Try our mobile app

Published: 2021-11-16 06:24:19 ET
<<<  go to DAO company page
EX-99.1 2 dp161805_ex9901.htm EXHIBIT 99.1

 

Exhibit 99.1

 

 

For investor and media inquiries, please contact:

 

In China:

Jeffrey Wang

Youdao, Inc.

Tel: +86-10-8255-8163 ext. 89980

E-mail: IR@rd.netease.com

 

The Piacente Group, Inc.

Emilie Wu

Tel: +86-21-6039-8363

E-mail: youdao@thepiacentegroup.com

 

In the United States:

The Piacente Group, Inc.

Brandi Piacente

Tel: +1-212-481-2050

E-mail: youdao@thepiacentegroup.com

 

Youdao Reports Third Quarter 2021 Unaudited Financial Results

 

Hangzhou, China – November 16, 2021 – Youdao, Inc. (“Youdao” or the “Company”) (NYSE: DAO), a leading intelligent learning company in China, today announced its unaudited financial results for the third quarter ended September 30, 2021.

 

Third Quarter 2021 Financial Highlights

 

Total net revenues were RMB1.4 billion (US$215.3 million), representing a 54.8% increase from the same period in 2020.

 

oNet revenues from learning services were RMB995.7 million (US$154.5 million), representing a 65.9% increase from the same period in 2020.

 

oNet revenues from learning products were RMB254.5 million (US$39.5 million), representing a 56.0% increase from the same period in 2020.

 

oNet revenues from online marketing services were RMB137.0 million (US$21.3 million), representing a 3.4% increase from the same period in 2020.

 

Gross billings1 decreased by 33.9% year-over-year to RMB631.6 million (US$98.0 million) and gross billings of Youdao Premium Courses2 decreased by 34.6% year-over-year to RMB573.5 million (US$89.0 million).

 

Gross margin was 56.6%, compared with 45.9% for the same period in 2020.

  

 

1 Gross billings is a non-GAAP financial measure. Gross billings for a specific period refers to the total amount of consideration for Youdao’s tutoring services sold mainly on Youdao Premium Courses, NetEase Cloud Classroom and China University MOOC, net of the total amount of refunds, in such period. See "Non-GAAP Measures" and "Unaudited Reconciliation of GAAP and non-GAAP Results" at the end of this press release.

 

2 Youdao Premium Courses are Youdao’s tutoring service offerings primarily focused on K-12 students, covering a wide spectrum of subject matters, learning goals and areas of interest.

 

 

Third Quarter 2021 Key Operating and Financial Data

 

   For the three months ended September 30   
(in millions, RMB)  2020  2021  % of Change
Gross billings   955.5    631.6    -33.9%
Gross billings of Youdao Premium Courses   877.0    573.5    -34.6%

Paid student enrollments of

Youdao Premium Courses (in thousands)

   623.5    368.7    -40.9%

Gross billings per paid student enrollment of

Youdao Premium Courses (in RMB)

   1,406    1,555    10.6%

 

"In the third quarter of this year, our four core pillars, namely learning products, vocational education courses, STEAM courses and education digitization solutions, had strong momentum. We have been making great endeavors to improve the learning efficiency of our users. Besides, we are also taking steps to further fulfil our commitment to society," said Dr. Feng Zhou, Chief Executive Officer and Director of Youdao.

 

"Youdao has always been dedicated to complying with laws and regulations. As previously disclosed, we plan to dispose of our academic AST business as part of our efforts to comply with regulatory requirements. We will continue to adapt our business to the evolving regulatory environment and drive long-term sustainable growth through innovative technologies and products," Dr. Zhou concluded.

 

Third Quarter 2021 Financial Results

 

Net Revenues

 

Net revenues for the third quarter of 2021 were RMB1.4 billion (US$215.3 million), representing a 54.8% increase from RMB896.0 million for the same period of 2020.

 

Net revenues from learning services were RMB995.7 million (US$154.5 million) for the third quarter of 2021, representing a 65.9% increase from RMB600.4 million for the same period of 2020. The year-over-year growth from learning services was primarily attributable to increased revenues from tutoring services, which were further driven by the growth in paid student enrollments during the period in the second quarter of 2021.

 

Net revenues from learning products were RMB254.5 million (US$39.5 million) for the third quarter of 2021, representing a 56.0% increase from RMB163.1 million for the same period of 2020, primarily driven by the substantial increase in sales volume of Youdao Dictionary Pen in the third quarter of 2021.

 

Net revenues from online marketing services were RMB137.0 million (US$21.3 million) for the third quarter of 2021, representing a 3.4% increase from RMB132.6 million for the same period of 2020.

 

Gross Profit and Gross Margin

 

Gross profit for the third quarter of 2021 was RMB785.6 million (US$121.9 million), representing a 90.9% increase from RMB411.6 million for the same period of 2020. Gross margin increased to 56.6% for the third quarter of 2021 from 45.9% for the same period of 2020.

 

 

 

Gross margin for learning services increased to 66.2% for the third quarter of 2021 from 53.9% for the same period of 2020. The increase was driven by improved economies of scale and ongoing optimization of Youdao’s faculty compensation structure.

 

Gross margin for learning products increased to 33.7% for the third quarter of 2021 from 29.8% for the same period of 2020. The improvement was mainly attributable to the substantial rise in sales volume of Youdao Dictionary Pen 3.0, which carries a higher gross margin than other learning products.

 

Gross margin for online marketing services was 29.2% for the third quarter of 2021, compared with 29.5% for the same period of 2020.

 

Operating Expenses

 

Total operating expenses for the third quarter of 2021 were RMB914.9 million (US$142.0 million), representing a decrease of 29.9%, compared with RMB1.3 billion for the same period of last year.

 

Sales and marketing expenses for the third quarter of 2021 were RMB650.2 million (US$100.9 million), representing a decrease of 43.4% from RMB1.1 billion for the same period of 2020. This decrease was due to the reduction in marketing expenditures in K-12 tutoring services in the third quarter of 2021 due to the changing regulatory environment as previously disclosed.

 

Research and development expenses for the third quarter of 2021 were RMB193.3 million (US$30.0 million), representing an increase of 59.7% from RMB121.0 million for the same period of 2020. The increase was primarily due to higher payroll-related expenses associated with a larger number of course development and technology professionals.

 

General and administrative expenses for the third quarter of 2021 were RMB71.4 million (US$11.1 million), representing an increase of 94.8% from RMB36.6 million for the same period of 2020. The increase was mainly attributable to an increase in employee headcount and related expenses in the third quarter of 2021.

 

Loss from Operations

 

Loss from operations for the third quarter of 2021 was RMB129.3 million (US$20.1 million), compared with RMB894.0 million for the same period in 2020. The margin of loss from operations was 9.3%, compared with 99.8% for the same period of last year.

 

Net Loss Attributable to Youdao’s Ordinary Shareholders

 

Net loss attributable to Youdao’s ordinary shareholders for the third quarter of 2021 was RMB128.9 million (US$20.0 million), compared with RMB877.8 million for the same period last year. Non-GAAP net loss attributable to Youdao’s ordinary shareholders for the third quarter of 2021 was RMB101.0 million (US$15.7 million), compared with RMB865.7 million for the same period last year.

 

Basic and diluted net loss per American Depositary Share (“ADS”) attributable to ordinary shareholders for the third quarter of 2021 was RMB1.05 (US$0.16), compared with RMB7.73 for the same period of 2020. Non-GAAP basic and diluted net loss per ADS attributable to ordinary shareholders was RMB0.82 (US$0.13), compared with RMB7.63 for the same period of 2020.

 

Balance Sheet

 

As of September 30, 2021, Youdao’s cash, cash equivalents, restricted cash, time deposits and short-term investments totaled RMB1.3 billion (US$201.7 million), compared with RMB1.2 billion as of December 31, 2020. For the third quarter of 2021, net cash used in operating activities was RMB628.7 million (US$97.6 million), capital expenditures totaled RMB22.1 million (US$3.4 million), and

 

 

 

depreciation and amortization expenses amounted to RMB7.7 million (US$1.2 million). Youdao’s ability to continue as a going concern is dependent on management’s ability to implement an effective business plan in future periods in light of the changing regulatory environment, generate operating cash flows and continue to be able to obtain outside sources of financing as necessary for Youdao’s future development. Since its formation, Youdao has received various financial support from the NetEase Group, among others, currently including a RMB878.0 million short-term loan and US$300.0 million revolving loan facility. In support of Youdao’s future business, NetEase Group has agreed that the short-term loan will be automatically extended for a period of eleven months each time upon Youdao’s prior written request.

 

As of September 30, 2021, the Company’s contract liabilities, which mainly consisted of deferred revenues generated from Youdao’s tutoring services, were RMB1.1 billion (US$175.8 million), compared with RMB1.4 billion as of December 31, 2020.

 

Update on Disposition of Academic AST Business

 

As previously disclosed, Youdao plans to dispose of its after-school tutoring services for academic subjects included in China’s compulsory education system (the “Academic AST Business”), as part of its efforts to fully comply with applicable PRC regulatory requirements. Youdao currently expects the transaction to be completed by the end of 2021, subject to execution of the definitive agreements and regulatory approval. There can be no assurance regarding the ultimate timing of the proposed transaction or that the transaction will be completed. In the third quarter of 2021, revenues from Youdao’s Academic AST Business accounted for approximately 25% of its total revenues.

 

Conference Call

 

Youdao’s management team will host a teleconference call with simultaneous webcast at 6:00 a.m. Eastern Time on Tuesday, November 16, 2021 (Beijing/Hong Kong Time: 7:00 p.m., Tuesday, November 16, 2021). Youdao’s management will be on the call to discuss the financial results and answer questions.

 

Dial-in details for the earnings conference call are as follows:

 

United States (toll free): +1-888-346-8982
International: +1-412-902-4272
Mainland China (toll free): 400-120-1203
Hong Kong (toll free):      800-905-945
Hong Kong: +852-3018-4992
Conference ID: 10161838

 

A live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.youdao.com.

 

A replay of the conference call will be accessible by phone one hour after the conclusion of the live call at the following numbers, until November 23, 2021:

 

United States:                +1-877-344-7529
International: +1-412-317-0088
Replay Access Code: 10161838

 

About Youdao, Inc.

 

Youdao, Inc. (NYSE: DAO) is a leading intelligent learning company in China dedicated to developing and using technologies to provide learning content, applications and solutions to users of all ages.

 

 

 

Building on the popularity of its online knowledge tools such as Youdao Dictionary and Youdao Translation, Youdao now offers online courses covering a wide spectrum of age groups, subject matters, learning goals and areas of interest. In addition, Youdao has developed a variety of interactive learning apps and smart learning devices. Youdao was founded in 2006 as part of NetEase, Inc. (NASDAQ: NTES; HKEX: 9999), a leading internet technology company in China.

 

For more information, please visit: http://ir.youdao.com.

 

Non-GAAP Measures

 

Youdao considers and uses non-GAAP financial measures, such as gross billings and non-GAAP net income/(loss) attributable to the Company’s ordinary shareholders and non-GAAP basic and diluted earnings/(loss) per ADS, as supplemental metrics in reviewing and assessing its operating performance and formulating its business plan. The presentation of non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with accounting principles generally accepted in the United States of America (“U.S. GAAP”).

 

Youdao defines gross billings for a specific period as the total amount of consideration for tutoring courses sold mainly on Youdao Premium Courses, NetEase Cloud Classroom and China University MOOC, net of the total amount of refunds, in such period. The management uses gross billings as a performance measurement because the Company generally bills students for the entire course tuition at the time of sale of the courses and recognizes revenue proportionally over an average of the learning periods of different courses. Youdao defines non-GAAP net income/(loss) attributable to the Company’s ordinary shareholders as net income/(loss) attributable to the Company’s ordinary shareholders excluding share-based compensation expenses, amortization of intangible assets from business combination, impairment on long-term investments, adjustment for GAAP to non-GAAP reconciling items for the income/(loss) attributable to noncontrolling interests, and income tax effects of above GAAP to non-GAAP reconciling items. Non-GAAP net income/(loss) attributable to the Company’s shareholders enables Youdao’s management to assess its operating results without considering the impact of these items, which are non-cash charges. Youdao believes that these non-GAAP financial measures provide useful information to investors in understanding and evaluating the Company’s current operating performance and prospects in the same manner as management does, if they so choose.

 

Non-GAAP financial measures are not defined under U.S. GAAP and are not presented in accordance with U.S. GAAP. Non-GAAP financial measures have limitations as analytical tools, which possibly does not reflect all items of expense that affect our operations. In addition, the non-GAAP financial measures Youdao uses may differ from the non-GAAP measures uses by other companies, including peer companies, and therefore their comparability may be limited.

 

The presentation of these non-GAAP financial measures is not intended to be considered in isolation from or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned “Unaudited Reconciliation of GAAP and non-GAAP Results” set forth at the end of this release.

 

The accompanying tables have more details on the reconciliations between our GAAP financial measures that are most directly comparable to non-GAAP financial measures. Youdao encourages you to review its financial information in its entirety and not rely on a single financial measure.

 

Exchange Rate Information

 

This announcement contains translations of certain RMB amounts into U.S. dollars (“US$”) at specified rates solely for the convenience of the reader. Unless otherwise stated, all translations from RMB to

 

 

 

US$ were made at the rate of RMB6.4434 to US$1.00, the exchange rate on September 30, 2021 set forth in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB or US$ amounts referred could be converted into US$ or RMB, as the case may be, at any particular rate or at all.

 

Safe Harbor Statement

 

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. The Company may also make written or oral forward-looking statements in its reports filed with, or furnished to, the U.S. Securities and Exchange Commission, in its annual reports to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company’s beliefs and expectations, are forward-looking statements. Forward-looking statements involve inherent risks and uncertainties. Further information regarding such risks, uncertainties or factors is included in the Company’s filings with the SEC. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.

 

 

 

YOUDAO, INC.
UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS
(RMB and USD in thousands)

 

   As of December 31,  As of September 30,  As of September 30,
   2020  2021  2021
    RMB    RMB    USD (1) 
                
Assets               
Current assets:               
Cash and cash equivalents   609,199    493,709    76,622 
Time deposits   263    292,111    45,335 
Restricted cash   -    396,042    61,465 
Short-term investments   584,999    117,673    18,263 
Accounts receivable, net   268,830    244,844    37,999 
Inventories, net   148,662    267,451    41,508 
Amounts due from NetEase Group   4,081    3,792    589 
Prepayment and other current assets   235,532    204,615    31,755 
Total current assets   1,851,566    2,020,237    313,536 
                
Non-current assets:               
Property and equipment, net   45,636    80,035    12,421 
Operating lease right-of-use assets, net   105,865    140,968    21,878 
Other assets, net   67,181    210,926    32,735 
Total non-current assets   218,682    431,929    67,034 
                
Total assets   2,070,248    2,452,166    380,570 
                
Liabilities, Mezzanine Equity and Shareholders' Deficits               
Current liabilities:               
Accounts payables   141,304    116,931    18,147 
Payroll payable   209,603    173,889    26,987 
Amounts due to NetEase Group   67,230    106,489    16,527 
Contract liabilities   1,440,489    1,132,744    175,799 
Taxes payable   54,895    25,196    3,910 
Accrued liabilities and other payables   602,044    627,013    97,312 
Short-term loans from NetEase Group   878,000    878,000    136,263 
Total current liabilities   3,393,565    3,060,262    474,945 
                
Non-current liabilities:               
Long-term lease liabilities   79,748    94,565    14,676 
Other non-current liabilities   4,043    11,894    1,846 
Total non-current liabilities   83,791    106,459    16,522 
                
Total liabilities   3,477,356    3,166,721    491,467 
                
Mezzanine equity(2)   -    102,886    15,968 
                
Shareholders' deficit:               
Youdao's shareholders' deficit   (1,408,105)   (816,118)   (126,660)
Noncontrolling interests   997    (1,323)   (205)
Total shareholders' deficit   (1,407,108)   (817,441)   (126,865)
                
Total liabilities, mezzanine equity and shareholders’ deficit   2,070,248    2,452,166    380,570 

 

Note 1:

The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00=RMB6.4434 on the last trading day of September (September 30, 2021) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.

 

Note 2:

Representing redeemable noncontrolling interest arising from business acquisition.

 

 

YOUDAO, INC.
UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
(RMB and USD in thousands, except share and per ADS data)

 

   Three Months Ended  Nine Months Ended
   September 30,  June 30,  September 30,  September 30,  September 30,  September 30,
   2020  2021  2021  2021  2020  2021
   RMB  RMB  RMB  USD (1)  RMB  RMB
Net revenues:                              
Learning services   600,350    921,138    995,739    154,536    1,423,025    2,915,731 
Learning products   163,106    206,290    254,513    39,500    302,647    662,722 
Online marketing services   132,585    165,979    137,040    21,268    335,047    442,113 
Total net revenues   896,041    1,293,407    1,387,292    215,304    2,060,719    4,020,566 
                               
Cost of revenues (2)   (484,488)   (616,661)   (601,741)   (93,389)   (1,131,902)   (1,790,817)
Gross profit   411,553    676,746    785,551    121,915    928,817    2,229,749 
                               
Operating expenses:                              
Sales and marketing expenses (2)   (1,147,927)   (973,239)   (650,205)   (100,910)   (1,892,237)   (2,507,316)
Research and development expenses (2)   (120,991)   (180,029)   (193,278)   (29,996)   (296,513)   (528,387)
General and administrative expenses (2)   (36,639)   (67,850)   (71,368)   (11,076)   (93,080)   (188,572)
Total operating expenses   (1,305,557)   (1,221,118)   (914,851)   (141,982)   (2,281,830)   (3,224,275)
Loss from operations   (894,004)   (544,372)   (129,300)   (20,067)   (1,353,013)   (994,526)
                               
Interest income   6,626    6,735    5,959    925    21,851    15,768 
Interest expense   (7,843)   (7,764)   (7,835)   (1,216)   (23,369)   (23,216)
Others, net   17,352    23,366    614    95    51,547    24,334 
Loss before tax   (877,869)   (522,035)   (130,562)   (20,263)   (1,302,984)   (977,640)
                               
Income tax expense   (240)   (2,999)   (2,590)   (402)   (2,434)   (7,204)
Net loss   (878,109)   (525,034)   (133,152)   (20,665)   (1,305,418)   (984,844)
Net loss attributable to noncontrolling interests   304    681    4,254    660    383    5,802 
Net loss attributable to ordinary shareholders of the Company   (877,805)   (524,353)   (128,898)   (20,005)   (1,305,035)   (979,042)
                               
Basic net loss per ADS   (7.73)   (4.29)   (1.05)   (0.16)   (11.60)   (8.08)
Diluted net loss per ADS   (7.73)   (4.29)   (1.05)   (0.16)   (11.60)   (8.08)
                               
Shares used in computing basic net loss per ADS   113,495,422    122,332,306    122,715,264    122,715,264    112,517,299    121,131,136 
Shares used in computing diluted net loss per ADS   113,495,422    122,332,306    122,715,264    122,715,264    112,517,299    121,131,136 

 

Note 1:

The conversion of Renminbi (RMB) into United States dollars (USD) is based on the noon buying rate of USD1.00=RMB6.4434 on the last trading day of September (September 30, 2021) as set forth in the H.10 statistical release of the U.S. Federal Reserve Board.

 

Note 2:            
Share-based compensation in each category:                    
Cost of revenues   1,665    2,496    1,843    286    3,876    6,220 
Sales and marketing expenses   2,071    3,610    3,241    503    3,790    9,410 
Research and development expenses   5,418    11,179    8,588    1,333    11,577    28,202 
General and administrative expenses   2,917    6,548    6,799    1,055    7,658    18,503 

 

 

 

 

YOUDAO, INC.
UNAUDITED ADDITIONAL INFORMATION
(RMB and USD in thousands)

 

   Three Months Ended  Nine Months Ended
   September 30,  June 30,  September 30,  September 30,  September 30,  September 30,
   2020  2021  2021  2021  2020  2021
   RMB  RMB  RMB  USD  RMB  RMB
                   
Net revenues                              
Learning services   600,350    921,138    995,739    154,536    1,423,025    2,915,731 
Learning products   163,106    206,290    254,513    39,500    302,647    662,722 
Online marketing services   132,585    165,979    137,040    21,268    335,047    442,113 
Total net revenues   896,041    1,293,407    1,387,292    215,304    2,060,719    4,020,566 
                               
Cost of revenues                              
Learning services   276,568    387,345    336,108    52,163    673,331    1,066,632 
Learning products   114,469    117,671    168,637    26,172    212,425    399,222 
Online marketing services   93,451    111,645    96,996    15,054    246,146    324,963 
Total cost of revenues   484,488    616,661    601,741    93,389    1,131,902    1,790,817 
                               
Gross margin                              
Learning services   53.9%   57.9%   66.2%   66.2%   52.7%   63.4%
Learning products   29.8%   43.0%   33.7%   33.7%   29.8%   39.8%
Online marketing services   29.5%   32.7%   29.2%   29.2%   26.5%   26.5%
Total gross margin   45.9%   52.3%   56.6%   56.6%   45.1%   55.5%

 

 

 

YOUDAO, INC.
UNAUDITED RECONCILIATION OF GAAP AND NON-GAAP RESULTS
(RMB and USD in thousands, except per ADS data)

 

   Three Months Ended  Nine Months Ended
   September 30,  June 30,  September 30,  September 30,  September 30,  September 30,
   2020  2021  2021  2021  2020  2021
   RMB  RMB  RMB  USD  RMB  RMB
                   
Net revenues of tutoring services   567,044    884,163    948,608    147,222    1,317,440    2,795,817 
Add:  value-added tax   54,083    61,257    39,052    6,061    114,118    146,084 
ending deferred revenue   992,393    1,292,672    994,937    154,412    992,393    994,937 
Less: beginning deferred revenue   (658,052)   (1,155,891)   (1,292,672)   (200,620)   (407,861)   (1,356,041)
deferred revenue from acquired subsidiaries   -    -    (58,295)   (9,047)   -    (58,295)
Non-GAAP gross billings   955,468    1,082,201    631,630    98,028    2,016,090    2,522,502 
                               
Net revenues of Youdao Premium Courses   496,508    820,532    886,057    137,514    1,130,235    2,605,509 
Add:  value-added tax   49,643    58,004    35,763    5,550    100,779    135,738 
ending deferred revenue   893,517    1,200,300    910,285    141,274    893,517    910,285 
Less: beginning deferred revenue   (562,643)   (1,054,107)   (1,200,300)   (186,284)   (344,111)   (1,253,527)
deferred revenue from acquired subsidiaries   -    -    (58,295)   (9,047)   -    (58,295)
Non-GAAP gross billings of Youdao Premium Courses   877,025    1,024,729    573,510    89,007    1,780,420    2,339,710 
                               
Net loss attributable to ordinary shareholders of the Company   (877,805)   (524,353)   (128,898)   (20,005)   (1,305,035)   (979,042)
Add: share-based compensation   12,071    23,833    20,471    3,177    26,901    62,335 
amortization of intangible assets from business combination   -    -    996    155    -    996 
impairment on long-term investments   -    -    7,000    1,086    -    7,000 
Less: tax effects on non-GAAP adjustments   -    -    (149)   (23)   -    (149)
GAAP to non-GAAP reconciling items for the
loss attributable to noncontrolling interests
   -    -    (381)   (59)   -    (381)
Non-GAAP net loss attributable to ordinary shareholders of the Company   (865,734)   (500,520)   (100,961)   (15,669)   (1,278,134)   (909,241)
                               
                               
Non-GAAP basic net loss per ADS   (7.63)   (4.09)   (0.82)   (0.13)   (11.36)   (7.51)
Non-GAAP diluted net loss per ADS   (7.63)   (4.09)   (0.82)   (0.13)   (11.36)   (7.51)