Try our mobile app

Published: 2023-08-09 07:09:57 ET
<<<  go to VSH company page
EX-99.1 2 exhibit99-1.htm EXHIBIT 99.1
Exhibit 99.1



Vishay Intertechnology Reports Second Quarter 2023 Results

Malvern, PA, August 9, 2023 – Vishay Intertechnology, Inc., (NYSE: VSH), one of the world's largest manufacturers of discrete semiconductors and passive electronic components, today announced results for the fiscal second quarter ended July 1, 2023.

Highlights
2Q 2023 revenues of $892.1 million
2Q 2023 EPS of $0.68
2Q 2023 book-to-bill of 0.69
Backlog at quarter end was 6.4 months
Returned a total of $34.2 million to stockholders

“For the second quarter Vishay posted solid results, with revenue increasing 2.4% over the first quarter and 3.3% over last year’s second quarter, reflecting sustained momentum in automotive end markets for Vishay products that support increased electronic content, ADAS features and EV production along with improved order flow for legacy automotive programs as supply chain bottlenecks have eased,” said Joel Smejkal, President and CEO.

“Since the beginning of the year we have been resolute in pushing forward with our plans in 2023 to stage Vishay to be ready for the next phase of end market demand from the megatrends of connectivity, mobility and sustainability,” added Mr. Smejkal.  “We are committed to putting significant amount of capital to work between 2023 and 2025 to add incremental capacity to support our highest growth and margin product lines and to introducing Vishay solutions that more fully leverage our broad portfolio of semiconductors and passives. By executing these and other initiatives, we are keenly focused on changing Vishay’s financial profile, producing faster revenue growth and higher returns over the next couple of years.”

3Q 2023 Outlook
For the third quarter of 2023, management expects revenues in the range of $840 million and $880 million and a gross profit margin in the range of 27.7% +/- 50 basis points.

Conference Call
Management will host a conference call today, August 9, 2023, at 9:00 a.m. ET to discuss second quarter 2023 results.  The dial-in number for the conference call is 877-407-0989 (+1 201-389-0921, if calling from outside the United States) and the access code is 13739575.  Interested parties may also access a real-time webcast through the Investor Relations section of the company’s website at http://ir.vishay.com. A presentation accompanying management’s prepared remarks will be posted approximately 30 minutes before the conference call starts. For interested parties who are unable to join the live call, there will be a replay of the conference call from 12:00 p.m. ET on Wednesday, August 9, 2023, through 11:59 p.m. ET on Wednesday, August 23, 2023. The telephone number for the replay is +1 877-660-6853 (+1 201-612-7415, if calling from outside the United States or Canada) and the access code is 13739575.



About Vishay
Vishay manufactures one of the world’s largest portfolios of discrete semiconductors and passive electronic components that are essential to innovative designs in the automotive, industrial, computing, consumer, telecommunications, military, aerospace, and medical markets. Serving customers worldwide, Vishay is The DNA of tech.™ Vishay Intertechnology, Inc. is a Fortune 1,000 Company listed on the NYSE (VSH). More on Vishay at www.Vishay.com.

This press release includes certain financial measures which are not recognized in accordance with U.S. generally accepted accounting principles ("GAAP"), including adjusted net earnings; adjusted earnings per share; adjusted gross margin; adjusted operating margin; free cash; earnings before interest, taxes, depreciation and amortization ("EBITDA"); adjusted EBITDA; and adjusted EBITDA margin; which are considered "non-GAAP financial measures" under the U.S. Securities and Exchange Commission rules. These non-GAAP measures supplement our GAAP measures of performance or liquidity and should not be viewed as an alternative to GAAP measures of performance or liquidity. Non-GAAP measures such as adjusted net earnings, adjusted earnings per share, adjusted gross margin, adjusted operating margin, free cash, EBITDA, adjusted EBITDA, and adjusted EBITDA margin do not have uniform definitions. These measures, as calculated by Vishay, may not be comparable to similarly titled measures used by other companies. Management believes that such measures are meaningful to investors because they provide insight with respect to intrinsic operating results of the Company. Although the terms "free cash" and "EBITDA" are not defined in GAAP, the measures are derived using various line items measured in accordance with GAAP. Reconciling items to arrive at adjusted net earnings represent significant charges or credits that are important to understanding the Company's intrinsic operations. Reconciling items to calculate adjusted gross margin, adjusted operating margin and adjusted EBITDA represent those same items used in computing adjusted net earnings, as relevant. Furthermore, the presented calculation of adjusted EBITDA is substantially similar to, but not identical to, a measure used in the calculation of financial ratios required for covenant compliance under Vishay's revolving credit facility. These reconciling items are indicated on the accompanying reconciliation schedules and are more fully described in the Company's financial statements presented in its annual report on Form 10-K and its quarterly reports presented on Forms 10-Q.

Statements contained herein that relate to the Company's future performance, including forecasted revenues and margins, capital investment, capacity expansion, stockholder returns, and the performance of the economy in general, are forward-looking statements within the safe harbor provisions of Private Securities Litigation Reform Act of 1995. Words and expressions such as “guide,” “will,” “expect,” “focus,” “committed” or other similar words or expressions often identify forward-looking statements. Such statements are based on current expectations only, and are subject to certain risks, uncertainties and assumptions, many of which are beyond our control. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results, performance, or achievements may vary materially from those anticipated, estimated or projected. Among the factors that could cause actual results to materially differ include: general business and economic conditions; manufacturing or supply chain interruptions or changes in customer demand because of COVID-19 or otherwise; delays or difficulties in implementing our cost reduction strategies; delays or difficulties in expanding our manufacturing capacities; an inability to attract and retain highly qualified personnel; changes in foreign currency exchange rates; uncertainty related to the effects of changes in foreign currency exchange rates; competition and technological changes in our industries; difficulties in new product development; difficulties in identifying suitable acquisition candidates, consummating a transaction on terms which we consider acceptable, and integration and performance of acquired businesses; changes in U.S. and foreign trade regulations and tariffs, and uncertainty regarding the same; changes in applicable domestic and foreign tax regulations, and uncertainty regarding the same; changes in applicable accounting standards and other factors affecting our operations that are set forth in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K and our quarterly reports on Form 10-Q. We undertake no obligation to publicly update or revise any forward-looking statements, whether as a result of new information, future events or otherwise.

The DNA of tech™ is a trademark of Vishay Intertechnology.

Contact:
Vishay Intertechnology, Inc.
Peter Henrici
Executive Vice President, Corporate Development
+1-610-644-1300






VISHAY INTERTECHNOLOGY, INC.
                 
Summary of Operations
                 
(Unaudited - In thousands, except per share amounts)
                 
                   
   
Fiscal quarters ended
 
   
July 1, 2023
   
April 1, 2023
   
July 2, 2022
 
                   
Net revenues
 
$
892,110
   
$
871,046
   
$
863,512
 
Costs of products sold*
   
634,637
     
592,333
     
602,289
 
Gross profit
   
257,473
     
278,713
     
261,223
 
  Gross margin
   
28.9
%
   
32.0
%
   
30.3
%
                         
Selling, general, and administrative expenses*
   
122,857
     
120,145
     
110,400
 
Operating income
   
134,616
     
158,568
     
150,823
 
  Operating margin
   
15.1
%
   
18.2
%
   
17.5
%
                         
Other income (expense):
                       
  Interest expense
   
(6,404
)
   
(5,120
)
   
(4,307
)
  Other
   
5,257
     
3,329
     
1,380
 
  Total other income (expense) - net
   
(1,147
)
   
(1,791
)
   
(2,927
)
                         
Income before taxes
   
133,469
     
156,777
     
147,896
 
                         
Income tax expense
   
38,054
     
44,588
     
35,127
 
                         
Net earnings
   
95,415
     
112,189
     
112,769
 
                         
Less: net earnings attributable to noncontrolling interests
   
377
     
408
     
381
 
                         
Net earnings attributable to Vishay stockholders
 
$
95,038
   
$
111,781
   
$
112,388
 
                         
Basic earnings per share attributable to Vishay stockholders
 
$
0.68
   
$
0.79
   
$
0.78
 
                         
Diluted earnings per share attributable to Vishay stockholders
 
$
0.68
   
$
0.79
   
$
0.78
 
                         
Weighted average shares outstanding - basic
   
139,764
     
140,636
     
143,996
 
                         
Weighted average shares outstanding - diluted
   
140,478
     
141,251
     
144,397
 
                         
Cash dividends per share
 
$
0.10
   
$
0.10
   
$
0.10
 
                         
* The fiscal quarter ended July 2, 2022 includes incremental costs of products sold and selling, general, and administrative expenses separable from normal operations directly attributable to the COVID-19 pandemic of $6,661 and $546, respectively.
 



VISHAY INTERTECHNOLOGY, INC.
           
Summary of Operations
           
(Unaudited - In thousands, except per share amounts)
           
             
   
Six fiscal months ended
 
   
July 1, 2023
   
July 2, 2022
 
             
Net revenues
 
$
1,763,156
   
$
1,717,305
 
Costs of products sold*
   
1,226,970
     
1,196,974
 
Gross profit
   
536,186
     
520,331
 
  Gross margin
   
30.4
%
   
30.3
%
                 
Selling, general, and administrative expenses*
   
243,002
     
223,255
 
Operating income
   
293,184
     
297,076
 
  Operating margin
   
16.6
%
   
17.3
%
                 
Other income (expense):
               
  Interest expense
   
(11,524
)
   
(8,529
)
  Other
   
8,586
     
(4,371
)
  Total other income (expense) - net
   
(2,938
)
   
(12,900
)
                 
Income before taxes
   
290,246
     
284,176
 
                 
Income tax expense
   
82,642
     
67,457
 
                 
Net earnings
   
207,604
     
216,719
 
                 
Less: net earnings attributable to noncontrolling interests
   
785
     
758
 
                 
Net earnings attributable to Vishay stockholders
 
$
206,819
   
$
215,961
 
                 
Basic earnings per share attributable to Vishay stockholders
 
$
1.48
   
$
1.49
 
                 
Diluted earnings per share attributable to Vishay stockholders
 
$
1.47
   
$
1.49
 
                 
Weighted average shares outstanding - basic
   
140,201
     
144,527
 
                 
Weighted average shares outstanding - diluted
   
140,865
     
144,978
 
                 
Cash dividends per share
 
$
0.20
   
$
0.20
 
                 
* The six fiscal months ended July 2, 2022 includes incremental costs of products sold and selling, general, and administrative expenses separable from normal operations directly attributable to the COVID-19 pandemic of $6,661 and $546, respectively.
 


VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Balance Sheets
           
(In thousands)
           
             
   
July 1, 2023
   
December 31, 2022
 
   
(Unaudited)
       
Assets
           
Current assets:
           
  Cash and cash equivalents
 
$
1,089,420
   
$
610,825
 
  Short-term investments
   
14,366
     
305,272
 
  Accounts receivable, net
   
453,250
     
416,178
 
  Inventories:
               
    Finished goods
   
169,775
     
156,234
 
    Work in process
   
278,645
     
261,345
 
    Raw materials
   
211,619
     
201,300
 
  Total inventories
   
660,039
     
618,879
 
                 
  Prepaid expenses and other current assets
   
178,177
     
170,056
 
Total current assets
   
2,395,252
     
2,121,210
 
                 
Property and equipment, at cost:
               
  Land
   
76,872
     
75,907
 
  Buildings and improvements
   
696,754
     
658,829
 
  Machinery and equipment
   
2,961,214
     
2,857,636
 
  Construction in progress
   
224,453
     
243,038
 
  Allowance for depreciation
   
(2,786,772
)
   
(2,704,951
)
     
1,172,521
     
1,130,459
 
                 
Right of use assets
   
131,460
     
131,193
 
Deferred income taxes
   
106,210
     
104,667
 
Goodwill
   
203,940
     
201,432
 
Other intangible assets, net
   
75,111
     
77,896
 
Other assets
   
102,967
     
98,796
 
     Total assets
 
$
4,187,461
   
$
3,865,653
 



VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Balance Sheets (continued)
           
(In thousands)
           
             
   
July 1, 2023
   
December 31, 2022
 
   
(Unaudited)
       
             
Liabilities and equity
           
Current liabilities:
           
  Trade accounts payable
 
$
234,004
   
$
189,099
 
  Payroll and related expenses
   
164,961
     
166,079
 
  Lease liabilities
   
26,117
     
25,319
 
  Other accrued expenses
   
249,382
     
261,606
 
  Income taxes
   
83,910
     
84,155
 
Total current liabilities
   
758,374
     
726,258
 
                 
Long-term debt less current portion
   
639,668
     
500,937
 
U.S. transition tax payable
   
46,117
     
83,010
 
Deferred income taxes
   
133,996
     
117,183
 
Long-term lease liabilities
   
107,149
     
108,493
 
Other liabilities
   
98,693
     
92,530
 
Accrued pension and other postretirement costs
   
189,022
     
187,092
 
Total liabilities
   
1,973,019
     
1,815,503
 
                 
Equity:
               
Vishay stockholders' equity
               
  Common stock
   
13,316
     
13,291
 
  Class B convertible common stock
   
1,210
     
1,210
 
  Capital in excess of par value
   
1,354,753
     
1,352,321
 
  Retained earnings
   
952,062
     
773,228
 
  Treasury stock (at cost)
   
(123,371
)
   
(82,972
)
  Accumulated other comprehensive income (loss)
   
12,655
     
(10,827
)
  Total Vishay stockholders' equity
   
2,210,625
     
2,046,251
 
Noncontrolling interests
   
3,817
     
3,899
 
Total equity
   
2,214,442
     
2,050,150
 
Total liabilities and equity
 
$
4,187,461
   
$
3,865,653
 


VISHAY INTERTECHNOLOGY, INC.
           
Consolidated Condensed Statements of Cash Flows
           
(Unaudited - In thousands)
           
   
Six fiscal months ended
 
   
July 1, 2023
   
July 2, 2022
 
             
Operating activities
           
Net earnings
 
$
207,604
   
$
216,719
 
Adjustments to reconcile net earnings to net cash provided by operating activities:
         
      Depreciation and amortization
   
87,694
     
80,967
 
      (Gain) loss on disposal of property and equipment
   
(495
)
   
(293
)
      Inventory write-offs for obsolescence
   
18,023
     
10,777
 
      Stock compensation expense
   
6,082
     
4,889
 
      Deferred income taxes
   
16,166
     
5,922
 
      Other
   
(811
)
   
1,844
 
      Change in U.S. transition tax liability
   
(27,670
)
   
(14,757
)
      Change in repatriation tax liability
   
-
     
(25,201
)
      Changes in operating assets and liabilities
   
(69,461
)
   
(172,555
)
Net cash provided by operating activities
   
237,132
     
108,312
 
                 
Investing activities
               
Purchase of property and equipment
   
(117,250
)
   
(95,700
)
Proceeds from sale of property and equipment
   
1,013
     
377
 
Purchase of businesses, net of cash acquired
   
(5,003
)
   
-
 
Purchase of short-term investments
   
(41
)
   
(7,769
)
Maturity of short-term investments
   
293,282
     
66,763
 
Other investing activities
   
(892
)
   
(199
)
Net cash provided by (used in) investing activities
   
171,109
     
(36,528
)
                 
Financing activities
               
Debt issuance costs
   
(6,120
)
   
-
 
Net proceeds (payments) on revolving credit lines
   
143,000
     
6,000
 
Dividends paid to common stockholders
   
(25,538
)
   
(26,389
)
Dividends paid to Class B common stockholders
   
(2,419
)
   
(2,419
)
Repurchase of common stock held in treasury
   
(40,399
)
   
(36,161
)
Distributions to noncontrolling interests
   
(867
)
   
(733
)
Cash withholding taxes paid when shares withheld for vested equity awards
   
(3,653
)
   
(2,123
)
Net cash provided by (used in) financing activities
   
64,004
     
(61,825
)
Effect of exchange rate changes on cash and cash equivalents
   
6,350
     
(18,474
)
                 
Net increase (decrease) in cash and cash equivalents
   
478,595
     
(8,515
)
                 
Cash and cash equivalents at beginning of period
   
610,825
     
774,108
 
Cash and cash equivalents at end of period
 
$
1,089,420
   
$
765,593
 


VISHAY INTERTECHNOLOGY, INC.
                             
Reconciliation of Adjusted Earnings Per Share
                         
(Unaudited - In thousands, except per share amounts)
                         
   
Fiscal quarters ended
   
Six fiscal months ended
 
   
July 1, 2023
   
April 1, 2023
   
July 2, 2022
   
July 1, 2023
   
July 2, 2022
 
                               
GAAP net earnings attributable to Vishay stockholders
 
$
95,038
   
$
111,781
   
$
112,388
   
$
206,819
   
$
215,961
 
                                         
Reconciling items affecting gross profit:
                                       
Impact of the COVID-19 pandemic
 
$
-
   
$
-
   
$
6,661
   
$
-
   
$
6,661
 
                                         
Other reconciling items affecting operating income:
                                 
Impact of the COVID-19 pandemic
 
$
-
   
$
-
   
$
546
   
$
-
   
$
546
 
                                         
Reconciling items affecting tax expense (benefit):
                                 
Tax effects of pre-tax items above
 
$
-
   
$
-
   
$
(1,802
)
 
$
-
   
$
(1,802
)
                                         
                                         
Adjusted net earnings
 
$
95,038
   
$
111,781
   
$
117,793
   
$
206,819
   
$
221,366
 
                                         
Adjusted weighted average diluted shares outstanding
   
140,478
     
141,251
     
144,397
     
140,865
     
144,978
 
                                         
Adjusted earnings per diluted share
 
$
0.68
   
$
0.79
   
$
0.82
   
$
1.47
   
$
1.53
 


VISHAY INTERTECHNOLOGY, INC.
                         
Reconciliation of Free Cash
                             
(Unaudited - In thousands)
                             
   
Fiscal quarters ended
   
Six fiscal months ended
 
   
July 1, 2023
   
April 1, 2023
   
July 2, 2022
   
July 1, 2023
   
July 2, 2022
 
Net cash provided by operating activities
 
$
107,239
   
$
129,893
   
$
74,727
   
$
237,132
   
$
108,312
 
Proceeds from sale of property and equipment
   
687
     
326
     
305
     
1,013
     
377
 
Less: Capital expenditures
   
(71,676
)
   
(45,574
)
   
(59,791
)
   
(117,250
)
   
(95,700
)
Free cash
 
$
36,250
   
$
84,645
   
$
15,241
   
$
120,895
   
$
12,989
 



VISHAY INTERTECHNOLOGY, INC.
                             
Reconciliation of EBITDA and Adjusted EBITDA
                         
(Unaudited - In thousands)
                             
   
Fiscal quarters ended
   
Six fiscal months ended
 
   
July 1, 2023
   
April 1, 2023
   
July 2, 2022
   
July 1, 2023
   
July 2, 2022
 
                               
GAAP net earnings attributable to Vishay stockholders
 
$
95,038
   
$
111,781
   
$
112,388
   
$
206,819
   
$
215,961
 
Net earnings attributable to noncontrolling interests
   
377
     
408
     
381
     
785
     
758
 
Net earnings
 
$
95,415
   
$
112,189
   
$
112,769
   
$
207,604
   
$
216,719
 
                                         
Interest expense
 
$
6,404
   
$
5,120
   
$
4,307
   
$
11,524
   
$
8,529
 
Interest income
   
(6,292
)
   
(5,944
)
   
(789
)
   
(12,236
)
   
(1,350
)
Income taxes
   
38,054
     
44,588
     
35,127
     
82,642
     
67,457
 
Depreciation and amortization
   
44,393
     
43,301
     
40,317
     
87,694
     
80,967
 
EBITDA
 
$
177,974
   
$
199,254
   
$
191,731
   
$
377,228
   
$
372,322
 
                                         
Reconciling items
                                       
Impact of the COVID-19 pandemic
 
$
-
   
$
-
   
$
7,207
   
$
-
   
$
7,207
 
                                         
Adjusted EBITDA
 
$
177,974
   
$
199,254
   
$
198,938
   
$
377,228
   
$
379,529
 
                                         
Adjusted EBITDA margin**
   
19.9
%
   
22.9
%
   
23.0
%
   
21.4
%
   
22.1
%
                                         
** Adjusted EBITDA as a percentage of net revenues