|
NOVA LTD.
(Registrant) By: /s/ Dror David ————————————— Dror David
Chief Financial Officer |
• |
Quarterly revenue of $128.8 million, a 5% increase QoQ, exceeding the Company guidance.
|
• |
GAAP net income of $33.7 million, or $1.05 per diluted share, a 12% increase QoQ, exceeding the Company guidance.
|
• |
Non-GAAP net income of $39.4 million, or $1.23 per diluted share, a 16% increase QoQ, exceeding the Company guidance of $1.13.
|
• |
Continued proliferation of materials metrology and chemical metrology solutions, driven by demand from memory customers looking to expand their DRAM and high bandwidth memory capacity.
|
• |
New penetrations of optical metrology solutions, spearheaded by Nova PRISM and Nova FIT™.
|
• |
Consistent growth of services business, reflecting an increased share of service contracts.
|
Q3 2023
|
Q2 2023
|
Q3 2022
|
|
Revenues
|
$128,808
|
$122,702
|
$143,906
|
Net Income
|
$33,689
|
$29,926
|
$35,075
|
Earnings per Diluted Share
|
$1.05
|
$0.94
|
$1.10
|
Q3 2023
|
Q2 2023
|
Q3 2022
|
|
Net Income
|
$39,405
|
$33,814
|
$39,698
|
Earnings per Diluted Share
|
$1.23
|
$1.06
|
$1.24
|
• |
$123 million to $132 million in revenue
|
• |
$0.96 to $1.11 in diluted GAAP EPS
|
• |
$1.16 to $1.31 in diluted non-GAAP EPS
|
As of
|
||||||||
September 30,
|
December 31,
|
|||||||
2023
|
2022
|
|||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
116,480
|
111,121
|
||||||
Short-term interest-bearing bank deposits
|
151,269
|
95,305
|
||||||
Marketable securities
|
206,160
|
167,073
|
||||||
Trade accounts receivable, net
|
91,861
|
109,320
|
||||||
Inventories
|
141,224
|
116,600
|
||||||
Other current assets
|
17,852
|
13,527
|
||||||
Total current assets
|
724,846
|
612,946
|
||||||
Non-current assets
|
||||||||
Marketable securities
|
133,955
|
153,462
|
||||||
Interest-bearing bank deposits and restricted cash
|
5,901
|
2,083
|
||||||
Deferred tax assets
|
24,507
|
20,097
|
||||||
Operating lease right-of-use assets
|
42,095
|
44,885
|
||||||
Property plant and equipment, net
|
61,734
|
55,886
|
||||||
Intangible assets, net
|
39,014
|
43,586
|
||||||
Goodwill
|
48,830
|
49,009
|
||||||
Other long-term assets
|
3,277
|
2,151
|
||||||
Total non-current assets
|
359,313
|
371,159
|
||||||
Total assets
|
1,084,159
|
984,105
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Convertible senior notes, net
|
197,354
|
-
|
||||||
Trade accounts payable
|
26,268
|
42,732
|
||||||
Deferred revenues
|
42,222
|
30,543
|
||||||
Operating lease current liabilities
|
5,552
|
5,968
|
||||||
Other current liabilities
|
50,788
|
54,825
|
||||||
Total current liabilities
|
322,184
|
134,068
|
||||||
Non-current liabilities
|
||||||||
Convertible senior notes, net
|
-
|
196,394
|
||||||
Operating lease long-term liabilities
|
38,802
|
43,697
|
||||||
Long-term deferred tax liability
|
10,432
|
12,190
|
||||||
Other long-term liabilities
|
11,961
|
10,793
|
||||||
Total non-current liabilities
|
61,195
|
263,074
|
||||||
Shareholders' equity
|
700,780
|
586,963
|
||||||
Total liabilities and shareholders' equity
|
1,084,159
|
984,105
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Revenues:
|
||||||||||||||||
Products
|
99,971
|
116,634
|
300,929
|
340,666
|
||||||||||||
Services
|
28,837
|
27,272
|
82,774
|
78,825
|
||||||||||||
Total revenues
|
128,808
|
143,906
|
383,703
|
419,491
|
||||||||||||
Total cost of revenues
|
56,567
|
63,065
|
164,538
|
184,942
|
||||||||||||
Gross profit
|
72,241
|
80,841
|
219,165
|
234,549
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development, net
|
21,372
|
23,008
|
66,753
|
64,252
|
||||||||||||
Sales and marketing
|
12,438
|
13,631
|
38,887
|
38,515
|
||||||||||||
General and administrative
|
4,283
|
5,264
|
14,924
|
18,775
|
||||||||||||
Total operating expenses
|
38,093
|
41,903
|
120,564
|
121,542
|
||||||||||||
Operating income
|
34,148
|
38,938
|
98,601
|
113,007
|
||||||||||||
Financing income, net
|
4,797
|
1,535
|
15,153
|
6,321
|
||||||||||||
Income before taxes on income
|
38,945
|
40,473
|
113,754
|
119,328
|
||||||||||||
Income tax expenses
|
5,256
|
5,398
|
15,512
|
15,213
|
||||||||||||
Net income for the period
|
33,689
|
35,075
|
98,242
|
104,115
|
||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
1.17
|
1.22
|
3.42
|
3.63
|
||||||||||||
Diluted
|
1.05
|
1.10
|
3.07
|
3.26
|
||||||||||||
Shares used in calculation of earnings per share (in thousands):
|
||||||||||||||||
Basic
|
28,870
|
28,685
|
28,754
|
28,686
|
||||||||||||
Diluted
|
31,983
|
31,892
|
32,033
|
31,956
|
Three months ended
September 30,
|
Nine months ended
September 30,
|
|||||||||||||||
2023
|
2022
|
2023
|
2022
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
33,689
|
35,075
|
98,242
|
104,115
|
||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation of property and equipment
|
2,772
|
2,094
|
7,588
|
6,130
|
||||||||||||
Amortization of intangible assets
|
1,477
|
1,444
|
4,396
|
4,570
|
||||||||||||
Amortization of premium and accretion of discount on marketable securities, net
|
(818
|
)
|
376
|
(1,867
|
)
|
1,920
|
||||||||||
Amortization of debt discount and issuance costs
|
324
|
322
|
960
|
960
|
||||||||||||
Share-based compensation
|
4,571
|
4,334
|
12,632
|
12,266
|
||||||||||||
Net effect of exchange rate fluctuation
|
2,589
|
1,140
|
4,345
|
4,111
|
||||||||||||
Changes in assets and liabilities:
|
||||||||||||||||
Trade accounts receivable, net
|
(9,258
|
)
|
(5,419
|
)
|
17,423
|
(22,213
|
)
|
|||||||||
Inventories
|
6,173
|
(14,608
|
)
|
(28,851
|
)
|
(27,143
|
)
|
|||||||||
Other current and long-term assets
|
(2,673
|
)
|
(2,078
|
)
|
(5,391
|
)
|
(10,149
|
)
|
||||||||
Deferred tax assets, net
|
(1,713
|
)
|
(2,202
|
)
|
(6,056
|
)
|
(7,142
|
)
|
||||||||
Operating lease right-of-use assets
|
1,150
|
997
|
2,791
|
3,032
|
||||||||||||
Trade accounts payable
|
(9,452
|
)
|
6,281
|
(16,725
|
)
|
5,221
|
||||||||||
Deferred revenues
|
15,051
|
229
|
11,683
|
4,751
|
||||||||||||
Operating lease liabilities
|
(2,050
|
)
|
(1,328
|
)
|
(5,312
|
)
|
(6,466
|
)
|
||||||||
Other current and long-term liabilities
|
4,938
|
5,346
|
(1,680
|
)
|
(4,039
|
)
|
||||||||||
Accrued severance pay, net
|
(83
|
)
|
(52
|
)
|
(252
|
)
|
19
|
|||||||||
Net cash provided by operating activities
|
46,687
|
31,951
|
93,926
|
69,943
|
||||||||||||
Cash flows from investment activities:
|
||||||||||||||||
Acquisition of subsidiary, net of acquired cash
|
-
|
-
|
-
|
(78,469
|
)
|
|||||||||||
Change in short-term and long-term interest-bearing bank deposits
|
(52,415
|
)
|
39,957
|
(61,025
|
)
|
156,461
|
||||||||||
Investment in marketable securities
|
(68,737
|
)
|
(130,151
|
)
|
(166,877
|
)
|
(181,678
|
)
|
||||||||
Proceeds from maturity of marketable securities
|
66,329
|
23,737
|
150,644
|
57,935
|
||||||||||||
Purchase of property and equipment
|
(3,555
|
)
|
(4,928
|
)
|
(9,587
|
)
|
(12,885
|
)
|
||||||||
Net cash provided by (used in) investing activities
|
(58,378
|
)
|
(71,385
|
)
|
(86,845
|
)
|
(58,636
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Settlement of a contingent consideration liability
|
-
|
(8,480
|
)
|
-
|
(8,480
|
)
|
||||||||||
Purchases of treasury shares
|
-
|
(2,146
|
)
|
(112
|
)
|
(6,416
|
)
|
|||||||||
Proceeds from exercise of options
|
7
|
-
|
122
|
82
|
||||||||||||
Net cash provided by (used in) financing activities
|
7
|
(10,626
|
)
|
10
|
(14,814
|
)
|
||||||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
(1,026
|
)
|
(1,423
|
)
|
(2,332
|
)
|
(4,377
|
)
|
||||||||
Changes in cash and cash equivalents and restricted cash
|
(12,710
|
)
|
(51,483
|
)
|
4,759
|
(7,884
|
)
|
|||||||||
Cash and cash equivalents and restricted cash -beginning of period
|
129,190
|
170,297
|
111,721
|
126,698
|
||||||||||||
Cash and cash equivalents - end of period
|
116,480
|
118,814
|
116,480
|
118,814
|
Three months ended
|
||||||||||||
September 30,
2023 |
June 30,
2023 |
September 30,
2022 |
||||||||||
GAAP gross profit
|
72,241
|
69,658
|
80,841
|
|||||||||
Stock-based compensation*
|
1,173
|
1,071
|
1,114
|
|||||||||
Amortization of acquired intangible assets
|
1,369
|
1,368
|
1,289
|
|||||||||
Non-GAAP gross profit
|
74,783
|
72,097
|
83,244
|
|||||||||
GAAP gross margin as a percentage of revenues
|
56
|
%
|
57
|
%
|
56
|
%
|
||||||
Non-GAAP gross margin as a percentage of revenues
|
58
|
%
|
59
|
%
|
58
|
%
|
||||||
GAAP operating income
|
34,148
|
28,716
|
38,938
|
|||||||||
Stock-based compensation*
|
4,571
|
3,667
|
4,334
|
|||||||||
Amortization of acquired intangible assets
|
1,477
|
1,475
|
1,444
|
|||||||||
Non-GAAP operating income
|
40,196
|
33,858
|
44,716
|
|||||||||
GAAP operating margin as a percentage of revenues
|
27
|
%
|
23
|
%
|
27
|
%
|
||||||
Non-GAAP operating margin as a percentage of revenues
|
31
|
%
|
28
|
%
|
31
|
%
|
||||||
GAAP net income
|
33,689
|
29,926
|
35,075
|
|||||||||
Stock-based compensation*
|
4,571
|
3,667
|
4,334
|
|||||||||
Amortization of acquired intangible assets
|
1,477
|
1,475
|
1,444
|
|||||||||
Amortization of debt discount and issuance costs
|
324
|
320
|
322
|
|||||||||
Revaluation of operating lease and intercompany loans
|
423
|
(768
|
)
|
(572
|
)
|
|||||||
Tax effect of non-GAAP adjustments
|
(1,079
|
)
|
(806
|
)
|
(905
|
)
|
||||||
Non-GAAP net income
|
39,405
|
33,814
|
39,698
|
|||||||||
GAAP basic earnings per share
|
1.17
|
1.04
|
1.22
|
|||||||||
Non-GAAP basic earnings per share
|
1.36
|
1.18
|
1.38
|
|||||||||
GAAP diluted earnings per share
|
1.05
|
0.94
|
1.10
|
|||||||||
Non-GAAP diluted earnings per share
|
1.23
|
1.06
|
1.24
|
|||||||||
Shares used for calculation of earnings per share (in thousands):
|
||||||||||||
Basic
|
28,870
|
28,766
|
28,685
|
|||||||||
Diluted
|
31,983
|
31,928
|
31,892
|
Low
|
High
|
|||||||
Estimated GAAP net income per diluted share
|
0.96
|
1.11
|
||||||
Estimated non-GAAP items:
|
||||||||
Stock-based compensation
|
0.19
|
0.19
|
||||||
Amortization of acquired intangible assets
|
0.04
|
0.04
|
||||||
Amortization of issuance costs
|
0.01
|
0.01
|
||||||
Tax effect of non-GAAP adjustments
|
(0.04
|
)
|
(0.04
|
)
|
||||
Estimated non-GAAP net income per diluted share
|
1.16
|
1.31
|