Try our mobile app

Published: 2023-11-07 07:07:03 ET
<<<  go to GILT company page
6-K 1 zk2330472.htm 6-K


FORM 6 – K

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

Report on Foreign Issuer

Pursuant to Rule 13a – 16 or 15d – 16
of the Securities Exchange Act of 1934

For the Month of November, 2023

Gilat Satellite Networks Ltd.
(Translation of Registrant’s Name into English)

Gilat House, 21 Yegia Kapayim Street
Daniv Park, Kiryat Arye, Petah Tikva 4913020, Israel
(Address of Principal Corporate Offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F.

Form 20-F   ☒ Form 40-F  ☐

Indicate by check mark whether the registrant by furnishing the information contained in this form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.

Yes  ☐  No  ☒

If “Yes” is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b):   N/A


On November 7, 2023, the Registrant issued a press release announcing its unaudited third quarter results. A copy of this press release is furnished herewith.

The attached press release is being furnished and shall not be deemed “filed” for purposes of Section 18 of the Securities Exchange Act of 1934 (the “Exchange Act”) or otherwise subject to the liabilities of that section, nor shall it be deemed incorporated by reference in any filing under the Securities Act of 1933 or the Exchange Act, regardless of any general incorporation language in such filing.

We consent to the incorporation by reference of the GAAP financial information included herein, in the Registration Statements on Form S-8 (Registration Nos. 333-180552, 333-187021, 333-204867, 333-210820, 333-217022, 333-221546, 333-223839, 333-231442, 333-236028, 333-253972 and 333-255740 and 333-264974) and on Form F-3 (Registration No. 333-266044).

Signature

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this Report to be signed on its behalf by the undersigned, thereunto duly authorized.

 
Gilat Satellite Networks Ltd.
 
 
(Registrant)
 
     
Dated November 7, 2023
By: /s/ Doron Kerbel
 
 
Doron Kerbel
General Counsel & Company Secretary
 


Page 2


Gilat Reports Third Quarter 2023 Results
 
Revenues Grew 6% to $63.9 million;
 
GAAP Operating Income of $12.7 million and Adjusted EBITDA of $9.5 million, 30% Growth Year-over-Year
 
Petah Tikva, Israel – November 7, 2023 – Gilat Satellite Networks Ltd. (NASDAQ: GILT, TASE: GILT), a worldwide leader in satellite networking technology, solutions and services, reported today its results for the third quarter, ended September 30, 2023.
 
Third Quarter 2023 Financial Highlights
 
Revenues of $63.9 million, up 6% compared with $60.4 million in Q3 2022;
GAAP operating income of $12.7 million compared with $3.4 million in Q3 2022;
GAAP operating income in this quarter includes one-time other income, net, of $7.4 million that was recorded with respect to a settlement of legal proceedings in the Philippines and a real estate sale in Bulgaria;
Non-GAAP operating income of $6.1 million, up 40% compared with $4.4 million in Q3 2022;
GAAP net income of $10.2 million, or $0.18 per diluted share, compared with $2.1 million, or $0.04 per diluted share in Q3 2022; GAAP net income in Q3 2023 excluding the one-time other income, net, mentioned above and its relevant tax effect, was $3.8 million, or $0.07 per diluted share;
Non-GAAP net income of $4.6 million, or $0.08 per diluted share, up 51% compared with $3 million, or $0.06 per diluted share in Q3 2022;
Adjusted EBITDA of $9.5 million, up 30% compared with $7.3 million in Q3 2022.

Forward-Looking Expectations
 
The Company narrowed the range of its 2023 revenue guidance, with expectations of between $265 million to $275 million, representing year-over-year growth of 13% at the mid-point. The Company increased the range of its GAAP operating income guidance range to between $29 million to $31 million representing significant year-over-year growth compared with $10 million in 2022. The Company also narrowed the range of its Adjusted EBITDA guidance to between $35 to $37 million, representing year-over-year growth of 43% at the mid-point.
 
Page 3

 
Adi Sfadia, Gilat's CEO, commented:
 
“We are deeply saddened by the tragic events of October 7th in Israel. Our thoughts and prayers are with the victims of this horrific attack – the murdered, the hostages, the wounded and their families. We are very proud of our employees’ response to this crisis and their dedication to the company during these times. We also want to thank our customers and suppliers and the world community at large for their full-hearted support. 
 
As a strong global company with operation and development centers worldwide, our operations remain unaffected by recent events in Israel.  We continue to closely monitor the situation and have implemented relevant measures, and refreshed our business continuity plans to minimize any potential effect, if at all, to our business.”
  
Mr. Sfadia continued, “We are pleased with our results, particularly the continued revenue growth combined with the solid improvement in our profitability. We reported significantly improved profitability including Adjusted EBITDA, demonstrating the operating leverage inherent in our business. The ongoing good performance was due to the continued growing interest in our solutions as well as advancements in the satellite communications space in general.”
 
Mr. Sfadia concluded, "Our strong performance in 2023 to date has generated Adjusted EBITDA of $27 million in the nine months ended September 30, 2023, which already exceeds the Adjusted EBITDA from the whole of 2022. Given our leading position in the market and the opportunities we see ahead, we look forward to continuing our growth into 2024 and beyond.”
 
Key Recent Announcements

Gilat Awarded Approximately $20 Million in Contract Renewal and Extension from Tier-1 MNO in the USA
Gilat Awarded Contract for Satellite Network Modernization at Ethio Telecom

Conference Call Details
Gilat’s management will discuss its third quarter 2023 results and business achievements and participate in a question-and-answer session:

Date:
Start:
Dial-in:

Tuesday, November 7, 2023
09:30 AM EST / 16:30 IST
US: 1-888-407-2553
International: +972-3-918-0609

A simultaneous webcast of the conference call will be available on the Gilat website at www.gilat.com and through this link: https://Veidan.activetrail.biz/gilatq3-2023

The webcast will also be archived for a period of 30 days on the Company’s website and through the link above.

Page 4

Non-GAAP Measures
The attached summary unaudited financial statements were prepared in accordance with U.S. Generally Accepted Accounting Principles (GAAP). To supplement the consolidated financial statements presented in accordance with GAAP, the Company presents non-GAAP presentations of gross profit, operating expenses, operating income, income before taxes on income, net income, adjusted EBITDA, and earnings per share. The adjustments to the Company’s GAAP results are made with the intent of providing both management and investors with a more complete understanding of the Company’s underlying operational results, trends, and performance. Non-GAAP financial measures mainly exclude, if and when applicable, the effect of non-cash stock-based compensation expenses, amortization of purchased intangibles, amortization of intangible assets related to acquisition transactions, lease incentive amortization, impairment of held for sale asset, income tax effect on adjustments, one-time changes of deferred tax assets, and other operating expenses (income), net.
 
Adjusted EBITDA is presented to compare the Company’s performance to that of prior periods and evaluate the Company’s financial and operating results on a consistent basis from period to period. The Company also believes this measure, when viewed in combination with the Company’s financial results prepared in accordance with GAAP, provides useful information to investors to evaluate ongoing operating results and trends. Adjusted EBITDA, however, should not be considered as an alternative to operating income or net income for the period and may not be indicative of the historic operating results of the Company; nor is it meant to be predictive of potential future results. Adjusted EBITDA is not a measure of financial performance under GAAP and may not be comparable to other similarly titled measures for other companies. Reconciliation between the Company's net income and adjusted EBITDA is presented in the attached summary financial statements.
 
Non-GAAP presentations of gross profit, operating expenses, operating income, income before taxes on income, net income, adjusted EBITDA and earnings per share should not be considered in isolation or as a substitute for any of the consolidated statements of operations prepared in accordance with GAAP, or as an indication of Gilat’s operating performance or liquidity.
 
About Gilat
 
Gilat Satellite Networks Ltd. (NASDAQ: GILT, TASE: GILT) is a leading global provider of satellite-based broadband communications.
 
With over 35 years of experience, we create and deliver deep technology solutions for satellite, ground and new space connectivity and provide comprehensive end-to-end solutions and services, powered by our innovative technology. We believe in the right of all people to be connected and are united in our resolution to provide communication solutions to all reaches of the world.
 
Delivering high value solutions, our portfolio is comprised of a cloud-based platform and high performance satellite terminals designed to work in harmony with satellite constellations, including Very High Throughput Satellites (VHTS) and Software-Defined Satellites (SDS) in multiple orbits; high performance Satellite On-the-Move (SOTM) antennas; and highly efficient, high-power Solid State Power Amplifiers (SSPA) and Block Upconverters (BUC).
 
Gilat’s comprehensive solutions support multiple applications with a full portfolio of products to address key applications including broadband access, mobility, cellular backhaul, military, government, and enterprise, all while meeting the most stringent service level requirements. For more information, please visit: www.gilat.com

Page 5

Certain statements made herein that are not historical are forward-looking within the meaning of the Private Securities Litigation Reform Act of 1995. The words “estimate”, “project”, “intend”, “expect”, “believe” and similar expressions are intended to identify forward-looking statements. These forward-looking statements involve known and unknown risks and uncertainties. Many factors could cause the actual results, performance or achievements of Gilat to be materially different from any future results, performance or achievements that may be expressed or implied by such forward-looking statements, including, among others, risks associated with the outbreak and global spread of the coronavirus (COVID-19) pandemic; changes in general economic and business conditions, inability to maintain market acceptance to Gilat’s products, inability to timely develop and introduce new technologies, products and applications, rapid changes in the market for Gilat’s products, loss of market share and pressure on prices resulting from competition, introduction of competing products by other companies, inability to manage growth and expansion, loss of key OEM partners, inability to attract and retain qualified personnel, inability to protect the Company’s proprietary technology and risks associated with Gilat’s international operations and its location in Israel. For additional information regarding these and other risks and uncertainties associated with Gilat’s business, reference is made to Gilat’s reports filed from time to time with the Securities and Exchange Commission. We undertake no obligation to update or revise any forward-looking statements for any reason.

Contact:
Gilat Satellite Networks
Doreet Oren, Senior Director Corporate Communications
DoreetO@gilat.com

Gilat Satellite Networks
Mayrav Sher, Head of Finance and Investor Relations
MayravS@gilat.com

EK Global IR
Ehud Helft, Managing Partner
ehud@ekgir.com



Page 6

GILAT SATELLITE NETWORKS LTD.
 
 
 
 
 
 
CONSOLIDATED STATEMENTS OF INCOME
 
 
 
 
 
 
U.S. dollars in thousands (except share and per share data)

 
 
Nine months ended
   
Three months ended
 
 
 
September 30,
   
September 30,
 
 
 
2023
   
2022
   
2023
   
2022
 
 
 
Unaudited
   
Unaudited
 
 
                       
Revenues
 
$
190,478
   
$
167,213
   
$
63,927
   
$
60,350
 
Cost of revenues
   
114,453
     
108,021
     
38,123
     
37,315
 
 
                               
Gross profit
   
76,025
     
59,192
     
25,804
     
23,035
 
 
                               
Research and development expenses, net
   
29,549
     
25,542
     
10,546
     
9,156
 
Selling and marketing expenses
   
18,124
     
15,724
     
6,183
     
5,414
 
General and administrative expenses
   
12,903
   
*)     13,214

   
3,748
     
     *)        4,719

Impairment of held for sale asset
   
-
     
718
     
-
     
279
 
Other operating expenses (income), net
   
(9,757
)
 
     *)          111

   
(7,417
)
   
*)             51

 
                               
Total operating expenses
   
50,819
     
55,309
     
13,060
     
19,619
 
 
                               
Operating income
   
25,206
     
3,883
     
12,744
     
3,416
 
 
                               
Financial expenses, net
   
1,087
     
2,716
     
352
     
1,053
 
 
                               
Income before taxes on income
   
24,119
     
1,167
     
12,392
     
2,363
 
 
                               
Taxes on income
   
4,062
     
1,075
     
2,240
     
243
 
 
                               
Net income
 
$
20,057
   
$
92
   
$
10,152
   
$
2,120
 
 
                               
Earnings per share (basic and diluted)
 
$
0.35
   
$
0.00
   
$
0.18
   
$
0.04
 
 
                               
Weighted average number of shares used in
                               
computing earnings per share
                               
Basic
   
56,618,407
     
56,585,858
     
56,623,793
     
56,608,981
 
Diluted
   
56,623,125
     
56,604,854
     
56,624,966
     
56,626,283
 

*) Reclassified
Page 7

GILAT SATELLITE NETWORKS LTD.
                       
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME
         
FOR COMPARATIVE PURPOSES
                       
U.S. dollars in thousands (except share and per share data)
         

   
Three months ended
   
Three months ended
 
   
September 30, 2023
   
September 30, 2022
 
   
GAAP
   
Adjustments (*)
   
Non-GAAP
   
GAAP
   
Adjustments (*)
   
Non-GAAP
 
   
Unaudited
   
Unaudited
 
                                     
Gross profit
 
$
25,804
   
$
108
   
$
25,912
   
$
23,035
   
$
74
   
$
23,109
 
Operating expenses
   
13,060
     
6,753
     
19,813
     
19,619
     
(879
)
   
18,740
 
Operating income
   
12,744
     
(6,645
)
   
6,099
     
3,416
     
953
     
4,369
 
Income before taxes on income
   
12,392
     
(6,645
)
   
5,747
     
2,363
     
953
     
3,316
 
Net income
 
$
10,152
   
$
(5,568
)
 
$
4,584
   
$
2,120
   
$
911
   
$
3,031
 
                                                 
Earnings per share (basic and diluted)
 
$
0.18
   
$
(0.10
)
 
$
0.08
   
$
0.04
   
$
0.02
   
$
0.06
 
                                                 
Weighted average number of shares used in
                                               
   computing earnings per share
                                               
    Basic
   
56,623,793
             
56,623,793
     
56,608,981
             
56,608,981
 
    Diluted
   
56,624,966
             
56,906,057
     
56,626,283
             
56,652,855
 

(*)
Adjustments reflect the effect of non-cash stock-based compensation expenses as per ASC 718, amortization of intangible assets related to acquisition transactions, impairment of held for sale asset, other operating expenses (income), net and income tax effect on adjustments which is calculated using the relevant effective tax rate.

         
Three months ended
September 30, 2023
               
Three months ended
September 30, 2022
       
         
Unaudited
               
Unaudited
       
                                     
GAAP net income
   
   
$
10,152
     
     
   
$
2,120
     
 
                                                 
Gross profit
                                               
Non-cash stock-based compensation expenses
           
108
                     
74
         
             
108
                     
74
         
Operating expenses
                                               
Non-cash stock-based compensation expenses
           
614
                     
498
         
Amortization of intangible assets related to acquisition transactions
     
50
                     
51
         
Impairment of held for sale asset
           
-
                     
279
         
Other operating expenses (income), net
           
(7,417
)
                   
51
         
             
(6,753
)
                   
879
         
                                                 
Income tax effect on adjustments
           
1,077
                     
(42
)
       
                                                 
Non-GAAP net income
         
$
4,584
                   
$
3,031
         

Page 8

GILAT SATELLITE NETWORKS LTD.
                         
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME
           
FOR COMPARATIVE PURPOSES
                         
U.S. dollars in thousands (except share and per share data)
                   

   
Nine months ended
   
Nine months ended
 
   
September 30, 2023
   
September 30, 2022
 
   
GAAP
   
Adjustments (*)
   
Non-GAAP
   
GAAP
   
Adjustments (*)
   
Non-GAAP
 
   
Unaudited
   
Unaudited
 
                                     
Gross profit
 
$
76,025
   
$
278
   
$
76,303
   
$
59,192
   
$
230
   
$
59,422
 
Operating expenses
   
50,819
     
8,049
     
58,868
     
55,309
     
(2,394
)
   
52,915
 
Operating income
   
25,206
     
(7,771
)
   
17,435
     
3,883
     
2,624
     
6,507
 
Income before taxes on income
   
24,119
     
(7,771
)
   
16,348
     
1,167
     
2,624
     
3,791
 
Net income
 
$
20,057
   
$
(6,694
)
 
$
13,363
   
$
92
   
$
2,582
   
$
2,674
 
                                                 
Earnings per share (basic and diluted)
 
$
0.35
   
$
(0.11
)
 
$
0.24
   
$
0.00
   
$
0.05
   
$
0.05
 
                                                 
Weighted average number of shares used in
                                               
   computing earnings per share
                                               
     Basic
   
56,618,407
             
56,618,407
     
56,585,858
             
56,585,858
 
     Diluted
   
56,623,125
             
56,716,822
     
56,604,854
             
56,659,298
 

(*)
Adjustments reflect the effect of non-cash stock-based compensation expenses as per ASC 718, amortization of intangible assets related to acquisition transactions, impairment of held for sale asset, other operating expenses (income), net and income tax effect on adjustments which is calculated using the relevant effective tax rate.

         
Nine months ended
               
Nine months ended
       
         
September 30, 2023
               
September 30, 2022
       
         
Unaudited
               
Unaudited
       
                                     
GAAP net income
   
   
$
20,057
     
     
   
$
92
     
 
                                                 
Gross profit
                                               
Non-cash stock-based compensation expenses
           
278
                     
220
         
Amortization of intangible assets related to acquisition transactions
     
-
                     
10
         
             
278
                     
230
         
Operating expenses
                                               
Non-cash stock-based compensation expenses
           
1,558
                     
1,413
         
Amortization of intangible assets related to acquisition transactions
     
150
                     
152
         
Impairment of held for sale asset
           
-
                     
718
         
Other operating expenses (income), net
           
(9,757
)
                   
111
         
             
(8,049
)
                   
2,394
         
                                                 
Income tax effect on adjustments
           
1,077
                     
(42
)
       
                                                 
Non-GAAP net income
         
$
13,363
                   
$
2,674
         

Page 9

GILAT SATELLITE NETWORKS LTD.
                 
SUPPLEMENTAL INFORMATION
                 
U.S. dollars in thousands
           

ADJUSTED EBITDA:

   
Nine months ended
   
Three months ended
 
   
September 30,
   
September 30,
 
   
2023
   
2022
   
2023
   
2022
 
   
Unaudited
   
Unaudited
 
                         
GAAP net income
 
$
20,057
   
$
92
   
$
10,152
   
$
2,120
 
Adjustments:
                               
Financial expenses, net
   
1,087
     
2,716
     
352
     
1,053
 
Taxes on income
   
4,062
     
1,075
     
2,240
     
243
 
Non-cash stock-based compensation expenses
   
1,836
     
1,633
     
722
     
572
 
Impairment of held for sale asset
   
-
     
718
     
-
     
279
 
Other operating expenses (income), net
   
(9,757
)
   
111
     
(7,417
)
   
51
 
Depreciation and amortization (*)
   
9,765
     
8,770
     
3,430
     
2,978
 
                                 
Adjusted EBITDA
 
$
27,050
   
$
15,115
   
$
9,479
   
$
7,296
 

(*) Including amortization of lease incentive
 

SEGMENT REVENUES:

   
Nine months ended
   
Three months ended
 
   
September 30,
   
September 30,
 
   
2023
   
2022
   
2023
   
2022
 
   
Unaudited
   
Unaudited
 
                         
Satellite Networks
 
$
115,010
   
$
83,993
   
$
40,737
   
$
32,366
 
Integrated Solutions
   
36,630
     
45,047
     
11,011
     
15,650
 
Network Infrastructure and Services
   
38,838
     
38,173
     
12,179
     
12,334
 
                                 
Total revenues
 
$
190,478
   
$
167,213
   
$
63,927
   
$
60,350
 

Page 10

GILAT SATELLITE NETWORKS LTD.
         
CONSOLIDATED BALANCE SHEETS
         
U.S. dollars in thousands
         

   
September 30,
   
December 31,
 
   
2023
   
2022
 
   
Unaudited
   
Audited
 
             
ASSETS
           
             
CURRENT ASSETS:
           
    Cash and cash equivalents
 
$
99,530
   
$
86,591
 
    Restricted cash
   
749
     
541
 
    Trade receivables, net
   
46,966
     
50,644
 
    Contract assets
   
20,522
     
24,971
 
    Inventories
   
37,673
     
33,024
 
    Other current assets
   
20,407
     
19,283
 
                 
   Total current assets
   
225,847
     
215,054
 
                 
LONG-TERM ASSETS:
               
    Restricted cash
   
14
     
13
 
    Long-term contract assets
   
9,283
     
11,149
 
    Severance pay funds
   
5,407
     
5,947
 
    Deferred taxes
   
14,500
     
18,265
 
    Operating lease right-of-use assets
   
3,609
     
3,891
 
    Other long-term assets
   
8,920
     
10,737
 
                 
    Total long-term assets
   
41,733
     
50,002
 
                 
PROPERTY AND EQUIPMENT, NET
   
73,697
     
76,578
 
                 
INTANGIBLE ASSETS, NET
   
165
     
309
 
                 
GOODWILL
   
43,468
     
43,468
 
                 
TOTAL ASSETS
 
$
384,910
   
$
385,411
 

Page 11

GILAT SATELLITE NETWORKS LTD.
       
CONSOLIDATED BALANCE SHEETS (Cont.)
       
U.S. dollars in thousands
       

   
September 30,
   
December 31,
 
   
2023
   
2022
 
   
Unaudited
   
Audited
 
             
LIABILITIES AND SHAREHOLDERS' EQUITY
           
             
CURRENT LIABILITIES:
           
    Trade payables
 
$
13,884
   
$
20,668
 
    Accrued expenses
   
45,534
     
50,356
 
    Advances from customers and deferred revenues
   
33,108
     
30,531
 
    Operating lease liabilities
   
2,128
     
1,941
 
    Other current liabilities
   
15,745
     
22,291
 
                 
   Total current liabilities
   
110,399
     
125,787
 
                 
LONG-TERM LIABILITIES:
               
    Accrued severance pay
   
6,195
     
6,580
 
    Long-term advances from customers and deferred revenues
   
1,123
     
1,041
 
    Operating lease liabilities
   
1,403
     
1,890
 
    Other long-term liabilities
   
279
     
5,988
 
                 
   Total long-term liabilities
   
9,000
     
15,499
 
                 
SHAREHOLDERS' EQUITY:
               
    Share capital - ordinary shares of NIS 0.2 par value
   
2,712
     
2,711
 
    Additional paid-in capital
   
933,921
     
932,086
 
    Accumulated other comprehensive loss
   
(7,354
)
   
(6,847
)
    Accumulated deficit
   
(663,768
)
   
(683,825
)
                 
Total shareholders' equity
   
265,511
     
244,125
 
                 
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
 
$
384,910
   
$
385,411
 

Page 12


GILAT SATELLITE NETWORKS LTD.
               
CONSOLIDATED STATEMENTS OF CASH FLOWS
               
U.S. dollars in thousands
               

   
Nine months ended
   
Three months ended
 
   
September 30,
   
September 30,
 
   
2023
   
2022
   
2023
   
2022
 
   
Unaudited
   
Unaudited
 
Cash flows from operating activities:
                       
Net income
 
$
20,057
   
$
92
   
$
10,152
   
$
2,120
 
Adjustments required to reconcile net income
                               
    to net cash provided by (used in) operating activities:
                               
Depreciation and amortization
   
9,597
     
8,604
     
3,375
     
2,921
 
Capital gain from sale of property
   
(2,084
)
   
-
     
(2,084
)
   
-
 
Impairment of held for sale asset
   
-
     
718
     
-
     
279
 
Stock-based compensation
   
1,836
     
1,633
     
722
     
572
 
Accrued severance pay, net
   
155
     
92
     
(41
)
   
(22
)
Deferred taxes, net
   
3,865
     
1,823
     
2,045
     
159
 
Decrease (increase) in trade receivables, net
   
3,887
     
(12,270
)
   
(5,511
)
   
(387
)
Decrease (increase) in contract assets
   
6,110
     
(2,290
)
   
(2,268
)
   
318
 
Decrease (increase) in other assets and other adjustments (including short-term, long-term
                               
    and effect of exchange rate changes on cash and cash equivalents)
   
3,598
     
(8,652
)
   
3,355
     
(889
)
Decrease (increase) in inventories
   
(6,185
)
   
(6,030
)
   
1,710
     
(1,955
)
Increase (decrease) in trade payables
   
(5,321
)
   
4,315
     
(1,081
)
   
110
 
Increase (decrease) in accrued expenses
   
(2,782
)
   
(1,767
)
   
2,257
     
(77
)
Increase (decrease) in advance from customers and deferred revenues
   
2,646
     
7,397
     
(478
)
   
387
 
Increase (decrease) in other liabilities
   
(13,392
)
   
365
     
1,617
     
1,175
 
Net cash provided by (used in) operating activities
   
21,987
     
(5,970
)
   
13,770
     
4,711
 
                                 
Cash flows from investing activities:
                               
Purchase of property and equipment
   
(8,656
)
   
(9,225
)
   
(2,100
)
   
(4,710
)
Proceeds from short term deposits
   
-
     
2,159
     
-
     
-
 
Investment in financial instrument
   
-
     
(1,536
)
   
-
     
(1,536
)
Receipts from sale of property
   
2,168
     
-
     
2,168
     
-
 
Net cash provided by (used in) investing activities
   
(6,488
)
   
(8,602
)
   
68
     
(6,246
)
                                 
Effect of exchange rate changes on cash, cash equivalents and restricted cash
   
(2,351
)
   
(15
)
   
(1,341
)
   
(47
)
                                 
Increase (decrease) in cash, cash equivalents and restricted cash
   
13,148
     
(14,587
)
   
12,497
     
(1,582
)
                                 
Cash, cash equivalents and restricted cash at the beginning of the period
   
87,145
     
84,463
     
87,796
     
71,458
 
                                 
Cash, cash equivalents and restricted cash at the end of the period
 
$
100,293
   
$
69,876
   
$
100,293
   
$
69,876
 

Page 13