Try our mobile app

Published: 2023-08-25 06:01:04 ET
<<<  go to ELLO company page
EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1


Exhibit 99.1


Ellomay Capital Reports Publication of Financial Statements of Dorad Energy Ltd. for the Three and
Six Month Periods Ended June 30, 2023

Tel-Aviv, Israel, August 24, 2023 – Ellomay Capital Ltd. (NYSE American; TASE: ELLO) (“Ellomay” or the “Company”), a renewable energy and power generator and developer of renewable energy and power projects in Europe, Israel and the US, today reported the publication in Israel of financial statements for the three and six months ended June 30, 2023 of Dorad Energy Ltd. (“Dorad”), in which Ellomay currently indirectly holds approximately 9.4% through its indirect 50% ownership of Ellomay Luzon Energy Infrastructures Ltd. (formerly U. Dori Energy Infrastructures Ltd.) (“Ellomay Luzon Energy”).

On August 24, 2023, Amos Luzon Entrepreneurship and Energy Group Ltd. (the “Luzon Group”), an Israeli public company that currently holds the remaining 50% of Ellomay Luzon Energy, which, in turn, holds 18.75% of Dorad, published its quarterly report in Israel based on the requirements of the Israeli Securities Law, 1968. Based on applicable regulatory requirements, the quarterly report of the Luzon Group includes the financial statements of Dorad for the same period.

The financial statements of Dorad for the quarter ended June 30, 2023 were prepared in accordance with International Financial Reporting Standards. Ellomay will include its indirect share of these results (through its holdings in Ellomay Luzon Energy) in its financial results for this period. In an effort to provide Ellomay’s shareholders with access to Dorad’s financial results (which were published in Hebrew), Ellomay hereby provides a convenience translation of Dorad’s financial results.

Dorad Financial Highlights
 

Dorad’s unaudited revenues for the three months ended June 30, 2023 – approximately NIS 606.2 million.
 

Dorad’s unaudited operating profit for the three months ended June 30, 2023 – approximately NIS 84 million.

Based on the information provided by Dorad, the demand for electricity by Dorad’s customers is seasonal and is affected by, inter alia, the climate prevailing in that season. Since January 1, 2023, the months of the year are split into three seasons as follows: the summer season – the months of June, July, August and September; the winter season - the months of December, January and February; and intermediate seasons – (spring and autumn), the months from March to May and from October to November. There is a higher demand for electricity during the winter and summer seasons, and the average electricity consumption is higher in these seasons than in the intermediate seasons and is even characterized by peak demands due to extreme climate conditions of heat or cold. In addition, Dorad’s revenues are affected by the change in load and time tariffs - TAOZ (an electricity tariff that varies across seasons and across the day in accordance with demand hour clusters), as, on average, TAOZ tariffs are higher in the summer season than in the intermediate and winter seasons. Therefore, the results presented for the quarter ended June 30, 2023, which include intermediate months of April and May and the summer month of June, are not indicative of full year results. In addition, due to various reasons, including the effects of the increase in the Israeli CPI impacting interest payments by Dorad on its credit facility, and changes in the season and TAOZ tariff calculations that became effective on January 1, 2023, the results included herein may not be indicative of second quarter results in the future or comparable to second quarter results in the past.

A translation of the financial results for Dorad as of and for the year ended December 31, 2022 and as of and for each of the three and six month periods ended June 30, 2023 and 2022 is included at the end of this press release. Ellomay does not undertake to separately report Dorad’s financial results in a press release in the future. Neither Ellomay nor its independent public accountants have reviewed or consulted with the Luzon Group, Ellomay Luzon Energy or Dorad with respect to the financial results included in this press release.



About Ellomay Capital Ltd.
 
Ellomay is an Israeli based company whose shares are registered with the NYSE American and with the Tel Aviv Stock Exchange under the trading symbol “ELLO”. Since 2009, Ellomay Capital focuses its business in the renewable energy and power sectors in Europe, Israel and the US.
 
To date, Ellomay has evaluated numerous opportunities and invested significant funds in the renewable, clean energy and natural resources industries in Israel, Italy and Spain, including:
 

Approximately 35.9 MW of photovoltaic power plants in Spain and a photovoltaic power plant of approximately 9 MW in Israel;

9.375% indirect interest in Dorad Energy Ltd., which owns and operates one of Israel’s largest private power plants with production capacity of approximately 850MW, representing about 6%-8% of Israel’s total current electricity consumption;

51% of Talasol, which owns a photovoltaic plant with a peak capacity of 300MW in the municipality of Talaván, Cáceres, Spain;

Groen Gas Goor B.V., Groen Gas Oude-Tonge B.V. and Groen Gas Gelderland B.V., project companies operating anaerobic digestion plants in the Netherlands, with a green gas production capacity of approximately 3 million, 3.8 million and 9.5 million Nm3 per year, respectively;

83.333% of Ellomay Pumped Storage (2014) Ltd., which is involved in a project to construct a 156 MW pumped storage hydro power plant in the Manara Cliff, Israel;

Ellomay Solar Italy One SRL and Ellomay Solar Italy Two SRL that are constructing photovoltaic plants with installed capacity of 14.8 MW and 4.95 MW, respectively, in the Lazio Region, Italy; and

Ellomay Solar Italy Four SRL, Ellomay Solar Italy Five SRL, Ellomay Solar Italy Seven SRL and Ellomay Solar Italy Ten SRL that are developing photovoltaic projects with installed capacity of 15.06 MW, 87.2 MW, 54.77 MW and 18 MW, respectively, in the Lazio Region, Italy that have reached “ready to build” status.
 
For more information about Ellomay, visit http://www.ellomay.com.
 
Information Relating to Forward-Looking Statements

This press release contains forward-looking statements that involve substantial risks and uncertainties, including statements that are based on the current expectations and assumptions of the Company’s management. All statements, other than statements of historical facts, included in this press release regarding the Company’s plans and objectives, expectations and assumptions of management are forward-looking statements.  The use of certain words, including the words “estimate,” “project,” “intend,” “expect,” “believe” and similar expressions are intended to identify forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.  The Company may not actually achieve the plans, intentions or expectations disclosed in the forward-looking statements and you should not place undue reliance on the Company’s forward-looking statements. Various important factors could cause actual results or events to differ materially from those that may be expressed or implied by the Company’s forward-looking statements, including regulatory changes, the decisions of the Israeli Electricity Authority, changes in demand, technical and other disruptions in the operations of the power plant operated by Dorad, competition, changes in the supply and prices of resources required for the operation of the Dorad’s facilities and in the price of oil and electricity, changes in the Israeli CPI, changes in inflation and interest rates, seasonality, failure to obtain financing for the expansion of Dorad and other risks applicable to projects under development and construction, in addition to other risks and uncertainties associated with the Company’s and Dorad’s business that are described in greater detail in the filings the Company makes from time to time with Securities and Exchange Commission, including its Annual Report on Form 20-F. The forward-looking statements are made as of this date and the Company does not undertake any obligation to update any forward-looking statements, whether as a result of new information, future events or otherwise.

Contact:
Kalia Rubenbach (Weintraub)
CFO
Tel: +972 (3) 797-1111
Email: hilai@ellomay.com


Dorad Energy Ltd.

Statements of Financial Position

 
June 30
   
June 30
   
December 31
 
 
2023
   
2022
   
2022
 
 
(Unaudited)
   
(Unaudited)
   
(Audited)
 
   
NIS thousands
   
NIS thousands
   
NIS thousands
 
Current assets
                 
Cash and cash equivalents
   
176,779
     
62,558
     
151,481
 
Trade receivables and accrued income
   
242,670
     
191,756
     
238,581
 
Other receivables
   
14,181
     
23,932
     
32,809
 
Financial derivatives
   
4,431
     
8,023
     
-
 
Total current assets
   
438,061
     
286,269
     
422,871
 
                         
Non-current assets
                       
Restricted deposit
   
537,337
     
507,799
     
514,543
 
Prepaid expenses
   
31,074
     
32,237
     
32,072
 
Fixed assets
   
3,173,760
     
3,326,489
     
3,253,196
 
Intangible assets
   
7,765
     
5,960
     
6,404
 
Right of use assets
   
56,886
     
58,198
     
57,486
 
Total non-current assets
   
3,806,822
     
3,930,683
     
3,863,701
 
                         
Total assets
   
4,244,883
     
4,216,952
     
4,286,572
 
                         
Current liabilities
                       
Current maturities of loans from banks
   
293,414
     
266,896
     
279,506
 
Current maturities of lease liabilities
   
4,749
     
4,558
     
4,645
 
Trade payables
   
172,233
     
195,602
     
228,468
 
Other payables
   
12,710
     
9,792
     
11,439
 
Total current liabilities
   
483,106
     
476,848
     
524,058
 
                         
Non-current liabilities
                       
Loans from banks
   
2,115,016
     
2,293,137
     
2,211,895
 
Other Long-term liabilities
   
14,975
     
19,425
     
17,529
 
Long-term lease liabilities
   
51,032
     
51,924
     
49,292
 
Provision for dismantling and restoration
   
50,000
     
50,000
     
50,000
 
Deferred tax liabilities
   
237,126
     
190,336
     
215,016
 
Liabilities for employee benefits, net
   
160
     
160
     
160
 
Total non-current liabilities
   
2,468,309
     
2,604,982
     
2,543,892
 
                         
Equity
                       
Share capital
   
11
     
11
     
11
 
Share premium
   
642,199
     
642,199
     
642,199
 
Capital reserve from activities with shareholders
   
3,748
     
3,748
     
3,748
 
Retained earnings
   
647,510
     
489,164
     
572,664
 
Total equity
   
1,293,468
     
1,135,122
     
1,218,622
 
                         
Total liabilities and equity
   
4,244,883
     
4,216,952
     
4,286,572
 


Dorad Energy Ltd.

Interim Condensed Statement of Income

 
For the six months ended
   
For the three months ended
   
Year ended
 
 
June 30
   
June 30
   
December 31
 
 
2023
   
2022
   
2023
   
2022
   
2022
 
 
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Audited)
 
   
NIS thousands
   
NIS thousands
   
NIS thousands
   
NIS thousands
   
NIS thousands
 
Revenues
   
1,254,471
     
1,020,929
     
606,155
     
465,505
     
2,369,220
 
                                         
Operating costs of the
                                       
 Power Plant
                                       
                                         
Energy costs
   
261,490
     
194,413
     
137,416
     
104,796
     
544,118
 
Electricity purchase and
                                       
 infrastructure services
   
592,821
     
522,449
     
275,659
     
242,423
     
1,088,127
 
Depreciation and
                                       
 amortization
   
118,864
     
123,627
     
62,518
     
55,504
     
239,115
 
Other operating costs
   
80,718
     
75,617
     
46,547
     
37,943
     
157,189
 
                                         
Total operating costs
                                       
 of Power Plant
   
1,053,893
     
916,106
     
522,140
     
440,666
     
2,028,549
 
                                         
Profit from operating
                                       
 the Power Plant
   
200,578
     
104,823
     
84,015
     
24,839
     
340,671
 
                                         
General and
                                       
 administrative expenses
   
14,093
     
10,893
     
7,499
     
5,171
     
24,066
 
                                         
Operating profit
   
186,485
     
93,930
     
76,516
     
19,668
     
316,605
 
                                         
Financing income
   
36,190
     
45,902
     
16,968
     
34,373
     
52,131
 
Financing expenses
   
125,719
     
150,392
     
66,638
     
85,151
     
271,116
 
                                         
Financing expenses, net
   
89,529
     
104,490
     
49,670
     
50,778
     
218,985
 
                                         
Profit (loss) before
                                       
 taxes on income
   
96,956
     
(10,560
)
   
26,846
     
(31,110
)
   
97,620
 
                                         
Tax benefit (taxes on
                                       
 Income)
   
(22,110
)
   
2,340
     
(5,969
)
   
7,148
     
(22,340
)
                                         
Profit (loss) for the period
   
74,846
     
(8,220
)
   
20,877
     
(23,962
)
   
75,280
 



Dorad Energy Ltd.

Interim Condensed Statement of Changes in Shareholders’ Equity

             
Capital reserve
             
             
for activities
             
 
Share
   
Share
   
with
   
Retained
       
 
capital
   
premium
   
shareholders
   
earnings
   
Total Equity
 
   
NIS thousands
   
NIS thousands
   
NIS thousands
   
NIS thousands
   
NIS thousands
 
For the six months
                             
 ended June 30, 2023
                             
 (Unaudited)
                             
                               
Balance as at
                             
 January 1, 2023 (Audited)
   
11
     
642,199
     
3,748
     
572,664
     
1,218,622
 
                                         
Profit for the period
   
-
     
-
     
-
     
74,846
     
74,846
 
                                         
Balance as at
                                       
 June 30, 2023 (Unaudited)
   
11
     
642,199
     
3,748
     
647,510
     
1,293,468
 
For the six months
                                       
 ended June 30, 2022
                                       
 (Unaudited)
                                       
                                         
Balance as at
                                       
 January 1, 2022 (Audited)
   
11
     
642,199
     
3,748
     
497,384
     
1,143,342
 
                                         
Loss for the period
   
-
     
-
     
-
     
(8,220
)
   
(8,220
)
                                         
Balance as at
                                       
 June 30, 2022 (Unaudited)
   
11
     
642,199
     
3,748
     
489,164
     
1,135,122
 
For the three months
                                       
 ended June 30, 2023
                                       
 (Unaudited)
                                       
                                         
Balance as at
                                       
 April 1, 2023 (Unaudited)
   
11
     
642,199
     
3,748
     
626,633
     
1,272,591
 
                                         
Profit for the period
   
-
     
-
     
-
     
20,877
     
20,877
 
                                         
Balance as at
                                       
 June 30, 2023 (Unaudited)
   
11
     
642,199
     
3,748
     
647,510
     
1,293,468
 
For the three months
                                       
 ended June 30, 2022
                                       
 (Unaudited)
                                       
                                         
Balance as at
                                       
 April 1, 2022 (Unaudited)
   
11
     
642,199
     
3,748
     
513,126
     
1,159,084
 
                                         
Loss for the period
   
-
     
-
     
-
     
(23,962
)
   
(23,962
)
                                         
Balance as at
                                       
 June 30, 2022 (Unaudited)
   
11
     
642,199
     
3,748
     
489,164
     
1,135,122
 



Dorad Energy Ltd.
Interim Condensed Statement of Changes in Shareholders’ Equity (cont’d)

             
Capital reserve
             
             
for activities
             
 
Share
   
Share
   
with
   
Retained
       
 
capital
   
premium
   
shareholders
   
earnings
   
Total Equity
 
   
NIS thousands
   
NIS thousands
   
NIS thousands
   
NIS thousands
   
NIS thousands
 
For the year ended
                             
December 31, 2022 (Audited)
                             
                               
Balance as at
                             
January 1, 2022 (Audited)
   
11
     
642,199
     
3,748
     
497,384
     
1,143,342
 
                                         
Profit for the year
   
-
     
-
     
-
     
75,280
     
75,280
 
                                         
Balance as at
                                       
December 31, 2022 (Audited)
   
11
     
642,199
     
3,748
     
572,664
     
1,218,622
 




Dorad Energy Ltd.

Interim Condensed Statements of Cash Flows

 
For the six months ended
   
For the three months ended
   
Year ended
 
 
June 30
   
June 30
   
December 31
 
 
2023
   
2022
   
2023
   
2022
   
2022
 
 
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Unaudited)
   
(Audited)
 
   
NIS thousands
   
NIS thousands
   
NIS thousands
   
NIS thousands
   
NIS thousands
 
Cash flows from
                             
operating activities:
                             
Profit (loss) for the period
   
74,846
     
(8,220
)
   
20,877
     
(23,962
)
   
75,280
 
Adjustments:
                                       
Depreciation and amortization
                                       
and fuel consumption
   
119,486
     
124,701
     
62,695
     
55,915
     
242,345
 
Taxes on income (tax benefit)
   
22,110
     
(2,340
)
   
5,969
     
(7,148
)
   
22,340
 
Financing expenses, net
   
89,529
     
104,490
     
49,670
     
50,778
     
218,985
 
     
231,125
     
226,851
     
118,334
     
99,545
     
483,670
 
                                         
Change in trade receivables
   
(4,089
)
   
56,816
     
(57,981
)
   
(13,570
)
   
9,991
 
Change in other receivables
   
18,628
     
16,358
     
5,043
     
4,810
     
7,480
 
Change in trade payables
   
(78,308
)
   
(156,766
)
   
(10,795
)
   
(59,935
)
   
(127,907
)
Change in other payables
   
1,271
     
2,692
     
(6,504
)
   
(7,207
)
   
4,339
 
Change in other long-term liabilities
   
(2,554
)
   
3,591
     
(951
)
   
(1,813
)
   
1,695
 
     
(65,052
)
   
(77,309
)
   
(71,188
)
   
(77,715
)
   
(104,402
)
                                         
Taxes on income paid
   
-
     
(21,795
)
   
-
     
-
     
(21,795
)
                                         
Net cash flows provided
                                       
by operating activities
   
240,919
     
119,527
     
68,023
     
(2,132
)
   
432,753
 
                                         
Cash flows used in
                                       
investing activities
                                       
Proceeds for settlement of
                                       
financial derivatives
   
3,074
     
5,747
     
1,902
     
5,325
     
13,652
 
Investment in fixed assets
   
(36,157
)
   
(69,165
)
   
(21,945
)
   
(41,652
)
   
(110,715
)
Investment in intangible assets
   
(2,317
)
   
(642
)
   
(1,500
)
   
(385
)
   
(1,810
)
Interest received
   
13,796
     
917
     
7,772
     
545
     
6,433
 
Net cash flows used in
                                       
investing activities
   
(21,604
)
   
(63,143
)
   
(13,771
)
   
(36,167
)
   
(92,440
)
                                         
Cash flows from
                                       
financing activities:
                                       
Repayment of lease liability principal
   
(212
)
   
(241
)
   
(113
)
   
(91
)
   
(4,726
)
Repayment of loans from banks
   
(130,987
)
   
(144,775
)
   
(130,987
)
   
(144,775
)
   
(255,705
)
Interest paid
   
(76,985
)
   
(82,129
)
   
(76,835
)
   
(81,961
)
   
(159,804
)
Net cash flows used in
                                       
financing activities
   
(208,184
)
   
(227,145
)
   
(207,935
)
   
(226,827
)
   
(420,235
)
                                         
Net increase (decrease) in cash
                                       
and cash equivalents for
                                       
the period
   
11,131
     
(170,761
)
   
(153,683
)
   
(265,126
)
   
(79,922
)
                                         
Effect of exchange rate fluctuations
                                       
on cash and cash equivalents
   
14,167
     
31,459
     
6,579
     
25,715
     
29,543
 
Cash and cash equivalents at
                                       
beginning of period
   
151,481
     
201,860
     
323,883
     
301,969
     
201,860
 
Cash and cash equivalents at end
                                       
of period
   
176,779
     
62,558
     
176,779
     
62,558
     
151,481