Try our mobile app

Published: 2023-08-02 19:27:58 ET
<<<  go to DOX company page
EX-99.1 2 d541722dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO

Amdocs Limited Reports Third Quarter Fiscal 2023 Results

Record Quarterly Revenue of $1.24 Billion, Above Midpoint of Guidance and up 6.5% YoY as Reported and 6.9% YoY in Constant Currency(2)

Record 12-Month Backlog of $4.14 Billion, up ~5% YoY

Improved Profitability Reflecting Continued Focus on Operational Excellence

Additional $1.1 Billion Share Repurchase Program Authorized

Launched Amdocs amAIz, a Cutting-Edge Enterprise-Grade Generative AI Framework

Third Quarter Fiscal 2023 Highlights

(All comparisons are against the prior year)

 

   

Record revenue of $1,236 million, up 6.5% as reported and up 6.9% in constant currency(2); revenue was above the midpoint of $1,215-$1,255 million guidance range

 

   

Record revenue of $831 million in North America, up 5.4%, and record revenue of $187 million in Europe, up 28.2%

 

   

Record managed services revenue of $720 million, equivalent to approximately 58% of total revenue

 

   

GAAP diluted EPS of $1.32, above the guidance range of $1.16-$1.26, primarily due to a lower than anticipated GAAP effective tax rate

 

   

Non-GAAP diluted EPS of $1.57, above the guidance range of $1.45-$1.51, primarily due to a lower than anticipated non-GAAP effective tax rate

 

   

GAAP operating income of $183 million; GAAP operating margin of 14.8%, up 20 basis points as compared to last year’s third fiscal quarter and down 10 basis points sequentially

 

   

Non-GAAP operating income of $220 million; non-GAAP operating margin of 17.8%, up 20 basis points as compared to last year’s third fiscal quarter and unchanged sequentially, reflecting a continued focus on operational excellence

 

(1)

Please refer to the Selected Financial Metrics tables below (figures may not sum because of rounding).

(2)

Revenue on a constant currency basis assumes exchange rates in the current period were unchanged from the prior period


   

Free cash flow of $144 million, comprised of cash flow from operations of $173 million, less $29 million in net capital expenditures and other(1)

 

   

Repurchased $129 million of ordinary shares during the third fiscal quarter

 

   

Record twelve-month backlog of $4.14 billion, up approximately 5% as compared to last year’s third fiscal quarter

 

   

Completed the acquisition of TEOCO’s service assurance business on June 30, 2023 for a net consideration of approximately $90 million

JERSEY CITY, NJ – August 2, 2023 – Amdocs Limited (NASDAQ: DOX), a leading provider of software and services to communications and media companies, today reported operating results for the three months ended June 30, 2023.

“Q3 was another solid quarter for Amdocs as we executed our strategy to bring cutting-edge innovation across our core growth pillars of digital modernization, 5G monetization, cloud, and network automation. Record revenue of $1.24 billion was up 6.9% in constant currency(2), driven by our best-ever performance in North America and Europe. Q3 was also notable for new cloud-related deals with two North American Tier 1 operators, including a collaboration with TELUS in Canada to move on-premise applications to the public cloud. As a market leader, we further strengthened our position with the launch of Amdocs amAIz, the industry’s first enterprise-grade Generative AI framework which creates a cutting-edge foundation for global communications service providers to benefit from the immense potential of the Gen AI era,” said Shuky Sheffer, president and chief executive officer of Amdocs Management Limited.

“Consistent with our reputation for superb execution, we achieved a high number of project milestones in support of our customers’ digital transformation journeys. XL Axiata in Indonesia is one of many examples, where the migration to our newest highly robust and scalable system recently surpassed 80 million prepaid subscribers. In managed services, we delivered a record quarter as we continued to expand the scope of existing activities while also signing new first-time customers under long-term engagements. Adding to our list of third quarter achievements, we also improved our profitability compared with a year ago, mainly driven by our cost leadership focus, including the implementation of automation and other sophisticated tools,” said Tamar Rapaport-Dagim, chief financial officer & chief operating officer of Amdocs Management Limited.


Sheffer concluded, “As a key technology enabler to the communications industry, we see a large pipeline of opportunities as our customers’ consider the multi-year investments needed to unlock the potential of cloud-based 5G and broadband networks, Generative AI, and improved consumer and B2B experience. Customer engagement levels remain high, but the impact of economic uncertainty and industry pressure is leading our customers to prioritize and carefully evaluate their investments. Taking everything into consideration, we now expect revenue growth in constant currency(2) to be slightly below the 8% midpoint of our original guidance range of 6% to 10% for fiscal 2023, while delivering improved year-over-year profitability and robust earnings to cash conversion for the full year.”

Revenue

(All comparisons are against the prior year period)

 

     In millions  
     Three months ended  
     June 30, 2023  
     Actual     Guidance  

Revenue

   $ 1,236       $1,215 - $1,255  

Revenue Growth, as reported

     6.5  

Revenue Growth, constant currency (2)

     6.9  

 

 

Revenue for the third fiscal quarter of 2023 was above the midpoint of Amdocs’ guidance and includes a positive impact from foreign currency movements of approximately $5 million compared to our guidance assumptions

 

 

Revenue for the third fiscal quarter includes a positive impact from foreign currency movements of approximately $3 million relative to the second quarter of fiscal 2023


Net Income and Earnings Per Share

 

`    In thousands, except per share data  
     Three months ended  
     June 30,  
     2023      2022  

GAAP Measures

     

Net Income

   $ 160,115      $ 128,466  

Net Income attributable to Amdocs Limited

   $ 159,428      $ 128,466  

Diluted earnings per share

   $ 1.32      $ 1.04  

Non-GAAP Measures

     

Non-GAAP Net Income

   $ 189,605      $ 156,520  

Non-GAAP Net Income attributable to Amdocs Limited

   $ 188,918      $ 156,520  

Non-GAAP Diluted earnings per share

   $ 1.57      $ 1.27  

 

 

Non-GAAP net income excludes amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition related liabilities measured at fair value, equity-based compensation expenses and other, net of related tax effects, in all the periods presented

For further details of the reconciliation of selected financial metrics from GAAP to Non-GAAP, please refer to the tables below.

Capital Allocation: Returning Cash to Shareholders

 

 

M&A Activity: On June 30, 2023, Amdocs completed the acquisition of TEOCO’s service assurance business for a net consideration of approximately $90 million

 

 

Quarterly Cash Dividend Program: On August 2, 2023, the Board approved the Company’s next quarterly cash dividend payment of $0.435 per share and set September 29, 2023 as the record date for determining the shareholders entitled to receive the dividend, which will be payable on October 27, 2023

 

 

Share Repurchase Activity: Repurchased $129 million of ordinary shares during the third quarter of fiscal 2023. The board of directors has approved a share repurchase plan authorizing the repurchase of up to $1.1 billion of ordinary shares at the company’s discretion; this plan has no expiration date and is in addition to the current authorization, which, as of June 30, 2023, provided for up to $156 million of remaining repurchase authorization. Between the two authorizations, we have up to $1.26 billion of remaining repurchase authority


Twelve-month Backlog

Twelve-month backlog was a record $4.14 billion at the end of the third quarter of fiscal 2023, up approximately 5% as compared to last year’s third fiscal quarter. Twelve-month backlog includes anticipated revenue related to contracts, estimated revenue from managed services contracts, letters of intent, maintenance and estimated on-going support activities.

Fourth Quarter Fiscal 2023 Outlook

 

     In millions, except per share data  
     Q4 2023  

Revenue

   $ 1,220-$1,260  

GAAP diluted EPS

   $ 0.67-$0.81  

Non-GAAP diluted EPS

   $ 1.38-$1.44  

 

   

Fourth quarter revenue guidance assumes negative $2m sequential impact from foreign currency fluctuations as compared to the third quarter of fiscal 2023

 

   

Fourth quarter non-GAAP diluted EPS guidance excludes restructuring charges of approximately $0.33-$0.40 per share, equity-based compensation expense of approximately $0.17-$0.19 per share, amortization of purchased intangible assets and other acquisition-related costs of approximately $0.11 per share, changes in certain acquisitions related liabilities measured at fair value, and other, net of related tax effects

Full Year Fiscal 2023 Outlook

 

     FY 2023, year-over-year growth  
     Current Guidance     Previous Guidance  

Revenue growth, as reported

     6.3%-7.1     6.0%-8.0

Revenue growth, constant currency(2)

     7.2%-8.0     7.0%-9.0

GAAP diluted EPS growth

     (3.0)%-0.0     3.0%-10.0

Non-GAAP diluted EPS growth

     11.0%-12.0     9.0%-13.0
     FY 2023, in millions  
     Current Guidance     Previous Guidance  

Free cash flow(1)

   ~$ 700     ~$ 700  


   

Full year fiscal 2023 revenue guidance incorporates an expected unfavorable impact from foreign currency fluctuations of approximately 0.9% year-over-year, as compared with an unfavorable impact of approximately 1% year-over-year previously, and an immaterial contribution from the consolidation of TEOCO’s service assurance business

 

   

Non-GAAP diluted earnings per share growth excludes equity-based compensation expense of approximately $0.60-$0.62 per share, restructuring charges of approximately $0.49-$0.55 per share, amortization of purchased intangible assets and other acquisition-related costs of approximately $0.38 per share, changes in certain acquisitions related liabilities measured at fair value, and other, net of related tax effects

 

   

The impact of the acquisition of TEOCO’s service assurance business on Amdocs’ non-GAAP diluted earnings per share is expected to be neutral in the full fiscal year 2023

 

   

Non-GAAP effective tax rate is anticipated to be within a range of 13.0% to 17.0% for the full year fiscal 2023

 

   

Free cash flow(1) is comprised of cash flow from operations, less net capital expenditures and other, and excludes payments related to the anticipated restructuring charges

The forward looking statements regarding our fourth fiscal quarter 2023 and full year fiscal 2023 guidance take into consideration the Company’s current expectations regarding macro and industry specific risks and various uncertainties and certain assumptions that we will discuss on our earnings conference call. However, we note that market dynamics continue to shift rapidly and we cannot predict all possible outcomes, including those resulting from certain geopolitical events, the current inflationary environment, global or regional events, such as the COVID-19 pandemic and the prevailing level of macro-economic, business and operational uncertainty, which have created, and continue to create, a significant amount of uncertainty, or from current and potential customer consolidation or their other strategic corporate activities.


Conference Call and Earnings Webcast Presentation Details

Amdocs will host a conference call and earnings webcast presentation on August 2, 2023 at 5:00 p.m. Eastern Time to discuss the Company’s third quarter of fiscal 2023 results.

To participate in the call, please register here to receive the dial-in numbers and unique access PIN. The conference call and webcast will also be carried live on the Internet and may be accessed via the Amdocs website at https://investors.amdocs.com. Presentation slides will be available shortly before the webcast.

Non-GAAP Financial Measures

This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures, including free cash flow and normalized free cash flow, revenue on a constant currency(2) basis, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income, non-GAAP net income attributable to Amdocs Limited and non-GAAP diluted earnings per share growth. These other non-GAAP measures exclude the following items:

 

   

amortization of purchased intangible assets and other acquisition-related costs;

 

   

changes in certain acquisition-related liabilities measured at fair value;

 

   

restructuring and unusual charges or benefits (such as a gain from divestiture of OpenMarket);

 

   

equity-based compensation expense;

 

   

other; and

 

   

tax effects related to the above.

Free cash flow equals cash generated by operating activities less net capital expenditures and other. Normalized free cash flow, a measure of our operating performance, is further adjusted to exclude net capital expenditures related to the new campus development, payments for non-recurring and unusual charges (such as capital gains tax in relation to the


divestiture of OpenMarket), and payments of acquisition related liabilities. Normalized free cash flow is not comparable to free cash flow. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Amdocs believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Amdocs’ results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Amdocs’ results of operations in conjunction with the corresponding GAAP measures.

Amdocs believes that the presentation of non-GAAP diluted earnings per share and other financial measures, including free cash flow and normalized free cash flow, revenue on a constant currency(2) basis, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income, non-GAAP net income attributable to Amdocs Limited and non-GAAP diluted earnings per share growth when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations, as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.

For its internal budgeting process and in monitoring the results of the business, Amdocs’ management uses financial statements that do not include amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition-related liabilities measured at fair value, restructuring and unusual charges or benefits, equity-based compensation expense, other and related tax effects. Amdocs’ management also uses the foregoing non-GAAP financial measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Amdocs. In addition, Amdocs believes that significant groups of investors exclude these items in reviewing its results and those of its competitors, because the amounts of the items between companies can vary greatly depending on the assumptions used by an individual company in determining the amounts of the items.


Amdocs further believes that, where the adjustments used in calculating non-GAAP diluted earnings per share are based on specific, identified amounts that impact different line items in the Consolidated Statements of Income (including cost of revenue, research and development, selling, general and administrative, operating income, interest and other expenses, net, income taxes and net income), it is useful to investors to understand how these specific line items in the Consolidated Statements of Income are affected by these adjustments. Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.

Supporting Resources

 

   

Keep up with Amdocs news by visiting the Company’s website

 

   

Subscribe to Amdocs’ RSS Feed and follow us on Twitter, Facebook, LinkedIn and YouTube

About Amdocs

Amdocs helps those who build the future to make it amazing. With our market-leading portfolio of software products and services, we unlock our customers’ innovative potential, empowering them to provide next-generation communication and media experiences for both the individual end user and large enterprise customers. Our approximately 30,000 employees around the globe are here to accelerate service providers’ migration to the cloud, enable them to differentiate in the 5G era, and digitalize and automate their operations. Listed on the NASDAQ Global Select Market, Amdocs had revenue of $4.58 billion in fiscal 2022.

For more information, visit Amdocs at www.amdocs.com.


This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs’ growth and business results in future quarters and years. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks and uncertainties that may cause future results to differ from those anticipated. These risks include, but are not limited to, the effects of general macroeconomic conditions, prevailing level of macroeconomic, business and operational uncertainty, including as a result of geopolitical events or other global or regional events such as the COVID-19 pandemic, as well as the current inflationary environment, and the effects of these conditions on the company’s clients’ businesses and levels of business activity, Amdocs’ ability to grow in the business markets that it serves, Amdocs’ ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the Company’s products and services obsolete, potential loss of a major customer, our ability to develop long-term relationships with our customers, risks associated with operating businesses in the international market, and our ability to be successful in our artificial intelligence initiatives. Amdocs may elect to update these forward-looking statements at some point in the future; however, Amdocs specifically disclaims any obligation to do so. These and other risks are discussed at greater length in Amdocs’ filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F for the fiscal year ended September 30, 2022 filed on December 13, 2022 and in our Form 6-K furnished for the first quarter of fiscal 2023 filed on February 13, 2023 and for the second quarter of fiscal 2023 filed on May 22, 2023.

Contact:

Matthew Smith

Head of Investor Relations

Amdocs

314-212-8328

E-mail: dox_info@amdocs.com


AMDOCS LIMITED

Consolidated Statements of Income

(In thousands, except per share data)

 

     Three months ended
June 30,
    Nine months ended
June 30,
 
     2023     2022     2023     2022  

Revenue

   $ 1,235,962     $ 1,160,290     $ 3,644,986     $ 3,410,193  

Operating expenses:

        

Cost of revenue

     804,007       748,214       2,356,341       2,206,189  

Research and development

     92,162       89,479       277,162       258,488  

Selling, general and administrative

     143,777       136,110       430,327       399,168  

Amortization of purchased intangible assets and other

     13,302       17,173       41,555       53,237  

Restructuring charges

     —         —         24,536       —    
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,053,248       990,976       3,129,921       2,917,082  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     182,714       169,314       515,065       493,111  

Interest and other expense, net

     (4,421     (7,811     (12,322     (18,992

Gain from sale of a business

     —         —         —         10,000  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     178,293       161,503       502,743       484,119  

Income tax expense

     18,178       33,037       62,447       63,554  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 160,115     $ 128,466     $ 440,296     $ 420,565  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to noncontrolling interests

     687       —         1,598       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Amdocs Limited

   $ 159,428     $ 128,466     $ 438,698     $ 420,565  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share attributable to Amdocs Limited

   $ 1.33     $ 1.05     $ 3.65     $ 3.41  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share attributable to Amdocs Limited

   $ 1.32     $ 1.04     $ 3.62     $ 3.39  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends declared per ordinary share

   $ 0.435     $ 0.395     $ 1.265     $ 1.150  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average number of shares outstanding

     119,520       122,319       120,230       123,271  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average number of shares outstanding

     120,351       123,153       121,070       124,098  
  

 

 

   

 

 

   

 

 

   

 

 

 


AMDOCS LIMITED

Selected Financial Metrics

(In thousands, except per share data)

 

     Three months ended
June 30,
     Nine months ended
June 30,
 
     2023      2022      2023      2022  

Revenue

   $ 1,235,962      $ 1,160,290      $ 3,644,986      $ 3,410,193  

Non-GAAP operating income

     220,222        204,325        647,497        599,557  

Non-GAAP net income

     189,605        156,520        545,445        497,599  

Non-GAAP net income attributable to Amdocs Limited

     188,918        156,520        543,847        497,599  

Non-GAAP diluted earnings per share

   $ 1.57      $ 1.27      $ 4.49      $ 4.01  

Diluted weighted average number of shares outstanding

     120,351        123,153        121,070        124,098  

Free Cash Flows

(In thousands)

 

     Three months ended
June 30,
    Nine months ended
June 30,
 
     2023     2022     2023     2022  

Net Cash Provided by Operating Activities

   $ 172,557     $ 166,826     $ 550,259     $ 539,800  

Purchases of property and equipment, net (a)

     (28,983     (40,904     (97,805     (145,400
  

 

 

   

 

 

   

 

 

   

 

 

 

Free Cash Flow

   $ 143,574     $ 125,922     $ 452,454     $ 394,400  

Normalized Free Cash Flow (b) for the nine months ended June 30, 2022: $489,619, excluding net capital expenditures related to the new campus, development of $77,676, payment for acquisition related liability of $14,350, and tax payment on sale of business of $3,193. Normalized Free Cash Flow (b) for the three months ended June 30, 2022: $144,182, excluding net capital development of $18,260 expenditures related to the new campus.

 

(a)

The amounts under “Purchase of property and equipment, net” include proceeds from sale of property and equipment of $380 and $521 for the nine months ended June 30, 2023 and 2022, respectively.

(b)

Since Q12023, the Normalized Free Cash Flow is no longer applicable.


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(In thousands)

 

     Three Months Ended June 30, 2023  
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related
liabilities
measured
at fair
value
    Other      Tax
effect
    Non-GAAP  

Operating expenses:

               

Cost of revenue

   $ 804,007     $ —       $ (11,852   $ (152   $ —        $ —       $ 792,003  

Research and development

     92,162         (2,037            90,125  

Selling, general and administrative

     143,777         (10,165            133,612  

Amortization of purchased intangible assets and other

     13,302       (13,302              —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     1,053,248       (13,302     (24,054     (152        —         1,015,740  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     182,714       13,302       24,054       152          —         220,222  

Interest and other expense, net

     (4,421         $ 508          (3,913

Income tax expense

     18,178                8,526       26,704  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income

     160,115       13,302       24,054       152       508        (8,526     189,605  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to noncontrolling interests

     687                  687  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to Amdocs Limited

   $ 159,428     $ 13,302     $ 24,054     $ 152     $ 508      $ (8,526   $ 188,918  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     Three Months Ended June 30, 2022  
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related
liabilities
measured
at fair
value
    Other      Tax
effect
    Non-GAAP  

Operating expenses:

               

Cost of revenue

   $ 748,214     $ —       $ (8,523   $ 284     $ —        $ —       $ 739,975  

Research and development

     89,479         (1,495            87,984  

Selling, general and administrative

     136,110         (8,104            128,006  

Amortization of purchased intangible assets and other

     17,173       (17,173              —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     990,976       (17,173     (18,122     284       —          —         955,965  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     169,314       17,173       18,122       (284     —          —         204,325  

Interest and other expense, net

     (7,811           500          (7,311

Income tax expense

     33,037                7,457       40,494  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income

   $ 128,466     $ 17,173     $ 18,122     $ (284   $ 500      $ (7,457   $ 156,520  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(In thousands)

 

    Nine Months Ended June 30, 2023  
    GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related
liabilities
measured
at fair
value
    Restructuring
charges
    Other     Tax
effect
    Non-GAAP  

Operating expenses:

               

Cost of revenue

  $ 2,356,341     $ —       $ (30,568   $ (1,436   $ —         $ —       $ 2,324,337  

Research and development

    277,162         (5,224             271,938  

Selling, general and administrative

    430,327         (29,113             401,214  

Amortization of purchased intangible assets and other

    41,555       (41,555               —    

Restructuring charges

    24,536             (24,536         —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    3,129,921       (41,555     (64,905     (1,436     (24,536       —         2,997,489  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    515,065       41,555       64,905       1,436       24,536         —         647,497  

Interest and other expense, net

    (12,322             508         (11,814

Income tax expense

    62,447                 27,791       90,238  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

    440,296       41,555       64,905       1,436       24,536       508       (27,791     545,445  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to noncontrolling interests

    1,598                   1,598  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Amdocs Limited

  $ 438,698     $ 41,555     $ 64,905     $ 1,436     $ 24,536     $ 508     $ (27,791   $ 543,847  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

    Nine Months Ended June 30, 2022  
    GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related
liabilities
measured
at fair
value
    Gain from
sale of a
business
    Other     Tax
effect
    Non-GAAP  

Operating expenses:

               

Cost of revenue

  $ 2,206,189     $ —       $ (23,740   $ (509   $ —       $ —       $ —       $ 2,181,940  

Research and development

    258,488         (4,093             254,395  

Selling, general and administrative

    399,168         (24,867             374,301  

Amortization of purchased intangible assets and other

    53,237       (53,237               —    
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

    2,917,082       (53,237     (52,700     (509     —         —         —         2,810,636  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

    493,111       53,237       52,700       509       —         —         —         599,557  

Interest and other expense, net

    (18,992             (2,005       (20,997

Gain from sale of a business

    10,000           $ (10,000         —    

Income tax expense

    63,554                 17,407       80,961  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

  $ 420,565     $ 53,237     $ 52,700     $ 509     $ (10,000   $ (2,005   $ (17,407     497,599  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


AMDOCS LIMITED

Condensed Consolidated Balance Sheets

(In thousands)

 

     As of  
     June 30,
2023
     September 30,
2022
 

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 517,657      $ 573,377  

Short-term interest-bearing investments

     231,858        244,603  

Accounts receivable, net, including unbilled of $195,028 and $157,165, respectively

     1,076,123        946,777  

Prepaid expenses and other current assets

     270,197        238,390  
  

 

 

    

 

 

 

Total current assets

     2,095,835        2,003,147  

Property and equipment, net

     783,257        794,287  

Lease assets

     149,586        176,884  

Goodwill and other intangible assets, net

     2,897,340        2,841,137  

Other noncurrent assets

     613,324        574,938  
  

 

 

    

 

 

 

Total assets

   $ 6,539,342      $ 6,390,393  
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities:

     

Accounts payable, accruals and other

   $ 1,054,029      $ 955,658  

Lease liabilities

     39,609        43,336  

Deferred revenue

     307,708        253,686  
  

 

 

    

 

 

 

Total current liabilities

     1,401,346        1,252,680  

Lease liabilities

     111,869        138,378  

Long-term debt, net of unamortized debt issuance costs

     645,549        645,117  

Other noncurrent liabilities

     728,302        793,940  

Total Amdocs Limited Shareholders’ equity

     3,608,378        3,517,769  

Noncontrolling interests

     43,898        42,509  
  

 

 

    

 

 

 

Total equity

     3,652,276        3,560,278  
  

 

 

    

 

 

 

Total liabilities and equity

   $ 6,539,342      $ 6,390,393  
  

 

 

    

 

 

 


AMDOCS LIMITED

Consolidated Statements of Cash Flows

(In thousands)

 

     Nine months ended
June 30,
 
     2023     2022  

Cash Flow from Operating Activities:

    

Net income

   $ 440,296     $ 420,565  

Reconciliation of net income to net cash provided by operating activities:

    

Depreciation, amortization and impairment

     148,412       174,712  

Amortization of debt issuance cost

     432       421  

Equity-based compensation expense

     64,905       52,700  

Gain from sale of a business

     —         (10,000

Deferred income taxes

     (45,906     (20,442

Loss from short-term interest-bearing investments

     2,185       2,028  

Net changes in operating assets and liabilities, net of amounts acquired:

    

Accounts receivable, net

     (128,371     (157,557

Prepaid expenses and other current assets

     (34,353     3,534  

Other noncurrent assets

     3,410       27,918  

Lease assets and liabilities, net

     (2,937     3,603  

Accounts payable, accrued expenses and accrued personnel

     108,922       (63,804

Deferred revenue

     1,207       28,465  

Income taxes payable, net

     (42,744     19,903  

Other noncurrent liabilities

     34,801       57,754  
  

 

 

   

 

 

 

Net cash provided by operating activities

     550,259       539,800  
  

 

 

   

 

 

 

Cash Flow from Investing Activities:

    

Purchase of property and equipment, net (a)

     (97,805     (145,400

Proceeds from sale of short-term interest-bearing investments

     15,553       20,043  

Purchase of short-term interest-bearing investments

     —         (34,275

Net cash paid for business acquisitions

     (84,425     (24,430

Net cash received from sale of a business

     —         10,000  

Other

     (2,438     (5,030
  

 

 

   

 

 

 

Net cash used in investing activities

     (169,115     (179,092
  

 

 

   

 

 

 

Cash Flow from Financing Activities:

    

Repurchase of shares

     (334,499     (400,922

Proceeds from employee stock option exercises

     45,975       72,957  

Payments of dividends

     (147,679     (137,893

Distribution to noncontrolling interests

     (208      

Payment of contingent consideration from a business acquisition

     (453     (6,153
  

 

 

   

 

 

 

Net cash used in financing activities

     (436,864     (472,011
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (55,720     (111,303

Cash and cash equivalents at beginning of period

     573,377       709,064  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 517,657     $ 597,761  
  

 

 

   

 

 

 


AMDOCS LIMITED

Supplementary Information

(In millions)

 

     Three months ended  
     June 30,      March 31,      December 31,      September 30,      June 30,  
     2023      2023      2022      2022      2022  

North America

   $ 830.9      $ 829.0      $ 812.7      $ 794.4      $ 788.0  

Europe

     187.3        171.7        168.7        146.4        146.1  

Rest of the World

     217.8        222.6        204.3        225.7        226.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenue

   $ 1,236.0      $ 1,223.3      $ 1,185.7      $ 1,166.5      $ 1,160.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     Three months ended  
     June 30,
2023
     March 31,
2023
     December 31,
2022
     September 30,
2022
     June 30,
2022
 

Managed Services Revenue

   $ 719.8      $ 718.9      $ 699.8      $ 714.6      $ 717.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     as of  
     June 30,
2023
     March 31,
2023
     December 31,
2022
     September 30,
2022
     June 30,
2022
 

12-Month Backlog

   $ 4,140      $ 4,110      $ 4,090      $ 3,970      $ 3,950  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

 

# # #