Try our mobile app

Published: 2023-05-30 17:21:01 ET
<<<  go to UHAL company page
EX-99.1 6 ex991.htm EARNINGS RELEASE

Contact:

Sebastien Reyes

Director of Investor Relations

U-Haul Holding Company

(602) 263-6601

Sebastien_Reyes@uhaul.com

 

U-HAUL HOLDING COMPANY REPORTS FISCAL 2023 FINANCIAL RESULTS

 

RENO, Nev. (May 30, 2023)--U-Haul Holding Company (NYSE: UHAL, UHAL.B), parent of      U-Haul International, Inc., Oxford Life Insurance Company, Repwest Insurance Company and Amerco Real Estate Company, today reported net earnings available to shareholders for the year ended March 31, 2023, of $923.0 million, compared with $1,123.3 million for the same period last year.

 

For the quarter ended March 31, 2023, the Company reported net earnings available to shareholders of $37.7 million compared with net earnings of $86.7 million, for the same period last year.

 

“Overall moving activity has returned to more historic trends. Self-storage is not as hot as 24 months ago, but we are still building and filling new units,” stated Joe Shoen, chairman of U-Haul Holding Company. “We continue to work on our competitive position, shoring up weak spots and improving our service to the customer.”

 

Highlights of Fiscal Year and Fourth Quarter 2023 Results

  • Self-moving equipment rental revenues decreased $42.5 million, or 6%, in the fourth quarter of fiscal 2023 compared with the fourth quarter of fiscal 2022, and finished the full year down $80.9 million, or 2%, compared with fiscal 2022.  For the quarter and full year transactions, revenue and average miles driven per transaction decreased.  These declines were more pronounced in our one-way markets.  Compared to the same period last year, we increased the number of retail locations, independent dealers, trucks and trailers.
  • Self-storage revenues increased $28.4 million, or 17%, in the fourth quarter of fiscal 2023 compared with the fourth quarter of fiscal 2022, and for the full year increased $127.4 million, or 21%, compared with fiscal 2022.  The average number of occupied units increased by 11%, or 51,600 units, during the fourth quarter of fiscal 2023 compared with the same period last year.  Occupancy for all locations decreased 1.4% to 81.2% from the fourth quarter of last year to this year while occupancy for the subsection of these locations that have been at 80% occupancy for the last two years was down 1.5% to 94.2%.  In fiscal 2023, we added approximately 6.0 million net rentable square feet, or a 12% increase.    
  • For the quarter, depreciation on the rental equipment fleet increased $7.9 million while all other depreciation increased $4.0 million from buildings and improvements.  Net gains from the sales of rental equipment decreased $8.3 million.  For the full fiscal year depreciation on the rental fleet increased $16.3 million while all other depreciation increased $20.6 million largely from buildings and improvements. Net gains from the sale of rental equipment increased $32.9 million. Net losses from the disposal or retirement of land and buildings increased $1.7 million for the quarter and $9.7 million for the fiscal year.
  • Fleet maintenance and repair costs increased $32.4 million in the fourth quarter of fiscal 2023 compared with the same period last year and $132.9 million for the full year of fiscal 2022.  The increases are primarily due to additional preventative maintenance resulting from higher

 



  • fleet activity over the last several years along with the slower rotation of new equipment into the fleet and older equipment out of the fleet. 
  • Other operating costs at the Moving and Storage segment increased $6.0 million in the fourth quarter compared to the same period last year and $212.8 million for the full fiscal year 2023.  Personnel costs accounted for a $23.6 million increase for the quarter and $97.8 million for the fiscal year.  Some expenses that experienced declines during the quarter included liability costs and freight.
  • Operating earnings at our Moving and Storage operating segment decreased $39.5 million in the fourth quarter of fiscal 2023 compared with the same period last year.  Total revenues increased $4.4 million and total costs and expenses increased $43.9 million.
  • Gross rental equipment capital expenditures for fiscal 2023 were approximately $1,299 million compared with approximately $1,061 million for fiscal 2022.  Capital expenditures for the rental fleet, depending upon manufacturer availability, are expected to increase in fiscal 2024.  Proceeds from the sales of rental equipment were approximately $688 million for fiscal 2023 compared with $602 million in fiscal 2022. Spending on real estate related acquisitions and projects increased approximately $337 million to $1,341 million in fiscal 2023 compared with fiscal 2022.
  •  

    U-Haul Holding Company will hold its investor call for fiscal 2023 on Wednesday, May 31, 2023, at 8 a.m. Arizona Time (11 a.m. Eastern). The call will be broadcast live over the internet at investors.uhaul.com. To hear a simulcast of the call, or a replay, visit investors.uhaul.com.

     

    On May 30, 2023, the Company filed Form 12b-25 extending the filing date for our 10-K.  We expect to complete the 10-K filing with the SEC by this Friday. 

     


     



    About U-Haul Holding Company

    U-Haul Holding Company is the parent company of U-Haul International, Inc., Oxford Life Insurance Company, Repwest Insurance Company and Amerco Real Estate Company. U-Haul is in the shared use business and was founded on the fundamental philosophy that the division of use and specialization of ownership is good for both U-Haul customers and the environment.

     

    About U-Haul

    Since 1945, U-Haul has been the No. 1 choice of do-it-yourself movers, with a network of more than 23,000 locations across all 50 states and 10 Canadian provinces. U-Haul Truck Share 24/7 offers secure access to U-Haul trucks every hour of every day through the customer dispatch option on their smartphones and our patented Live Verify technology. Our customers' patronage has enabled the U-Haul fleet to grow to approximately 192,200 trucks, 138,500 trailers and 44,500 towing devices. U-Haul is the third largest self-storage operator in North America and offers 949,000 rentable storage units and 81.2 million square feet of self-storage space at owned and managed facilities. U-Haul is the largest retailer of propane in the U.S., and continues to be the largest installer of permanent trailer hitches in the automotive aftermarket industry. U-Haul has been recognized repeatedly as a leading "Best for Vets" employer and was recently named one of the 15 Healthiest Workplaces in America.

     

    Certain of the statements made in this press release regarding our business constitute forward-looking statements as contemplated under the Private Securities Litigation Reform Act of 1995. Actual results may differ materially from those anticipated as a result of various risks and uncertainties. Readers are cautioned not to place undue reliance on these forward-looking statements that speak only as of the date hereof. The Company undertakes no obligation to publish revised forward-looking statements to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events, except as required by law. For a brief discussion of the risks and uncertainties that may affect U-Haul Holding Company’s business and future operating results, please refer to our Form 10-K for the year ended March 31, 2023, which is on file with the SEC.

     

    Report on Business Operations

     

    Listed below on a consolidated basis are revenues for our major product lines for the fourth quarter and the full year of fiscal 2023 and 2022.

     

     

     

    Quarters Ended March 31,

     

    Years Ended March 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

     

     

    (Unaudited)

     

     

     

    (In thousands)

    Self-moving equipment rentals

    $

    726,298

    $

    768,817

    $

    3,877,917

    $

    3,958,807

    Self-storage revenues

     

    195,246

     

    166,818

     

    744,492

     

    617,120

    Self-moving and self-storage product and service sales

     

    76,220

     

    78,969

     

    357,286

     

    351,447

    Property management fees

     

    8,577

     

    8,347

     

    37,073

     

    35,194

    Life insurance premiums

     

    23,513

     

    26,399

     

    99,149

     

    111,027

    Property and casualty insurance premiums

     

    20,667

     

    21,532

     

    93,209

     

    86,518

    Net investment and interest income

     

    60,303

     

    45,298

     

    176,679

     

    148,261

    Other revenue

     

    77,827

     

    82,121

     

    478,886

     

    431,373

    Consolidated revenue

    $

    1,188,651

    $

    1,198,301

    $

    5,864,691

    $

    5,739,747

     


     



    Listed below are revenues and earnings from operations at each of our operating segments for the fourth quarter and the full year of fiscal 2023 and 2022.

     

     

     

    Quarters Ended March 31,

     

    Years Ended March 31,

     

     

    2023

     

    2022

     

    2023

     

    2022

     

     

    (Unaudited)

     

     

     

    (In thousands)

    Moving and storage

     

     

     

     

     

     

     

     

       Revenues

    $

    1,110,851

    $

    1,106,434

    $

    5,567,714

    $

    5,398,267

       Earnings from operations before equity in earnings of subsidiaries

     

    94,845

     

    134,390

     

    1,396,122

     

    1,577,226

    Property and casualty insurance 

     

     

     

     

     

     

     

     

       Revenues

     

    28,601

     

    32,228

     

    103,512

     

    115,043

       Earnings from operations

     

    11,687

     

    15,702

     

    36,570

     

    49,780

    Life insurance  

     

     

     

     

     

     

     

     

       Revenues

     

    53,339

     

    62,751

     

    206,100

     

    238,812

       Earnings from operations

     

    4,297

     

    5,656

     

    12,935

     

    19,538

    Eliminations

     

     

     

     

     

     

     

     

       Revenues

     

    (4,140)

     

    (3,112)

     

    (12,635)

     

    (12,375)

       Earnings from operations before equity in earnings of subsidiaries

     

    (380)

     

    (384)

     

    (1,521)

     

    (1,547)

    Consolidated Results

     

     

     

     

     

     

     

     

       Revenues

     

    1,188,651

     

    1,198,301

     

    5,864,691

     

    5,739,747

       Earnings from operations

     

    110,449

     

    155,364

     

    1,444,106

     

    1,644,997

     

     

    Debt Metrics

     

    Debt Metrics

     

     

     

     

     

     

     

     

     

     

    (in thousands)(unaudited)

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

     

    2023

     

    2022

     

    2022

     

    2022

     

    2022

    Real estate secured debt

     

     $2,660,878

     

     $   2,682,036

     

     $    2,860,764

     

     $2,794,440

     

     $   2,641,527

    Unsecured debt

     

       1,200,000

     

          1,200,000

     

          1,200,000

     

       1,350,000

     

          1,350,000

    Fleet secured debt

     

       2,205,824

     

          2,277,387

     

          2,196,935

     

       2,043,904

     

          1,981,980

    Other secured debt

     

           76,648

     

              77,399

     

               78,871

     

           81,008

     

              86,206

      Total debt

     

       6,143,350

     

          6,236,822

     

          6,336,570

     

       6,269,352

     

          6,059,713

     

     

     

     

     

     

     

     

     

     

     

    Moving and Storage cash

     

     $2,034,242

     

     $   2,429,943

     

     $    3,025,390

     

     $2,982,541

     

     $   2,643,213

    Moving and Storage assets

     

     15,235,637

     

        15,234,112

     

         15,243,508

     

     14,911,413

     

        14,382,417

    Moving and Storage EBITDA (TTM)

       1,888,513

     

          1,906,046

     

          1,995,170

     

       2,053,296

     

          2,055,858

     

     

     

     

     

     

     

     

     

     

     

    Net debt to EBITDA

     

                2.2

     

                   2.0

     

                    1.7

     

                1.6

     

                   1.7

    Net debt to total assets

     

    27.0%

     

    25.0%

     

    21.7%

     

    22.0%

     

    23.8%

     

     

     

     

     

     

     

     

     

     

     

    Percent of debt floating

     

    8.4%

     

    8.3%

     

    10.5%

     

    16.7%

     

    16.4%

    Percent of debt fixed

     

    91.6%

     

    91.7%

     

    89.5%

     

    83.3%

     

    83.6%

    Percent of debt unsecured

     

    19.5%

     

    19.2%

     

    18.9%

     

    21.5%

     

    22.3%

     

     

     

     

     

     

     

     

     

     

     

    Unencumbered asset ratio*

     

    3.44x

     

     3.35x

     

    2.91x

     

    2.99x

     

    2.76x

     

     

     

     

     

     

     

     

     

     

     

    * Unencumbered asset value compared to unsecured debt committed, outstanding or not.  Unencumbered assets valued

       at the higher of historical cost or allocated NOI valued at a 10% cap rate, minimum required is 2.0x

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     


     



     

    The Company owns and manages self-storage facilities. Self-storage revenues reported in the consolidated financial statements represent Company-owned locations only. Self-storage data for our owned storage locations follows (unaudited):

     

     

     

    Quarters Ended March 31,

     

     

    2023

     

    2022

     

     

    (In thousands, except occupancy rate)

    Unit count as of March 31

     

    673

     

    601

    Square footage as of March 31

     

    56,382

     

    50,366

    Average monthly number of units occupied

     

    542

     

    491

    Average monthly occupancy rate based on unit count

     

    81.2%

     

    82.6%

    Average monthly square footage occupied

     

    46,994

     

    42,863

     

     

     

     

    Years Ended March 31,

     

     

    2023

     

    2022

     

     

    (In thousands, except occupancy rate)

    Unit count as of March 31

     

    673

     

    601

    Square footage as of March 31

     

    56,382

     

    50,366

    Average monthly number of units occupied

     

    535

     

    471

    Average monthly occupancy rate based on unit count

     

    83.4%

     

    82.6%

    Average monthly square footage occupied

     

    46,257

     

    41,379

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

     

    Self-Storage Portfolio Summary

     

     

     

     

     

     

    As of March 31, 2023

     

     

     

     

     

     

     

     

     

     

    (unaudited)

     

     

     

     

     

     

     

     

     

     

    U-Haul Owned Store Data by State

     

     

     

     

     

     


     



     

     

     

     

     

     

     

     

    Annual

     

     

    State/

     

     

     

    Units

     

    Rentable

     

    Revenue

     

    Occupancy

    Province

     

    Stores

     

    Occupied

     

    Square Feet

     

    Per Foot

     

    During Qtr

    Texas

     

    87

     

           33,230

     

             3,791,229

     

     $       14.39

     

    79.9%

    California

     

    86

     

           30,965

     

             2,931,304

     

     $       20.66

     

    81.6%

    Illinois

     

    80

     

           33,267

     

             3,474,206

     

     $       15.04

     

    78.9%

    Florida

     

    79

     

           32,432

     

             3,147,606

     

     $       18.99

     

    85.5%

    Pennsylvania

     

    69

     

           26,274

     

             2,725,076

     

     $       16.30

     

    74.5%

    New York

     

    63

     

           25,191

     

             2,348,258

     

     $       22.00

     

    78.1%

    Ohio

     

    56

     

           23,034

     

             2,351,287

     

     $       14.32

     

    82.0%

    Michigan

     

    56

     

           19,088

     

             1,848,375

     

     $       14.54

     

    89.4%

    Georgia

     

    49

     

           21,428

     

             2,181,325

     

     $       15.59

     

    88.0%

    Arizona

     

    42

     

           24,148

     

             2,445,800

     

     $       15.00

     

    89.7%

    Wisconsin

     

    42

     

           16,305

     

             1,861,805

     

     $       12.88

     

    81.7%

    Washington

     

    36

     

           11,932

     

             1,217,056

     

     $       16.25

     

    78.8%

    North Carolina

     

    35

     

           16,150

     

             1,655,413

     

     $       14.51

     

    83.3%

    Tennessee

     

    34

     

           14,330

     

             1,378,009

     

     $       13.90

     

    87.5%

    New Jersey

     

    33

     

           14,686

     

             1,302,438

     

     $       19.84

     

    86.6%

    Ontario

     

    32

     

             9,801

     

               953,803

     

     $       22.44

     

    83.5%

    Missouri

     

    31

     

           10,417

     

             1,192,532

     

     $       14.52

     

    75.6%

    Indiana

     

    30

     

             9,460

     

             1,024,999

     

     $       13.33

     

    77.1%

    Massachusetts

     

    29

     

           10,467

     

               924,103

     

     $       19.03

     

    86.1%

    Alabama

     

    25

     

             6,456

     

               771,006

     

     $       14.76

     

    72.4%

     

     

     

     

     

     

     

     

     

     

     

    Top 20 Totals

     

          994

     

        389,061

     

        39,525,631

     

     $      16.42

     

    82.0%

     

     

     

     

     

     

     

     

     

     

     

    All Others

     

          428

     

        157,336

     

        16,856,769

     

     $      15.40

     

    79.4%

     

     

     

     

     

     

     

     

     

     

     

    FY 2023 Totals

     

       1,422

     

        546,397

     

        56,382,400

     

     $      16.13

     

    81.2%

     

     

     

     

     

     

     

     

     

     

     

    Same Store 2023

     

    804

     

          256,861

     

           23,942,574

     

     $       16.57

     

    94.2%

    Same Store 2022

     

    685

     

          202,665

     

           19,169,048

     

     $       15.13

     

    95.7%

    Same Store 2021

     

    586

     

          164,711

     

           15,880,605

     

     $       14.57

     

    93.1%

     

     

     

     

     

     

     

     

     

     

     

    Non Same Store 2023

     

    618

     

          289,536

     

           32,439,826

     

     $       15.69

     

    72.3%

    Non Same Store 2022

     

    674

     

          294,073

     

           31,197,308

     

     $       14.46

     

    75.4%

    Non Same Store 2021

     

    713

     

          240,497

     

           29,865,699

     

     $       13.45

     

    65.1%

     

     

     

     

     

     

     

     

     

     

     

    Note: Store Count, Units, and NRSF figures reflect active storage locations for the last month of

    the reporting quarter. Occupancy % reflects average occupancy during reporting quarter. 

     

    Revenue per foot is average revenue per occupied foot over fiscal year 2023.

     

     

     

    Same store includes storage locations with rentable storage inventory for more than three years

    and have had a capacity change of less than twenty units for any year-over-year period of the

    reporting month.  The locations have occupancy each month during the last three years and have

    achieved 80% or greater physical occupancy for the last two years.

     

     

     

     

     

     

     

     

     

     

     


     




    U-HAUL HOLDING COMPANY AND CONSOLIDATED ENTITIES

    CONSOLIDATED BALANCE SHEETS

     

     

    March 31,

     

    March 31,

     

     

    2023

     

    2022

     

     

    (In thousands)

    ASSETS

     

     

     

     

    Cash and cash equivalents

    $

    2,060,524

    $

    2,704,137

    Reinsurance recoverables and trade receivables, net

     

    189,498

     

    229,343

    Inventories and parts, net

     

    151,474

     

    158,888

    Prepaid expenses

     

    241,711

     

    236,915

    Investments, fixed maturities and marketable equities

     

    2,770,394

     

    2,893,399

    Investments, other

     

    575,540

     

    543,755

    Deferred policy acquisition costs, net

     

    152,377

     

    103,828

    Other assets

     

    51,052

     

    60,409

    Right of use assets - financing, net

     

    474,765

     

    620,824

    Right of use assets - operating, net

     

    58,917

     

    74,382

    Related party assets

     

    48,308

     

    47,851

     

     

    6,774,560

     

    7,673,731

    Property, plant and equipment, at cost:

     

     

     

     

       Land

     

    1,537,206

     

    1,283,142

       Buildings and improvements

     

    7,088,810

     

    5,974,639

       Furniture and equipment

     

    928,241

     

    846,132

       Rental trailers and other rental equipment

     

    827,696

     

    615,679

       Rental trucks

     

    5,278,340

     

    4,638,814

     

     

    15,660,293

     

    13,358,406

    Less: Accumulated depreciation

     

    (4,310,205)

     

    (3,732,556)

       Total property, plant and equipment, net

     

    11,350,088

     

    9,625,850

    Total assets

    $

    18,124,648

    $

    17,299,581

    LIABILITIES AND STOCKHOLDERS' EQUITY

     

     

     

     

    Liabilities:

     

     

     

     

       Accounts payable and accrued expenses

    $

    761,039

    $

    677,785

       Notes, loans and finance leases payable, net

     

    6,108,042

     

    6,022,497

       Operating lease liabilities

     

    58,373

     

    74,197

       Policy benefits and losses, claims and loss expenses payable

     

    875,034

     

    890,254

       Liabilities from investment contracts

     

    2,398,884

     

    2,336,238

       Other policyholders' funds and liabilities

     

    8,232

     

    10,812

       Deferred income

     

    52,282

     

    49,157

       Deferred income taxes, net

     

    1,334,427

     

    1,286,149

    Total liabilities

     

    11,596,313

     

    11,347,089

     

     

     

     

     

    Common stock

     

    10,497

     

    10,497

    Non-voting common stock

     

    176

     

    -

    Additional paid-in capital

     

    453,643

     

    453,819

    Accumulated other comprehensive income (loss)

     

    (267,046)

     

    46,384

    Retained earnings

     

    7,008,715

     

    6,119,442

    Cost of common shares in treasury, net

     

    (525,653)

     

    (525,653)

    Cost of preferred shares in treasury, net

     

    (151,997)

     

    (151,997)

    Total stockholders' equity

     

    6,528,335

     

    5,952,492

    Total liabilities and stockholders' equity

    $

    18,124,648

    $

    17,299,581


     




    U-HAUL HOLDING COMPANY AND CONSOLIDATED ENTITIES

    CONSOLIDATED STATEMENTS OF OPERATIONS

     

     

     

    Quarter Ended March 31,

     

     

    2023

     

    2022

     

     

    (unaudited)

    (In thousands, except share and per share data)

    Revenues:

     

     

     

     

       Self-moving equipment rentals

    $

    726,298

    $

    768,817

       Self-storage revenues

     

    195,246

     

    166,818

       Self-moving and self-storage products and service sales

     

    76,220

     

    78,969

       Property management fees

     

    8,577

     

    8,347

       Life insurance premiums

     

    23,513

     

    26,399

       Property and casualty insurance premiums

     

    20,667

     

    21,532

       Net investment and interest income

     

    60,303

     

    45,298

       Other revenue

     

    77,827

     

    82,121

          Total revenues

     

    1,188,651

     

    1,198,301

     

     

     

     

     

    Costs and expenses:

     

     

     

     

       Operating expenses

     

    746,317

     

    707,843

       Commission expenses

     

    76,501

     

    83,381

       Cost of sales

     

    56,114

     

    66,137

       Benefits and losses

     

    42,718

     

    47,453

       Amortization of deferred policy acquisition costs

     

    6,301

     

    10,334

       Lease expense

     

    7,878

     

    7,428

       Depreciation, net of gains on disposals

     

    141,815

     

    121,551

       Net (gains) losses on disposal of real estate

     

    558

     

    (1,190)

          Total costs and expenses

     

    1,078,202

     

    1,042,937

     

     

     

     

     

    Earnings from operations

     

    110,449

     

    155,364

       Other components of net periodic benefit costs

     

    (304)

     

    (280)

       Interest expense

     

    (57,925)

     

    (44,659)

    Pretax earnings

     

    52,220

     

    110,425

       Income tax expense

     

    (14,483)

     

    (23,678)

    Earnings available to common shareholders

    $

    37,737

    $

    86,747

    Basic and diluted earnings per share of Common Stock

    $

    0.16

    $

    0.44

    Weighted average shares outstanding of Common Stock: Basic and diluted

     

    19,607,788

     

    19,607,788

    Basic and diluted earnings per share of Non-Voting Common Stock

    $

    0.20

    $

    0.44

    Weighted average shares outstanding of Non-Voting Common Stock: Basic and diluted

     

    176,470,092

     

    176,470,092

     


     



    U-HAUL HOLDING COMPANY AND CONSOLIDATED ENTITIES

    CONSOLIDATED STATEMENTS OF OPERATIONS

     

     

     

    Years Ended March 31,

     

     

    2023

     

    2022

     

     

    (In thousands, except share and per share data)

    Revenues:

     

     

     

     

       Self-moving equipment rentals

    $

    3,877,917

    $

    3,958,807

       Self-storage revenues

     

    744,492

     

    617,120

       Self-moving and self-storage products and service sales

     

    357,286

     

    351,447

       Property management fees

     

    37,073

     

    35,194

       Life insurance premiums

     

    99,149

     

    111,027

       Property and casualty insurance premiums

     

    93,209

     

    86,518

       Net investment and interest income

     

    176,679

     

    148,261

       Other revenue

     

    478,886

     

    431,373

          Total revenues

     

    5,864,691

     

    5,739,747

     

     

     

     

     

    Costs and expenses:

     

     

     

     

       Operating expenses

     

    3,024,547

     

    2,676,541

       Commission expenses

     

    416,315

     

    429,581

       Cost of sales

     

    263,026

     

    259,585

       Benefits and losses

     

    165,553

     

    186,647

       Amortization of deferred policy acquisition costs

     

    27,924

     

    33,854

       Lease expense

     

    30,829

     

    29,910

       Depreciation, net of gains on disposals

     

    486,795

     

    482,752

       Net (gains) losses on disposal of real estate

     

    5,596

     

    (4,120)

          Total costs and expenses

     

    4,420,585

     

    4,094,750

     

     

     

     

     

    Earnings from operations

     

    1,444,106

     

    1,644,997

       Other components of net periodic benefit costs

     

    (1,216)

     

    (1,120)

       Interest expense

     

    (223,958)

     

    (167,424)

       Fees on early extinguishment of debt

     

    (1,009)

     

    (956)

    Pretax earnings

     

    1,217,923

     

    1,475,497

       Income tax expense

     

    (294,925)

     

    (352,211)

    Earnings available to common shareholders

    $

    922,998

    $

    1,123,286

    Basic and diluted earnings per share of Common Stock

    $

    5.54

    $

    7.08

    Weighted average shares outstanding of Common Stock: Basic and diluted

     

    19,607,788

     

    19,607,788

    Basic and diluted earnings per share of Non-Voting Common Stock

    $

    4.62

    $

    5.58

    Weighted average shares outstanding of Non-Voting Common Stock: Basic and diluted

     

    176,470,092

     

    176,470,092

     

    ###

     

     


     



    EARNINGS PER SHARE

    We calculate earnings per share using the two-class method in accordance with Accounting Standards Codification Topic 260, Earnings Per Share. The two-class method allocates the undistributed earnings available to common stockholders to the Company’s outstanding common stock, $0.25 par value (the “Voting Common Stock”) and the Series N Non-Voting Common Stock, $0.001 par value (the “Non-Voting Common Stock”) based on each share’s percentage of total weighted average shares outstanding. The Voting Common Stock and Non-Voting Common Stock are allocated 10% and 90%, respectively, of our undistributed earnings available to common stockholders. This represents earnings available to common stockholders less the dividends declared for both the Voting Common Stock and Non-Voting Common Stock.

    Our undistributed earnings per share is calculated by taking the undistributed earnings available to common stockholders and dividing this number by the weighted average shares outstanding for the respective stock. If there was a dividend declared for that period, the dividend per share is added to the undistributed earnings per share to calculate the basic and diluted earnings per share. The process is used for both Voting Common Stock and Non-Voting Common Stock.

    The calculation of basic and diluted earnings per share for the quarters and years ended March 31, 2023 and 2022 for our Voting Common Stock and Non-Voting Common Stock were as follows:

     

     

    For the Quarter Ended

     

     

    March 31,

     

     

    2023

    2022

     

     

    (Unaudited)

     

     

    (In thousands, except share and per share amounts)

     

     

     

     

     

    Weighted average shares outstanding of Voting Common Stock

     

    19,607,788

     

    19,607,788

    Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

     

    196,077,880

     

    196,077,880

    Percent of weighted average shares outstanding of Voting Common Stock

     

    10%

     

    10%

     

     

     

     

     

    Net earnings available to common stockholders

    $

    37,737

    $

    86,747

    Voting Common Stock dividends declared

     

    -

     

    -

    Non-Voting Common Stock dividends declared

     

    (7,058)

     

    -

    Undistributed earnings available to common stockholders

    $

    30,679

    $

    86,747

    Undistributed earnings available to common stockholders allocated to Voting Common Stock

    $

    3,068

    $

    8,675

     

     

     

     

     

    Undistributed earnings per share of Voting Common Stock

    $

    0.16

    $

    0.44

    Dividends declared per share of Voting Common Stock

    $

    -

    $

    -

    Basic and diluted earnings per share of Voting Common Stock

    $

    0.16

    $

    0.44

     

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding of Non-Voting Common Stock

     

    176,470,092

     

    176,470,092

    Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

     

    196,077,880

     

    196,077,880

    Percent of weighted average shares outstanding of Non-Voting Common Stock

     

    90%

     

    90%

     

     

     

     

     

    Net earnings available to common stockholders

    $

    37,737

    $

    86,747

    Voting Common Stock dividends declared

     

    -

     

    -

    Non-Voting Common Stock dividends declared

     

    (7,058)

     

    -

    Undistributed earnings available to common stockholders

    $

    30,679

    $

    86,747

    Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock

    $

    27,611

    $

    78,072

     

     

     

     

     

    Undistributed earnings per share of Non-Voting Common Stock

    $

    0.16

    $

    0.44

    Dividends declared per share of Non-Voting Common Stock

    $

    0.04

    $

    -

    Basic and diluted earnings per share of Non-Voting Common Stock

    $

    0.20

    $

    0.44

     

     


     



     

     

    For the Years Ended

     

     

    March 31,

     

     

    2023

    2022

     

     

    (In thousands, except share and per share amounts)

     

     

     

     

     

    Weighted average shares outstanding of Voting Common Stock

     

    19,607,788

     

    19,607,788

    Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

     

    196,077,880

     

    196,077,880

    Percent of weighted average shares outstanding of Voting Common Stock

     

    10%

     

    10%

     

     

     

     

     

    Net earnings available to common stockholders

    $

    922,998

    $

    1,123,286

    Voting Common Stock dividends declared

     

    (19,608)

     

    (29,412)

    Non-Voting Common Stock dividends declared

     

    (14,117)

     

    -

    Undistributed earnings available to common stockholders

    $

    889,273

    $

    1,093,874

    Undistributed earnings available to common stockholders allocated to Voting Common Stock

    $

    88,927

    $

    109,387

     

     

     

     

     

    Undistributed earnings per share of Voting Common Stock

    $

    4.54

    $

    5.58

    Dividends declared per share of Voting Common Stock

    $

    1.00

    $

    1.50

    Basic and diluted earnings per share of Voting Common Stock

    $

    5.54

    $

    7.08

     

     

     

     

     

     

     

     

     

     

    Weighted average shares outstanding of Non-Voting Common Stock

     

    176,470,092

     

    176,470,092

    Total weighted average shares outstanding for Voting Common Stock and Non-Voting Common Stock

     

    196,077,880

     

    196,077,880

    Percent of weighted average shares outstanding of Non-Voting Common Stock

     

    90%

     

    90%

     

     

     

     

     

    Net earnings available to common stockholders

    $

    922,998

    $

    1,123,286

    Voting Common Stock dividends declared

     

    (19,608)

     

    (29,412)

    Non-Voting Common Stock dividends declared

     

    (14,117)

     

    -

    Undistributed earnings available to common stockholders

    $

    889,273

    $

    1,093,874

    Undistributed earnings available to common stockholders allocated to Non-Voting Common Stock

    $

    800,346

    $

    984,487

     

     

     

     

     

    Undistributed earnings per share of Non-Voting Common Stock

    $

    4.54

    $

    5.58

    Dividends declared per share of Non-Voting Common Stock

    $

    0.08

    $

    -

    Basic and diluted earnings per share of Non-Voting Common Stock

    $

    4.62

    $

    5.58

     

     


     



    NON-GAAP FINANCIAL RECONCILIATION SCHEDULE

     

    As of April 1, 2019, we adopted the new accounting standard for leases. Part of this adoption resulted in approximately $1 billion of property, plant and equipment, net (“PPE”) being reclassed to right of use assets - financing, net (“ROU-financing”). As of March 31, 2023, the balance of ROU-financing also includes the rental equipment purchased under new financing liability leases during fiscal 2023. The tables below show adjusted PPE as of March 31, 2023 and March 31, 2022, by including the ROU-financing. The assets included in ROU-financing are not a true book value as some of the assets are recorded at between 70% and 100% of value based on the lease agreement. This non-GAAP measure is intended as a supplemental measure of our balance sheet that is neither required by, nor presented in accordance with, GAAP.  We believe that the use of this non-GAAP measure provides an additional tool for investors to use in evaluating our financial condition. This non-GAAP measure should not be considered in isolation or as a substitute for other measures calculated in accordance with GAAP.

     

     

     

     

     

     

     

    March 31,

     

    March 31,

     

     

     

     

     

     

    2023

     

    2022

     

     

    March 31,

     

    ROU Assets

     

    Property, Plant and Equipment

     

    Property, Plant and Equipment

     

     

    2023

     

    Financing

     

    Adjusted

     

    Adjusted

     

     

    (Unaudited)

     

     

    (In thousands)

     

     

     

     

     

     

     

     

     

    Property, plant and equipment, at cost

     

     

     

     

     

     

     

     

    Land

    $

    1,537,206

    $

    -

    $

    1,537,206

    $

    1,283,142

    Buildings and improvements

     

    7,088,810

     

    -

     

    7,088,810

     

    5,974,639

    Furniture and equipment

     

    928,241

     

    9,687

     

    937,928

     

    860,863

    Rental trailers and other rental equipment

     

    827,696

     

    152,294

     

    979,990

     

    785,193

    Rental trucks

     

    5,278,340

     

    949,838

     

    6,228,178

     

    5,753,062

    Right-of-use assets, gross

     

    15,660,293

     

    1,111,819

     

    16,772,112

     

    14,656,899

    Less: Accumulated depreciation

     

    (4,310,205)

     

    (637,054)

     

    (4,947,259)

     

    (4,410,225)

    Total property, plant and equipment, net

    $

    11,350,088

    $

    474,765

    $

    11,824,853

    $

    10,246,674

     

     

     

     

     

     

     

    March 31,

     

     

     

     

     

     

    2022

     

     

    March 31,

     

    ROU Assets

     

    Property, Plant and Equipment

     

     

    2022

     

    Financing

     

    Adjusted

     

     

    (Unaudited)

     

     

    (In thousands)

    Property, plant and equipment, at cost

     

     

     

     

     

     

    Land

    $

    1,283,142

    $

    -

    $

    1,283,142

    Buildings and improvements

     

    5,974,639

     

    -

     

    5,974,639

    Furniture and equipment

     

    846,132

     

    14,731

     

    860,863

    Rental trailers and other rental equipment

     

    615,679

     

    169,514

     

    785,193

    Rental trucks

     

    4,638,814

     

    1,114,248

     

    5,753,062

    Right-of-use assets, gross

     

    13,358,406

     

    1,298,493

     

    14,656,899

    Less: Accumulated depreciation

     

    (3,732,556)

     

    (677,669)

     

    (4,410,225)

    Total property, plant and equipment, net

    $

    9,625,850

    $

    620,824

    $

    10,246,674

    Non-GAAP Financial Measures


     



    Below is a reconciliation of Moving and Storage non-GAAP financial measures as defined under SEC rules, such as earnings before interest, taxes, depreciation, and amortization ("EBITDA").  The Company believes that these widely accepted measures of operating profitability improve the transparency of the Company's disclosures and provide a meaningful presentation of the Company's results from its core business operations excluding the impact of items not related to the Company's ongoing core business operations and improve the period-to-period comparability of the Company's results from its core business operations. These non-GAAP financial measures are not substitutes for GAAP financial results and should only be considered in conjunction with the Company's financial information that is presented in accordance with GAAP.

    Moving and Storage EBITDA

    (In thousands, unaudited)

    TTM

     

     

    March 31,

     

    December 31,

     

    September 30,

     

    June 30,

     

    March 31,

     

     

    2023

     

    2022

     

    2022

     

    2022

     

    2022

    Earnings from operations *

    $

    1,396,122

    $

    1,435,667

    $

    1,534,803

    $

    1,575,848

    $

    1,577,226

     

     

     

     

     

     

     

     

     

     

     

    Depreciation

     

    733,879

     

    721,950

     

    712,896

     

    703,059

     

    696,955

    Net gains on disposals

     

    (247,084)

     

    (255,419)

     

    (256,495)

     

    (228,228)

     

    (214,203)

    Net (gains) losses on disposal of real estate

     

    5,596

     

    3,848

     

    3,966

     

    2,617

     

    (4,120)

    Depreciation, net of (gains) losses on disposals

     

    492,391

     

    470,379

     

    460,367

     

    477,448

     

    478,632

     

     

     

     

     

     

     

     

     

     

     

    EBITDA

    $

    1,888,513

    $

    1,906,046

    $

    1,995,170

    $

    2,053,296

    $

    2,055,858

     

     

     

     

     

     

     

     

     

     

     

    * before insurance subsidiaries