Contact: | Brooke Boston, Executive Assistant, Office of the Chief Financial Officer | ||||
brooke.boston@copart.com |
Three Months Ended April 30, | Nine Months Ended April 30, | |||||||||||||||||||||||||||||||||||||
2023 | 2022 | % Change | 2023 | 2022 | % Change | |||||||||||||||||||||||||||||||||
Service revenues and vehicle sales: | ||||||||||||||||||||||||||||||||||||||
Service revenues | $ | 847,249 | $ | 766,316 | 10.6 | % | 2,363,886 | $ | 2,145,224 | 10.2 | % | |||||||||||||||||||||||||||
Vehicle sales | 174,582 | 173,625 | 0.6 | % | 508,041 | 472,309 | 7.6 | % | ||||||||||||||||||||||||||||||
Total service revenues and vehicle sales | 1,021,831 | 939,941 | 8.7 | % | 2,871,927 | 2,617,533 | 9.7 | % | ||||||||||||||||||||||||||||||
Operating expenses: | ||||||||||||||||||||||||||||||||||||||
Yard operations | 343,617 | 313,365 | 9.7 | % | 1,020,674 | 878,740 | 16.2 | % | ||||||||||||||||||||||||||||||
Cost of vehicle sales | 159,443 | 157,236 | 1.4 | % | 465,282 | 423,948 | 9.7 | % | ||||||||||||||||||||||||||||||
Yard depreciation and amortization | 33,090 | 31,646 | 4.6 | % | 101,520 | 86,383 | 17.5 | % | ||||||||||||||||||||||||||||||
Yard stock-based compensation | 2,251 | 1,417 | 58.9 | % | 5,038 | 3,813 | 32.1 | % | ||||||||||||||||||||||||||||||
Gross profit | 483,430 | 436,277 | 10.8 | % | 1,279,413 | 1,224,649 | 4.5 | % | ||||||||||||||||||||||||||||||
General and administrative | 52,395 | 50,188 | 4.4 | % | 144,772 | 134,057 | 8.0 | % | ||||||||||||||||||||||||||||||
General and administrative depreciation and amortization | 4,281 | 4,933 | (13.2) | % | 13,323 | 15,269 | (12.7) | % | ||||||||||||||||||||||||||||||
General and administrative stock-based compensation | 7,830 | 8,401 | (6.8) | % | 25,366 | 25,119 | 1.0 | % | ||||||||||||||||||||||||||||||
Total operating expenses | 602,907 | 567,186 | 6.3 | % | 1,775,975 | 1,567,329 | 13.3 | % | ||||||||||||||||||||||||||||||
Operating income | 418,924 | 372,755 | 12.4 | % | 1,095,952 | 1,050,204 | 4.4 | % | ||||||||||||||||||||||||||||||
Other expense: | ||||||||||||||||||||||||||||||||||||||
Interest income (expense), net | 17,878 | (4,492) | (498.0) | % | 36,780 | (14,032) | (362.1) | % | ||||||||||||||||||||||||||||||
Other income (expense), net | 3,628 | 1,342 | 170.3 | % | (2,096) | 1,314 | (259.5) | % | ||||||||||||||||||||||||||||||
Total other income (expense) | 21,506 | (3,150) | (782.7) | % | 34,684 | (12,718) | (372.7) | % | ||||||||||||||||||||||||||||||
Income before income taxes | 440,430 | 369,605 | 19.2 | % | 1,130,636 | 1,037,486 | 9.0 | % | ||||||||||||||||||||||||||||||
Income tax expense | 89,999 | 90,985 | (1.1) | % | 240,680 | 211,091 | 14.0 | % | ||||||||||||||||||||||||||||||
Net income | $ | 350,431 | $ | 278,620 | 25.8 | % | $ | 889,956 | $ | 826,395 | 7.7 | % | ||||||||||||||||||||||||||
Basic net income per common share | $ | 0.73 | $ | 0.59 | 23.7 | % | $ | 1.87 | $ | 1.74 | 7.5 | % | ||||||||||||||||||||||||||
Weighted average common shares outstanding | 476,787 | 475,010 | 0.4 | % | 476,417 | 474,554 | 0.4 | % | ||||||||||||||||||||||||||||||
Diluted net income per common share | $ | 0.72 | $ | 0.58 | 24.1 | % | $ | 1.84 | $ | 1.71 | 7.6 | % | ||||||||||||||||||||||||||
Diluted weighted average common shares outstanding | 483,690 | 481,448 | 0.5 | % | 482,718 | 482,576 | — | % |
April 30, 2023 | July 31, 2022 | |||||||||||||
ASSETS | ||||||||||||||
Current assets: | ||||||||||||||
Cash, cash equivalents, and restricted cash | $ | 2,114,183 | $ | 1,384,236 | ||||||||||
Accounts receivable, net | 693,834 | 578,573 | ||||||||||||
Vehicle pooling costs | 119,724 | 112,242 | ||||||||||||
Inventories | 44,999 | 58,791 | ||||||||||||
Income taxes receivable | 428 | 49,882 | ||||||||||||
Prepaid expenses and other assets | 27,862 | 18,731 | ||||||||||||
Total current assets | 3,001,030 | 2,202,455 | ||||||||||||
Property and equipment, net | 2,710,933 | 2,485,764 | ||||||||||||
Operating lease right-of-use assets | 105,260 | 116,303 | ||||||||||||
Intangibles, net | 49,676 | 54,680 | ||||||||||||
Goodwill | 406,640 | 401,954 | ||||||||||||
Other assets | 76,266 | 47,708 | ||||||||||||
Total assets | $ | 6,349,805 | $ | 5,308,864 | ||||||||||
LIABILITIES AND STOCKHOLDERS’ EQUITY | ||||||||||||||
Current liabilities: | ||||||||||||||
Accounts payable and accrued liabilities | $ | 441,466 | $ | 399,034 | ||||||||||
Deferred revenue | 25,664 | 20,061 | ||||||||||||
Income taxes payable | 18,534 | — | ||||||||||||
Current portion of operating and finance lease liabilities | 20,900 | 21,794 | ||||||||||||
Total current liabilities | 506,564 | 440,889 | ||||||||||||
Deferred income taxes | 76,690 | 80,060 | ||||||||||||
Income taxes payable | 65,745 | 64,637 | ||||||||||||
Operating and finance lease liabilities, net of current portion | 86,016 | 95,683 | ||||||||||||
Long-term debt and other liabilities | 22,368 | 1,996 | ||||||||||||
Total liabilities | 757,383 | 683,265 | ||||||||||||
Commitments and contingencies | ||||||||||||||
Stockholders' equity: | ||||||||||||||
Preferred stock | — | — | ||||||||||||
Common stock | 48 | 48 | ||||||||||||
Additional paid-in capital | 901,495 | 838,508 | ||||||||||||
Accumulated other comprehensive loss | (152,459) | (169,365) | ||||||||||||
Retained earnings | 4,843,338 | 3,956,408 | ||||||||||||
Total stockholders' equity | 5,592,422 | 4,625,599 | ||||||||||||
Total liabilities and stockholders' equity | $ | 6,349,805 | $ | 5,308,864 |
Nine Months Ended April 30, | ||||||||||||||
2023 | 2022 | |||||||||||||
Cash flows from operating activities: | ||||||||||||||
Net income | $ | 889,956 | $ | 826,395 | ||||||||||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||||||||||
Depreciation and amortization, including debt cost | 115,320 | 102,333 | ||||||||||||
Allowance for credit loss | 1,480 | 1,456 | ||||||||||||
Equity in losses of unconsolidated affiliates | 5,446 | 794 | ||||||||||||
Stock-based compensation | 30,404 | 28,932 | ||||||||||||
Gain on sale of property and equipment | (965) | (1,280) | ||||||||||||
Deferred income taxes | (3,236) | 14,582 | ||||||||||||
Changes in operating assets and liabilities: | ||||||||||||||
Accounts receivable | (115,098) | (109,636) | ||||||||||||
Vehicle pooling costs | (7,300) | (20,029) | ||||||||||||
Inventories | 14,870 | (13,367) | ||||||||||||
Prepaid expenses, other current and non-current assets | (33,830) | (37,842) | ||||||||||||
Operating lease right-of-use assets and lease liabilities | 595 | 436 | ||||||||||||
Accounts payable, accrued liabilities and other liabilities | 30,314 | 45,745 | ||||||||||||
Deferred revenue | 5,516 | 388 | ||||||||||||
Income taxes receivable | 49,430 | 18,416 | ||||||||||||
Income taxes payable | 22,731 | 6,531 | ||||||||||||
Net cash provided by operating activities | 1,005,633 | 863,854 | ||||||||||||
Cash flows from investing activities: | ||||||||||||||
Purchases of property and equipment | (346,524) | (234,810) | ||||||||||||
Purchase of assets in connection with acquisitions | — | (493) | ||||||||||||
Proceeds from sale of property and equipment | 20,509 | 2,622 | ||||||||||||
Purchase of held to maturity securities | — | (374,866) | ||||||||||||
Proceeds from the sale of held to maturity securities | — | 149,977 | ||||||||||||
Investment in unconsolidated affiliate | (2,744) | — | ||||||||||||
Net cash used in investing activities | (328,759) | (457,570) | ||||||||||||
Cash flows from financing activities: | ||||||||||||||
Proceeds from the exercise of stock options | 27,220 | 16,108 | ||||||||||||
Proceeds from the issuance of Employee Stock Purchase Plan shares | 5,363 | 5,026 | ||||||||||||
Payments for employee stock-based tax withholdings | (3,026) | (872) | ||||||||||||
Drawdown on revolving loan facility | 21,481 | — | ||||||||||||
Debt offering costs | — | (1,212) | ||||||||||||
Payments of finance lease obligations | (18) | (472) | ||||||||||||
Net cash provided by financing activities | 51,020 | 18,578 | ||||||||||||
Effect of foreign currency translation | 2,053 | (18,304) | ||||||||||||
Net increase in cash, cash equivalents, and restricted cash | 729,947 | 406,558 | ||||||||||||
Cash, cash equivalents, and restricted cash at beginning of period | 1,384,236 | 1,048,260 | ||||||||||||
Cash, cash equivalents, and restricted cash at end of period | $ | 2,114,183 | $ | 1,454,818 | ||||||||||
Supplemental disclosure of cash flow information: | ||||||||||||||
Interest paid | $ | 1,586 | $ | 14,485 | ||||||||||
Income taxes paid, net of refunds | $ | 171,438 | $ | 195,521 |
Three Months Ended April 30, | Nine Months Ended April 30, | |||||||||||||||||||||||||
2023 | 2022 | 2023 | 2022 | |||||||||||||||||||||||
GAAP net income | $ | 350,431 | $ | 278,620 | $ | 889,956 | $ | 826,395 | ||||||||||||||||||
Effect of certain discrete income tax items | — | — | — | (17,490) | ||||||||||||||||||||||
Effect of certain legal matters, net of tax | — | 5,092 | — | 5,092 | ||||||||||||||||||||||
Effect of recognizing tax benefit on exercise of stock-based compensation | (4,370) | (2,244) | (5,110) | (9,197) | ||||||||||||||||||||||
Non-GAAP net income | $ | 346,061 | $ | 281,468 | $ | 884,846 | $ | 804,800 | ||||||||||||||||||
GAAP net income per diluted common share | $ | 0.72 | $ | 0.58 | $ | 1.84 | $ | 1.71 | ||||||||||||||||||
Non-GAAP net income per diluted common share | $ | 0.72 | $ | 0.58 | $ | 1.83 | $ | 1.67 | ||||||||||||||||||