 | 83,752 | 34,218 | 11,021 | 350,178 | ||||||||||||
Equity in net income of Diamond Green Diesel | — | — | 315,095 | — | 315,095 | ||||||||||||
Segment operating income/(loss) | $ | 96,626 | $ | 83,379 | $ | 317,280 | $ | (66,349) | $ | 430,936 | |||||||
Equity in net income of other unconsolidated subsidiaries | $ | 3,193 | $ | — | $ | — | $ | — | $ | 3,193 | |||||||
Segment income/(loss) | $ | 99,819 | $ | 83,379 | $ | 317,280 | $ | (66,349) | $ | 434,129 | |||||||
Segment EBITDA | $ | 317,813 | $ | 167,131 | $ | 74,570 | $ | (55,328) | $ | 504,186 | |||||||
DGD adjusted EBITDA (Darling's Share) | $ | — | $ | — | $ | 337,348 | $ | — | $ | 337,348 | |||||||
Combined adjusted EBITDA | $ | 317,813 | $ | 167,131 | $ | 411,918 | $ | (55,328) | $ | 841,534 |
News Release February 28, 2022 Page 5 | |||||||||||
January 1, | January 2, | |||||||||||||
2022 | 2021 | |||||||||||||
ASSETS | (unaudited) | |||||||||||||
Current assets: | ||||||||||||||
Cash and cash equivalents | $ | 68,906 | $ | 81,617 | ||||||||||
Restricted cash | 166 | 103 | ||||||||||||
Accounts receivable, net | 469,092 | 405,387 | ||||||||||||
Inventories | 457,465 | 405,922 | ||||||||||||
Prepaid expenses | 53,711 | 47,793 | ||||||||||||
Income taxes refundable | 1,075 | 3,883 | ||||||||||||
Other current assets | 38,599 | 42,289 | ||||||||||||
Total current assets | 1,089,014 | 986,994 | ||||||||||||
Property, plant and equipment, net | 1,840,080 | 1,863,814 | ||||||||||||
Intangible assets, net | 397,801 | 473,680 | ||||||||||||
Goodwill | 1,219,116 | 1,260,240 | ||||||||||||
Investment in unconsolidated subsidiaries | 1,349,247 | 804,682 | ||||||||||||
Operating lease right-of-use assets | 155,464 | 146,563 | ||||||||||||
Other assets | 66,795 | 60,682 | ||||||||||||
Deferred income taxes | 16,211 | 16,676 | ||||||||||||
$ | 6,133,728 | $ | 5,613,331 | |||||||||||
LIABILITIES AND STOCKHOLDERS' EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Current portion of long-term debt | $ | 24,407 | $ | 27,538 | ||||||||||
Accounts payable, principally trade | 307,118 | 255,340 | ||||||||||||
Income taxes payable | 32,310 | 17,497 | ||||||||||||
Current operating lease liabilities | 38,168 | 39,459 | ||||||||||||
Accrued expenses | 350,681 | 335,471 | ||||||||||||
Total current liabilities | 752,684 | 675,305 | ||||||||||||
Long-term debt, net of current portion | 1,438,974 | 1,480,531 | ||||||||||||
Long-term operating lease liabilities | 120,314 | 109,707 | ||||||||||||
Other noncurrent liabilities | 111,029 | 117,371 | ||||||||||||
Deferred income taxes | 362,942 | 276,208 | ||||||||||||
Total liabilities | 2,785,943 | 2,659,122 | ||||||||||||
Commitments and contingencies | ||||||||||||||
Total Darling's stockholders' equity | 3,280,960 | 2,891,909 | ||||||||||||
Noncontrolling interests | 66,825 | 62,300 | ||||||||||||
Total stockholders' equity | 3,347,785 | 2,954,209 | ||||||||||||
$ | 6,133,728 | $ | 5,613,331 |
News Release February 28, 2022 Page 6 | |||||||||||
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||||||||
(unaudited) | $ Change | (unaudited) | $ Change | |||||||||||||||||||||||||||||||||||
January 1, | January 2, | Favorable | January 1, | January 2, | Favorable | |||||||||||||||||||||||||||||||||
2022 | 2021 | (Unfavorable) | 2022 | 2021 | (Unfavorable) | |||||||||||||||||||||||||||||||||
Net sales | $ | 1,310,068 | $ | 1,019,839 | $ | 290,229 | $ | 4,741,369 | $ | 3,571,923 | $ | 1,169,446 | ||||||||||||||||||||||||||
Costs and expenses: | ||||||||||||||||||||||||||||||||||||||
Cost of sales and operating expenses | 988,924 | 771,192 | (217,732) | 3,499,385 | 2,688,815 | (810,570) | ||||||||||||||||||||||||||||||||
Loss (gain) on sale of assets | (165) | 216 | 381 | (958) | 426 | 1,384 | ||||||||||||||||||||||||||||||||
Selling, general and administrative expenses | 97,733 | 102,117 | 4,384 | 391,538 | 378,496 | (13,042) | ||||||||||||||||||||||||||||||||
Restructuring and asset impairment charges | — | 38,167 | 38,167 | 778 | 38,167 | 37,389 | ||||||||||||||||||||||||||||||||
Depreciation and amortization | 80,805 | 96,467 | 15,662 | 316,387 | 350,178 | 33,791 | ||||||||||||||||||||||||||||||||
Acquisition and integration costs | 1,396 | — | (1,396) | 1,396 | — | (1,396) | ||||||||||||||||||||||||||||||||
Total costs and expenses | 1,168,693 | 1,008,159 | (160,534) | 4,208,526 | 3,456,082 | (752,444) | ||||||||||||||||||||||||||||||||
Equity in net income of Diamond Green Diesel | 69,663 | 62,684 | 6,979 | 351,627 | 315,095 | 36,532 | ||||||||||||||||||||||||||||||||
Operating income | 211,038 | 74,364 | 136,674 | 884,470 | 430,936 | 453,534 | ||||||||||||||||||||||||||||||||
Other expense: | ||||||||||||||||||||||||||||||||||||||
Interest expense | (14,972) | (16,883) | 1,911 | (62,077) | (72,686) | 10,609 | ||||||||||||||||||||||||||||||||
Foreign currency losses | (900) | (1,581) | 681 | (2,199) | (2,290) | 91 | ||||||||||||||||||||||||||||||||
Other expense, net | (1,341) | (256) | (1,085) | (4,551) | (5,534) | 983 | ||||||||||||||||||||||||||||||||
Total other expense | (17,213) | (18,720) | 1,507 | (68,827) | (80,510) | 11,683 | ||||||||||||||||||||||||||||||||
Equity in net income of other unconsolidated subsidiaries | 1,554 | 726 | 828 | 5,753 | 3,193 | 2,560 | ||||||||||||||||||||||||||||||||
Income before income taxes | 195,379 | 56,370 | 139,009 | 821,396 | 353,619 | 467,777 | ||||||||||||||||||||||||||||||||
Income tax expense | 37,782 | 10,231 | (27,551) | 164,106 | 53,289 | (110,817) | ||||||||||||||||||||||||||||||||
Net income | 157,597 | 46,139 | 111,458 | 657,290 | 300,330 | 356,960 | ||||||||||||||||||||||||||||||||
Net income attributable to noncontrolling interests | (1,843) | (1,394) | (449) | (6,376) | (3,511) | (2,865) | ||||||||||||||||||||||||||||||||
Net income attributable to Darling | $ | 155,754 | $ | 44,745 | $ | 111,009 | $ | 650,914 | $ | 296,819 | $ | 354,095 | ||||||||||||||||||||||||||
Basic income per share: | $ | 0.96 | $ | 0.28 | $ | 0.68 | $ | 4.01 | $ | 1.83 | $ | 2.18 | ||||||||||||||||||||||||||
Diluted income per share: | $ | 0.94 | $ | 0.27 | $ | 0.67 | $ | 3.90 | $ | 1.78 | $ | 2.12 | ||||||||||||||||||||||||||
Number of diluted common shares: | 166,267 | 167,920 | 167,096 | 167,208 |
News Release February 28, 2022 Page 7 | |||||||||||
Twelve Months Ended | |||||||||||
(unaudited) | |||||||||||
January 1, | January 2, | ||||||||||
Cash flows from operating activities: | 2022 | 2021 | |||||||||
Net income | $ | 657,290 | $ | 300,330 | |||||||
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||||||
Depreciation and amortization | 316,387 | 350,178 | |||||||||
Deferred income taxes | 96,812 | 15,814 | |||||||||
Loss/(gain) on sale of assets | (958) | 426 | |||||||||
Asset impairment | 138 | 37,802 | |||||||||
Decrease in long-term pension liability | (4,742) | (6,555) | |||||||||
Stock-based compensation expense | 21,837 | 23,222 | |||||||||
Write-off deferred loan costs | 1,130 | 3,052 | |||||||||
Deferred loan cost amortization | 4,038 | 5,357 | |||||||||
Equity in net income of Diamond Green Diesel and other unconsolidated subsidiaries | (357,380) | (318,288) | |||||||||
Distribution of earnings from Diamond Green Diesel and other unconsolidated subsidiaries | 4,611 | 207,328 | |||||||||
Changes in operating assets and liabilities, net of effects from acquisitions: | |||||||||||
Accounts receivable | (79,954) | 22,362 | |||||||||
Income taxes refundable/payable | 18,826 | 4,200 | |||||||||
Inventories and prepaid expenses | (72,919) | (18,666) | |||||||||
Accounts payable and accrued expenses | 84,580 | 11,200 | |||||||||
Other | 14,724 | (13,111) | |||||||||
Net cash provided by operating activities | 704,420 | 624,651 | |||||||||
Cash flows from investing activities: | |||||||||||
Capital expenditures | (274,126) | (280,115) | |||||||||
Acquisition, net of cash acquired | (2,059) | (29,793) | |||||||||
Investment in Diamond Green Diesel | (189,000) | — | |||||||||
Investment in other unconsolidated subsidiaries | (4,449) | — | |||||||||
Loan to Diamond Green Diesel | (25,000) | — | |||||||||
Gross proceeds from disposal of property, plant and equipment and other assets | 4,645 | 2,797 | |||||||||
Proceeds from insurance settlement | — | 293 | |||||||||
Payments related to routes and other intangibles | (274) | (3,810) | |||||||||
Net cash used by investing activities | (490,263) | (310,628) | |||||||||
Cash flows from financing activities: | |||||||||||
Proceeds from long-term debt | 43,824 | 34,569 | |||||||||
Payments on long-term debt | (142,133) | (232,726) | |||||||||
Borrowings from revolving credit facility | 620,601 | 495,691 | |||||||||
Payments on revolving credit facility | (515,424) | (480,604) | |||||||||
Net cash overdraft financing | (3,845) | (37,692) | |||||||||
Deferred loan costs | (3,809) | (4,292) | |||||||||
Issuance of common stock | 50 | 67 | |||||||||
Repurchase of common stock | (167,708) | (55,044) | |||||||||
Minimum withholding taxes paid on stock awards | (46,894) | (11,918) | |||||||||
Acquisition of noncontrolling interest | — | (8,784) | |||||||||
Distributions to noncontrolling interests | (6,022) | (6,253) | |||||||||
Net cash used by financing activities | (221,360) | (306,986) | |||||||||
Effect of exchange rate changes on cash flows | (5,445) | 1,638 | |||||||||
Net (decrease)/increase in cash, cash equivalents and restricted cash | (12,648) | 8,675 | |||||||||
Cash, cash equivalents and restricted cash at beginning of year | 81,720 | 73,045 | |||||||||
Cash, cash equivalents and restricted cash at end of period | $ | 69,072 | $ | 81,720 | |||||||
Supplemental disclosure of cash flow information: | |||||||||||
Accrued capital expenditures | $ | 6,585 | $ | (4,967) | |||||||
Cash paid during the period for: | |||||||||||
Interest, net of capitalized interest | $ | 58,449 | $ | 66,216 | |||||||
Income taxes, net of refunds | $ | 46,399 | $ | 36,779 | |||||||
Non-cash operating activities: | |||||||||||
Operating lease right of use asset obtained in exchange for new lease liabilities | $ | 56,642 | $ | 58,052 | |||||||
Non-cash financing activities: | |||||||||||
Debt issued for service contract assets | $ | 126 | $ | 8,123 |
News Release February 28, 2022 Page 8 | |||||||||||
December 31, | December 31, | ||||||||||
2021 | 2020 | ||||||||||
Assets: | |||||||||||
Total current assets | $ | 686,294 | $ | 383,557 | |||||||
Property, plant and equipment, net | 2,710,747 | 1,238,726 | |||||||||
Other assets | 51,514 | 36,082 | |||||||||
Total assets | $ | 3,448,555 | $ | 1,658,365 | |||||||
Liabilities and members' equity: | |||||||||||
Total current portion of long term debt | $ | 165,092 | $ | 517 | |||||||
Total other current liabilities | 295,860 | 99,787 | |||||||||
Total long term debt | 344,309 | 8,705 | |||||||||
Total other long term liabilities | 17,531 | 3,758 | |||||||||
Total members' equity | 2,625,763 | 1,545,598 | |||||||||
Total liabilities and members' equity | $ | 3,448,555 | $ | 1,658,365 |
Three Months Ended | Twelve Months Ended | |||||||||||||||||||||||||||||||||||||
(unaudited) | $ Change | $ Change | ||||||||||||||||||||||||||||||||||||
December 31, | December 31, | Favorable | December 31, | December 31, | Favorable | |||||||||||||||||||||||||||||||||
2021 | 2020 | (Unfavorable) | 2021 | 2020 | (Unfavorable) | |||||||||||||||||||||||||||||||||
Revenues: | ||||||||||||||||||||||||||||||||||||||
Operating revenues | $ | 936,940 | $ | 266,760 | $ | 670,180 | $ | 2,342,332 | $ | 1,267,477 | $ | 1,074,855 | ||||||||||||||||||||||||||
Expenses: | ||||||||||||||||||||||||||||||||||||||
Total costs and expenses less depreciation, amortization and accretion expense | 770,555 | 130,417 | (640,138) | 1,575,494 | 592,781 | (982,713) | ||||||||||||||||||||||||||||||||
Depreciation, amortization and accretion expense | 23,653 | 11,222 | (12,431) | 58,326 | 44,882 | (13,444) | ||||||||||||||||||||||||||||||||
Total costs and expenses | 794,208 | 141,639 | (652,569) | 1,633,820 | 637,663 | (996,157) | ||||||||||||||||||||||||||||||||
Operating income | 142,732 | 125,121 | 17,611 | 708,512 | 629,814 | 78,698 | ||||||||||||||||||||||||||||||||
Other income | 154 | 560 | (406) | 678 | 1,636 | (958) | ||||||||||||||||||||||||||||||||
Interest and debt expense, net | (3,560) | (313) | (3,247) | (5,936) | (1,260) | (4,676) | ||||||||||||||||||||||||||||||||
Net income | $ | 139,326 | $ | 125,368 | $ | 13,958 | $ | 703,254 | $ | 630,190 | $ | 73,064 |
News Release February 28, 2022 Page 9 | |||||||||||
Three Months Ended | Twelve Months Ended | ||||||||||||||||||||||
Adjusted EBITDA | January 1, | January 2, | January 1, | January 2, | |||||||||||||||||||
(U.S. dollars in thousands) | 2022 | 2021 | 2022 | 2021 | |||||||||||||||||||
Net income attributable to Darling | $ | 155,754 | $ | 44,745 | $ | 650,914 | $ | 296,819 | |||||||||||||||
Depreciation and amortization | 80,805 | 96,467 | 316,387 | 350,178 | |||||||||||||||||||
Interest expense | 14,972 | 16,883 | 62,077 | 72,686 | |||||||||||||||||||
Income tax expense | 37,782 | 10,231 | 164,106 | 53,289 | |||||||||||||||||||
Restructuring and asset impairment charges | — | 38,167 | 778 | 38,167 | |||||||||||||||||||
Acquisition and integration costs | 1,396 | — | 1,396 | — | |||||||||||||||||||
Foreign currency loss | 900 | 1,581 | 2,199 | 2,290 | |||||||||||||||||||
Other expense, net | 1,341 | 256 | 4,551 | 5,534 | |||||||||||||||||||
Equity in net income of Diamond Green Diesel | (69,663) | (62,684) | (351,627) | (315,095) | |||||||||||||||||||
Equity in net income of other unconsolidated subsidiaries | (1,554) | (726) | (5,753) | (3,193) | |||||||||||||||||||
Net income attributable to other noncontrolling interests | 1,843 | 1,394 | 6,376 | 3,511 | |||||||||||||||||||
Adjusted EBITDA (Non-GAAP) | $ | 223,576 | $ | 146,314 | $ | 851,404 | $ | 504,186 | |||||||||||||||
Foreign currency exchange impact | 2,903 | (1) | — | (18,888) | (2) | — | |||||||||||||||||
Pro forma Adjusted EBITDA to Foreign Currency (Non-GAAP) | $ | 226,479 | $ | 146,314 | $ | 832,516 | $ | 504,186 | |||||||||||||||
DGD Joint Venture Adjusted EBITDA (Darling's share) | $ | 83,192 | $ | 68,171 | $ | 383,419 | $ | 337,348 | |||||||||||||||
Darling plus Darling's share of DGD Joint Venture Adjusted EBITDA | $ | 306,768 | $ | 214,485 | $ | 1,234,823 | $ | 841,534 | |||||||||||||||
(1) The average rate assumption used in the calculation was the actual fiscal average rate for the three months ended January 1, 2022 of €1.00:USD$1.14 and CAD$1.00:USD$0.79 as compared to the average rate for the three months ended January 2, 2021 of €1.00:USD$1.19 and CAD$1.00:USD $0.77, respectively. (2) The average rate assumption used in this calculation was the actual fiscal average rate for the twelve months ended January 1, 2022 of €1.00:USD$1.18 and CAD$1.00:USD$0.80 as compared to the average rate for the twelve months ended January 2, 2021 of €1.00:USD$1.14 and CAD$1.00:USD $0.75, respectively. |
News Release February 28, 2022 Page 10 | |||||||||||
News Release February 28, 2022 Page 11 | |||||||||||