Try our mobile app

Published: 2023-07-20 20:08:04 ET
<<<  go to SIM company page
EX-99.1 2 ea182119ex99-1_gruposimec.htm PRESS RELEASE

Exhibit 99.1

  

PRESS RELEASE Contact: José Luis Tinajero
  Mario Moreno Cortez
  Grupo Simec, S.A.B. de C.V.
  Calzada Lázaro Cárdenas 601
  44440 Guadalajara, Jalisco, México
  52 55 1165 1025
  52 33 3770 6734

 

GRUPO SIMEC ANNOUNCES RESULTS OF OPERATIONS FOR THE FIRST SIX MONTHS OF 2023

 

GUADALAJARA, MEXICO, July 20th, 2023- Grupo Simec, S.A.B. de C.V. (NYSE: SIM) (“Simec”) announced today its results of operations for the sixth-month period ended June 30th, 2023.

 

Comparative first six months of 2023 vs. first six months of 2022

 

Net Sales

 

Net sales of the Company decreased from Ps. 30,579 million in the first half of 2022 to Ps. 22,947 million in the first half of 2023. Shipments decreased 6% from 1,179 thousand tons in the first half of 2022 to 1,109 thousand tons in the first half of 2023. Total sales outside of Mexico in the first half of 2023 decreased 32% to Ps. 9,639 million compared to Ps. 14,252 million in the first half of 2022. Mexican sales decreased 18% from Ps. 16,327 million in the first half of 2022 to Ps. 13,308 million in the first half of 2023. Sales decreased for the first half of 2023 compared to the first half of 2022, is due to the combined of decrease in the average sales price of 20% and decrease in the volume of shipments approximately of 70 thousand tons that represent an 6%.

 

Cost of Sales

 

Cost of sales decreased 22% from Ps. 21,972 million in the first half of 2022, to Ps. 17,128 million in the first half of 2023. Cost of sales as a percentage of net sales represented 75% in the first half of 2023 while in the first half of 2022 represented 72%. Cost of sales decreased due to mix products and a lower volume of products shipped, and scrap steel cost.

 

Gross Profit

 

Gross profit of the Company for the first half of 2023 decreased 32% from Ps. 8,607 million in the first half of 2022, to Ps. 5,819 million in the first half of 2023. Gross profit as percentage of net sales in the first half of 2023 was of 25%, while in the first half of 2022 was of 28%. The gross profit between both periods is given by for less products shipped and lower average price.

 

Selling, General and Administrative Expense

 

Selling, general and administrative expense decreased 2%, from Ps. 1,130 million in the first half of 2022 to Ps. 1,102 million in the same period 2023, selling, general and administrative expense represented 4% of the net sales in the second quarter of 2022 and 5% in the second quarter of 2023.

 

Other Income (Expenses,) net

 

The Company recorded other income net for Ps. 143 million in the first half of 2023 million compared to other income net Ps. 2 million in the same period of 2022.

 

Operating Income

 

Operating income decreased 35% from Ps. 7,479 million for the first half of 2022 compared to Ps. 4,860 million in the first half of 2023. Operating income as percentage of net sales was 21% in the first half of 2023 compared to 24% in the same period of 2022. The decrease in operating profit is mainly due to the for less of products shipped and lower sales prices.

 

 

 

 

Ebitda

 

The Ebitda amounted to Ps. 8,029 million in the first half of 2022 as a result of a net income of Ps. 6,098 million, plus minority stake of Ps. 1 million, plus income taxes of Ps.1,152 million, plus comprehensive financial cost of Ps. 228 million, plus depreciation of Ps. 550 million to Ps 5,419 million in the first semester of 2023 as a result a net income of Ps. 2,019 million, less minority stake of Ps. 3 million, plus income taxes of Ps. 1,244 million, plus comprehensive financial cost of Ps. 1,600 million, plus depreciation of Ps. 559 million.

 

Consolidated Million  Comparative first six months of 2023 vs first six months of 2022, 
   2023   2022 
Net income (loss)   2,019    6,098 
Loss attributable to noncontrolling interests   (3)   1 
Net income (loss)   2,016    6,099 
Depreciation, depletion and amortization   559    550 
Income taxes   1,244    1,152 
Financial results income (loss)   1,600    228 
EBITDA   5,419    8,029 
           
Items to reconciled adjusted EBITDA          
Equity results and other results in associates and joint ventures   0    0 
Dividends received and interest from associates and joint ventures (i)   0    0 
Impairment and disposal of non-current assets   0    0 
Adjusted EBITDA   5,419    8,029 

 

Comprehensive Financial Cost

 

Comprehensive financial cost for the first half of 2023 represented an expense of Ps. 1,600 million compared with an expense of Ps. 228 million for the first half of 2022. The comprehensive financial cost is comprised by the exchange loss of Ps. 2,009 million in the first half of 2023 compared with an exchange loss of Ps. 228 million in the first half of 2022. Likewise, the Company recorded a net income interest of Ps. 365 million for the first half of 2023 compared with a net expenses interest of Ps. 1 million in 2022, in the first half of 2023 there is a record of other financial income for Ps. 44 million.

 

Income Taxes

 

The Company recorded an expense of Ps. 1,244 million for the net income tax during the first half of 2023, (comprised for a current expense tax of Ps. 1,243 million and expense for deferred tax of Ps. 1 million) compared with an expense of Ps. 1,152 million to the first half of 2022 (comprised for a current expense tax of Ps. 1,165 million and income for deferred tax of Ps. 13 million).

 

2

 

 

Net Income

 

As a result of the foregoing, the Company recorded a decrease in net income of 67% to pass of Ps. 6,098 million in the first half of 2022 to Ps. 2,019 million in the same period of 2023.

 

Comparative second quarter of 2023 vs. first quarter of 2023

 

Net Sales

 

Net sales of the Company decreased 21% in the second quarter of 2023 compared to the first quarter of the same period, to pass of Ps. 12,825 million during the first quarter of 2023 to Ps. 10,122 million in the second quarter of 2023. Shipments of finished steel products decreased from 604 thousand tons in the first quarter of 2023 to 505 thousand tons in the second quarter of the same year. Total sales outside of Mexico in the second quarter of 2023 decreased 14% to get to Ps. 4,458 million compared to Ps. 5,181 million of the first quarter of the same year. Domestic sales decreased from Ps. 7,644 million in the first quarter of 2023 to Ps. 5,664 million in the second quarter of the same year. The sales decreased mainly a lower shipped by 99 thousand tons compared with the first quarter that represent a 16% and decrease in the average sales price in 6%.

 

Cost of Sales

 

Cost of sales decreased 22% from Ps. 9,618 million in the first quarter of 2023 to Ps. 7,510 million in the second quarter of 2023. Cost of sales as a percentage of net sales represented 75% for the first quarter of 2023 compared to 74% in the second quarter of the same year, the average cost of sales by ton records a decrease between both quarters of 7%.

 

Gross Profit

 

Gross profit of the Company for the second quarter of 2023 decreased 19% to pass of Ps. 3,207 million in the first quarter of 2023 to Ps. 2,612 million in the second quarter of same year. Gross profit as a percentage of net sales represented 25% for the first quarter of 2023 compared to 26% in the second quarter of the same year. The gross profit in the second quarter of 2023 it originates from a lower average sale price.

 

Selling, General and Administrative Expense

 

Selling, general and administrative expense decreased 12%, from Ps. 587 million in the first quarter of 2023 to Ps. 515 million in the second quarter of the same year, and as percentage of net sales represented 5% in the first quarter of 2023 compared to 5% in the second quarter of the same year.

 

Other (Expenses) Income, net

 

The Company recorded other income net for Ps. 85 million during the second quarter of 2023 compared to other income net for Ps. 58 million in the first quarter of 2023.

 

Operating Income

 

Operating income decreased 19%, of Ps. 2,678 million in the first quarter of 2023 compared to Ps. 2,182 million of the second quarter of the same year. Operating income as percentage of net sales was 21% for the first quarter of 2023 compared to 22% for the second quarter of the same year. The operating income is due mainly to a lower average sale price.

 

3

 

 

Ebitda

 

The Ebitda amounted to Ps. 2,959 million in the first quarter of 2023 as a result of a net income of Ps. 1,033 million, less minority stake of Ps. 2 million, plus income taxes of Ps. 531 million, plus comprehensive financial cost of Ps. 1,116 million, plus depreciation of Ps. 281 million to Ps 2,460 million in the second quarter of 2023 as a result of a net income of Ps. 987 million, less minority stake of Ps. 2 million, plus income taxes of Ps. 712 million, plus comprehensive financial cost of Ps. 484 million, plus depreciation of Ps. 279 million.

 

Consolidated Million  Comparative second quarter of 2023 vs first quarter of 2023, 
   Second quarter   First quarter 
Net income (loss)   987    1,033 
Loss attributable to noncontrolling interests   (2)   (2)
Net income (loss)   985    1,031 
Depreciation, depletion and amortization   279    281 
Income taxes   712    531 
Financial results income (loss)   484    1,116 
EBITDA   2,460    2,959 
           
Items to reconciled adjusted EBITDA          
Equity results and other results in associates and joint ventures   0    0 
Dividends received and interest from associates and joint ventures (i)   0    0 
Impairment and disposal of non-current assets   0    0 
Adjusted EBITDA   2,460    2,959 

 

Comprehensive Financial Cost

 

Comprehensive financial cost of the Company in the second quarter of 2023 represented an expense of Ps. 484 million compared with of Ps. 1,116 million an expense for the first quarter of 2023. The comprehensive financial cost is comprised for the net interest income of Ps. 175 million in the second quarter of 2023, while in the first quarter was a net income of Ps. 190 million. Likewise, we recorded a net exchange loss of Ps. 703 million in the second quarter of 2023 compared a net exchange loss Ps. 1,306 million in the first quarter of the same year, in the second quarter of 2023 there is a record of other financial income for Ps. 44 million.

 

Income Taxes

 

The Company have been recorded an expense of Ps. 712 million of income tax during the second quarter of 2023, (comprised for an expense by current tax of Ps. 711 million and an expense for deferred tax of Ps. 1 million) compared with the Ps. 531 million of expense for the first quarter of the same year, (comprised for an expense by current tax of Ps. 531 million).

 

Net Income

 

As a result of the foregoing, the Company recorded a decrease of 5% from a net income of Ps. 1,033 million in the first quarter of 2023 compared to a net income of Ps. 987 million for the second quarter of 2023.

 

Liquidity and Capital Resources

 

As of June 30th, 2023, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN’s”) due 1998, or Ps. 5.2 million (accrued interest on June 30th, 2023 was U.S. $697,000, or Ps. 11.9 million). As of December 31, 2022, Simec’s total consolidated debt consisted of U.S. $302,000 of 8 7/8% medium-term notes (“MTN’s”) due 1998, or Ps. 5.8 million (accrued interest on December 31, 2022 was U.S. $695,000, or Ps. 13.5 million).

 

4

 

 

Comparative second quarter of 2023 vs. second quarter of 2022

 

Net Sales

 

Net sales of the Company decreased 35% from Ps. 15,547 million during the second quarter of 2022 to Ps. 10,122 million in the second quarter of 2023. Sales in tons of finished steel decreased 9% from 556 thousand tons in the second quarter of 2022 compared with 505 thousand tons in the second quarter of 2023. Sales outside of Mexico in the second quarter of 2023 decreased 39% from Ps. 7,276 million in the second quarter of 2022 to Ps. 4,458 million in the second quarter of 2023. Domestic sales decreased 32% from Ps. 8,271 million in the second quarter of 2022 to Ps. 5,664 million in the second quarter of 2023. The decrease in sales in the second quarter of 2023 compared to the second quarter of 2022 is due to a decrease in the average sales price of 28% and a decrease in the volume of shipments approximately of 51 thousand of tons that represents 9%.

 

Cost of Sales

 

Cost of sales decreased 30% in the second quarter of 2023 compared to the second quarter of 2022 from Ps. 10,783 million in the second quarter of 2022 to Ps. 7,510 million in the second quarter of 2023. With respect to sales, the cost of sales of the second quarter of 2023 represented 74% compared to 69% for the second quarter of 2022. The average cost of sales by ton of steel products decreased 23% in the second quarter of 2023 versus the second quarter of 2022, due to the cost of certain raw materials mainly scrap and the lower volume shipped.

 

Gross (Loss) Profit

 

Gross profit of the Company for the second quarter of 2023 amount to Ps. 2,612 million compared to Ps. 4,764 million in the second quarter of 2022, this represented a decrease of 45% between both periods. Gross profit as a percentage of net sales for the second quarter of 2023 was 26% compared to 31% of the second quarter of 2022. The decrease in gross profit is mainly due to a lower average sales price and a for less volume shipped, in the second quarter of 2023 compared to the second quarter of 2022.

 

Selling, General and Administrative Expense

 

The selling, general and administrative expenses decreased 16% in the second quarter of 2023 from Ps. 612 million in the second quarter of 2022 to Ps. 515 million in the second quarter of 2023. Selling, general and administrative expense as a percentage of net sales represented 5% in the second quarter of 2023 compared to 4% of the second quarter of 2022.

 

Other Income (Expenses), net

 

The company recorded other income net of Ps. 85 million in the second quarter of 2023 compared with other income net of Ps. 2 million for the second quarter of 2022.

 

Operating (Loss) Income

 

Operating income amounted to Ps. 2,182 million in the second quarter 2023 compared to Ps. 4,154 million in the second quarter of 2022, this represented 47% of decrease between both quarters. The operating income as a percentage of net sales was 22% for the second quarter of 2023, compared to 27% of the second quarter of 2022. The decrease in operating profit is due to a lower average sale price.

 

5

 

 

Ebitda

 

The Ebitda amounted to Ps. 4,424 million in the second quarter of 2022 as a result of a net income of Ps. 3,604 million, plus income taxes of Ps. 693 million, less comprehensive financial cost of Ps. 143 million, plus depreciation of Ps. 270 million to Ps 2,460 million in the second quarter of 2023 as a result of a net income of Ps. 987 million, less minority stake of Ps. 2 million, plus income taxes of Ps. 712 million, plus comprehensive financial cost of Ps. 484 million, plus depreciation of Ps. 279 million.

 

Consolidated Million  Comparative second quarter of 2023 vs second quarter of 2022, 
   2023   2022 
Net income (loss)   987    3,604 
Loss attributable to noncontrolling interests   (2)   0 
Net income (loss)   985    3,604 
Depreciation, depletion and amortization   279    270 
Income taxes   712    693 
Financial results income (loss)   484    (143)
EBITDA   2,460    4,424 
           
Items to reconciled adjusted EBITDA          
Equity results and other results in associates and joint ventures   0    0 
Dividends received and interest from associates and joint ventures (i)   0    0 
Impairment and disposal of non-current assets   0    0 
Adjusted EBITDA   2,460    4,424 

 

Comprehensive Financial Cost

 

Comprehensive financial cost of the Company for the second quarter of 2023 represented a net expense of Ps. 484 million compared with a net income of Ps. 143 million for the second quarter of 2022. The comprehensive financial cost is comprised for the net interest income of Ps. 175 million in the second quarter of 2023, compared to a net interest expense of Ps. 29 million for the same period of 2022. Also record an exchange loss of Ps. 703 million in the second quarter of 2023 and an exchange income of Ps. 172 million in the second quarter of 2022 in the second quarter of 2023 there is a record of other financial income for Ps. 44 million.

 

Income Taxes

 

The company recorded an expense of Ps. 712 million of expense tax in the second quarter of 2023, (comprised by current expense tax of Ps. 711 million and an expense for deferred tax of Ps. 1 million) compared to an expense accrual of Ps. 693 million for income tax for the second quarter of 2022, (comprised by current expense tax of Ps. 698 million and an income for deferred tax of Ps. 5 million).

 

6

 

 

Net Income (Loss)

 

As a result of the foregoing, the Company recorded a net income of Ps. 987 million in the second quarter of 2023 compared to Ps. 3,604 million for the second quarter of 2022, a decrease of 73% between both quarters.

 

(millions of pesos)  1H ‘23   1H ‘22   Year 23 VS
 ‘22
 
Sales   22,947    30,579    (25%)
Cost of Sales   17,128    21,972    (22%)
Gross Profit   5,819    8,607    (32%)
Selling, General and Administrative Expense   1,102    1,130    (2%)
Other Income (Expenses), net   143    2    7050%
Operating Profit   4,860    7,479    (35%)
EBITDA   5,419    8,029    (33%)
Net income   2,019    6,098    (67%)
Sales Outside Mexico   9,639    14,252    (32%)
Sales in Mexico   13,308    16,327    (18%)
Total Sales (Tons)   1,109    1,179    (6%)

  

Quarter
(millions of pesos)
  2Q‘23   1Q ‘23   2Q ‘22   2Q´23vs
1Q´23
   2Q´23 vs
2Q ‘22
 
Sales   10,122    12,825    15,547    (21%)   (35%)
Cost of Sales   7,510    9,618    10,783    (22%)   (30%)
Gross Profit   2,612    3,207    4,764    (19%)   (45%)
Selling, General and Adm. Expenses   515    587    612    (12%)   (16%)
Other Income (Expenses), net   85    58    2    47%   4150%
Operating Profit   2,182    2,678    4,154    (19%)   (47%)
EBITDA   2,460    2,959    4,424    (17%)   (44%)
Net Income   987    1,033    3,604    (5%)   (73%)
Sales Outside Mexico   4,458    5,181    7,276    (14%)   (39%)
Sales in Mexico   5,664    7,644    8,271    (26%)   (32%)
Total Sales (Tons)   505    604    556    (16%)   (9%)

 

7

 

 

Product 

Thousands of Tons

Jan-Jun 2023

   Millions of Pesos Jan-Jun 2023  

Average Price per Ton

Jan-Jun

2023

  

Thousands of Tons

Jan – Jun 2022

   Millions of Pesos Jan- Jun 2022  

Average Price per Ton

Jan-Jun

2022

 
Commercial Profiles   779    15,156    19,456    776    18,783    24,205 
Special Profiles   330    7,791    23,609    403    11,796    29,270 
                               
Total   1,109    22,947    20,692    1,179    30,579    25,936 

 

Product 

Thousands of Tons

Apr-Jun 2023

   Millions of Pesos Apr-Jun 2023  

Average Price per Ton

Apr-Jun

2023

  

Thousands of Tons

Jan – Mar

2023

  

Millions of Pesos Jan- Mar

2023

  

Average Price per Ton

Jan-Mar

2023

  

Thousands of Tons Apr-Jun

2022

   Millions of Pesos Apr-Jun 2022  

Average Price per Ton Apr-Jun

2022

 
Commercial Profiles   354    6,573    18,568    425    8,583    20,195    363    9,477    26,107 
Special Profiles   151    3,549    23,503    179    4,242    23,698    193    6,070    31,451 
                                              
Total   505    10,122    20,044    604    12,825    21,233    556    15,547    27,962 

 

Any forward-looking information contained herein is inherently subject to various risks, uncertainties and assumptions which, if incorrect, may cause actual results to vary materially from those anticipated, expected or estimated. The company assumes no obligation to update any forward-looking information contained herein.

 

8

 

 

CLAVE DE COTIZACION: SIMEC    QUARTER: 2
GRUPO SIMEC, S.A.B. DE C.V    2023

 

(THOUSAND PESOS)        
   ENDING CURRENT QUARTER   ENDING PREVIOUS YEAR 
ACCOUNT  Amount   Amount 
TOTAL ASSETS   66,773,506    67,632,903 
TOTAL CURRENT ASSETS   44,508,666    45,277,331 
CASH AND CASH EQUIVALENTS   20,860,744    21,546,386 
SHORT-TERM INVESTMENTS   0    0 
AVAILABLE-FOR-SALE INVESTMENTS   0    0 
TRADING INVESTMENTS   0    0 
HELD-TO-MATURITY INVESTMENTS   0    0 
TRADE RECEIVABLES, NET   6,836,841    6,633,415 
TRADE RECEIVABLES   7,063,273    6,859,847 
ALLOWANCE FOR DOUBTFUL ACCOUNTS   -226,432    -226,432 
OTHER RECEIVABLES, NET   3,018,517    2,826,659 
OTHER RECEIVABLES   3,018,517    2,826,659 
ALLOWANCE FOR DOUBTFUL ACCOUNTS   0    0 
INVENTORIES   12,832,723    12,791,311 
BIOLOGICAL CURRENT ASSETS   0    0 
OTHER CURRENT ASSETS   959,841    1,479,560 
PREPAYMENTS   0    0 
DERIVATIVE FINANCIAL INSTRUMENTS   0    0 
ASSETS AVAILABLE FOR SALE   0    0 
DISCONTINUED OPERATIONS   0    0 
RIGHTS AND LICENSES   0    0 
OTHER   959,841    1,479,560 
TOTAL NON-CURRENT ASSETS   22,264,840    22,355,572 
ACCOUNTS RECEIVABLE, NET   0    0 
INVESTMENTS   0    0 
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES   0    0 
HELD-TO-MATURITY INVESTMENTS   0    0 
AVAILABLE-FOR-SALE INVESTMENTS   0    0 
OTHER INVESTMENTS   1,542,630    1,758,605 
PROPERTY, PLANT AND EQUIPMENT, NET   17,073,507    16,782,893 
LAND AND BUILDINGS   6,679,572    6,817,360 
MACHINERY AND INDUSTRIAL EQUIPMENT   29,105,647    30,139,529 
OTHER EQUIPMENT   317,358    316,449 
ACCUMULATED DEPRECIATION   -22,995,026    -23,528,500 
CONSTRUCTION IN PROGRESS4   3,965,956    3,038,055 
INVESTMENT PROPERTY   0    0 
BIOLOGICAL NON- CURRENT ASSETS   0    0 
INTANGIBLE ASSETS, NET   2,329,341    2,325,255 
GOODWILL   1,814,160    1,814,160 
TRADEMARKS   329,600    329,600 
RIGHTS AND LICENSES   0    0 
CONCESSIONS   0    0 
OTHER INTANGIBLE ASSETS   185,581    181,495 
DEFERRED TAX ASSETS   0    0 
OTHER NON-CURRENT ASSETS   1,319,362    1,488,819 
PREPAYMENTS   0    0 
DERIVATIVE FINANCIAL INSTRUMENTS   0    0 
EMPLOYEE BENEFITS   0    0 
AVAILABLE FOR SALE ASSETS   0    0 
DISCONTINUED OPERATIONS   0    0 
DEFERRED CHARGES   0    0 
OTHER   1,319,362    1,488,819 
TOTAL LIABILITIES   17,925,863    19,638,527 
TOTAL CURRENT LIABILITIES   13,537,623    15,153,641 
BANK LOANS   0    0 
STOCK MARKET LOANS   5,170    5,847 
OTHER LIABILITIES WITH COST   0    0 
TRADE PAYABLES   7,981,649    9,410,419 
TAXES PAYABLE   2,135,929    2,347,288 
INCOME TAX PAYABLE   0    0 
OTHER TAXES PAYABLE   2,135,929    2,347,288 
OTHER CURRENT LIABILITIES   287,611    697,631 
INTEREST PAYABLE   11,939    13,456 
DERIVATIVE FINANCIAL INSTRUMENTS   0    0 
DEFERRED REVENUE   0    0 
EMPLOYEE BENEFITS   0    0 
PROVISIONS   0    0 
CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS   0    0 
DISCONTINUED OPERATIONS   0    0 
OTHER   3,115,325    2,679,000 
TOTAL NON-CURRENT LIABILITIES   4,388,240    4,484,886 
BANK LOANS   0    0 
STOCK MARKET LOANS   0    0 
OTHER LIABILITIES WITH COST   0    0 
DEFERRED TAX LIABILITIES   4,141,315    4,223,149 
OTHER NON-CURRENT LIABILITIES   74,887    92,362 
DERIVATIVE FINANCIAL INSTRUMENTS   0    0 
DEFERRED REVENUE   0    0 
EMPLOYEE BENEFITS   172,038    169,375 
PROVISIONS   0 0      
NON-CURRENT LIABILITIES RELATED TO AVAILABLE FOR SALE ASSETS   0 0      
DISCONTINUED OPERATIONS   0 0      
OTHER   0 0      
TOTAL EQUITY   48,847,643    47,994,376 
EQUITY ATTRIBUTABLE TO OWNERS OF PARENT   48,816,595    47,956,729 
CAPITAL STOCK   2,832,268    2,832,268 
SHARES REPURCHASED   -4,307,094    -4,266,278 
PREMIUM ON ISSUANCE OF SHARES   4,575,233    4,575,233 
CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES   0    0 
OTHER CONTRIBUTED CAPITAL   0    0 
RETAINED EARNINGS (ACCUMULATED LOSSES)   45,716,188    42,815,506 
LEGAL RESERVE   0    0 
OTHER RESERVES   7,000,000    7,000,000 
RETAINED EARNINGS   38,101,948    28,398,482 
NET INCOME FOR THE PERIOD   2,019,248    7,703,466 
OTHER   0    0 
ACCUMULATED OTHER COMPREHENSIVE INCOME (NET OF TAX)   (1,405,008)    (286,442) 
GAIN ON REVALUATION OF PROPERTIES   0    0 
ACTUARIAL GAINS (LOSSES) FROM LABOR OBLIGATIONS   0    0 
FOREING CURRENCY TRANSLATION   (1,390,512)    30,825 
CHANGES IN THE VALUATION OF FINANCIAL ASSETS AVAILABLE FOR SALE   0    0 
CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS   0    0 
CHANGES IN FAIR VALUE OF OTHER ASSETS   0    0 
SHARE OF OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES   (14,496)    (317,267) 
OTHER COMPREHENSIVE INCOME   0    0 
NON-CONTROLLING INTERESTS   31,048    37,647 

 

Informational data (not a part of the STATEMENTS OF FINANCIAL POSITION)  ENDING CURRENT QUARTER   ENDING PREVIOUS YEAR 
   Amount   Amount 
SHORT-TERM FOREIGN CURRENCY LIABILITIES   3,962,931    3,962,931 
LONG-TERM FOREIGN CURRENCY LIABILITIES   488,242    488,242 
CAPITAL STOCK (NOMINAL)   2,420,230    2,420,230 
RESTATEMENT OF CAPITAL STOCK   412,038    412,038 
PLAN ASSETS FOR PENSIONS AND SENIORITY PREMIUMS   0    0 
NUMBER OF EXECUTIVES (+)   53    54 
NUMBER OF EMPLOYEES (+)   1,575    1,850 
NUMBER OF WORKERS (+)   3,381    3,188 
OUTSTANDING SHARES (+)   497,709,214    497,709,214 
REPURCHASED SHARES (+)   35,777,326    35,573,326 
RESTRICTED CASH (1)   0    0 
GUARANTEED DEBT OF ASSOCIATED COMPANIES   0    0 

 

(1)This concept must be filled when there are guarantees or restrictions that affect cash and cash equivalents
(*)Data in units

 

9

 

 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
CLAVE DE COTIZACION: SIMEC   QUARTER: 2 YEAR 2023  
STATEMENTS OF COMPREHENSIVE INCOME
GRUPO SIMEC, S.A.B. DE C.V     CONSOLIDADO  

 

(THOUSAND PESOS)                
  CURRENT YEAR   PREVIOUS YEAR 
ACCOUNT  ACCUMULATED   QUARTER   ACCUMULATED   QUARTER 
                 
REVENUE   22,946,975    10,121,624    30,578,918    15,547,084 
SERVICES   0    0    0    0 
SALE OF GOODS   22,946,975    10,121,624    30,578,918    15,547,084 
INTERESTS   0    0    0    0 
ROYALTIES   0    0    0    0 
DIVIDENDS   0    0    0    0 
LEASES   0    0    0    0 
CONSTRUCTIONS   0    0    0    0 
OTHER REVENUE   0    0    0    0 
COST OF SALES   17,127,943    7,509,521    21,972,078    10,782,636 
GROSS PROFIT   5,819,032    2,612,103    8,606,840    4,764,448 
GENERAL EXPENSES   1,101,843    515,349    1,130,143    611,975 
PROFIT (LOSS) BEFORE OTHER INCOME (EXPENSE), NET   4,717,189    2,096,754    7,476,697    4,152,473 
OTHER INCOME (EXPENSE), NET   143,183    85,374    2,114    1,388 
OPERATING PROFIT (LOSS) (*)   4,860,372    2,182,128    7,478,811    4,153,861 
FINANCE INCOME   448,437    233,782    54,107    187,116 
INTEREST INCOME   404,617    189,962    54,107    14,801 
GAIN ON FOREIGN EXCHANGE, NET   0    0    0    172,315 
GAIN ON DERIVATIVES, NET   0    0    0    0 
GAIN ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS   0    0    0    0 
OTHER FINANCE INCOME   43,820    43,820    0    0 
FINANCE COSTS   2,048,810    718,258    282,175    43,937 
INTEREST EXPENSE   40,004    15,077    54,507    43,937 
LOSS ON FOREIGN EXCHANGE, NET   2,008,806    703,181    227,668    0 
LOSS ON DERIVATIVES, NET   0    0    0    0 
LOSS ON CHANGE IN FAIR VALUE OF FINANCIAL INSTRUMENTS   0    0    0    0 
OTHER FINANCE COSTS   0    0    0    0 
FINANCE INCOME (COSTS), NET   (1,600,373)   (484,476)   (228,068)   143,179 
SHARE OF PROFIT (LOSS) OF ASSOCIATES AND JOINT VENTURES   0    0    0    0 
PROFIT (LOSS) BEFORE INCOME TAX   3,259,999    1,697,652    7,250,743    4,297,040 
INCOME TAX EXPENSE   1,243,508    712,474    1,152,148    692,611 
CURRENT TAX   1,242,564    711,800    1,165,115    698,082 
DEFERRED TAX   944    674    (12,967)   (5,471)
PROFIT (LOSS) FROM CONTINUING OPERATIONS   2,016,491    985,178    6,098,595    3,604,429 
PROFIT (LOSS) FROM DISCONTINUED OPERATIONS   0    0    0    0 
NET PROFIT (LOSS)   2,016,491    985,178    6,098,595    3,604,429 
PROFIT (LOSS) ATTRIBUTABLE TO NON-CONTROLLING INTERESTS   (2,757)   (1,367)   1,010    892 
PROFIT (LOSS) ATTRIBUTABLE TO OWNERS OF PARENT   2,019,248    986,545    6,097,585    3,603,537 
                     
BASIC EARNINGS (LOSS) PER SHARE   4.05    1.98    12.25    7.24 
DILUTED EARNINGS (LOSS) PER SHARE   0    0    0    0 

 

10

 

 

OTHER COMPREHENSIVE INCOME                
(NET OF INCOME TAX)                
NET PROFIT (LOSS)   2,016,491    985,178    6,098,595    3,604,429 
DISCLOSURES NOT BE RECLASSIFIED ON INCOME                    
PROPERTY REVALUATION GAINS   0    0    0    0 
ACTUARIAL EARNINGS (LOSS) FROM LABOR OBLIGATIONS   0    0    0    0 
SHARE OF INCOME ON REVALUATION ON PROPERTIES OF ASSOCIATES AND JOINT VENTURES   302,771    302,771    0    0 
DISCLOSURES MAY BE RECLASSIFIED SUBSEQUENTLY TO INCOME                    
FOREING CURRENCY TRANSLATION   (1,425,179)   (1,092,280)   (119,671)   (66,735)
CHANGES IN THE VALUATION OF FINANCIAL ASSETS HELD-FOR-SALE   0    0    0    0 
CHANGES IN THE VALUATION OF DERIVATIVE FINANCIAL INSTRUMENTS                    
CHANGES IN FAIR VALUE OF OTHER ASSETS   0    0    0    0 
SHARE OF OTHER COMPREHENSIVE INCOME OF ASSOCIATES AND JOINT VENTURES   0    0    0    0 
OTHER COMPREHENSIVE INCOME   0    0    0    0 
TOTAL OTHER COMPREHENSIVE INCOME   (1,122,408)   (789,509)   (119,671)   (66,735)
                     
TOTAL COMPREHENSIVE INCOME   894,083    195,669    5,978,924    3,537,694 
COMPREHENSIVE INCOME, ATTRIBUTABLE TO NON-CONTROLLING INTERESTS   (6,665)   (2,993)   389    1,267 
COMPREHENSIVE INCOME, ATTRIBUTABLE TO OWNERS OF PARENT   900,748    198,662    5,978,535    3,536,427 

 

 

   CURRENT YEAR   PREVIOUS YEAR 
Informational data (not part of the statement)  ACCUMULATED   QUARTER   ACCUMULATED   QUARTER 
OPERATING DEPRECIATION AND AMORTIZATION   559,113    278,381    549,530    269,643 
EMPLOYEE PROFIT SHARING EXPENSE   0    0    0    0 

 

   YEAR 
Informative data (12 Months)  CURRENT   PREVIOUS 
REVENUE NET (**)   46,527,304    57,585,785 
OPERATING PROFIT (LOSS) (**)   9,472,092    14,320,921 
PROFIT (LOSS) ATTRIBUTABLE TO OWNERS OF PARENT(**)   (1,367)   2,091 
NET PROFIT (LOSS) (**)   3,383,527    10,564,303 
OPERATING DEPRECIATION AND AMORTIZATION (**)   1,126,455    1,131,319 
           
(*) TO BE DEFINED BY EACH COMPANY          
(**) INFORMATION FOR THE LAST 12 MONTHS          

 

11

 

 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
CLAVE DE COTIZACION: SIMEC YEAR 2023

QUARTER:2

 

GRUPO SIMEC, S.A.B. DE C.V
STATEMENTS OF CASH FLOWS

 

       CONSOLIDADO 
(THOUSAND PESOS)        
  CURRENT
 YEAR
   PREVIOUS 
YEAR
 
CONCEPTS  Amount   Amount 
OPERATING ACTIVITIES        
PROFIT (LOSS) BEFORE INCOME TAX   3,259,999    7,250,743 
+(-) ITEMS NOT REQUIRING CASH   0    0 
+ ESTIMATE FOR THE PERIOD   0    0 
+ PROVISION FOR THE PERIOD   0    0 
+(-) OTHER UNREALISED ITEMS   0    0 
+(-) ITEMS RELATED TO INVESTING ACTIVITIES   154,496    495,423 
DEPRECIATION AND AMORTISATION FOR THE PERIOD   559,113    549,530 
(-)+ GAIN OR LOSS ON SALE OF PROPERTY, PLANT AND EQUIPMENT   0    0 
+(-) LOSS (REVERSAL) IMPAIRMENT   0    0 
(-)+ EQUITY IN RESULTS OF ASSOCIATES AND JOINT VENTURES   0    0 
(-) DIVIDENDS RECEIVED   0    0 
(-) INTEREST RECEIVED   (404,617)   (54,107)
(-) EXCHANGE FLUCTUATION   0    0 
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH   0    0 
+(-) ITEMS RELATED TO FINANCING ACTIVITIES   40,004    54,507 
(+) ACCRUED INTEREST   40,004    54,507 
(+) EXCHANGE FLUCTUATION   0    0 
(+) DERIVATIVE TRANSACTIONS   0    0 
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH   0    0 
CASH FLOWS BEFORE INCOME TAX   3,454,499    7,800,673 
CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES   (2,997,572)   (4,341,676)
+(-) DECREASE (INCREASE) IN TRADE ACCOUNTS RECEIVABLE   (13,898)   (1,080,357)
+(-) DECREASE (INCREASE) IN INVENTORIES   (791,380)   (2,340,110)
+(-) DECREASE (INCREASE) IN OTHER ACCOUNTS RECEIVABLE   39,593    410,257)
+(-) INCREASE (DECREASE) IN TRADE ACCOUNTS PAYABLE   (1,112,157)   1,182,760 
+(-) INCREASE (DECREASE) IN OTHER LIABILITIES   (1,119,730)   (2,514,226)
+(-) INCOME TAXES PAID OR RETURNED   0    0 
NET CASH FLOWS FROM (USED IN) OPERATING ACTIVITIES   456,927    3,458,997 
INVESTING ACTIVITIES          
NET CASH FLOWS FROM (USED IN) INVESTING ACTIVITIES   (452,122)   (447,931)
(-) PERMANENT INVESTMENTS   0    0 
+ DISPOSITION OF PERMANENT INVESTMENTS   0    0 
(-) INVESTMENT IN PROPERTY, PLANT AND EQUIPMENT   (1,353,689)   (439,483)
+ SALE OF PROPERTY, PLANT AND EQUIPMENT   0    0 
(-) TEMPORARY INVESTMENTS   0    0 
+ DISPOSITION OF TEMPORARY INVESTMENTS   0    0 
(-) INVESTMENT IN INTANGIBLE ASSETS   0    0 
+ DISPOSITION OF INTANGIBLE ASSETS   0    0 
(-) ACQUISITIONS OF VENTURES   0    0 
+ DISPOSITIONS OF VENTURES   0    0 
+ DIVIDEND RECEIVED   43,820    0 
+ INTEREST RECEIVED   404,617    54,107 
+(-) DECREASE (INCREASE) ADVANCES AND LOANS TO THIRD PARTS   0    0 
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH   453,130    (62,555)
FINANCING ACTIVITIES          
NET CASH FLOWS FROM (USED IN) FINANCING ACTIVITIES   (80,820)   (92,966)
+ BANK FINANCING   0    0 
+ STOCK MARKET FINANCING   0    0 
+ OTHER FINANCING   0    0 
(-) BANK FINANCING AMORTISATION   0    0 
(-) STOCK MARKET FINANCING AMORTISATION   0    0 
(-) OTHER FINANCING AMORTISATION   0    0 
+(-) INCREASE (DECREASE) IN CAPITAL STOCK   0    0 
(-) DIVIDENDS PAID   0    0 
+ PREMIUM ON ISSUANCE OF SHARES   0    0 
+ CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES   0    0 
(-) INTEREST EXPENSE   40,004    54,507 
(-) REPURCHASE OF SHARES   40,816    38,459 
(-)+ OTHER INFLOWS (OUTFLOWS) OF CASH   0    0 
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS   (76,015)   2,918,100 
EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS   (609,627)   (141,742)
CASH AND CASH EQUIVALENTS AT BEGINNING OF PERIOD   21,546,386    15,130,192 
CASH AND CASH EQUIVALENTS AT END OF PERIOD   20,860,744    17,906,550 

 

12

 

 

 

 

    QUARTER: 2 YEAR 2023
         

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V.

 
STATEMENTS OF CHANGES IN EQUITY 

CLAVE DE COTIZACION: SIMEC        
         
GRUPO SIMEC, S.A.B. DE C.V        

 

               (THOUSAND PESOS) 
CONCEPTS  CAPITAL STOCK   SHARES REPURCHASED   PREMIUM ON ISSUANCE OF SHARES   CONTRIBUTIONS FOR FUTURE CAPITAL INCREASES 
                 
BALANCE AT 1 JANUARY 2022   2,832,268    2,176,149    4,575,233                 
                     
RETROSPECTIVE ADJUSTMENTS                    
                     
APPLICATION OF COMPREHENSIVE INCOME TO RETAINED EARNINGS                    
                     
RESERVES                    
                     
DIVIDENDS                    
                     
CAPITAL INCREASE (DECREASE)                    
                     
REPURCHASE OF SHARES        38,459           
                     
(DECREASE) INCREASE IN PREMIUM ON ISSUE OF SHARES                    
                     
(DECREASE) INCREASE IN NON-CONTROLLING INTERESTS                    
                     
OTHER CHANGES             0      
                     
COMPREHENSIVE INCOME                    
                     
BALANCE AT _31 DECEMBER 2022_________   2,832,268    2,214,608    4,575,233    0 
                     
BALANCE AT 1 JANUARY 2023   2,832,268    4,266,278    4,575,233    0 
                     
RETROSPECTIVE ADJUSTMENTS                    
                     
APPLICATION OF COMPREHENSIVE INCOME TO RETAINED EARNINGS                    
                     
RESERVES                    
                     
DIVIDENDS                    
                     
CAPITAL INCREASE (DECREASE)                    
                     
REPURCHASE OF SHARES        40,816           
                     
(DECREASE) INCREASE IN PREMIUM ON ISSUE OF SHARES                    
                     
(DECREASE) INCREASE IN NON-CONTROLLING INTERESTS                    
                     
OTHER CHANGES             0      
                     
COMPREHENSIVE INCOME                    
                     
BALANCE AT 31 DECEMBER 2021   2,832,268    4,307,094    4,575,233    0 

 

13

 

 

 

 

    QUARTER: 2 YEAR 2023
         

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V.

 
STATEMENTS OF CHANGES IN EQUITY 

CLAVE DE COTIZACION: SIMEC        
         
GRUPO SIMEC, S.A.B. DE C.V        
       

(THOUSAND PESOS)

 

   RETAINED EARNINGS (ACCUMULATED LOSSES)                 
OTHER CONTRIBUTED CAPITAL  RESERVES   UNAPPROPRIATED EARNINGS  (ACCUMULATED LOSSES)   ACCUMULATED OTHER COMPREHENSIVE INCOME (LOSS)   EQUITY ATTRIBUTABLE TO OWNERS OF PARENT   NON-
CONTROLLING INTERESTS
   TOTAL EQUITY 
                         
   5,000,000    30,398,482,    1,291,533    41,921,367    41,161    41,962,528 
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
                               
    2,000,000    (2,000,000)        (38,459)        (38,459)
                               
                               
                               
                               
                               
              (119,050)   (119,050)   (621)   (119,671)
                               
         6,097,585         6,097,585    1,010    6,098,595 
                               
0   7,000,000    34,496,067    1,172,483    47,861,443    41,550    47,902,993 
                               
                               
(317,267)   7,000,000    38,101,948    30,825    47,956,729    37,647    47,994,376 
                               
                               
                               
                               
                               
                               
                               
302,771                  302,771         302,771 
                               
                               
                               
                   (40,816)        (40,816)
                               
                               
                               
                               
                               
              (1,421,337)   (1,421,337)   (3,842)   (1,425,179)
                               
         2,019,248         2,019,248    (2,757)   2,016,491 
                               
(14,496)   7,000,000    40,121,196    (1,390,512)   48,816,595    31,048    48,847,643 

 

14

 

 

 

Grupo Simec, S.A.B. de C.V. and Subsidiaries

(Subsidiary of Industrias CH, S.A.B. de C.V.)

Notes to the consolidated financial statements

 

1. Nature of business and relevant events

 

Nature of business – The principal activities of Grupo Simec, S.A.B. de C.V. and subsidiaries (the Company) are the manufacture and sale of special bar quality “SBQ” commercial and profiles structural steel products for the automotive and construction industries both in Mexico, the United States (USA) and Canada. The Company is a subsidiary of Industrias CH, S.A.B. de C.V. (Industrias CH). The Company is a private company with limited liability incorporated and existing under the laws of Mexico. The address of its registered office and place of business is Calzada Lazaro Cardenas 601, Guadalajara, Jalisco, Mexico.

 

2. Basis of preparation

 

a.The consolidated financial statements- As result of the adoption of IFRS mentioned in note 1, consolidated financial statement, interim no audited, have been prepared according to IAS 34, financial information interim, and are part of the first consolidated financial statement according to IFRS, issued to the year ended December 31, 2012, for this reason we have adopted the disposition of IFRS 1, additionally , this consolidated financial statement not include the information and disclosure required for annual financial statement according with IFRS.

 

The Company has included recurring adjustment accounting estimates considered necessary for presentation of the consolidated financial statements interim no audited according to IAS 34. Comprehensive income for the fourth quarter ended December 31, 2012 is not necessarily an indicator of comprehensive income that could be expected for the year ended December, 31 2012.

 

The account policies applied to these financial statement are consistent with those applied to the consolidated financial statement at December 31, 2023.

 

The financial statements presented on this report were prepared under International Financial Reporting Standard (IFRS).

 

b.Historic Cost- consolidated financial statement have been prepared on the historical cost basis, except for certain financial instruments valued to fair value which are valued to fair value. Historical cost is generally based on the fair value of the consideration given in exchange for assets.

 

c.Consolidated Base-consolidated financial statement include of Grupo Simec, S. A. B. de C. V. and the entities (including special purpose entities) controlled by the company (its subsidiaries). Control its obtained when the Company has the power to govern the financial and operating policies of an entity to obtain benefits from its activities. The outcome of subsidiaries acquired or sold during the year include in the consolidated statement of comprehensive income from acquisition date or the date of sale, as the case. Comprehensive income is attributed to both, the company and non-controlling interest even if the non- controlling present a deficit.

 

If necessary, further adjustments are done on the financial statements of subsidiaries to adapt their accounting policies that are aligned with those used by other group members. All transactions, balances, income and expenses between companies that are consolidated are eliminated on consolidation.

 

15

 

 

The changes in investments in subsidiaries of the company that not resulting in a loss of control is recorded as equity transactions. The book value of investments and equity of the company controlled not adjusted to reflect changes in related investments in subsidiaries. Any difference between the amount for which share are adjusted not controlled and the fair value of consideration paid or received is recognized directly in equity and attributed to the owners of the company.

 

When the company loss control of a subsidiary, the gain or loss on disposal is computed as the difference between (i) the aggregate fair value of compensation received ant the fair value of any retained interest and (ii) the value prior books of the assets (including goodwill) and liabilities of the subsidiary and any non-controlling interest.

 

The amounts recognized in other comprehensive income items relating to the subsidiary are recorded (ie to income are reclassified or transferred directly to retained earnings) in the same manner established for the case of the availability of assets or liabilities relevant. The fair value of any investment retained in the former subsidiary at the date of loss of control is considered fair value for the initial recognition in subsequent accounting according to IAS 39 “Financial Instruments Recognition and Measurement”, or if applicable, the cost on initial recognition of an investment in an associate or under joint control entity.

 

Business acquisitions recorded using the purchase method. The consideration given for each acquisition are measured at fair value at the date of exchange, of assets given, liabilities incurred or assumed and equity instruments issued by the company in exchange for control of the acquire. Cost related to the acquisition is recognized in income incurred.

 

The identifiable assets acquired and liabilities assumed are recognized at the fair value at the acquisition date, except that:

 

-Assets and liabilities deferred income tax liabilities or assets and related agreements, employee benefits are recognized and valued in accordance with IAS 12, “Income tax and IAS 19, employee benefits, respectively;

 

-Liabilities or equity instruments related to the replacement by the Company acquired the business incentive base payments in shares, are valued in accordance with IFRS 2, “Share based payment” and.

 

The assets or group of assets for sale are classified as held for sale under IFRS 5, long term assets available for sale and discontinued operation, are valued pursuant with this standard.

 

Goodwill is recognized as an asset to the date on which control is acquired, the acquisition date and is valued as the excess of the amount of the consideration paid, plus the value of the non-controlling interest in the business acquired over the fair value of the acquired business share in the previously possessed, if any, on the net at the acquisition date of the identifiable assets acquired and liabilities assumed. If the value of these last is higher, the difference shall be recognized immediately in income as a gain from a bargain purchase.

 

The non-controlling interest on the acquired business should appraise initially at fair value or proportion of the non-controlling interest on the net value at the date of acquisition of the identifiable assets acquired and liabilities assumed. The choice of the basis of valuation of the non-controlling is done case by case.

 

When the consideration paid by the Company in a business acquisition includes assets or liabilities resulting from a contingent consideration, it is valued at its fair value at the acquisition date and include as part of the consideration paid.

 

Changes in the fair value of contingent consideration, which they describe as valuation period settings are adjusted against goodwill retrospectively determined.

 

16

 

 

The valuation period settings are settings that are determined as a result of information obtained during the “period of valuation”, which can´t exceed one year from the date of acquisition, on facts and circumstances that existed at the acquisition date. The record of changes in fair value subsequent to the period of valuation is based on the classification of contingent consideration in the statement of financial position. If the contingent consideration is classified as equity, changes in fair value not recorded and the variation may be seen as contingent consideration is recorded in liquid capital. If the contingent consideration is classified an asset or liability, changes in fair value are recognized in accordance with IAS 39 “Financial Instruments Recognition and Valuation, or IAS 37, Provisions. Contingent Liabilities and Contingent assets, as appropriate, and corresponding gain or loss is recorded in the utility.

 

The initial recognition of business acquisition is not completed at the end of the reporting period, in which acquisition occurs, the Company reported provisional amounts for the items whose recognition is incomplete. During the period of valuation, the Company recognizes adjustments to provisional amounts recognized asset or liability or additional requirements to reflect new information obtained about facts and circumstances that existed at the acquisition date, which if known, would have affected the valuation of amounts recognized at that time.

 

At June 30, 2023 the subsidiaries of Grupo Simec, S. A. B. de C. V. included in the consolidation are as follows.

 

   Percentage of equity owned 
Subsidiaries established in Mexico:  2023   2022 
Compañía Siderúrgica de Guadalajara, S.A. de C.V.   99.99%   99.99%
Arrendadora Simec, S.A. de C.V.   100.00%   100.00%
Simec International, S.A. de C.V.   100.00%   100.00%
Compañía Siderúrgica del Pacífico, S.A. de C.V.   99.99%   99.99%
Coordinadora de Servicios Siderúrgicos de Calidad, S.A. de C.V.   100.00%   100.00%
Industrias del Acero y del Alambre, S.A. de C.V.   99.99%   99.99%
Procesadora Mexicali, S.A. de C.V.   99.99%   99.99%
Servicios Simec, S.A. de C.V.   100.00%   100.00%
Sistemas de Transporte de Baja California, S.A. de C.V.   100.00%   100.00%
Operadora de Servicios Siderúrgicos de Tlaxcala, S.A. de C.V.   100.00%   100.00%
Operadora de Metales, S.A. de C.V.   100.00%   100.00%
Administradora de Servicios Siderúrgicos de Tlaxcala, S.A., de C.V.   100.00%   100.00%
CSG Comercial, S.A. de C.V.   99.95%   99.95%
Corporativos G&DL S.A. de C.V.(1)   100.00%   100.00%
Operadora de Servicios de la Industria Siderúrgica ICH, S.A. de C.V.   100.00%   100.00%
Corporación Aceros DM, S. A. de C. V. y Subsidiarias (3)   100.00%   100.00%
Acero Transportes San, S. A. de C. V. (3)   100.00%   100.00%
Simec Acero, S.A. de C.V.   100.00%   100.00%
Corporación ASL, S. A. de C. V. (1)   99.99%   99.99%
Simec International 6, S. A. de C. V. (1)   100.00%   100.00%
Simec International 7, S. A. de C. V. (1)   99.99%   99.99%
Simec International 9, S. A. P. I. de C.V.   99.99%   99.99%
Orge, S.A. de C.V.   99.99%   99.99%
Siderurgica de Occidente del Pacifico, S.A. de C.V.   99.99%   99.99%
RRLC, S.A DE C.V.   99.99%   99.99%
Republic Steel(5)   50.22%   52.00%
Pacific Steel, Inc. (5)   100.00%   100.00%
Pacific Steel Projects, Inc. (5)   100.00%   100.00%
Simec Steel, Inc. (5)   100.00%   100.00%
Simec USA, Corp. (5)   100.00%   100.00%
Undershaft Investments, NV. (6)   100.00%   100.00%
GV do Brasil Industria e Comercio de Aco LTDA (7)   100.00%   100.00%
Companhia Siderúrgica do Espirito Santo S.A.(11)   100.00%   100.00%
GS Steel B.V   100.00%   100.00%

 

(1)Entities established in 2010.

 

(2)Entities that change their address and fiscal authority, to the state of California, USA through 2011. Since the change, the main activity of this entities is the acquisition of new business or projects (Investment funds).

 

17

 

 

(3)This Subsidiaries are located in San Luis Potosi, in Mexico, which were acquired by Grupo Simec, S.A.B. de C.V. in 2008. For effects of these Financial Statements, this companies are named as “Grupo San”.

 

(4)The parent Company ICH it’s the owner of 49.78% of capital stock of this subsidiaries.

 

(5)Companies established in the United States of America, except for one facility that is established in Canada.

 

(6)Subsidiary established in Curacao.

 

(7)Subsidiary established in Brazil. (See paragraph k, below)

 

dCost and Expenses Classification - Are presented its function due the practice of industry belong the Company.

 

3.Summary of significant account policies.

 

a.Conversion of financial Statement of Foreign Subsidiaries

 

As a result of early adoption of IFRS as mentioned in Note 1, the financial statements have been prepared in accordance with IFRS-1, First-time Adoption of International Financial Reporting Standards.

 

The functional and reporting currency of the Company is the Mexican peso. The financial statements of foreign subsidiaries were translated to Mexican pesos in accordance with International Accounting Standard (IAS) 21, “The Effects of Changes in Foreign Exchange Rates”. Under this standard, the first step to convert financial information from foreign operations is the determination of the functional currency. The functional currency is the currency of the primary economic environment of the foreign operation or, if different, the currency that mainly impacts its cash flows.

 

The U.S. dollar is considered as the functional currency of the U.S. subsidiaries, SimRep Corporation and Subsidiaries, Inc (Republic) and Pacific Steel Inc. and the Brazilian real for GV do Brasil Industria e Comercio de Aco LTDA., therefore the financial statements of these subsidiaries were translated into Mexican pesos by applying:

 

a.The exchange rates at the balance sheet date to all assets and liabilities.

 

b.The historical exchange rate at stockholders’ equity accounts and revenues, costs and expenses.

 

Relevant exchange rates used in the preparation of the consolidated financial statements were as follows (Mexican pesos per one U.S. dollar):

 

Current exchange rate as of March 31, 2023   18.0932 
Current exchange rate as of June 30, 2023   17.1187 
Current exchange rate as of September 30, 2022   20.1927 
Current exchange rate as of December  31, 2022   19.3615 

 

18

 

 

b.Cash and cash equivalents

 

Cash consists of deposits in bank accounts that do not generate interest. Cash equivalents consists in temporary investments refer to short- term fixed income investments whose original maturity is less than three months. These investments are expressed at cost plus accrued yields. The value so determined is similar to their fair value

 

c.Allowances for doubtful accounts

 

The Company follows the practice of recording an estimation of an allowance for doubtful accounts, which is computed considering the balance of customer with age higher than one year, those under litigation or the possible loss for non-fulfillment of the customer. Actual result may differ materially from these estimates in the future.

 

d.Inventories and cost of sales

 

Inventories are recorded at the lower of acquisition cost and production, which cost do not exceed the market value or net realizable value. The allocation of cost used is the average cost method. The net realization value represent the estimated selling price for inventories less all costs to complete all necessary costs and for sale.

 

The Company classifies the raw materials inventory on the balance according to the expected date of consumption but she represented as long term inventory who according to historical data and trends, are not consumed in the short term (one year).

 

The Company follows the practice of creating a reserve for slow moving inventory, considering all of products and raw materials with turnover greater than one year.

 

e.Property Plant and equipment- Are recorded at cost less any recognized impairment loss. The cost include professional fees and, for qualifying assets, borrowing costs capitalized in accordance with the accounting policies of the Company. Depreciation is recognized for writing off the cost of assets (other than land and properties under construction) less its residual value over their useful lives using the straight-line method, and commences when the assets are ready for their intended use. The estimated useful-lives, residual values and depreciation method are reviewed at the end of each year, and the effect of any change in the estimate recorded is recognized on a prospective basis.

 

Land is not depreciated.

 

Property, plant and equipment fail to recognize when they are available or when no future economic benefits expected from its use. The gain or (loss) arising on the disposal or retirement of assets, is the difference between income from the sale and book value of the asset and is recognized in income.

 

19

 

 

The estimated useful lives of the main assets of the Company are:

 

   Years 
Buildings   10 to 65 
Machinery and equipment   5 to 40 
Transportation equipment   4 
Furniture, mixtures and computer equipment   3 to 10 

 

f.Leasing- Leases are classified as financial leases when the terms of the lease transfer substantially all the risk and benefits inherent to ownership. All other lease transfer classified as operating leases.

 

The assets held under finance leases are recognized as assets of the Company at their fair value at inception of the lease, or if lower, the present value of minimum lease payments. The corresponding liability to the lessor is included in the statement of financial position as a finance lease liability.

 

Lease payments are apportioned between the finance charge and the reduction of lease obligation in order to achieve a constant interest rate on the remaining balance of the liability. Finance cost are charged directly to income, unless they can be directly attributable to qualifying assets, in which case it is capitalized in accordance with the general policy of the Company for borrowing costs. Contingent rents are recognized as expenses in the period incurred.

 

Income payments under operating leases are charged to expense using the straight line method during the period corresponding to the lease, but is more representative of another systematic basis is more representative of the pattern of the benefits of leasing for the user. Contingent rents are recognized as expenses in the period incurred.

 

If the Company receives incentives to enter an operating lease, these are recognized as a liability and the added benefit of them is recognized as a reduction of rental expenses on a straight-line basis, unless it sis representative as another systematic basis is more representative of the pattern of benefits to the user.

 

g.Borrowing Cost. Borrowing costs directly attributable to the acquisition construction or production of qualifying assets, which are assets that require a substantial period of time until ready for use or sale, are added to the cost of those assets during that time until they are ready for use or sale.

 

The income obtained by the temporary investment of specific borrowings pending funds to be used in qualifying assets is deducted from the borrowing costs eligible for capitalization.

 

All other borrowing cost are recognized in income during the period they are incurred.

 

h.Intangible assets- Intangible assets with finite useful- lives acquires separately are recorded at cost less accumulated amortization and accumulated impairment losses. Amortization is based on the straight-line method over their estimated useful lives. The estimated useful lives, residual value and amortization method are reviewed at the end of each year, and the effect of any change in the estimate recorded is recognized on a prospective basis. Intangibles assets with as indefinite useful life acquired separately are recognized at cost less accumulated impairment losses.

 

Disbursements arising from research activities are recognized as an expense in the period in which incurred.

 

An internally generated intangible asset arising out of activities of development (or from the development phase of an internal project) is recognized if and only if all the following have been demonstrated.

 

-Technical feasibility of completing the intangible asset so that may be available for use or sale,

 

-The intention of completing the intangible asset and use or sell it,

 

-The ability to use or sell the intangible asset,

 

-The manner in which the intangible asset will generate probable future economic benefits,

 

-The availability of adequate technical, financial or otherwise , to complete the development and use or sell the intangible asset, and

 

-The ability to value reliably the expenditure attributable to the intangible asset during its development.

 

20

 

 

The amount initially recognized for internally generated intangible asset is the sum of expenditure incurred from the time that the item meets the conditions for recognition set out above. When you can´t recognize an internally generated intangible asset, the development expenditure is expensed in the period incurred Subsequent to initial recognition, internally generated intangible asset is recognized at cost less accumulated depreciation and any accumulated impairment losses, on the same basis intangibles assets acquired separately.

 

When an intangible asset acquired in a business combination and recognized separately from goodwill, its cost is its fair value at the acquisition date (which is considered as its cost). Subsequent to initial recognition, an intangible asset acquired in a business combination are recognized at cost less accumulated depreciation and any accumulated impairment losses, on the same basis as intangible assets acquired separately.

 

An intangible asset is left to recognize when it is available or when no future economic benefits are expected to use. The gain or (loss) obtained arising from the lowering of intangible, calculated as the difference between the net disposal proceeds and its carrying amount is recognized in earnings.

 

i.Goodwill- Goodwill arising from a business combination is recognized as an asset at the date on which control is acquired (acquisition date) less accumulated impairment losses. For purposes of assessing impairment, goodwill is allocated to each cash generating units of the Company expects to benefit from the synergies of this combination. The cash generating units to which goodwill is allocated are subject to impairment reviews annually, or more frequently if there is an indication that the unit may be impaired. If the recoverable amount of the cash generating units less than the carrying amount of the unit, the impairment loss is allocated first to reduce the carrying amount of the unit, based on the carrying amount of each asset in the unit. The impairment loss recognized for goodwill purposes can´t be reversed at a later period. Having a cash generating unit, the amount attributable to goodwill is included in determining the gain or loss on disposal.

 

j.Impairment of tangible and intangible assets excluding goodwill- To the end of each year, the Company reviews the carrying amounts of its tangible and intangible assets to determine whether there is an indication that those assets have suffered any loss deterioration. If there is any indication, we calculate the assets have recoverable amount to determine the extent of the impairment loss (if any). When it is not possible to estimate the recoverable amount of an individual asset, the Company estimate the recoverable amount of the cash generating unit to which the asset belong. When you can identify a reasonable and consistent distribution of corporate assets are also allocated to individual cash generating units, or otherwise, are assigned to the smallest group of cash generating units for which can be identified based reasonable and consistent distribution. Intangible assets with an indefinite useful life or not yet available for use, are subjected to test for purposes of impairment at least annually and whenever there is an indication that the asset may be impaired. The recoverable amount is the higher of fair value less cost to sell and value in use. In assessing value in use, the estimated future cash flows are discounted to their present value using a discount rate before tax that reflects current market assessments of the value of money and the risks specific to the asset for which have not been adjusted estimates of future cash flows. If it is estimated that the recoverable amount of an asset (or cash generating unit) is less than its carrying amount, the carrying amount of the asset (cash generating unit) is reduced to its recoverable amount. Impairment losses are recognized immediately in profit or loss unless the assets is carried at revalued amount, in which case should be considered an impairment loss as a revaluation decrease, where an impairment loss subsequently reverses, the carrying amount of the asset (cash generating unit) is increased to the revised estimated recoverable amount, so that the increased carrying amount does not exceed the carrying amount is have not been determined whether an impairment loss recognized for the asset (or cash generating unit) in prior years. A reversal of an impairment loss is recognized immediately in profit or loss unless the assets is recognized to an amount revalued in which case the reversal of the impairment loss is treated as a revaluation increase.

 

21

 

 

k.Provisions -. Provisions are recognized when the Company has a present obligation (legal or assumed) as a result of past events, if it is likely that the Company has to liquidate the obligation and reliable estimate can be made of the amount of the obligation.

 

The amount recognized as a provision is the best estimate of the expenditure required to settle the present obligation at the end of the reporting period under review, taking into account the risk and uncertainties that surround obligation. When a provision is valued using cash flows estimated to settle the present obligation, its carrying amount represent the present value of those cash flows.

 

When expected to recover from a third party of some or all the economic benefits required to settle a provision is recognized a receivable as an asset if it is virtually certain to be received the disbursement and the amount of the receivable can be valued reliably.

 

l.Cost of retirement benefits. Contributions to benefit plans to defined contribution retirement are recognized as expenses at the time the employees render the services that entitle them to the contributions.

 

In the case of defined benefit plans, the cost of such benefits are determined using the projected unit credit method, with actuarial valuation carried out at the end of each period being reported. Gain and losses that exceed 10% of the greater of the present value of defined benefit obligations of the Company and the fair value of plan assets at the end of last year, are amortized over the estimated average remaining working lives of employees participating in the plan. The past service costs are recognized immediately to the extent that benefits are acquired otherwise, are amortized using the straight-line method over the average period until the benefits become acquired.

 

The retirement benefit obligation recognized in the statement of financial position represent the present value of defined benefit obligation, adjusted for gains and losses not recognized and the costs of unrecognized past service, less the fair value of the plan assets. Any asset that arises from this calculation is limited to unrecognized actuarial losses and past service cost, plus the present value of reimbursements and reductions in future contributions to the plan.

 

m.Income per share- Earnings per share are calculated by dividing net income controlling interest by the weighted average of common shares outstanding for each of the periods presented.

 

n.Income Taxes. Expense for income taxes represent the sum of the resulting income taxes payable and deferred income tax.

 

Current Income Tax- The current income tax is the higher income tax (ISR) and the flat rate business tax (Flat Tax) and is recognized in income in the year they are incurred. The income tax payable is based on fiscal profits and cash flows of each year respectively. The fiscal profit differs from profit reported in the consolidated statement of comprehensive income due to items of income or expenses taxable and deductible in other years and items that are never taxable or deductible. The company´s liability for taxes due is computed using tax rates enacted or substantially approved at the end of the period over which it is reported.

 

Deferred Income Tax- The company determined, based on financial projections, determine whether ISR or Flat Tax in the future and recognize the corresponding deferred tax on the tax it paid. Deferred tax is recognized temporary differences between the carrying amount of assets and liabilities included in the financial statements and the corresponding tax base used to determine the tax profit, using the liability method. The deferred tax liability is generally recognized for all temporary tax differences. It recognizes a deferred tax asset, because of all deductible temporary differences, as far as is probable that the future taxable profits available against which to apply those deductible temporary differences. These assets and liabilities are not recognized if temporary differences arise from goodwill or the initial recognition (other than the business combination) of other assets and liabilities in a transaction that affects neither the tax profit accounting profit.

 

22

 

 

The carrying value of deferred tax asset should be reviewed at the end of each year and should be reduced to the extent deemed unlikely to have sufficient taxable profits to allow it to recover all or a portion of the asset.

 

Assets and deferred tax liabilities are computed using tax rates expected to apply in the period when the liability is paid or the asset is realized, based on the rates (and tax act) that have been approved or substantially approved the end of the reporting period under review. The valuation of liabilities and deferred tax assets reflects the tax consequences that would result from the way the Company expects, at the end of the reporting period under review, to recover or settle the carrying amount of assets and liabilities.

 

It also recognizes a deferred tax asset for the estimated future effects of tax loss carry-forwards and tax credits recoverable asset. It records a valuation allowance to reduce the balance of deferred tax assets to the amount of future net benefits are more likely than not they do.

 

Deferred tax assets and deferred tax liabilities are offset when there is a statutory right to offset short-term assets with short term liabilities as they relate to income taxes for the same taxation authority and the Company intends to liquidate its assets and liabilities en a net basis.

 

Current income tax and deferred income tax period. Current and deferred are recognized as income or expense in profit or loss, except when related items that are recognized out of the income, either in other comprehensive income or (loss) or directly in equity, in which case the tax is also recognized outside of the outcome, or when arising on initial recognition of a business combination.

 

Interest on balance recoverable taxes- Interest on tax receivables balances are presented in the consolidated statement of comprehensive income as interest income.

 

Income Tax in the interim period - The income tax is recorded in the interim period based on the estimated annual effective rate.

 

oForeign currency transaction- In preparing the financials statements of individual entities, transaction in currencies other than the entity´s functional currency (foreign currencies) are recorded using exchange rates prevailing at the dates on which operations are carried out. At the end each reporting period, monetary items denominated in foreign currency are converted at exchange rates prevailing at that time.

 

The exchange rate differences are recognized in the income statement except:

 

-Foreign exchanges differences from foreign currency denominated loans relate to assets under construction for future productive use, which are included in the cost of those assets when considered as an adjustment to interest cost on loans denominated in foreign currency,

 

-

 

-Differences on exchange derived from transaction related to hedging exchange rate risks, and

 

-

 

-Differences in exchange rate from monetary items receivable from or payable to a foreign operation for which it is planned or is it possible to make a payment (forming part of the investment in foreign operations), which are initially recognized in other comprehensive income and reclassified from equity to profit or loss when selling all or part of investment.

 

-

 

23

 

 

p.Financial Instruments – assets and liabilities are recognized when the Company is part of the contractual provisions of the instrument.

 

The assets and liabilities are measured initially at fair value. Transaction costs that are directly attributable to the acquisition or issue of financial assets and liabilities are increased or decreased from its fair value, as appropriate, on initial recognition, the transaction costs directly attributable to the acquisition of assets or liabilities at fair value through income is recognized immediately in earnings.

 

q-Financial assets- Financial assets are classified into the following specific categories, “financial assets at fair value through income”, “preserved at maturity investment”, “financial assets available for sale” and loans and charge receivable. The classification depends on the nature and purpose of financial assets and is determined at the time of initial recognition. All financial assets are recognized and unknown on trade date where purchase or sale of financial assets is under a contract whose terms require delivery of the asset during a period which is usually set by the relevant market.

 

The method of the effective interest rate is a method of computed the amortized cost of a financial instrument and of allocating interest income over the relevant period. The effective interest rate is the rate that exactly discounts estimated future cash receipts including all fees on points based on interest paid or received that form an integral of the effective interest rate, transaction costs and other premiums or discounts over the expected life of the debt or financial instrument (where appropriate) in a shorter period, with the carrying amount on initial recognition.

 

The Company has no financial assets classified as “financial assets at fair value through income”, “preserved at maturity investments” or “financial assets available for sale”,

 

Accounts receivable, loans and other receivable with fixed or determinable payments that are not trade in an active market are classified as loans and receivable. Loans and receivables are stated at amortized cost using the effective interest method, less any impairment.

 

Financial assets other than financial assets at fair value through income, are subject testing for effects of impairment at the end of each period which is reported. It is considered that financial assets are impaired when there is objective evidence that as a result of one or more events that occurred after initial recognition of financial asset, the estimated future cash flows of the financial assets have been affected.

 

The estimates and underlying assumption are reviewed on a regular basis. The reviews at accounting estimates are recognized in the period of the review and future periods if the review affects both current period and to subsequent periods.

 

Objective evidence of impairment could include:

 

-Significant financial difficulties of the issuer or counterparty, or

 

-Non-payment of interest or principal, or

 

-It is likely that the borrower will enter bankruptcy of financial reorganization, or

 

-The disappearance of an active market where quoted by the financial asset because of financial difficulties.

 

-

 

For certain categories of financial assets such as accounts receivables, assets that have been subjected to testing for effects impairment and have not been impaired as individual, are included in the evaluation of impairment on a collective basis. Among the objective evidence that a portfolio of accounts receivable may be impaired, you could include the past experience of the Company with respect to the collection, an increase in the number of last payments in the portfolio in excess of the average credit period of 60 days as well as changes observable in national and local economic conditions that correlate with default on payments.

 

For financial assets carried at amortized cost, the amount of impairment loss recognized is the difference between the book value of assets and present value of future cash receipts discounted at the original effective interest rate of the asset financial.

 

24

 

 

The carrying value of financial assets is reduced by the impairment loss directly for all financial assets except for accounts receivable, where the carrying amount is reduced through an account estimate for doubtful accounts. When you consider that a receivable is uncollectible, it is removed from the estimate. The subsequent recovery of amounts previously deleted become claims against the estimate. Changes in the carrying value of the account of the estimate is recognized in income.

 

Except for equity instruments available for sale, if, in a subsequent period, the amount of the impairment loss decreases and this decrease can be related objectively to an event that occurs after recognition of impairment, impairment loss previously recognized is reversed through income to the extent that the carrying amount of investment to date reversed the impairment does not exceed the amortized cost would have been if he had not recognized the damage.

 

The company fails to recognize a financial asset only when the contractual rights on the cash flows of financial assets, and transfers substantially all the risk and benefits inherent to the ownership of financial assets. If the Company neither transfer not retains substantially all the risks and benefits inherent to the ownership and continues to retain control of the asset transferred, the Company recognizes its interest in the asset and liability associated to the amounts that would have to pay. If the Company retains substantially all risks and benefits inherent in ownership of transferred financial asset, the Company continues to recognize the financial asset and also recognizes collateral for loan funds received.

 

When fully unknown a financial asset, the difference in value of the asset and the amount of the consideration received and the cumulative gain or loss that has been left to recognize in other comprehensive income (loss) and accumulated in the equity is recognized in income.

 

Not knowing a financial asset in part (where the Company retains the option to repurchase part of a transferred asset, or retains a residual interest that does not result in the retention of substantial risk and benefits property and the company retains control), the Company distributed the previous value of the asset financial between the part that continues to be recognized and the part no longer recognized based on the fair value of those parts of the date of transfer. The difference between the carrying amount allocated to the party is no longer recognized and the amount of the consideration received by such party, and any cumulative gain or loss allocated to it has been recognized in other comprehensive income (loss) will be recognized in income.

 

s.Financial liabilities – debt and equity instruments issued by the Company are classified as either financial liabilities or equity in accordance with the substance of the contractual arrangements and the definition of a financial liability and equity instrument. Financial liabilities are classified either as “financial liabilities at fair value through income “or” other financial liabilities”-

 

Financial liability at fair value through income is a financial liability is classified as held trading or is designated as fair value through income.

 

A financial liability is classified as held for trading if:

 

-Is acquired principally for the purpose of repurchasing in the near future, or,

 

-On initial recognition is part of identified financial instruments that are managed together and for which there is evidence of a recent pattern of making short-term profits, or

 

-It is a derivative not designed as hedges and meet the conditions to be effective.

 

A financial liability other than a financial liability held for trading may be designated as an financial liability at fair value through profit or loss upon initial recognition if:

 

-This eliminates or significantly reduces an inconsistency in the valuation or recognition that would otherwise arise, or

 

-The performance of a group of financial assets, financial liabilities or both is managed and evaluated on the basis of fair value, according to an investment strategy or risk management that the entity´s documented, and provide internally about that group, based on their fair value or,

 

-Part of a contract containing one or more embedded derivatives, and IAS 39, Financial instruments Recognition and Measurement, allow the entire hybrid contract (asset or liability) is designated as at fair value through income.

 

25

 

 

Financial liabilities at fair value through income are recorded at fair value recognize any gain or loss arising from the remediation in the income statement. The gain or loss recognized in the statement include any dividend or interest earned from the financial asset and is included under the heading “other gains and losses” in the statement of comprehensive income.

 

Other financial liabilities, including loans, are valued initially at fair value, net of transaction costs. The method of effective interest rate is a method of calculating the amortized cost of a financial liability and of allocating interest expense over the relevant period. The effective interest rate is the rate exactly discounts estimated cash payments over the expected life of the financial liability (or, where appropriate, a short period) to the carrying amount financial liabilities on initial recognition.

 

The Company writes off financial liabilities if and only if, the Company´s obligations are fulfilled, cancelled or expire. The difference between the carrying amount of financial liability discharged from and the consideration paid and payable is recognized in earnings.

 

tDerivative financial instruments – The Company uses derivative financial instruments to manage its exposure to risk in the changes in natural gas prices, which is used for production, conducting studies on historical volumes, future requirements or commitments, reducing the exposure to risks outside the normal operation of the Company.

 

Derivatives are initially recognized at fair value at the date the derivative contract subscribe and then remiden at fair value at the end of the reporting period. The gain or loss is recognized in income immediately unless the derivative is designated and is effective as a hedging instrument, in which case the timing of the recognition results depend on the nature of the hedging relationship.

 

In order to mitigate the risks associated with fluctuations in the price of natural gas, whose price is based on supply and demand from major markets, the Company uses exchange contracts or swaps cash flow of natural gas, where price the Company receives floating and pays fixed price. Fluctuations in the price of this energy input from consumed volumes are recognized as part of the operating costs of the Company.

 

At the beginning of the hedging relationship, the Company documents the relationship between the hedging instrument and hedged item, along with its risk management objective and strategy of hedging transactions. Additionally, the inception of the hedge and on an ongoing basis, the Company documents whether the hedging instrument is highly effective in offsetting the exposure to change in fair value or changes in cash flows of the hedged item.

 

The effective portion of changes in the fair value of derivatives that are designated and qualify as cash flows hedges is recognized in other comprehensive income and accumulated under the title of the fair value of derivative financial instruments, net of profit taxes. Gains and losses on the ineffective portion of the hedging instrument is recognized instrument is recognized immediately in income, and is included in other income (expense)

 

The Company periodically assesses the changes in cash flows from derivative financial instruments to analyze if the swaps are highly effective in reducing exposure to fluctuations in the price of natural gas. A hedging instrument is considered highly effective when changes in fair value or cash flows of the primary position are compensated on a regular basis or as a whole, by changes in the fair value or cash flows of the hedging instrument in a range between 80% and 125%.

 

26

 

 

Amounts previously recognized in other comprehensive income and accumulated in equity are reclassified to earning in the periods when the hedged item is recognized in income in the same area of the statement of comprehensive income of hedged item recognized. However, when a forecast transaction that is covered gives rise to the recognition of a non-financial asset or liability is not financial gain or loss previously accumulated in equity are transferred and include in the initial valuation of the cost of the asset does not financial or nonfinancial liabilities.

 

Hedge accounting is discontinued when the Company reverses the hedging relationship, when the hedging instrument expires or is sold, terminated, or exercised, or no longer meets the criteria for hedge accounting. Any cumulative gain or loss on the hedging instrument that is recognized in equity remain in equity until the forecast transaction is ultimately recognized in the results. When no longer expects the forecast transaction occurs, the cumulative gain or loss in equity is immediately reclassified the results.

 

u.Revenue recognition Revenue is recognized in the period in which transfer the risks and benefits of inventories to customer who purchased them, which usually coincides with the delivery of products to customers in fulfilling their orders. Net sales represent the goods sold at list price, less returns received and discounts.

 

V.Segments Information Segment information is presented in accordance with the region and due to the operation business is presented in accordance with the information used by management for decision making purposes.

 

w.Earnings (loss) per share Income per share is calculated by dividing controlling net income or loss, by the weighted average shares outstanding during each year presented.

 

27

 

 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
CLAVE DE COTIZACION: SIMEC       QUARTER: 2 YEAR 2023
GRUPO SIMEC, S.A.B. DE C.V         CONSOLIDADO
           
INVESTMENTS IN ASSOCIATES AND JOINT VENTURES
 
(THOUSAND PESOS)

              TOTAL AMOUNT 
COMPANY NAME  PRINCIPAL
ACTIVITY
  NUMBER OF
SHARES
   %
OWNERSHIP
   ACQUISITION
COST
   CURRENT
VALUE
 
SIMEC INTERNATIONAL  FABRICACION Y VENTA DE PROD. DE ACERO   0    99.99    0    0 
ARRENDADORA SIMEC  FABRICACION Y VENTA DE PROD DE ACERO   0    100.00    0    0 
PACIFIC STEEL  COMPRA VENTA DE CHATARRA   0    100.00    0    0 
CIA SIDERURGICA DEL PACIFICO  ARRENDADORA DE INMUEBLES   0    99.89    0    0 
COORDINADORA DE SERVICIOS  PRESTACION DE SERVICIOS   0    100.00    0    0 
INDUSTRIA DEL ACERO Y EL ALAMBRE  FABRICACION Y VENTA DE PROD DE ACERO   0    99.99    0    0 
PROCESADORA MEXICALI  COMPRA VENTA DE CHATARRA   0    99.99    0    0 
SERVICIOS SIMEC  PRESTACION DE SERVICIOS   0    100.00    0    0 
SISTEMAS DE TRANSPORTE DE BAJA CALIFORNIA  TRANSPORTISTA   0    100.00    0    0 
OPERADORA DE METALES  PRESTACION DE SERVICIOS   0    100.00    0    0 
OPERADORA DE SERVICIOS SIDERURGICOS DE TLAXCALA  PRESTACION DE SERVICIOS   0    100.00    0    0 
ADMINISTRADORA DE SERV SIDERURGICOS DE TLAXCALA  PRESTACION DE SERVICIOS   0    100.00    0    0 
REPUBLIC STEEL  FABRICACION Y VENTA DE PROD DE ACERO   0    50.22    0    0 
OPERADORA DE SERV DE LA INDUSTRIA SIDERURGICA  PRESTACION DE SERVICIOS   0    100.00    0    0 
CSG COMERCIAL  COMPRA VENTA DE PROD DE ACERO   0    99.95    0    0 
COORPORACION ACEROS DM  SUB-HOLDING   0    99.99    0    0 
COMERCIALIZADORA ACEROS DM  COMPRA VENTA DE PROD DE ACERO   0    100.00    0    0 
PROMOTORA ACEROS SAN LUIS  COMPRA VENTA DE PROD DE ACERO   0    100.00    0    0 
UNDER SHAFT  SUB-HOLDING   0    100.00    0    0 
PROCESADORA INDUSTRIAL  PRESTACION DE SERVICIOS   0    99.99    0    0 
CORPORATIVOS G&DL  PRESTACION DE SERVICIOS   0    100.00    0    0 
ACERO TRANSPORTE SAN  TRANSPORTISTA   0    100.00    0    0 
SIMEC INTERNATIONAL 6  FABRICACION Y VENTA DE PROD DE ACERO   0    99.99    0    0 
SIMEC INTERNATIONAL 7  FABRICACION Y VENTA DE PROD DE ACERO   0    99.99    0    0 
SIMEC ACERO  COMPRA VENTA DE PROD DE ACERO   0    100.00    0    0 
SIMEC USA  COMPRA VENTA DE PROD DE ACERO   0    100.00    0    0 
PACIFIC STEEL PROJECTS  PRESTACION DE SERVICIOS   0    100.00    0    0 
SIMEC STEEL  PRESTACION DE SERVICIOS   0    100.00    0    0 
CIA SIDERURGICA DE GUADALAJARA  FABRICACION Y VENTA DE PROD DE ACERO   0    99.99    0    0 
CORPORACION ASL  COMPRA VENTA DE PROD DE ACERO   0    99.99    0    0 
GV DO BRASIL  FABRICACION Y VENTA DE PROD DE ACERO   0    99.99    0    0 
ORGE  FABRICACION Y VENTA DE PROD DE ACERO   0    99.99    0    0 
SIDER DE OCCIDENTE DEL PACIFICO, S.A. DE C.V.  FABRICACION Y VENTA DE PROD DE ACERO   0    99.99    0    0 
RRLC  FABRICACION Y VENTA DE PROD DE ACERO   0    99.99    0    0 
SIMEC INTERNATIONAL 9  FABRICACION Y VENTA DE PROD DE ACERO   0    99.99    0    0 
TOTAL INVESTMENT IN ASSOCIATES                0    0 

 

28

 

 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
CLAVE DE COTIZACION: SIMEC                             QUARTER: 2 YEAR 2023
GRUPO SIMEC, S.A.B. DE C.V                               CONSOLIDADO
BREAKDOWN OF CREDITS
(THOUSAND PESOS)
                                 
  FOREIGN INSTITUTION (YES / NO) CONTRACT SIGNING DATE EXPIRATION DATE INTEREST RATE MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
CREDIT TYPE / INSTITUTION   TIME INTERVAL   TIME INTERVAL
  CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
BANKS                                
FOREIGN TRADE                                
                                 
SECURED                                
                                 
COMERCIAL BANKS                                
                                 
OTHER                                
                                 
                                 
TOTAL BANKS         0 0 0 0 0 0 0 0 0 0 0 0
                                 
STOCK MARKET FOREIGN INSTITUTION (YES / NO) CONTRACT SIGNING DATE EXPIRATION DATE INTEREST RATE MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
    TIME INTERVAL   TIME INTERVAL
LISTED STOCK EXCHANGE (MEXICO AND / OR FOREIGN) CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
                                 
UNSECURED                                
MEDIUM TERM NOTES NO                   0 5,170 0 0 0 0
SECURED                                
                                 
PRIVATE PLACEMENTS                                
                                 
UNSECURED                                
                                 
SECURED                                
                                 
TOTAL STOCK MARKET LISTED IN STOCK EXCHANGE AND PRIVATE PLACEMENT         0 0 0 0 0 0 0 5,170 0 0 0 0
                                 
OTHER CURRENT AND NON-CURRENT LIABILITIES WITH COST FOREIGN INSTITUTION (YES / NO) DATE OF AGREEMENT EXPIRATION DATE   MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
  CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
                                 
MISCELLANEOUS NO          0         0 0 0 0 0 0
                                 
TOTAL OTHER CURRENT AND NON-CURRENT LIABILITIES WITH COST         0 0 0 0 0 0 0 0 0 0 0 0
                                 
SUPPLIERS FOREIGN INSTITUTION (YES / NO) DATE OF AGREEMENT EXPIRATION DATE   MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
  CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
MISCELLANEOUS NO       0                      
MISCELLANEOUS NO          751,449         0

7,230,200

      74,887
TOTAL SUPPLIERS         0 751,449 0 0 0 0 0 7,230,200 0 0 0 74,887
                                 
OTHER CURRENT AND NON-CURRENT LIABILITIES FOREIGN INSTITUTION (YES / NO)       MATURITY OR AMORTIZATION OF CREDITS IN NATIONAL CURRENCY MATURITY OR AMORTIZATION OF CREDITS IN FOREIGN CURRENCY
      CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
CURRENT YEAR UNTIL
1 YEAR
UNTIL
2 YEAR
UNTIL
3 YEAR
UNTIL
4 YEAR
UNTIL
5 YEAR
OR MORE
MISCELLANEOUS NO       0 0 0                  
MISCELLANEOUS NO                   0 0 0      
TOTAL OTHER CURRENT AND NON-CURRENT LIABILITIES         0 0 0 0 0 0 0 0 0 0 0 0
                                 
GENERAL TOTAL         0 751,449 0 0 0 0 0 7,235,370 0 0 0 74,887
                                 
     Estas columnas no aplican para las secciones correspondientes

 

29

 

 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
CLAVE DE COTIZACION: SIMEC          
GRUPO SIMEC, S.A.B. DE C.V       QUARTER: 2 YEAR 2023
MONETARY FOREIGN CURRENCY POSITION
THOUSAND PESOS

 

   DOLLARS (1)   OTHER CURRENCIES     
FOREIGN CURRENCY POSITION  THOUSANDS
OF DOLLARS
   THOUSAND
PESOS
   THOUSANDS
OF DOLLARS
   THOUSAND
PESOS
   THOUSAND
PESOS
TOTAL
 
                     
MONETARY ASSETS   1,627,592    27,862,258    0    0    27,862,258 
CURRENT   1,627,592    27,862,258    0    0    27,862,258 
                          
NON CURRENT   0    0    0    0    0 
                          
LIABILITIES   689,835    11,809,083    0    0    11,809,083 
SHORT TERM   685,469    11,734,344    0    0    11,734,344 
                          
LONG TERM   4,366    74,739    0    0    74,739 
                          
                          
NET BALANCE   937,757    16,053,175    0    0    16,053,175 

 

(1) IN THE NOTES SECTION MUST SPECIFY THE CURRENCY AND EXCHANGE RATE

 

30

 

 

             
BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
        QUARTER: 2 YEAR 2023  
        DEBT INSTRUMENTS   
 
             
FINANCIAL LIMITATIONS IN CONTRACT, ISSUED DEED AND / OR TITLE
MEDIUM TERM NOTES          
A) Current assets to current liabilities must be 1.0 times or more    
B) Total liabilities to total assets do not be more than 0.60    
C) Operating income plus items added to income which do not require using cash must be 2.0 times or more
             
This notes was offered in the international market      
             
             
             
ACTUAL SITUATION OF FINANCIAL LIMITED
MEDIUM TERM NOTES          
A) Accomplished the actual situation is 3.29 times      
B) Accomplished the actual situation is 0.27      
C) Accomplished the actual situations 135.47      
             
As of June 30, 2023, the remaining balance of the MTNs not exchanged amounts to Ps. 5.2 Millions ($302.000 dollars)
             

 

31

 

 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
CLAVE DE COTIZACION: SIMEC          
GRUPO SIMEC, S.A.B. DE C.V       QUARTER: 2 YEAR 2023
DISTRIBUTION OF REVENUE BY PRODUCT
           
TOTAL INCOME
(THOUSAND PESOS)

 

   SALES   MARKET   MAIN 
MAIN PRODUCTS OR PRODUCT LINE  VOLUME   AMOUNT   SHARE %   TRADEMARKS   CUSTOMERS 
DOMESTIC SALES                         
COMMERCIAL PROFILES   432    9,538,048    0                 
SPECIAL PROFILES   156    3,770,322    0           
OTHERS   0    0    0           
                          
TOTAL   588    13,308,370    0           
                          
FOREIGN SALES                         
COMMERCIAL PROFILES   347    5,618,073    0           
SPECIAL PROFILES   107    1,988,631    0           
OTHERS   0    0    0           
                          
TOTAL   454    7,606,704    0           
                          
FOREIGN  SUBSIDIARIES                         
SPECIAL PROFILES   67    2,031,901                
TOTAL   1,109    22,946,975                

 

32

 

 

BOLSA MEXICANA DE VALORES, S.A.B. DE C.V. 
CLAVE DE COTIZACION: SIMEC              
GRUPO SIMEC, S.A.B. DE C.V   QUARTER: 2 YEAR 2023       CONSOLIDADO
ANALYSIS OF PAID CAPITAL STOCK
                   
CHARACTERISTICS OF THE SHARES

 

    NOMINAL       NUMBER OF SHARES   CAPITAL SOCIAL 
SERIES  VALUE
($)
   VALID COUPON   FIXED
PORTION
   VARIABLE
PORTION
   MEXICAN   FREE
SUBSCRIPTION
   FIXED   VARIABLE 
                                 
                                 
B   0    0    90,850,050    406,859,164    0    497,709,214    441,786    1,978,444 
                                         
                                         
                                         
                                         
                                         
                                         
                                         
                                         
TOTAL             90,850,050    406,859,164    0    497,709,214    441,786    1,978,444 
                                         
TOTAL NUMBER OF SHARES REPRESENTING THE CAPITAL STOCK OF THE DATE OF SENDING THE INFORMATION:    497,709,214 

 

33