Try our mobile app

Published: 2023-08-10 16:02:49 ET
<<<  go to CYBR company page
EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1


Exhibit 99.1



CyberArk Announces Strong Second Quarter 2023 Results

Company Exceeds Guidance Across all Guided Metrics
Subscription Portion of Annual Recurring Revenue (ARR) of $451 million; Growth of 77% Year-over-Year
Total ARR of $653 million; Growth of 40% Year-over-Year
Subscription Revenue of $106.2 million in Q2; Growth of 61% Year-Over-Year
Total Revenue of $175.8 million in Q2 Exceeds Guidance; Growth of 24% Year-Over-Year
Company Raises Full Year ARR Guidance to a Range of $743 million to $753 million from $735 million to $745 million

Newton, Mass. and Petach Tikva, Israel – August 10, 2023 – CyberArk (NASDAQ: CYBR), the identity security company, today announced strong financial results for the second quarter ended June 30, 2023.

“We had a great quarter, beating our guidance across all metrics, which demonstrates the momentum in our business and the durability of demand for our identity security platform,” said Matt Cohen, CyberArk's Chief Executive Officer. “We had a strong new business quarter and existing customers expanded across our identity security platform as we continue to deliver transformational value to customers, across hybrid and cloud environments. This drove robust net new ARR, with strong 77 percent growth in Subscription ARR to $451 million and 40 percent growth in total ARR to $653 million. The explosion of new identities, new environments and new attack methods has rapidly expanded the attack surface, creating an acute need for organizations to secure all identities, humans and machines. Today, organizations are turning to CyberArk to address their most pressing cybersecurity challenges. We have a tremendous opportunity in front of us and are executing our strategy. As the clear leader in identity security, we are well positioned to deliver strong long-term growth, profitability and cash flow.”

     Financial Summary for the Second Quarter Ended June 30, 2023


Subscription revenue was $106.2 million in the second quarter of 2023, an increase of 61 percent from $66.0 million in the second quarter of 2022.

Maintenance and professional services revenue was $64.6 million in the second quarter of 2023, compared to $65.3 million in the second quarter of 2022.

Perpetual license revenue was $5.1 million in the second quarter of 2023, compared to $11.0 million in the second quarter of 2022.

Total revenue was $175.8 million in the second quarter of 2023, up 24 percent from $142.3 million in the second quarter of 2022, outperforming guidance.

GAAP operating loss was $(39.9) million and non-GAAP operating loss was $(5.6) million in the second quarter of 2023, outperforming guidance.

GAAP net loss was $(25.8) million, or $(0.62) per basic and diluted share, in the second quarter of 2023. Non-GAAP net income was $1.3 million, or $0.03 per diluted share, in the second quarter of 2023, outperforming guidance.


Balance Sheet and Net Cash Provided by Operating Activities


As of June 30, 2023, CyberArk had $1.2 billion in cash, cash equivalents, marketable securities, and short-term deposits.

During the six months ended June 30, 2023, the Company’s net cash used in operating activities was $(5.0) million.

As of June 30, 2023, total deferred revenue was $418.7 million, a 19 percent increase from $352.1 million at June 30, 2022.
 
Key Business Highlights


Annual Recurring Revenue (ARR) was $653 million, an increase of 40 percent from $465 million at June 30, 2022.

o
The Subscription portion of ARR was $451 million, or 69 percent of total ARR at June 30, 2023. This represents an increase of 77 percent from $255 million, or 55 percent of total ARR, at June 30, 2022.

o
The Maintenance portion of ARR was $201 million at June 30, 2023, compared to $210 million at June 30, 2022.

Recurring revenue in the second quarter was $157.8 million, an increase of 31 percent from $120.4 million for the second quarter of 2022.

Recent Developments


Announced Artificial Intelligence (AI) and Automation innovations across CyberArk’s Identity Security Platform.

Announced CyberArk Secure Browser, the first identity security based enterprise browser, enabling organizations to better protect employee and third-party access to enterprise resources.

Announced launch of BT’s global Privileged Identity Security managed service, built exclusively on CyberArk’s identity security platform, delivering scalable and effective cybersecurity risk reduction.

Released CyberArk 2023 Identity Security Threat Landscape Report, showing how technology innovation – including AI – is growing the number of identities, compounding ‘cyber debt’.

Published third annual Environmental, Social and Governance (ESG) Report, in an ongoing commitment to building a diverse, equitable and sustainable organization.

Business Outlook

Based on information available as of August 10, 2023, CyberArk is issuing guidance for the third quarter and full year 2023 as indicated below.
 
Third Quarter 2023:


Total revenue is expected to be in the range of $181.5 million and $186.5 million, representing growth of 19 percent to 22 percent compared to the third quarter of 2022.

Non-GAAP operating income is expected to be in the range of $4.0 million to $8.0 million.

Non-GAAP net income per share is expected to be in the range of $0.19 to $0.27 per diluted share.

o
Assumes 46.8 million weighted average diluted shares.

Full Year 2023:


Total revenue is expected to be in the range of $726.0 million to $736.0 million, representing growth of 23 percent to 24 percent compared to the full year 2022.

Non-GAAP operating income is expected to be in the range of breakeven to $9.0 million.

Non-GAAP net income per share is expected to be in the range of $0.44 to $0.63 per diluted share.

o
Assumes 46.4 million weighted average diluted shares.

ARR as of December 31, 2023 is expected to be in the range of $743 million to $753 million, representing growth of 30 percent to 32 percent from December 31, 2022.
 


Conference Call Information
 
In conjunction with this announcement, CyberArk will host a conference call on Thursday, August 10, 2023 at 8:30 a.m. Eastern Time (ET) to discuss the Company’s second quarter financial results and its business outlook. To access this call, dial +1 (888) 330-2455 (U.S.) or +1 (240) 789-2717 (international). The conference ID is 6515982. Additionally, a live webcast of the conference call will be available via the “Investor Relations” section of the company’s website at www.cyberark.com.

Following the conference call, a replay will be available for one week at +1 (800) 770-2030 (U.S.) or +1 (647) 362-9199 (international). The replay pass code is 6515982. An archived webcast of the conference call will also be available in the “Investor Relations” section of the company’s website at www.cyberark.com.

About CyberArk                                                                                                       
CyberArk (NASDAQ: CYBR) is the global leader in identity security. Centered on intelligent privilege controls, CyberArk provides the most comprehensive security offering for any identity – human or machine – across business applications, distributed workforces, hybrid cloud environments and throughout the DevOps lifecycle. The world’s leading organizations trust CyberArk to help secure their most critical assets. To learn more about CyberArk, visit https://www.cyberark.com, read the CyberArk blogs or follow on LinkedIn, Twitter, Facebook or YouTube.
 
Copyright © 2023 CyberArk Software. All Rights Reserved. All other brand names, product names, or trademarks belong to their respective holders.
 
Key Performance Indicators and Non-GAAP Financial Measures

Annual Recurring Revenue (ARR)


Annual Recurring Revenue (ARR) is defined as the annualized value of active SaaS, self-hosted subscription and maintenance contracts related to perpetual licenses in effect at the end of the reported period.
 
Subscription Portion of Annual Recurring Revenue


Subscription portion of ARR is defined as the annualized value of active SaaS and self-hosted subscription contracts in effect at the end of the reported period. The subscription portion of ARR excludes maintenance contracts related to perpetual licenses.
 
Maintenance Portion of Annual Recurring Revenue


Maintenance portion of ARR is defined as the annualized value of active maintenance contracts related to perpetual licenses. The Maintenance portion of ARR excludes SaaS and self-hosted subscription contracts in effect at the end of the reported period.
 
Recurring Revenue
 

Recurring Revenue is defined as revenue derived from SaaS and self-hosted subscription contracts, and maintenance contracts related to perpetual licenses during the reported period.
 


Non-GAAP Financial Measures

CyberArk believes that the use of non-GAAP gross profit, non-GAAP operating expense, non-GAAP operating loss, non-GAAP net income/(loss) and free cash flow is helpful to our investors. These financial measures are not measures of the Company’s financial performance under U.S. GAAP and should not be considered as alternatives to gross profit, operating loss, net loss or net cash provided by operating activities or any other performance measures derived in accordance with GAAP.


Non-GAAP gross profit is calculated as GAAP gross profit excluding share-based compensation expense, and amortization of intangible assets related to acquisitions.
 

Non-GAAP operating expense is calculated as GAAP operating expenses excluding share-based compensation expense, acquisition related expenses and amortization of intangible assets related to acquisitions.
 

Non-GAAP operating loss is calculated as GAAP operating loss excluding share-based compensation expense, acquisition related expenses and amortization of intangible assets related to acquisitions.
 

Non-GAAP net income/(loss) is calculated as GAAP net loss excluding share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, amortization of debt discount and issuance costs, gain from investment in privately held companies, and the tax effect of non-GAAP adjustments.
 

Free cash flow is calculated as net cash provided by (used in) operating activities less purchase of property and equipment.
 
The Company believes that providing non-GAAP financial measures that are adjusted by, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, non-cash interest expense related to the amortization of debt discount and issuance cost, gain from investment in privately held companies, and the tax effect of the non-GAAP adjustments and purchase of property and equipment allows for more meaningful comparisons of its period to period operating results. Share-based compensation expense has been, and will continue to be for the foreseeable future, a significant recurring expense in the Company’s business and an important part of the compensation provided to its employees. Share based compensation expense has varying available valuation methodologies, subjective assumptions and a variety of equity instruments that can impact a company’s non-cash expense. The Company believes that expenses related to its acquisitions, amortization of intangible assets related to acquisitions, and non-cash interest expense related to the amortization of debt discount and issuance costs do not reflect the performance of its core business and impact period-to-period comparability. The Company believes free cash flow is a liquidity measure that, after the purchase of property and equipment, provides useful information about the amount of cash generated by the business. 
 
Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in the Company’s industry, as other companies in the industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures as they exclude expenses that may have a material impact on the Company’s reported financial results. The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with U.S. GAAP. CyberArk urges investors to review the reconciliation of its non-GAAP financial measures to the comparable U.S. GAAP financial measures included below, and not to rely on any single financial measure to evaluate its business.

Guidance for non-GAAP financial measures excludes, as applicable, share-based compensation expense, acquisition related expenses, amortization of intangible assets related to acquisitions, non-cash interest expense related to the amortization of debt discount and issuance costs and the tax effect of the non-GAAP adjustments. A reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures is not available on a forward-looking basis due to the uncertainty regarding, and the potential variability and significance of, the amounts of share-based compensation expense, amortization of intangible assets related to acquisitions, and the non-recurring expenses that are excluded from the guidance. Accordingly, a reconciliation of the non-GAAP financial measures guidance to the corresponding GAAP measures for future periods is not available without unreasonable effort.
 

 
Cautionary Language Concerning Forward-Looking Statements
 
This release contains forward-looking statements, which express the current beliefs and expectations of CyberArk’s (the “Company”) management. In some cases, forward-looking statements may be identified by terminology such as “believe,” “may,” “estimate,” “continue,” “anticipate,” “intend,” “should,” “plan,” “expect,” “predict,” “potential” or the negative of these terms or other similar expressions. Such statements involve a number of known and unknown risks and uncertainties that could cause the Company’s future results, levels of activity, performance or achievements to differ materially from the results, levels of activity, performance or achievements expressed or implied by such forward-looking statements. Important factors that could cause or contribute to such differences include risks relating to: changes to the drivers of the Company’s growth and its ability to adapt its solutions to IT security market demands; fluctuation in the Company’s quarterly results of operations due to sales cycles and multiple pricing and delivery models; the Company’s ability to sell into existing and new customers and industry verticals; an increase in competition within the Privileged Access Management and Identity Security markets; unanticipated product vulnerabilities or cybersecurity breaches of the Company’s, or the Company’s customers’ or partners’ systems; complications or risks in connection with the Company’s subscription model, including uncertainty regarding renewals from its existing customer base, and retaining sufficient subscription or maintenance and support service renewal rates; risks related to compliance with privacy and data protection laws and regulations; risks regarding potential negative economic conditions in the global economy or certain regions, including conditions resulting from financial and credit market fluctuations, rising interest rates, bank failures, inflation, and the potential for regional or global recessions; the Company’s ability to hire, train, retain and motivate qualified personnel; reliance on third-party cloud providers for the Company’s operations and SaaS solutions; the Company’s history of incurring net losses and its ability to achieve profitability in the future; risks related to the Company’s ongoing transition to a new Chief Executive Officer; risks related to sales made to government entities; the Company’s ability to find, complete, fully integrate or achieve the expected benefits of strategic acquisitions; the duration and scope of the COVID-19 pandemic and its resulting effect on the demand for the Company’s solutions and on its expected revenue growth rates and costs; the Company’s ability to expand its sales and marketing efforts and expand its channel partnerships across existing and new geographies; regulatory and geopolitical risks associated with global sales and operations, as well as the location of our principal executive offices, most of our research and development activities and other significant operations in Israel;   changes in regulatory requirements or fluctuations in currency exchange rates; the ability of the Company’s products to help customers achieve and maintain compliance with government regulations or industry standards; risks related to intellectual property claims or the Company’s ability to protect its proprietary technology and intellectual property rights; and other factors discussed under the heading “Risk Factors” in the Company’s most recent annual report on Form 20-F filed with the Securities and Exchange Commission. Forward-looking statements in this release are made pursuant to the safe harbor provisions contained in the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

Investor Contact:
Erica Smith
CyberArk
Phone:  +1 617-558-2132
ir@cyberark.com

Media Contact:
Liz Campbell
CyberArk
Phone: +1-617-558-2191
press@cyberark.com


 CYBERARK SOFTWARE LTD.
 Consolidated Statements of Operations
 U.S. dollars in thousands (except per share data)
(Unaudited)

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2022
   
2023
   
2022
   
2023
 
                         
Revenues:
                       
 Subscription
 
$
65,999
   
$
106,167
   
$
117,949
   
$
198,887
 
 Perpetual license
   
11,038
     
5,090
     
21,595
     
8,972
 
 Maintenance and professional services
   
65,290
     
64,586
     
130,345
     
129,689
 
                                 
       Total revenues
   
142,327
     
175,843
     
269,889
     
337,548
 
                                 
 Cost of revenues:
                               
 Subscription
   
11,076
     
17,633
     
20,273
     
33,578
 
 Perpetual license
   
385
     
319
     
1,277
     
531
 
 Maintenance and professional services
   
19,258
     
20,815
     
37,203
     
40,630
 
                                 
        Total cost of revenues
   
30,719
     
38,767
     
58,753
     
74,739
 
                                 
 Gross profit
   
111,608
     
137,076
     
211,136
     
262,809
 
                                 
 Operating expenses:
                               
 Research and development
   
46,964
     
53,664
     
90,407
     
105,920
 
 Sales and marketing
   
86,805
     
101,089
     
164,238
     
200,517
 
 General and administrative
   
19,868
     
22,221
     
39,604
     
42,396
 
                                 
        Total operating expenses
   
153,637
     
176,974
     
294,249
     
348,833
 
                                 
 Operating loss
   
(42,029
)
   
(39,898
)
   
(83,113
)
   
(86,024
)
                                 
 Financial income, net
   
1,572
     
11,882
     
2,628
     
21,488
 
                                 
 Loss before taxes on income
   
(40,457
)
   
(28,016
)
   
(80,485
)
   
(64,536
)
                                 
 Tax benefit
   
2,829
     
2,238
     
5,046
     
3,730
 
                                 
 Net loss
 
$
(37,628
)
 
$
(25,778
)
 
$
(75,439
)
 
$
(60,806
)
                                 
 Basic loss per ordinary share
 
$
(0.93
)
 
$
(0.62
)
 
$
(1.87
)
 
$
(1.47
)
 Diluted loss per ordinary share
 
$
(0.93
)
 
$
(0.62
)
 
$
(1.87
)
 
$
(1.47
)
                                 
Shares used in computing net loss
                         
 per ordinary shares, basic
   
40,517,587
     
41,599,364
     
40,344,422
     
41,384,895
 
Shares used in computing net loss
                         
 per ordinary shares, diluted
   
40,517,587
     
41,599,364
     
40,344,422
     
41,384,895
 


 
 CYBERARK SOFTWARE LTD.
 Consolidated Balance Sheets
 U.S. dollars in thousands
 (Unaudited)

   
December 31,
   
June 30,
 
   
2022
   
2023
 
             
 ASSETS
           
             
 CURRENT ASSETS:
           
 Cash and cash equivalents
 
$
347,338
   
$
396,184
 
 Short-term bank deposits
   
305,843
     
243,779
 
 Marketable securities
   
301,101
     
265,171
 
 Trade receivables
   
120,817
     
105,495
 
 Prepaid expenses and other current assets
   
22,482
     
27,048
 
                 
 Total current assets
   
1,097,581
     
1,037,677
 
                 
 LONG-TERM ASSETS:
               
 Marketable securities
   
227,748
     
315,599
 
 Property and equipment, net
   
23,474
     
21,457
 
 Intangible assets, net
   
27,508
     
23,828
 
 Goodwill
   
153,241
     
153,241
 
 Other long-term assets
   
217,040
     
194,089
 
 Deferred tax asset
   
72,809
     
82,295
 
                 
 Total long-term assets
   
721,820
     
790,509
 
                 
 TOTAL ASSETS
 
$
1,819,401
   
$
1,828,186
 
                 
 LIABILITIES AND SHAREHOLDERS' EQUITY
               
                 
 CURRENT LIABILITIES:
               
 Trade payables
 
$
13,642
   
$
13,647
 
 Employees and payroll accruals
   
77,328
     
64,555
 
 Accrued expenses and other current liabilities
   
33,584
     
32,890
 
 Deferred revenues
   
327,918
     
349,833
 
                 
 Total current liabilities
   
452,472
     
460,925
 
                 
 LONG-TERM LIABILITIES:
               
 Convertible senior notes, net
   
569,344
     
570,841
 
 Deferred revenues
   
80,524
     
68,821
 
 Other long-term liabilities
   
38,917
     
35,706
 
                 
 Total long-term liabilities
   
688,785
     
675,368
 
                 
 TOTAL LIABILITIES
   
1,141,257
     
1,136,293
 
                 
 SHAREHOLDERS' EQUITY:
               
 Ordinary shares of NIS 0.01 par value
   
107
     
110
 
 Additional paid-in capital
   
660,289
     
732,777
 
 Accumulated other comprehensive loss
   
(15,560
)
   
(13,496
)
 Retained earnings (accumulated deficit)
   
33,308
     
(27,498
)
                 
 Total shareholders' equity
   
678,144
     
691,893
 
                 
 TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY
 
$
1,819,401
   
$
1,828,186
 



 CYBERARK SOFTWARE LTD.
 Consolidated Statements of Cash Flows
 U.S. dollars in thousands
 (Unaudited)

   
Six Months Ended
 
   
June 30,
 
   
2022
   
2023
 
             
 Cash flows from operating activities:
           
 Net loss
 
$
(75,439
)
 
$
(60,806
)
 Adjustments to reconcile net loss to net cash provided by operating activities:
               
 Depreciation and amortization
   
7,729
     
8,787
 
 Amortization of premium and accretion of discount on marketable securities, net
   
3,319
     
(1,474
)
 Share-based compensation
   
56,851
     
63,966
 
 Deferred income taxes, net
   
(10,358
)
   
(8,430
)
 Decrease in trade receivables
   
25,375
     
15,322
 
 Amortization of debt discount and issuance costs
   
1,488
     
1,496
 
 Increase in prepaid expenses, other current and long-term assets and others
   
(14,651
)
   
(16,328
)
 Changes in operating lease right-of-use assets
   
1,407
     
3,865
 
 Increase in trade payables
   
1,382
     
370
 
 Increase in short-term and long-term deferred revenues
   
34,823
     
10,212
 
 Decrease in employees and payroll accruals
   
(17,110
)
   
(17,868
)
 Increase in accrued expenses and other current and long-term liabilities
   
1,781
     
614
 
 Changes in operating lease liabilities
   
(5,867
)
   
(4,773
)
                 
 Net cash provided by (used in) operating activities
   
10,730
     
(5,047
)
                 
 Cash flows from investing activities:
               
 Investment in short and long term deposits
   
(205,703
)
   
(87,318
)
 Proceeds from short and long term deposits
   
265,010
     
178,603
 
 Investment in marketable securities and other
   
(194,309
)
   
(228,232
)
 Proceeds from sales and maturities of marketable securities and other
   
156,384
     
181,569
 
 Purchase of property and equipment
   
(4,160
)
   
(3,522
)
 Payments for business acquisitions, net of cash acquired
   
(12,987
)
   
-
 
                 
 Net cash provided by investing activities
   
4,235
     
41,100
 
                 
 Cash flows from financing activities:
               
 Proceeds from withholding tax related to employee stock plans
   
3,316
     
5,213
 
 Proceeds from exercise of stock options
   
1,210
     
777
 
 Proceeds in connection with employees stock purchase plan
   
8,738
     
7,695
 
                 
 Net cash provided by financing activities
   
13,264
     
13,685
 
                 
 Increase in cash and cash equivalents
   
28,229
     
49,738
 
                 
 Effect of exchange rate differences on cash and cash equivalents
   
(3,552
)
   
(892
)
                 
 Cash and cash equivalents at the beginning of the period
   
356,850
     
347,338
 
                 
 Cash and cash equivalents at the end of the period
 
$
381,527
   
$
396,184
 


 CYBERARK SOFTWARE LTD.
 Reconciliation of GAAP Measures to Non-GAAP Measures
 U.S. dollars in thousands (except per share data)
(Unaudited)

 Reconciliation of Net cash provided by (used in) operating activities to Free cash flow:
   

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2022
   
2023
   
2022
   
2023
 
                         
 Net cash provided by (used in) operating activities
 
$
(14,254
)
 
$
(10,868
)
 
$
10,730
   
$
(5,047
)
 Less:
                               
 Purchase of property and equipment
   
(2,147
)
   
(1,747
)
   
(4,160
)
   
(3,522
)
                                 
 Free cash flow
 
$
(16,401
)
 
$
(12,615
)
 
$
6,570
   
$
(8,569
)
                                 
 GAAP net cash provided by investing activities
   
37,781
     
35,816
     
4,235
     
41,100
 
 GAAP net cash provided by financing activities
   
12,784
     
8,468
     
13,264
     
13,685
 

 Reconciliation of Gross Profit to Non-GAAP Gross Profit:
             

                         
   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2022
   
2023
   
2022
   
2023
 
                         
 Gross profit
 
$
111,608
   
$
137,076
   
$
211,136
   
$
262,809
 
 Plus:
                               
 Share-based compensation (1)
   
3,742
     
4,379
     
6,932
     
8,332
 
 Amortization of share-based compensation capitalized in software development costs (3)
   
88
     
103
     
176
     
206
 
 Amortization of intangible assets (2)
   
1,422
     
1,705
     
2,700
     
3,409
 
                                 
 Non-GAAP gross profit
 
$
116,860
   
$
143,263
   
$
220,944
   
$
274,756
 

 Reconciliation of Operating Expenses to Non-GAAP Operating Expenses:
       

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2022
   
2023
   
2022
   
2023
 
                         
 Operating expenses
 
$
153,637
   
$
176,974
   
$
294,249
   
$
348,833
 
 Less:
                               
 Share-based compensation (1)
   
25,831
     
27,991
     
49,919
     
55,634
 
 Amortization of intangible assets (2)
   
152
     
134
     
304
     
271
 
 Acquisition related expenses
   
113
     
-
     
591
     
-
 
                                 
 Non-GAAP operating expenses
 
$
127,541
   
$
148,849
   
$
243,435
   
$
292,928
 

 Reconciliation of Operating Loss to Non-GAAP Operating Loss:
         

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2022
   
2023
   
2022
   
2023
 
                         
                         
 Operating loss
 
$
(42,029
)
 
$
(39,898
)
 
$
(83,113
)
 
$
(86,024
)
 Plus:
                               
 Share-based compensation (1)
   
29,573
     
32,370
     
56,851
     
63,966
 
 Amortization of share-based compensation capitalized in software development costs (3)
   
88
     
103
     
176
     
206
 
 Amortization of intangible assets (2)
   
1,574
     
1,839
     
3,004
     
3,680
 
 Acquisition related expenses
   
113
     
-
     
591
     
-
 
                                 
 Non-GAAP operating loss
 
$
(10,681
)
 
$
(5,586
)
 
$
(22,491
)
 
$
(18,172
)



 Reconciliation of Net Loss to Non-GAAP Net Income (Loss):
             

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2022
   
2023
   
2022
   
2023
 
                         
                         
 Net loss
 
$
(37,628
)
 
$
(25,778
)
 
$
(75,439
)
 
$
(60,806
)
 Plus:
                               
 Share-based compensation (1)
   
29,573
     
32,370
     
56,851
     
63,966
 
 Amortization of share-based compensation capitalized in software development costs (3)
   
88
     
103
     
176
     
206
 
 Amortization of intangible assets (2)
   
1,574
     
1,839
     
3,004
     
3,680
 
 Acquisition related expenses
   
113
     
-
     
591
     
-
 
 Amortization of debt discount and issuance costs
   
744
     
748
     
1,488
     
1,496
 
 Gain from investment in privately held companies
   
-
     
(294
)
   
-
     
(294
)
 Taxes on income related to non-GAAP adjustments
   
(5,211
)
   
(7,708
)
   
(9,322
)
   
(13,914
)
                                 
 Non-GAAP net income (loss)
 
$
(10,747
)
 
$
1,280
   
$
(22,651
)
 
$
(5,666
)
                                 
 Non-GAAP net income (loss) per share
                               
 Basic
 
$
(0.27
)
 
$
0.03
   
$
(0.56
)
 
$
(0.14
)
 Diluted
 
$
(0.27
)
 
$
0.03
   
$
(0.56
)
 
$
(0.14
)
                                 
 Weighted average number of shares
                               
 Basic
   
40,517,587
     
41,599,364
     
40,344,422
     
41,384,895
 
 Diluted
   
40,517,587
     
46,065,943
     
40,344,422
     
41,384,895
 

 (1) Share-based Compensation :
                 

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2022
   
2023
   
2022
   
2023
 
                         
                         
 Cost of revenues - Subscription
 
$
517
   
$
978
   
$
893
   
$
1,810
 
 Cost of revenues - Perpetual license
   
31
     
12
     
61
     
19
 
 Cost of revenues - Maintenance and Professional services
   
3,194
     
3,389
     
5,978
     
6,503
 
 Research and development
   
6,754
     
7,192
     
12,804
     
13,930
 
 Sales and marketing
   
12,361
     
13,595
     
23,761
     
28,190
 
 General and administrative
   
6,716
     
7,204
     
13,354
     
13,514
 
                                 
 Total share-based compensation
 
$
29,573
   
$
32,370
   
$
56,851
   
$
63,966
 

 (2) Amortization of intangible assets :
                 

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2022
   
2023
   
2022
   
2023
 
                         
                         
 Cost of revenues - Subscription
 
$
1,425
   
$
1,705
   
$
2,633
   
$
3,409
 
 Cost of revenues - Perpetual license
   
(3
)
   
-
     
67
     
-
 
 Sales and marketing
   
152
     
134
     
304
     
271
 
                                 
 Total amortization of intangible assets
 
$
1,574
   
$
1,839
   
$
3,004
   
$
3,680