Try our mobile app

Published: 2023-05-31 16:31:41 ET
<<<  go to ELLO company page
EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1

Exhibit 99.1


Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. for the Three
Months Ended March 31, 2023

Israeli Government Approves Expansion of the Dorad Power Plant

Tel-Aviv, Israel, May 31, 2023 – Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe and Israel, today reported the publication in Israel of financial statements for the three months ended March 31, 2023 of Dorad Energy Ltd. (“Dorad”), in which Ellomay currently indirectly holds approximately 9.4% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (formerly U. Dori Energy Infrastructures Ltd.) (“Ellomay Luzon Energy”).

On May 31, 2023, Amos Luzon Entrepreneurship and Energy Group Ltd. (the “Luzon Group”), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds 18.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.

The financial statements of Dorad for the quarter ended March 31, 2023 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results for this period. In an effort to provide Ellomay’s shareholders with access to Dorad’s financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad’s financial results.

Dorad Financial Highlights
 

Dorad’s unaudited revenues for the three months ended March 31, 2023 – approximately NIS 648.3 million.
 

Dorad’s unaudited operating profit for the three months ended March 31, 2023 – approximately NIS 110 million.

Based on the information provided by Dorad, the demand for electricity by Dorad’s customers is seasonal and is affected by, inter alia, the climate prevailing in that season. Since January 1, 2023, the months of the year are split into three seasons as follows: the summer season – the months of June, July, August and September; the winter season - the months of December, January and February; and intermediate seasons – (spring and autumn), the months from March to May and from October to November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad’s revenues are affected by the change in load and time tariffs - TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended March 31, 2023, which include winter months of January and February and the intermediate month of March, are not indicative of full year results. In addition, due to various reasons, including the effects of the increase in the Israeli CPI, impacting interest payments by Dorad on its credit facility and changes in the season and TAOZ tariff calculations that became effective on January 1, 2023, the results included herein may not be indicative of first quarter results in the future or comparable to first quarter results in the past.

A translation of the financial results for Dorad as of and for the year ended December 31, 2022 and as of and for each of the three month periods ended March 31, 2023 and 2022 is included at the end of this press release. Ellomay does not undertake to separately report Dorad’s financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Luzon Group, Ellomay Luzon Energy or Dorad with respect to the financial results included in this press release.


Expansion of Dorad Power Plant

On May 28, 2023, the Israeli Government approved the national infrastructures plan (TT”L 11/b) which governs, among other issues, the expansion of the power plant owned by Doard by approximately 650 MW in a combined cycle technology, resulting in aggregate capacity of approximately 1,500 MW. This plan also enables adding batteries with a capacity of approximately 80 MW. The Company expects that the expansion of the power plant will increase the revenues and income of Dorad. The terms of the approval have not been published yet and the approval may be subject to prerequisites and other conditions. The expansion has not yet been approved by Dorad and its approval and construction are subject to various conditions, including, among others, receipt of corporate and other approvals and permits, obtaining financing, receipt of licenses from the Israeli Electricity Authority, regulatory changes and market terms and condition, all of which are not within the control of the Company.

About Ellomay Capital Ltd.
 
Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol “ELLO”. Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in Europe and Israel.
 
To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:
 

Approximately 35.9 MW of photovoltaic power plants in Spain and a photovoltaic power plant of approximately 9 MW in Israel;

9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel’s largest private power plants with production capacity of approximately 860MW, representing about 6%-8% of Israel’s total current electricity consumption;

51% of Talasol, which owns a photovoltaic plant with a peak capacity of 300MW in the municipality of Talaván, Cáceres, Spain;

Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in the Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively;

83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;

Ellomay Solar Italy One SRL and Ellomay Solar Italy Two SRL that are constructing photovoltaic plants with installed capacity of 14.8 MW and 4.95 MW, respectively, in the Lazio Region, Italy; and

Ellomay Solar Italy four SRL, Ellomay Solar Italy five SRL and Ellomay Solar Italy Ten SRL that are developing photovoltaic projects with installed capacity of 15.06 MW, 87.2 MW and 18 MW, respectively, in the Lazio Region, Italy that have reached “ready to build” status.

For more information about Ellomay, visit http://www.ellomay.com.
 
Information Relating to Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management. All statements, other than statements of historical facts, included in this press release regarding the Company’s plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words “estimate,” “project,” “intend,” “expect,” “believe” and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company’s forward-looking statements, including regulatory changes, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad’s facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in inflation and interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction, in addition to other risks and uncertainties associated with the Company’s and Dorad’s business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact:
Kalia Rubenbach (Weintraub)
CFO
Tel: +972 (3) 797-1111
Email: hilai@ellomay.com

2

Dorad Energy Ltd.
Statements of Financial Position


 
March 31
   
March 31
   
December 31
 
 
2023
   
2022
   
2022
 
 
(Unaudited)
   
(Unaudited)
   
(Audited)
 
   
NIS thousands
   
NIS thousands
   
NIS thousands
 
Current assets
                 
Cash and cash equivalents
   
323,883
     
301,969
     
151,481
 
Trade receivables and accrued income
   
184,689
     
178,186
     
238,581
 
Other receivables
   
19,224
     
28,742
     
32,809
 
Financial derivatives
   
3,902
     
4,359
     
-
 
Total current assets
   
531,698
     
513,256
     
422,871
 
                         
Non-current assets
                       
Restricted deposit
   
526,199
     
485,311
     
514,543
 
Prepaid expenses
   
31,573
     
32,736
     
32,072
 
Fixed assets
   
3,212,580
     
3,338,965
     
3,253,196
 
Intangible assets
   
6,722
     
5,937
     
6,404
 
Right of use assets
   
57,109
     
58,052
     
57,486
 
Total non-current assets
   
3,834,183
     
3,921,001
     
3,863,701
 
                         
Total assets
   
4,365,881
     
4,434,257
     
4,286,572
 
                         
Current liabilities
                       
Current maturities of loans from banks
   
313,996
     
317,388
     
279,506
 
Current maturities of lease liabilities
   
4,645
     
4,479
     
4,645
 
Trade payables
   
172,081
     
232,173
     
228,468
 
Other payables
   
19,214
     
16,997
     
11,439
 
Total current liabilities
   
509,936
     
571,037
     
524,058
 
                         
Non-current liabilities
                       
Loans from banks
   
2,235,981
     
2,384,595
     
2,211,895
 
Other long-term liabilities
   
15,926
     
21,238
     
17,529
 
Long-term lease liabilities
   
50,130
     
50,659
     
49,292
 
Provision for dismantling and restoration
   
50,000
     
50,000
     
50,000
 
Deferred tax liabilities
   
231,157
     
197,484
     
215,016
 
Liabilities for employee benefits, net
   
160
     
160
     
160
 
Total non-current liabilities
   
2,583,354
     
2,704,136
     
2,543,892
 
                         
Equity
                       
Share capital
   
11
     
11
     
11
 
Share premium
   
642,199
     
642,199
     
642,199
 
Capital reserve from activities with shareholders
   
3,748
     
3,748
     
3,748
 
Retained earnings
   
626,633
     
513,126
     
572,664
 
Total equity
   
1,272,591
     
1,159,084
     
1,218,622
 
                         
Total liabilities and equity
   
4,365,881
     
4,434,257
     
4,286,572
 

3

Dorad Energy Ltd.
Interim Condensed Statement of Income


 
For the three months ended
   
Year ended
 
 
March 31
   
December 31
 
 
2023
   
2022
   
2022
 
 
(Unaudited)
   
(Unaudited)
   
(Audited)
 
   
NIS thousands
   
NIS thousands
   
NIS thousands
 
Revenues
   
648,316
     
555,424
     
2,369,220
 
                         
Operating costs of the
                       
Power Plant
                       
                         
Energy costs
   
124,074
     
89,617
     
544,118
 
Electricity purchase and infrastructure services
   
317,162
     
280,026
     
1,088,127
 
Depreciation and amortization
   
56,345
     
68,123
     
239,115
 
Other operating costs
   
34,171
     
37,674
     
157,189
 
                         
Total operating costs of Power Plant
   
531,752
     
475,440
     
2,028,549
 
                         
Profit from operating the Power Plant
   
116,564
     
79,984
     
340,671
 
                         
General and administrative expenses
   
6,594
     
5,722
     
24,066
 
                         
Operating profit
   
109,970
     
74,262
     
316,605
 
                         
Financing income
   
19,222
     
11,529
     
52,131
 
Financing expenses
   
59,082
     
65,241
     
271,116
 
                         
Financing expenses, net
   
39,860
     
53,712
     
218,985
 
                         
Profit before taxes on income
   
70,110
     
20,550
     
97,620
 
                         
Taxes on income
   
16,141
     
4,808
     
22,340
 
                         
Profit for the period
   
53,969
     
15,742
     
75,280
 

4

Dorad Energy Ltd.
Interim Condensed Statement of Changes in Shareholders’ Equity


         

    Capital reserve              
         

    for activities              

 
Share
   
Share
   
with
    Retained        

 
capital
   
premium
   
shareholders
   
earnings
    Total Equity  

 
NIS thousands
   
NIS thousands
   
NIS thousands
   
NIS thousands
    NIS thousands  
For the three months
 ended March 31, 2023
 (Unaudited)
                             
                             
                             
                               
Balance as at
                             
 January 1, 2023 (Audited)
   
11
     
642,199
     
3,748
     
572,664
     
1,218,622
 
                                         
Profit for the period
   
-
     
-
     
-
     
53,969
     
53,969
 
                                         
Balance as at
                                       
 March 31, 2023 (Unaudited)
   
11
     
642,199
     
3,748
     
626,633
     
1,272,591
 

For the three months
                             
 ended March 31, 2022
                             
 (Unaudited)
                             
                               
Balance as at
                             
 January 1, 2022 (Audited)
   
11
     
642,199
     
3,748
     
497,384
     
1,143,342
 
                                         
Profit for the period
   
-
     
-
     
-
     
15,742
     
15,742
 
                                         
Balance as at
                                       
 March 31, 2022 (Unaudited)
   
11
     
642,199
     
3,748
     
513,126
     
1,159,084
 
                                         
For the year ended
                                       
 December 31, 2022 (Audited)
                                       
                                         
Balance as at
                                       
 January 1, 2022 (Audited)
   
11
     
642,199
     
3,748
     
497,384
     
1,143,342
 
                                         
Profit for the year
   
-
     
-
     
-
     
75,280
     
75,280
 
                                         
Balance as at
                                       
 December 31, 2022 (Audited)
   
11
     
642,199
     
3,748
     
572,664
     
1,218,622
 

5

Dorad Energy Ltd.
Interim Condensed Statements of Cash Flows


 
For the three months ended
   
Year ended
 
 
March 31
   
December 31
 
 
2023
   
2022
   
2022
 
 
(Unaudited)
   
(Unaudited)
   
(Audited)
 
   
NIS thousands
   
NIS thousands
   
NIS thousands
 
             
Cash flows from operating activities:
           
Profit for the period
   
53,969
     
15,742
     
75,280
 
Adjustments:
                       
Depreciation and amortization and fuel consumption
   
56,790
     
68,786
     
242,345
 
Taxes on income
   
16,141
     
4,808
     
22,340
 
Financing expenses, net
   
39,860
     
53,712
     
218,985
 
     
112,791
     
127,306
     
483,670
 
                         
Change in trade receivables
   
53,892
     
70,386
     
9,991
 
Change in other receivables
   
13,585
     
11,548
     
7,480
 
Change in trade payables
   
(67,513
)
   
(96,831
)
   
(127,907
)
Change in other payables
   
7,775
     
9,897
     
4,339
 
Change in Other long-term liabilities
   
(1,603
)
   
5,404
     
1,695
 
     
6,136
     
404
     
(104,402
)
                         
Taxes on income paid
   
-
     
(21,795
)
   
(21,795
)
                         
Net cash flows provided by operating activities
   
172,896
     
121,657
     
432,753
 
                         
Cash flows used in investing activities
                       
Proceeds for settlement of financial derivatives
   
1,172
     
422
     
13,652
 
Investment in fixed assets
   
(14,213
)
   
(27,513
)
   
(110,715
)
Investment in intangible assets
   
(817
)
   
(257
)
   
(1,810
)
Interest received
   
6,024
     
372
     
6,433
 
                         
Net cash flows used in investing activities
   
(7,834
)
   
(26,976
)
   
(92,440
)
                         
Cash flows from financing activities:
                       
Repayment of lease liability principal
   
(100
)
   
(151
)
   
(4,726
)
Repayment of loans from banks
   
-
     
-
     
(255,705
)
Interest paid
   
(150
)
   
(168
)
   
(159,804
)
                         
Net cash flows used in financing activities
   
(250
)
   
(319
)
   
(420,235
)
                         
Net increase (decrease) in cash and cash equivalents
   
164,812
     
94,362
     
(79,922
)
                         
Effect of exchange rate fluctuations on cash and cash equivalents
   
7,590
     
5,747
     
29,543
 

                       
Cash and cash equivalents at beginning of period
   
151,481
     
201,860
     
201,860
 

                       
Cash and cash equivalents at end of period
   
323,883
     
301,969
     
151,481
 

6