Try our mobile app

Published: 2023-11-07 18:25:06 ET
<<<  go to DOX company page
EX-99.1 2 d536246dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO    LOGO

 

 

Amdocs Limited Reports Fourth Quarter & Full Year Fiscal 2023 Results Initiates Fiscal 2024 Outlook

Record Fiscal 2023 Revenue of $4.89 Billion, up 6.8% YoY as Reported and 7.7% YoY in Constant Currency(1)

Record 12-Month Backlog of $4.15 Billion, up 4.5% YoY

Expects Fiscal 2024 Revenue Growth of 1%-5% YoY as Reported and in Constant Currency(1)

Expects Double-digit Diluted Earnings Per Share Growth in Fiscal 2024, Supported by Accelerated Profitability Improvement

Board Approves 10% Increase of Quarterly Cash Dividend

Full Year Fiscal 2023 Highlights

(All comparisons are against the prior year)

 

   

Record revenue of $4,888 million, up 6.8% as reported and up 7.7% in constant currency(1), including record revenue of $3,307 million in North America and record revenue of $703 million in Europe

 

   

Record managed services revenue of $2,857 million, equivalent to approximately 58% of total revenue

 

   

GAAP diluted EPS of $4.49, up 1.1%

 

   

Non-GAAP diluted EPS of $5.91, up 11.5%

 

   

Free cash flow of $698 million, comprised of cash flow from operations of $823 million, less $124 million in net capital expenditures and other(2), and including $20 million of restructuring payments not assumed in full year free cash flow guidance of $700 million

 

   

Repurchased $490 million of ordinary shares during the fiscal year

 

   

Record twelve-month backlog of $4.15 billion, up 4.5% as compared to last year’s fourth fiscal quarter, and up approximately $10 million sequentially

 

(1)

Revenue on a constant currency basis assumes exchange rates in the current period were unchanged from the prior period

(2)

Please refer to the Selected Financial Metrics tables below (figures may not sum because of rounding)


Fourth Quarter Fiscal 2023 Highlights

(All comparisons are against the prior year)

 

   

Record revenue of $1,243 million, up 6.5% as reported and up 6.3% in constant currency(1); revenue was above the midpoint of $1,220-$1,260 million guidance range

 

   

Record revenue of $834 million in North America, up 5.0%, and strong growth in Europe, up approximately 20%

 

   

GAAP diluted EPS of $0.86, above the guidance range of $0.67-$0.81

 

   

Non-GAAP diluted EPS of $1.42, above the midpoint guidance range of $1.38-$1.44; non-GAAP diluted EPS excludes restructuring charges of $46 million

 

   

GAAP operating income of $139 million; GAAP operating margin of 11.2%, down 350 basis points as compared to last year’s fourth fiscal quarter and down 360 basis points sequentially, primarily reflecting restructuring charges of $46 million

 

   

Non-GAAP operating income of $221 million; non-GAAP operating margin of 17.8%, up 20 basis points as compared to last year’s fourth fiscal quarter and unchanged sequentially, reflecting a continued focus on operational excellence

 

   

The Board of Directors (the “Board”) approved a 10% increase in the Company’s quarterly cash dividend payment from $0.435 per share to $0.479 per share, anticipated to be first paid in April 2024, subject to shareholder approval at the February 2024 annual meeting

 

   

Our current Chairman of the Board, Mr. Rob Minicucci, has stepped down as Chairman effective as of November 7, 2023, and our current director, Mr. Eli Gelman, is stepping in as the new Chairman of the Board effective as of the same date. We want to thank Mr. Minicucci for his great contribution to the Company during his 12-year tenure as the Chairman of the Board and look forward to him continuing to contribute to the Board as director. We warmly wish Mr. Gelman much success in his new role

JERSEY CITY, NJ – November 7, 2023 – Amdocs Limited (NASDAQ: DOX), a leading provider of software and services to communications and media companies, today reported operating results for the fourth fiscal quarter and full fiscal year ended September 30, 2023.


“I am pleased to report solid fiscal 2023 results, including strong revenue growth, positive sales momentum, improved profitability, and robust free cash flow. Record revenue of $4.89 billion grew 7.7% in constant currency(1) as we supported our customers’ multi-year journey of digital modernization, network automation, cloud migration, and the deployment and monetization of 5G and fiber networks. North America and Europe had a record year as we accelerated modernization projects at AT&T, T-Mobile, Vodafone, Three Group and others. Revenue from cloud activities grew at a double-digit rate in fiscal 2023 and exceeded 20% of total revenue for the first time as a growing list of customers increasingly recognize our unique industry expertise, superior product offering, strong web-scale partnerships, and an ability to remove complexity by delivering end-to-end, fully accountable cloud migration paths. Additionally, we extended our Generative-AI leadership position, leveraging our Microsoft partnership and Amdocs amAIz framework to already embed telco-specific Generative AI use cases across our latest CES suite,” said Shuky Sheffer, president and chief executive officer of Amdocs Management Limited.

“Focused execution was a hallmark of fiscal 2023, as we achieved a record number of project milestones while delivering improved operating profitability resulting from the deployment of automation and other sophisticated tools. Similarly, I was pleased with our earnings to cash conversion of roughly 100%. Additionally, managed services had another record year, during which we expanded activities under extended multi-year engagements with customers such as AT&T Cricket, DISH, Three UK, Vodafone Ziggo in Netherlands, and Globe in the Philippines,” said Tamar Rapaport-Dagim, chief financial officer & chief operating officer of Amdocs Management Limited.

Sheffer concluded, “Amdocs continues to serve a large and expanding addressable market reflecting our customers critical multi-year modernization journey to cloud-based 5G and fiber networks, Generative AI, and improved consumer and B2B experience. As we enter fiscal 2024, we expect revenue growth of 1% to 5%, impacted by continued revenue headwinds, among which service providers are prioritizing modernization programs in lieu of reduced investments to enhance legacy systems. Having said that, our market and technology leadership positions Amdocs as the industry’s partner of choice for continued modernization and supports an outlook for another year of double-digit cloud revenue


growth in fiscal 2024. I am pleased to report that our ongoing efforts to drive operational excellence through automation and other sophisticated tools, including Generative AI, is expected to yield accelerated profitability improvement this year. Additionally, we expect strong earnings to cash conversion and a fourth consecutive year of double-digit earnings per share growth in fiscal 2024, assuming the midpoint of our guidance range.”

Revenue

(All comparisons are against the prior year period)

 

     In millions  
     Three months ended            Twelve months ended  
     September 30, 2023            September 30, 2023  
     Actual     Previous
Guidance
     Actual     Previous
Guidance
 

Revenue

   $ 1,243     $ 1,220 - $1,260      $ 4,888       —    

Revenue Growth, as reported

     6.5     —          6.8     6.3%-7.1

Revenue Growth, constant currency (1)

     6.3     —          7.7     7.2%-8.0

 

   

Revenue for the fourth fiscal quarter of 2023 was above the midpoint of Amdocs’ guidance, and includes an immaterial foreign currency movement compared to our guidance assumptions

 

   

Revenue for the fourth fiscal quarter includes an unfavorable impact from foreign currency movements of approximately $2 million relative to the third quarter of fiscal 2023

 

   

Revenue for the full year fiscal 2023 includes an unfavorable impact from foreign currency movements of approximately 0.9% year-over-year


Net Income and Earnings Per Share

 

`    In thousands, expect per share data  
     Three months ended      Twelve months ended  
     September 30,      September 30,  
     2023      2022      2023      2022  

GAAP Measures

           

Net Income

   $ 102,666      $ 128,936      $ 542,962      $ 549,501  

Net Income attributable to Amdocs Limited

   $ 102,011      $ 128,936      $ 540,709      $ 549,501  

Diluted earnings per share

   $ 0.86      $ 1.05      $ 4.49      $ 4.44  

Non-GAAP Measures

           

Non-GAAP Net Income

   $ 169,009      $ 157,548      $ 714,454      $ 655,147  

Non-GAAP Net Income attributable to Amdocs Limited

   $ 168,354      $ 157,548      $ 712,201      $ 655,147  

Non-GAAP Diluted earnings per share

   $ 1.42      $ 1.29      $ 5.91      $ 5.30  

 

   

Non-GAAP net income excludes restructuring charges, amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition related liabilities measured at fair value, equity-based compensation expenses, gain from divestiture of OpenMarket and other, net of related tax effects, in all the periods presented

For further details of the reconciliation of selected financial metrics from GAAP to Non-GAAP, please refer to the tables below.

Capital Allocation

 

   

M&A Activity: On August 22, 2023, Amdocs completed the acquisition of Procom Consulting for a net consideration of approximately $37 million, with additional consideration to be paid later based on the achievement of certain performance metrics; on November 2, 2023, Amdocs completed the acquisition of Astadia for a net consideration of approximately $75 million in cash, with additional consideration to be paid later based on the achievement of certain performance metrics

 

   

Quarterly Cash Dividend Program: On November 7, 2023, the Board approved the Company’s next quarterly cash dividend payment of $0.435 per share and set December 29, 2023 as the record date for determining the shareholders entitled to receive the dividend, which will be payable on January 26, 2024

 

   

The Board also approved a 10% increase in the Company’s quarterly cash dividend payment to $0.479 per share, which is anticipated to be first paid in April 2024, provided that the increase is approved by shareholders at the February 2024 annual general meeting of shareholders

 

   

Share Repurchase Activity: Repurchased $155 million of ordinary shares during the fourth quarter of fiscal 2023


Twelve-month Backlog

Twelve-month backlog was a record $4.15 billion at the end of the fourth quarter of fiscal 2023, up approximately 4.5% as compared to last year’s fourth fiscal quarter. Twelve-month backlog includes anticipated revenue related to contracts, estimated revenue from managed services contracts, letters of intent, maintenance and estimated on-going support activities.

First Quarter Fiscal 2024 Outlook

 

     In millions, except per share data
Q1 2024
 

Revenue

   $ 1,225-$1,265  

GAAP diluted EPS

   $ 1.18-$1.26  

Non-GAAP diluted EPS

   $ 1.53-$1.59  

 

   

First quarter revenue guidance assumes negative $5 million sequential impact from foreign currency fluctuations as compared to the fourth quarter of fiscal 2023

 

   

First quarter non-GAAP diluted EPS guidance excludes equity-based compensation expense of approximately $0.19-$0.21 per share, amortization of purchased intangible assets and other acquisition-related costs of approximately $0.11 per share, changes in certain acquisitions related liabilities measured at fair value, and other, net of related tax effects

 

   

The impact of recent acquisitions on GAAP diluted EPS will not be known until after Amdocs completes the purchase price allocation

Full Year Fiscal 2024 Outlook

 

     FY 2024, year-over-year growth
Guidance
 

Revenue growth, as reported

     1.0%-5.0%  

Revenue growth, constant currency(1)

     1.2%-5.2%  

GAAP diluted EPS growth

     11.0%-18.0%  

Non-GAAP diluted EPS growth

     8.0%-12.0%  
     FY 2024, in millions Guidance  

Free cash flow(2)

   ~$ 750  


   

Full year fiscal 2024 revenue guidance incorporates an expected immaterial impact from foreign currency fluctuations of approximately 0.2% year-over-year

 

   

Non-GAAP diluted earnings per share growth excludes equity-based compensation expense of approximately $0.77-$0.85 per share, amortization of purchased intangible assets and other acquisition-related costs of approximately $0.43 per share, changes in certain acquisitions related liabilities measured at fair value, and other, net of related tax effects

 

   

The impact of recent acquisitions on GAAP diluted EPS will not be known until after Amdocs completes the purchase price allocation

 

   

The impact of recent acquisitions on Amdocs’ non-GAAP diluted earnings per share is expected to be neutral in the full fiscal year 2024

 

   

Non-GAAP operating margin is anticipated to be within a range of 18.1% to 18.7% for the full year fiscal 2024

 

   

Non-GAAP effective tax rate is anticipated to be within a range of 13.0% to 17.0% for the full year fiscal 2024

 

   

Free cash flow(2) is comprised of cash flow from operations, less net capital expenditures and other, and excludes anticipated payments related to restructuring charges

The forward looking statements regarding our first fiscal quarter 2024 and full year fiscal 2024 guidance take into consideration the Company’s current expectations regarding macro and industry specific risks and various uncertainties and certain assumptions that we will discuss on our earnings conference call. However, we note that market dynamics continue to shift rapidly and we cannot predict all possible outcomes, including those resulting from certain geopolitical events (including the recent attacks in Israel and evolving conflict), the current inflationary environment, global or regional events, such as the COVID-19 pandemic and the prevailing level of macro-economic, business and operational uncertainty, which have created, and continue to create, a significant amount of uncertainty, or from current and potential customer consolidation or their other strategic corporate activities.


Conference Call and Earnings Webcast Presentation Details

Amdocs will host a conference call and earnings webcast presentation on November 7, 2023 at 5:00 p.m. Eastern Time to discuss the Company’s fourth quarter of fiscal 2023 results.

To participate in the call, please register here to receive the dial-in numbers and unique access PIN. The conference call and webcast will also be carried live on the Internet and may be accessed via the Amdocs website at https://investors.amdocs.com. Presentation slides will be available shortly before the webcast.

Non-GAAP Financial Measures

This release includes non-GAAP diluted earnings per share and other non-GAAP financial measures, including free cash flow and normalized free cash flow, revenue on a constant currency(1) basis, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income, non-GAAP net income attributable to Amdocs Limited and non-GAAP diluted earnings per share growth. These other non-GAAP measures exclude the following items:     

 

   

amortization of purchased intangible assets and other acquisition-related costs;

 

   

changes in certain acquisition-related liabilities measured at fair value;

 

   

restructuring and unusual charges or benefits (such as a gain from divestiture of OpenMarket);

 

   

equity-based compensation expense;

 

   

other; and

 

   

tax effects related to the above.


Free cash flow equals cash generated by operating activities less net capital expenditures and other. Normalized free cash flow, a measure of our operating performance, is further adjusted to exclude net capital expenditures related to the new campus development, payments for non-recurring and unusual charges (such as capital gains tax in relation to the divestiture of OpenMarket), and payments of acquisition related liabilities. Normalized free cash flow is not comparable to free cash flow. These non-GAAP financial measures are not in accordance with, or an alternative for, generally accepted accounting principles and may be different from non-GAAP financial measures used by other companies. In addition, these non-GAAP financial measures are not based on any comprehensive set of accounting rules or principles. Amdocs believes that non-GAAP financial measures have limitations in that they do not reflect all of the amounts associated with Amdocs’ results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate Amdocs’ results of operations in conjunction with the corresponding GAAP measures.

Amdocs believes that the presentation of non-GAAP diluted earnings per share and other financial measures, including free cash flow and normalized free cash flow, revenue on a constant currency(1) basis, non-GAAP cost of revenue, non-GAAP research and development, non-GAAP selling, general and administrative, non-GAAP operating income, non-GAAP operating margin, non-GAAP interest and other expenses, net, non-GAAP income taxes, non-GAAP effective tax rate, non-GAAP net income, non-GAAP net income attributable to Amdocs Limited and non-GAAP diluted earnings per share growth when shown in conjunction with the corresponding GAAP measures, provides useful information to investors and management regarding financial and business trends relating to its financial condition and results of operations, as well as the net amount of cash generated by its business operations after taking into account capital spending required to maintain or expand the business.


For its internal budgeting process and in monitoring the results of the business, Amdocs’ management uses financial statements that do not include amortization of purchased intangible assets and other acquisition-related costs, changes in certain acquisition-related liabilities measured at fair value, restructuring and unusual charges or benefits, equity-based compensation expense, other and related tax effects. Amdocs’ management also uses the foregoing non-GAAP financial measures, in addition to the corresponding GAAP measures, in reviewing the financial results of Amdocs. In addition, Amdocs believes that significant groups of investors exclude these items in reviewing its results and those of its competitors, because the amounts of the items between companies can vary greatly depending on the assumptions used by an individual company in determining the amounts of the items.

Amdocs further believes that, where the adjustments used in calculating non-GAAP diluted earnings per share are based on specific, identified amounts that impact different line items in the Consolidated Statements of Income (including cost of revenue, research and development, selling, general and administrative, operating income, interest and other expenses, net, income taxes and net income), it is useful to investors to understand how these specific line items in the Consolidated Statements of Income are affected by these adjustments. Please refer to the Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP tables below.

Supporting Resources

 

   

Keep up with Amdocs news by visiting the Company’s website

 

   

Subscribe to Amdocs’ RSS Feed and follow us on Twitter, Facebook, LinkedIn and YouTube

About Amdocs

Amdocs helps those who build the future to make it amazing. With our market-leading portfolio of software products and services, we unlock our customers’ innovative potential, empowering them to provide next-generation communication and media experiences for both the individual end user and large enterprise customers. Our approximately 30,000 employees around the globe are here to accelerate service providers’ migration to the cloud, enable them to differentiate in the 5G era, and digitalize and automate their operations. Listed on the NASDAQ Global Select Market, Amdocs had revenue of $4.89 billion in fiscal 2023.


For more information, visit Amdocs at www.amdocs.com.

This press release includes information that constitutes forward-looking statements made pursuant to the safe harbor provision of the Private Securities Litigation Reform Act of 1995, including statements about Amdocs’ growth and business results in future quarters and years. Although we believe the expectations reflected in such forward-looking statements are based upon reasonable assumptions, we can give no assurance that our expectations will be obtained or that any deviations will not be material. Such statements involve risks and uncertainties that may cause future results to differ from those anticipated. These risks include, but are not limited to, the effects of general macroeconomic conditions, prevailing level of macroeconomic, business and operational uncertainty, including as a result of geopolitical events or other global or regional events such as the recent attacks in Israel and evolving conflict and the COVID-19 pandemic, as well as the current inflationary environment, and the effects of these conditions on the Company’s customers’ businesses and levels of business activity, including the effect of the current economic uncertainty and industry pressure on the spending decisions of the Company’s customers. Amdocs’ ability to grow in the business markets that it serves, Amdocs’ ability to successfully integrate acquired businesses, adverse effects of market competition, rapid technological shifts that may render the Company’s products and services obsolete, potential loss of a major customer, our ability to develop long-term relationships with our customers, our ability to successfully and effectively implement artificial intelligence and Generative AI in the Company’s offerings and operations, and risks associated with operating businesses in the international market. Amdocs may elect to update these forward-looking statements at some point in the future; however, Amdocs specifically disclaims any obligation to do so. These and other risks are discussed at greater length in Amdocs’ filings with the Securities and Exchange Commission, including in our Annual Report on Form 20-F for the fiscal year ended September 30, 2022 filed on December 13, 2022 and in our Form 6-K furnished for the first quarter of fiscal 2023 filed on February 13, 2023, the second quarter of fiscal 2023 filed on May 22, 2023 and for the third quarter of fiscal 2023 on August 14, 2023.


Contact:

Matthew Smith

Head of Investor Relations

Amdocs

314-212-8328

E-mail: dox_info@amdocs.com


AMDOCS LIMITED

Consolidated Statements of Income

(In thousands, except per share data)

 

     Three months ended
September 30,
    Fiscal year ended
September 30,
 
     2023     2022     2023     2022  

Revenue

   $ 1,242,564     $ 1,166,504     $ 4,887,550     $ 4,576,697  

Operating expenses:

        

Cost of revenue

     803,600       751,358       3,159,941       2,957,547  

Research and development

     97,693       96,218       374,855       354,706  

Selling, general and administrative

     140,380       129,404       570,707       528,572  

Amortization of purchased intangible assets and other

     15,601       17,838       57,156       71,075  

Restructuring charges

     46,365       —         70,901       —    
  

 

 

   

 

 

   

 

 

   

 

 

 
     1,103,639       994,818       4,233,560       3,911,900  
  

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     138,925       171,686       653,990       664,797  

Interest and other expense, net

     (5,307     (7,399     (17,629     (26,391

Gain from sale of a business

     —         —         —         10,000  
  

 

 

   

 

 

   

 

 

   

 

 

 

Income before income taxes

     133,618       164,287       636,361       648,406  

Income taxes

     30,952       35,351       93,399       98,905  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 102,666     $ 128,936     $ 542,962     $ 549,501  
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to noncontrolling interests

     655       —         2,253       —    
  

 

 

   

 

 

   

 

 

   

 

 

 

Net income attributable to Amdocs Limited

   $ 102,011     $ 128,936     $ 540,709     $ 549,501  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic earnings per share attributable to Amdocs Limited

   $ 0.86     $ 1.06     $ 4.52     $ 4.47  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted earnings per share attributable to Amdocs Limited

   $ 0.86     $ 1.05     $ 4.49     $ 4.44  
  

 

 

   

 

 

   

 

 

   

 

 

 

Basic weighted average number of shares outstanding

     118,076       121,449       119,687       122,812  
  

 

 

   

 

 

   

 

 

   

 

 

 

Diluted weighted average number of shares outstanding

     118,884       122,320       120,519       123,650  
  

 

 

   

 

 

   

 

 

   

 

 

 

Cash dividends declared per share

   $ 0.435     $ 0.395     $ 1.700     $ 1.545  
  

 

 

   

 

 

   

 

 

   

 

 

 


AMDOCS LIMITED

Selected Financial Metrics

(In thousands, except per share data)

 

     Three months ended
September 30,
     Fiscal year ended
September 30,
 
     2023      2022      2023      2022  

Revenue

   $ 1,242,564      $ 1,166,504      $ 4,887,550      $ 4,576,697  

Non-GAAP operating income

     221,105        205,337        868,602        804,894  

Non-GAAP net income

     169,009        157,548        714,454        655,147  

Non-GAAP net income attributable to Amdocs Limited

     168,354        157,548        712,201        655,147  

Non-GAAP diluted earnings per share

   $ 1.42      $ 1.29      $ 5.91      $ 5.30  

Diluted weighted average number of shares outstanding

     118,884        122,320        120,519        123,650  

Free Cash Flows

(In thousands)

 

     Three months ended
September 30,
    Fiscal year ended
September 30,
 
     2023     2022     2023     2022  

Net Cash Provided by Operating Activities

   $ 272,371     $ 216,919     $ 822,630     $ 756,719  

Purchases of property and equipment, net (a)

     (26,557     (81,819     (124,362     (227,219
  

 

 

   

 

 

   

 

 

   

 

 

 

Free Cash Flow

   $ 245,814     $ 135,100     $ 698,268     $ 529,500  

Normalized Free Cash Flow (b) for the three and fiscal year ended September 30, 2022: $175,708 and $665,327, respectively, excluding net capital expenditures related to the new campus development of $38,683 and $116,359, respectively, payment for acquisition related liability of $1,925 and $16,275, respectively, and tax payment on sale of business of $3,193, for fiscal year ended September 30, 2022.

 

(a)

The amounts under “Purchase of property and equipment, net” include proceeds from sale of property and equipment of $442 and $521 for the fiscal years ended September 30, 2023 and 2022, respectively.

(b)

Since Q12023, the Normalized Free Cash Flow is no longer applicable.


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(In thousands)

 

     Three Months Ended September 30, 2023  
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related
liabilities
measured
at fair
value
    Restructuring
charges
    Other      Tax
effect
    Non-GAAP  

Operating expenses:

                 

Cost of revenue

   $ 803,600     $ —       $ (12,401   $ 4,579     $ —       $ —        $ —       $ 795,778  

Research and development

     97,693         (2,285              95,408  

Selling, general and administrative

     140,380         (10,107              130,273  

Amortization of purchased intangible assets and other

     15,601       (15,601                —    

Restructuring charges

     46,365             (46,365          —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     1,103,639       (15,601     (24,793     4,579       (46,365     —          —         1,021,459  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     138,925       15,601       24,793       (4,579     46,365       —          —         221,105  

Interest and other expense, net

     (5,307             398          (4,909

Income taxes

     30,952                  16,235       47,187  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income

     102,666       15,601       24,793       (4,579     46,365       398        (16,235     169,009  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to noncontrolling interests

     655                    655  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to Amdocs Limited

   $ 102,011     $ 15,601     $ 24,793     $ (4,579   $ 46,365     $ 398      $ (16,235   $ 168,354  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     Three Months Ended September 30, 2022  
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related
liabilities
measured
at fair
value
    Other      Tax
effect
    Non-GAAP  

Operating expenses:

               

Cost of revenue

   $ 751,358     $ —       $ (8,356   $ 3,294     $ —        $ —       $ 746,296  

Research and development

     96,218         (1,538            94,680  

Selling, general and administrative

     129,404         (9,213            120,191  

Amortization of purchased intangible assets and other

     17,838       (17,838              —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     994,818       (17,838     (19,107     3,294       —          —         961,167  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     171,686       17,838       19,107       (3,294     —          —         205,337  

Interest and other expense, net

     (7,399           400          (6,999

Income taxes

     35,351                5,439       40,790  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income

   $ 128,936     $ 17,838     $ 19,107     $ (3,294   $ 400      $ (5,439   $ 157,548  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 


AMDOCS LIMITED

Reconciliation of Selected Financial Metrics from GAAP to Non-GAAP

(In thousands)

 

     Fiscal year ended September 30, 2023  
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related
liabilities
measured
at fair
value
    Restructuring
charges
    Other      Tax
effect
    Non-GAAP  

Operating expenses:

                 

Cost of revenue

   $ 3,159,941     $ —       $ (42,969   $ 3,143     $ —       $ —        $ —       $ 3,120,115  

Research and development

     374,855         (7,509              367,346  

Selling, general and administrative

     570,707         (39,220              531,487  

Amortization of purchased intangible assets and other

     57,156       (57,156                —    

Restructuring charges

     70,901             (70,901          —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Total operating expenses

     4,233,560       (57,156     (89,698     3,143       (70,901     —          —         4,018,948  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Operating income

     653,990       57,156       89,698       (3,143     70,901          —         868,602  

Interest and other expense, net

     (17,629             906          (16,723

Income taxes

     93,399                  44,026       137,425  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income

     542,962       57,156       89,698       (3,143     70,901       906        (44,026     714,454  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to noncontrolling interests

     2,253                    2,253  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

Net income attributable to Amdocs Limited

   $ 540,709     $ 57,156     $ 89,698     $ (3,143   $ 70,901     $ 906      $ (44,026   $ 712,201  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

    

 

 

   

 

 

 

 

     Fiscal year ended September 30, 2022  
     GAAP     Amortization
of purchased
intangible
assets and
other
    Equity based
compensation
expense
    Changes in
certain
acquisitions
related
liabilities
measured
at fair
value
    Gain from
sale of a
business
    Other     Tax
effect
    Non-GAAP  

Operating expenses:

                

Cost of revenue

   $ 2,957,547     $ —       $ (32,096   $ 2,785     $ —       $ —       $ —       $ 2,928,236  

Research and development

     354,706         (5,631             349,075  

Selling, general and administrative

     528,572         (34,080             494,492  

Amortization of purchased intangible assets and other

     71,075       (71,075               —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total operating expenses

     3,911,900       (71,075     (71,807     2,785       —         —         —         3,771,803  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     664,797       71,075       71,807       (2,785     —             804,894  

Interest and other expense, net

     (26,391             (1,605       (27,996

Gain from sale of a business

     10,000             (10,000         —    

Income taxes

     98,905                 22,846       121,751  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

   $ 549,501     $ 71,075     $ 71,807     $ (2,785   $ (10,000   $ (1,605   $ (22,846     655,147  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 


AMDOCS LIMITED

Condensed Consolidated Balance Sheets

(In thousands)

 

     As of  
     September 30,
2023
     September 30,
2022
 

ASSETS

     

Current assets:

     

Cash and cash equivalents

   $ 520,080      $ 573,377  

Short-term interest-bearing investments

     222,451        244,603  

Accounts receivable, net, including unbilled of $211,498 and $157,165, respectively

     944,477        946,777  

Prepaid expenses and other current assets

     224,622        238,390  
  

 

 

    

 

 

 

Total current assets

     1,911,630        2,003,147  

Property and equipment, net

     790,923        794,287  

Lease assets

     160,938        176,884  

Goodwill and other intangible assets, net

     2,930,580        2,841,137  

Other noncurrent assets

     631,582        574,938  
  

 

 

    

 

 

 

Total assets

   $ 6,425,653      $ 6,390,393  
  

 

 

    

 

 

 

LIABILITIES AND SHAREHOLDERS’ EQUITY

     

Current liabilities

     

Accounts payable, accruals and other

   $ 1,142,781      $ 955,658  

Lease liabilities

     39,960        43,336  

Deferred revenue

     170,634        253,686  
  

 

 

    

 

 

 

Total current liabilities

     1,353,375        1,252,680  

Lease liabilities

     121,654        138,378  

Long-term debt, net of unamortized debt issuance costs

     645,696        645,117  

Other noncurrent liabilities

     737,996        793,940  

Total Amdocs Limited Shareholders’ equity

     3,523,759        3,517,769  

Noncontrolling interests

     43,173        42,509  
  

 

 

    

 

 

 

Total equity

     3,566,932        3,560,278  
  

 

 

    

 

 

 

Total liabilities and equity

   $ 6,425,653      $ 6,390,393  
  

 

 

    

 

 

 


AMDOCS LIMITED

Consolidated Statements of Cash Flows

(In thousands)

 

     Fiscal year ended
September 30,
 
     2023     2022  

Cash Flow from Operating Activities:

    

Net income

   $ 542,962     $ 549,501  

Reconciliation of net income to net cash provided by operating activities:

    

Depreciation, amortization and impairment

     195,701       224,535  

Amortization of debt issuance cost

     579       564  

Equity-based compensation expense

     89,698       71,807  

Gain from sale of a business

     —         (10,000

Deferred income taxes

     (60,212     (3,292

Loss from short-term interest-bearing investments

     2,762       2,728  

Net changes in operating assets and liabilities, net of amounts acquired:

    

Accounts receivable, net

     3,457       (64,978

Prepaid expenses and other current assets

     7,891       (3,527

Other noncurrent assets

     (1,532     19,760  

Lease assets and liabilities, net

     (4,144     1,394  

Accounts payable, accrued expenses and accrued personnel

     158,876       (83,932

Deferred revenue

     (157,829     (22,456

Income taxes payable, net

     (11,596     15,648  

Other noncurrent liabilities

     56,017       58,967  
  

 

 

   

 

 

 

Net cash provided by operating activities

     822,630       756,719  
  

 

 

   

 

 

 

Cash Flow from Investing Activities:

    

Purchase of property and equipment, net(a)

     (124,362     (227,219

Proceeds from sale of short-term interest-bearing investments

     25,984       21,948  

Purchase of short-term interest-bearing investments

     —         (34,275

Net cash paid for business and intangible assets acquisitions

     (121,818     (24,430

Net cash received from sale of a business

     —         10,000  

Other

     (4,301     (8,525
  

 

 

   

 

 

 

Net cash used in investing activities

     (224,497     (262,501
  

 

 

   

 

 

 

Cash Flow from Financing Activities:

    

Repurchase of shares

     (489,524     (508,472

Proceeds from employee stock option exercises

     48,681       82,924  

Payments of dividends

     (199,460     (186,073

Distribution to noncontrolling interests

     (1,589     —    

Payment of contingent consideration from a business acquisition

     (9,538     (18,284
  

 

 

   

 

 

 

Net cash used in financing activities

     (651,430     (629,905
  

 

 

   

 

 

 

Net decrease in cash and cash equivalents

     (53,297     (135,687

Cash and cash equivalents at beginning of year

     573,377       709,064  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

   $ 520,080     $ 573,377  
  

 

 

   

 

 

 


AMDOCS LIMITED

Supplementary Information

(In millions)

 

                                                                                                             
     Three months ended  
     September 30,
2023
     June 30,
2023
     March 31,
2023
     December 31,
2022
     September 30,
2022
 

North America

   $ 834.4      $ 830.9      $ 829.0      $ 812.7      $ 794.4  

Europe

     175.5        187.3        171.7        168.7        146.4  

Rest of the World

     232.6        217.8        222.6        204.3        225.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total Revenue

   $ 1,242.6      $ 1,236.0      $ 1,223.3      $ 1,185.7      $ 1,166.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

                                                                                                        
    Three months ended  
    September 30,
2023
    June 30,
2023
    March 31,
2023
    December 31,
2022
    September 30,
2022
 

Managed Services Revenue

  $ 718.1     $ 719.8     $ 718.9     $ 699.8     $ 714.6  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

                                                                                                        
    As of  
    September 30,
2023
    June 30,
2023
    March 31,
2023
    December 31,
2022
    September 30,
2022
 

12-Month Backlog

  $ 4,150     $ 4,140     $ 4,110     $ 4,090     $ 3,970  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

 

# # #