Try our mobile app

Published: 2024-01-23 12:35:57 ET
<<<  go to ERIC company page
6-K 1 d163867d6k.htm 6-K 6-K
Table of Contents

 

 

SECURITIES AND EXCHANGE COMMISSION

Washington, D.C. 20549

 

 

FORM 6-K

 

 

REPORT OF FOREIGN ISSUER

Pursuant to Rule 13a-16 or 15d-16

of the Securities Exchange Act of 1934

January 23, 2024

Commission File Number 000-12033

 

 

LM ERICSSON TELEPHONE COMPANY

(Translation of registrant’s name into English)

 

 

Torshamnsgatan 21, Kista

SE-164 83, Stockholm, Sweden

(Address of principal executive offices)

Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. Form 20-F ☒Form 40-F ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ☐

Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ☐

 

 

Announcement of LM Ericsson Telephone Company, January 23, 2024 regarding “Fourth quarter and full-year report 2023”.

 

 

 


Table of Contents

LOGO

Fourth quarter and full-year report 2023

Stockholm, Jan 23, 2024

Fourth quarter highlights – Solid EBITA and cash flow in a challenged market

 

   

Sales declined organically1 by -17% YoY, driven by a -23% decline in Networks. Reported sales were down by -16% to SEK 71.9 b.

 

   

Gross income excluding restructuring charges decreased to SEK 29.6 (35.7) b. Gross margin excluding restructuring charges was 41.1% (41.5%). Adjusted for the retroactive element in IPR revenues in Q4 2022 the gross margin increased YoY.

 

   

Reported gross income was SEK 28.6 (35.6) b. with a gross margin of 39.8% (41.4%).

 

   

EBITA excluding restructuring charges amounted to SEK 8.2 (9.3) b. with an EBITA margin of 11.4% (10.8%).

 

   

EBIT excluding restructuring charges amounted to SEK 7.4 (8.1) b. with an EBIT margin of 10.3% (9.4%).

 

   

Free cash flow before M&A was SEK 12.5 (16.9) b. Q4 2022 was positively impacted by retroactive IPR payments.

Full-year highlights

 

   

Sales declined organically1 by -10%, impacted by a -15% decrease in Networks, partly offset by an 11% growth in Enterprise. Reported sales were SEK 263.4 (271.5) b.

 

   

Gross income excluding restructuring charges was SEK 104.4 (113.5) b., mainly related to Networks. Gross margin excluding restructuring charges was 39.6% (41.8%). Reported gross income was SEK 101.6 (113.3) b. with a gross margin of 38.6% (41.7%).

 

   

EBITA excluding restructuring charges was SEK 21.4 (29.5) b. with a margin of 8.1% (10.9%). EBITA was SEK 14.9 (29.1) b. with a margin of 5.7% (10.7%).

 

   

Reported EBIT was SEK -20.3 (27.0) b. impacted by SEK -31.9 b. of goodwill impairment recorded in Q3 related to Vonage.

 

   

Net income (loss) was SEK -26.1 (19.1) b. EPS diluted was SEK -7.94 (5.62). Net income (loss) was impacted by SEK -31.9 b. of goodwill impairment and SEK -6.5 (-0.4) b. of restructuring charges.

 

   

Free cash flow before M&A amounted to SEK -1.1 (22.2) b. Net cash was SEK 7.8 (23.3) b. at year-end 2023.

 

   

A dividend for 2023 of SEK 2.70 (2.70) per share will be proposed to the AGM by the Board of Directors.

 

SEK b.

   Q4
2023
    Q4
2022
    YoY
change
    Q3
2023
    QoQ
change
    Jan-Dec
2023
    Jan-Dec
2022
    YoY
change
 

Net sales

     71.9       86.0       -16     64.5       11     263.4       271.5       -3

Sales growth adj. for comparable units and currency ²

     —        —        -17     —        —        —        —        -10

Gross margin ²

     39.8     41.4     —        38.4     —        38.6     41.7     —   

EBIT (loss)

     5.8       7.9       -26     -28.9       —        -20.3       27.0       —   

EBIT margin ²

     8.1     9.1     —        -44.8     —        -7.7     10.0     —   

EBITA ²

     6.7       9.0       -26     3.8       75     14.9       29.1       -49

EBITA margin ²

     9.3     10.5     —        5.9     —        5.7     10.7     —   

Net income (loss)

     3.4       6.2       -45     -30.5       —        -26.1       19.1       —   

EPS diluted, SEK

     1.02       1.82       -44     -9.21       —        -7.94       5.62       —   

Measures excl. restructuring charges ²

                

Gross margin excluding restructuring charges

     41.1     41.5     —        39.2     —        39.6     41.8     —   

EBIT (loss) excluding restructuring charges

     7.4       8.1       -9     -28.0       —        -13.8       27.4       —   

EBIT margin excluding restructuring charges

     10.3     9.4     —        -43.5     —        -5.2     10.1     —   

EBIT excluding restructuring and good will impairments

     7.4       8.1       -9     3.9       90     18.1       27.4       -34

EBIT margin excluding restructuring and good will impairments

     10.3     9.4     —        6.0     —        6.9     10.1     —   

EBITA excluding restructuring charges

     8.2       9.3       -11     4.7       74     21.4       29.5       -27

EBITA margin excluding restructuring charges

     11.4     10.8     —        7.3     —        8.1     10.9     —   

Free cash flow before M&A

     12.5       16.9       -26     -0.5       —        -1.1       22.2       —   

Net cash, end of period

     7.8       23.3       -66     1.6       386     7.8       23.3       -66

 

1 

Sales adjusted for comparable units and currency

2 

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements

 

   
1 Ericsson | Fourth quarter and full-year report 2023   


Table of Contents

CEO comments

 

LOGO

In 2023, we continued to execute on our strategy to strengthen our leadership in mobile networks, grow our enterprise business and drive cultural transformation. We concluded 2023 with a Q4 EBITA margin2 of 11.4% and a historic 5-year USD 14 b. contract. Despite headwinds and a very weak mobile networks market, we were able to generate a full-year EBITA2 of SEK 21.4 b. While the actions we have taken to improve performance are paying off, we are not satisfied with our profitability and there is more work to do. As we look to 2024, we expect the market outside China to further decline, with similar uncertainties as experienced in 2023. In this environment, we remain laser focused on managing elements within our control, including operational efficiency and tight cost management. We are confident in our strategy and are committed to driving long-term value for our shareholders.

Q4 – solid results in challenging environment

As a result of focused execution and increased resiliency, we were able to adapt in a challenging environment and delivered solid Q4 results. While Group sales1 declined organically by -17% YoY, EBITA2 reached SEK 8.2 b. with an EBITA margin2 of 11.4%. With strong focus on profitability, we were able to deliver a 41.1% gross margin2, a YoY increase when adjusting for the retroactive element of IPR revenues in Q4 2022. Our investments in geopolitical resiliency continued at a high level.

Networks sales1 decreased organically by -23% YoY as customers continued to focus on cash flow. Sales in India declined QoQ as the market started its transition to normalized investment levels following an unprecedented roll-out pace. Q4 gross margin2 grew QoQ to 43.2%.

In Cloud Software and Services, we delivered on our EBITA2 target to reach at least breakeven in 2023 with an EBITA2 of SEK 2.0 b. in Q4 and SEK 1.7 b. for the full year. We continue to increase commercial discipline, automation and delivery efficiency, focusing on long-term profitability.

Enterprise sales1 grew by 7% organically YoY mainly driven by Enterprise Wireless Solutions. EBITA2 (loss) was stable YoY, negatively impacted by an inventory write-off in Enterprise Wireless Solutions.

Strong cash collection and released working capital from conclusion of large roll-out projects allowed a healthy free cash flow before M&A of SEK 12.5 b. in Q4. We aim to return to our long-term target of free cash flow before M&A of 9-12% of net sales as soon as possible.

We delivered on the SEK 12 b. gross cost run-rate savings, half of which positively impacted the P&L in 2023, with the remainder to impact in 2024. Considering the market outlook, we will continue our strong focus on cost discipline.

Driving execution of our strategy

Our first strategic pillar is to further enhance our leadership in mobile networks. Technology leadership is core to our strategy, enabling customers to build high-performance, programmable and open networks to deliver superior customer experience, maximize return on investment (ROI) and accelerate business innovation. With our leading technology, customers can reduce their total cost of ownership, reduce non-strategic spend and instead redirect a larger portion of capex to revenue-generating network infrastructure, enabling an accelerated network modernization - as proven by our record win in Q4.

With our second strategic pillar, expansion into Enterprise, we aim at creating new monetization opportunities for our customers. Many operators fight to earn a healthy ROI with current monetization models. By offering network APIs to developers and enterprises, we enable new revenue streams for operators, and new applications that leverage network capabilities. We see good traction with frontrunner customers who share our excitement. In addition, offerings in Enterprise Wireless Solutions expand the market for high-performance mobile technology into enterprise.

2023 has been a year in which we have continued to build and transform our culture focusing on strong decision making and risk management, effective oversight and accountability. Ethical standards shall stand in the center of everything we do and become our competitive strength.

Looking ahead

The mobile network industry remains challenging. We expect the current market uncertainties to prevail into 2024 with a further decline of the RAN market outside China as our customers remain cautious and the investment pace is normalizing in India. The new US contract will start to ramp up in the second half of 2024.

Underlying demand from growing data traffic and 5G only being in the early stages of build-out will require additional network investments. In our view, the current investment levels are unsustainably low for many operators. We are therefore confident that a market recovery should materialize. However, the timing of market recovery is ultimately in the hands of our customers. It is critical for us to lead in technology while focusing on operational efficiency, to ensure we are well positioned when the market recovers. Our strong IPR portfolio with over 60,000 patents gives us great opportunities to grow our licensing revenue, with a continued emphasis on ensuring that the full value is recognized in all contracts.

Our goal is to make Ericsson a more profitable company based on a leading position in mobile infrastructure and a high-growth Enterprise platform business.

I would like to thank all my colleagues for their dedication to execute on our strategy. Together with our customers, we are well positioned to shape the future industry.

Börje Ekholm

President and CEO

 

1 

Sales adjusted for comparable units and currency.

2 

Excluding restructuring charges.

 

 

 

   
2 Ericsson | Fourth quarter and full-year report 2023    CEO comments


Table of Contents

Financial highlights

Net sales Segments

 

SEK b.

   Q4
2023
     Q4
2022
     YoY
change
    YoY
adj.¹
    Q3
2023
     QoQ
change
    Jan-Dec
2023
     Jan-Dec
2022
     YoY
change
    YoY
adj.¹
 

Networks

     45.0        58.6        -23     -23     41.5        8     171.4        193.5        -11     -15

Cloud Software and Services

     19.6        20.2        -3     -4     15.6        26     63.6        60.5        5     1

Enterprise

     6.7        6.3        6     7     6.7        0     25.7        14.6        76     11

Other

     0.6        0.8        -24     -27     0.7        -10     2.5        3.0        -14     -14
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     71.9        86.0        -16     -17     64.5        11     263.4        271.5        -3     -10
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

1 

Sales growth adjusted for comparable units and currency. Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

Net sales Market Areas

 

SEK b.

   Q4
2023
     Q4
2022
     YoY
change
    YoY
adj.¹
    Q3
2023
     QoQ
change
    Jan-Dec
2023
     Jan-Dec
2022
     YoY
change
    YoY
adj.¹
 

South East Asia, Oceania and India

     11.8        11.2        5     7     13.8        -14     53.3        33.0        62     61

North East Asia

     9.1        8.4        9     11     5.4        70     23.9        26.7        -10     -9

North America

     14.4        25.3        -43     -43     13.5        7     59.2        95.4        -38     -41

Europe and Latin America

     19.2        20.9        -8     -12     15.5        24     64.9        66.8        -3     -9

Middle East and Africa

     7.8        7.4        5     4     6.5        20     23.7        22.6        5     1

Other ²

     9.6        12.8        -25     -24     9.9        -4     38.2        27.1        41     3
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

Total

     71.9        86.0        -16     -17     64.5        11     263.4        271.5        -3     -10
  

 

 

    

 

 

    

 

 

   

 

 

   

 

 

    

 

 

   

 

 

    

 

 

    

 

 

   

 

 

 

 

1 

Sales growth adjusted for comparable units and currency.

2 

“Other” includes primarily IPR licensing revenues and the major part of segment Enterprise.

Sales breakdown by market area by segment is available at the end of this report.

 

Fourth quarter comments

Segments

Reported sales decreased by -16% YoY to SEK 71.9 b. Sales adjusted for comparable units and currency declined by -17% YoY, primarily impacted by lower sales in Networks.

IPR licensing revenues decreased to SEK 2.6 (6.0) b. The difference includes the impact from retroactive IPR licensing revenues for previously unlicensed periods, which were recognized in Q4 2022.

Networks sales adjusted for comparable units and currency declined by -23%. Networks reported sales declined by -23% to SEK 45.0 b., accounting for 63% (68%) of Group sales.

Cloud Software and Services sales adjusted for comparable units and currency declined by -4%. Cloud Software and Services reported sales declined by -3% to SEK 19.6 b., accounting for 27% (23%) of Group sales.

Enterprise sales adjusted for comparable units and currency increased by 7%. Enterprise reported sales grew by 6% to SEK 6.7 b. accounting for 9% (7%) of Group sales.

Market Areas

In market area South East Asia, Oceania and India, sales adjusted for comparable units and currency increased by 7% YoY, primarily driven by sales in India. However, sequentially, sales in India declined as the market started transitioning to normalized investment levels earlier than expected. Networks and Cloud Software and Services sales increased organically. Reported sales increased by 5%.

In market area North East Asia, sales adjusted for comparable units and currency increased by 11% YoY. Networks and Cloud Software and Services sales increased organically. Reported sales grew by 9%.

In market area North America, sales adjusted for comparable units and currency declined by -43% YoY. Networks sales adjusted for comparable units and currency declined by -50% as a result of customers reducing capex spend and lowering their inventory levels following high investment levels in 2021 and 2022. Reported sales decreased by -43%.

In market area Europe and Latin America, sales adjusted for comparable units and currency decreased by -12% YoY. Sales in both Europe and Latin America declined following high investment levels in 2022. Sales decline in Europe was partly offset by market share gains. Reported sales decreased by -8%.

In market area Middle East and Africa, sales adjusted for comparable units and currency increased by 4% YoY. Networks sales increased, primarily driven by a second wave of 5G investments in several early 5G markets in the Middle East. Cloud Software and Services sales declined slightly, primarily due to timing of project milestones. Reported sales increased by 5%.

In market area Other, sales adjusted for comparable units and currency decreased by -24% YoY as a result of lower IPR licensing revenues in Q4 2023 versus Q4 2022. Q4 2022 was positively impacted by retroactive IPR licensing revenues for unlicensed periods in 2022. Reported sales decreased by -25%.

 

 

 

   
3 Ericsson | Fourth quarter and full-year report 2023    Financial highlights


Table of Contents

Full-year comments

Segments

Reported sales decreased by -3% to SEK 263.4 (271.5) b. Networks sales decreased by -11% to SEK 171.4 b. Cloud Software and Services sales increased by 5% to SEK 63.6 b. Enterprise sales increased by 76% to SEK 25.7 b. Sales in segment Other decreased by -14% to SEK 2.5 b. Group sales adjusted for comparable units and currency decreased by -10%.

IPR licensing revenues increased to SEK 11.1 (10.4) b. primarily as a result of 5G license renewals, partly offset by expiring license agreements.

Networks sales adjusted for comparable units and currency decreased by -15% YoY. Sales in market area South East Asia, Oceania and India grew by 80% primarily as a result of 5G contracts in India, while sales in market area Middle East and Africa grew by 6%. Sales declined in the other three market areas, most notably in North America where sales declined by -49% YoY. Segment Networks reported sales declined by -11% and accounted for 65% (71%) of Group sales.

Cloud Software and Services sales adjusted for comparable units and currency increased by 1% YoY. Sales grew in market areas South East Asia, Oceania and India as well as in North East Asia. Segment Cloud Software and Services reported sales grew by 5% and accounted for 24% (22%) of Group sales.

Enterprise sales adjusted for comparable units and currency grew by 11% YoY primarily in business area Enterprise Wireless Solutions. Segment Enterprise reported sales grew by 76% and accounted for 10% (5%) of Group sales.

The share of hardware in the sales mix was 38% (44%), software 22% (20%) and services 40% (36%).

Market Areas

Sales adjusted for comparable units and currency increased in two of the five market areas.

Sales adjusted for comparable units and currency increased by 61% YoY in market area South East Asia, Oceania and India, driven by sales increase in India on the back of significant market share gains. The market grew significantly in India in 2023. Sales in both Networks and Cloud Software and Services grew organically. Reported sales increased by 62%.

Sales adjusted for comparable units and currency decreased by -9% YoY in market area North East Asia, as operators in several markets have finalized the first build-out phase of 5G. Reported sales decreased by -10%.

Sales adjusted for comparable units and currency decreased by -41% YoY in market area North America, with Networks declining by -49% as a result of customers reducing capex spend and lowering inventory levels following high investment levels in 2021 and 2022. Cloud Software and Services sales increased by 2%. Reported sales decreased by -38%.

Sales adjusted for comparable units and currency decreased by -9% YoY in market area Europe and Latin America. Sales in both Europe and Latin America declined following high investments in 2022. Sales in Europe were impacted by lower capex spend partly offset by market share gains. Reported sales decreased by -3%.

Sales adjusted for comparable units and currency in Middle East and Africa increased by 1% YoY. Networks sales grew, primarily driven by new 5G investments in some Middle East countries and market share gains in certain markets. Cloud Software and Services sales declined slightly primarily due to timing of project milestones. Reported sales increased by 5% YoY.

Sales adjusted for comparable units and currency in market area Other increased by 3% YoY, primarily as a result of higher sales in Enterprise Wireless Solutions and higher IPR licensing revenues. Reported sales increased by 41%.

 

 

   
4 Ericsson | Fourth quarter and full-year report 2023    Financial highlights


Table of Contents

Income and margin development

 

SEK b.

   Q4
2023
    Q4
2022
    YoY
change
    Q3
2023
    QoQ
change
    Jan-Dec
2023
    Jan-Dec
2022
    YoY
change
 

Net sales

     71.9       86.0       -16     64.5       11     263.4       271.5       -3

Gross income

     28.6       35.6       -20     24.7       16     101.6       113.3       -10

Gross margin

     39.8     41.4     —        38.4     —        38.6     41.7     —   

Research and development (R&D) expenses

     -13.0       -13.2       —        -11.9       —        -50.7       -47.3       —   

Selling and administrative expenses

     -9.9       -11.8       —        -9.6       —        -39.3       -35.7       —   

Impairment losses on trade receivables

     0.2       0.1       111     -0.1       —        -0.3       0.0       —   

Other operating income and expenses

     -0.1       -2.8       —        -32.0       —        -31.9       -3.3       —   

Share in earnings of JV´s and associated companies

     0.1       0.0       218     0.0       125     0.1       0.0       —   

EBIT (loss)

     5.8       7.9       -26     -28.9       —        -20.3       27.0       —   

EBIT margin ¹

     8.1     9.1     —        -44.8     —        -7.7     10.0     —   

EBITA ¹

     6.7       9.0       -26     3.8       75     14.9       29.1       -49

EBITA margin ¹

     9.3     10.5     —        5.9     —        5.7     10.7     —   

Financial income and expenses, net

     -0.9       -0.5       —        -0.7       —        -3.0       -2.4       —   

Income tax

     -1.5       -1.2       —        -0.9       —        -2.8       -5.5       —   

Net income (loss)

     3.4       6.2       -45     -30.5       —        -26.1       19.1       —   

Restructuring charges

     -1.5       -0.2       —        -0.9       —        -6.5       -0.4       —   

Measures excl. restr. charges and other items affecting comparability ¹

                

Gross margin excluding restructuring charges

     41.1     41.5     —        39.2     —        39.6     41.8     —   

EBIT (loss) excluding restructuring charges

     7.4       8.1       -9     -28.0       —        -13.8       27.4       —   

EBIT margin excluding restructuring charges

     10.3     9.4     —        -43.5     —        -5.2     10.1     —   

EBIT excluding restructuring and good will impairments

     7.4       8.1       -9     3.9       90     18.1       27.4       -34

EBIT margin excluding restructuring and good will impairments

     10.3     9.4     —        6.0     —        6.9     10.1     —   

EBITA excluding restructuring charges

     8.2       9.3       -11     4.7       74     21.4       29.5       -27

EBITA margin excluding restructuring charges

     11.4     10.8     —        7.3     —        8.1     10.9     —   

 

1 

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

Fourth quarter comments

 

Gross income

Gross income decreased to SEK 28.6 (35.6) b. with a gross margin of 39.8% (41.4%). Gross income excluding restructuring charges decreased to SEK 29.6 (35.7) b. due to lower sales and lower gross margin in Networks. Gross margin excluding restructuring charges was 41.1% (41.5%). Excluding the retroactive IPR licensing revenues in Q4 2022, gross margin increased YoY.

Networks gross margin excluding restructuring charges decreased to 43.2% (44.6%) primarily as a result of changed business mix. When adjusting for the retroactive element of IPR licensing revenues in Q4 2022, Networks gross margin improved YoY. Cloud Software and Services gross margin increased to 37.3% (33.0%) mainly driven by a favorable business mix and improved delivery performance. Enterprise gross margin declined to 44.3% (45.7%) mainly due to an inventory write-off in Enterprise Wireless Solutions.

Research and development (R&D) expenses

R&D expenses decreased by SEK 0.2 b. and amounted to SEK -13.0 (-13.2) b. including SEK -0.5 (0.0) b. of restructuring charges. R&D expenses decreased in Networks and Cloud Software and Services while they increased in Enterprise with continued investments in Enterprise Wireless Solutions and Global Network Platform.

Selling and administrative (SG&A) expenses

SG&A expenses decreased by SEK 1.9 b. to SEK -9.9 (-11.8) b. including SEK -0.1 (-0.1) b. of restructuring charges. The reduction in SG&A expenses was due to cost-reduction activities.

Other operating income and expenses

Other operating income and expenses was SEK -0.1 (-2.8) b. Q4 2022 was negatively impacted by a provision of SEK -2.3 b. related to the DPA breach resolution with U.S. Department of Justice, including expenses for the extended monitorship, and by SEK -1.0 b. due to charges related to the divestment of IoT and other portfolio adjustments.

Restructuring charges

Restructuring charges amounted to SEK -1.5 (-0.2) b. as a result of cost-reduction activities.

EBITA

EBITA decreased to SEK 6.7 (9.0) b. corresponding to an EBITA margin of 9.3% (10.5%). EBITA excluding restructuring charges declined to SEK 8.2 (9.3) b. The decline was due to lower sales and changed business mix in Networks. EBITA was positively impacted by lower variable incentive accruals YoY resulting in lower cost of sales and operating expenses. EBITA in Q4 2022 was impacted by the above-mentioned SEK -3.3 b. for provisions in other operating income and expenses as well as by SEK -0.8 b. for exit of subscale agreements and product offerings in segment Cloud Software and Services. EBITA margin excluding restructuring charges was 11.4% (10.8%).

 

 

   
5 Ericsson | Fourth quarter and full-year report 2023    Financial highlights


Table of Contents

EBIT

Reported EBIT decreased to SEK 5.8 (7.9) b. with an EBIT margin of 9.3% (10.5%). EBIT excluding restructuring charges decreased to SEK 7.4 (8.1) b. The result includes a decrease in amortization of intangible assets of SEK -0.4 b. to SEK -0.8 b. EBIT margin excluding restructuring charges was 10.3% (9.4%).

Financial income and expenses, net

Financial net was SEK -0.9 (-0.5) b. The decline in financial net was mainly due to a negative currency hedge effect of SEK -0.2 (0.3) b. in the quarter.

Taxes

Taxes were SEK -1.5 (-1.2) b. Taxes in Q4 2022 were positively impacted by SEK 0.6 b. as a result of the utilization of previously impaired withholding tax assets in Sweden.

Net income

Net income decreased to SEK 3.4 (6.2) b. and EPS diluted declined to SEK 1.02 (1.82).

Employees

The number of employees on December 31, 2023, was 99,952 compared with 101,351 on September 30, 2023. The decrease is related to cost-reduction activities.

Full-year comments

Gross income

Reported gross income decreased to SEK 101.6 (113.3) b. with a gross margin of 38.6% (41.7%). Gross income excluding restructuring charges declined to SEK 104.4 (113.5) b. resulting in a gross margin of 39.6% (41.8%). Gross income and gross margin were impacted by lower sales and gross margin in Networks, as a result of reduction in capex spend by several operators and a business mix shift from front-runner markets to large deployments in other geographies. Gross income and gross margin improved in Cloud Software and Services.

Research and development (R&D) expenses

R&D expenses increased to SEK -50.7 (-47.3) b. including restructuring charges of SEK -2.4 (-0.1) b. and a negative currency effect of SEK -0.9 b. R&D expenses increased in segment Enterprise, as a result of continued investments in Enterprise Wireless Solutions as well as the impact of a full-year consolidation of Vonage.

Selling and administrative (SG&A) expenses

SG&A expenses increased to SEK -39.3 (-35.7) b. including restructuring charges of SEK -1.3 (-0.2) b. and a negative currency effect of SEK -0.7 b. SG&A expenses increased in segment Enterprise through continued investments in the go-to-market activities in Enterprise Wireless Solutions as well as the impact of a full-year consolidation of Vonage.

Other operating income and expenses

Other operating income and expenses was SEK -31.9 (-3.3) b. In Q3 2023, a non-cash impairment charge of SEK -31.9 b., attributed to Vonage, was recognized. The impairment did not impact EBITA. 2022 was impacted by a provision of SEK -2.3 b. related to the DPA breach resolution with U.S. Department of Justice, including expenses for the extended monitorship, and by SEK -1.0 b. due to charges related to the divestment of IoT and other portfolio adjustments.

Restructuring charges

Restructuring charges increased to SEK -6.5 (-0.4) b., as a result of cost-reduction activities.

EBITA

As a result of lower operating income, EBITA excluding restructuring charges declined to SEK 21.4 (29.5) b. with an EBITA margin of 8.1% (10.9%). EBITA was positively impacted by lower variable incentive accruals YoY resulting in lower cost of sales and operating expenses. EBITA in 2022 was impacted by charges of SEK -5.5 b. EBITA declined to SEK 14.9 (29.1) b. with an EBITA margin of 5.7% (10.7%).

EBIT

Reported EBIT decreased to SEK -20.3 (27.0) b. YoY, corresponding to an EBIT margin of -7.7% (10.0%). EBIT excluding impairment of goodwill and restructuring charges decreased to SEK 18.1 (27.4) b. YoY with an EBIT margin of 6.9% (10.1%).

Financial income and expenses, net

Financial net declined to SEK -3.0 (-2.4) b., mainly due to impact from increased market interest rates. The currency hedge effect impacted financial net by SEK -0.2 (-0.9) b. The USD weakened against the SEK between December 31, 2022 (SEK/USD rate 10.38) and December 31, 2023, (SEK/USD rate 10.01).

Taxes

Taxes were SEK -2.8 (-5.5) b. The effective tax rate for the full year, excluding the impairment of goodwill related to Vonage, was 32%. The tax rate in 2022 was 22%. The tax rate in 2022 was positively impacted by utilization of previously impaired withholding tax assets in Sweden, while the tax rate in 2023 was negatively impacted by lower Group income compared with prior years.

Net income

Net income declined to SEK -26.1 (19.1) b. impacted by impairment of goodwill of SEK -31.9 b., lower gross income of SEK -9.1 b., restructuring charges of SEK -6.5 b. and by higher operating expenses related to segment Enterprise. The negative impact was partly mitigated by lower tax of SEK 2.8 b. YoY. EPS diluted decreased to SEK -7.94 (5.62).

Employees

The number of employees on December 31, 2023, was 99,952 (105,529), a total decrease of -5,577 employees compared to 2022. The decrease was driven by cost-reduction activities.

 

 

   
6 Ericsson | Fourth quarter and full-year report 2023    Financial highlights


Table of Contents

Segment results

Mobile Networks – Segment Networks

 

SEK b.

   Q4
2023
    Q4
2022
    YoY
change
    Q3
2023
    QoQ
change
    Jan-Dec
2023
    Jan-Dec
2022
    YoY
change
 

Net sales

     45.0       58.6       -23     41.5       8     171.4       193.5       -11

Of which IPR licensing revenues

     2.2       4.9       -56     2.3       -5     9.1       8.5       7

Sales growth adj. for comparable units and FX

     —        —        -23     —        —        —        —        -15

Gross income

     18.6       26.1       -29     16.1       15     68.0       86.4       -21

Gross margin

     41.4     44.4     —        38.9     —        39.6     44.6     —   

EBIT

     6.1       12.5       -51     4.6       32     19.4       38.5       -50

EBIT margin

     13.6     21.2     —        11.1     —        11.3     19.9     —   

EBITA

     6.1       12.6       -51     4.7       32     19.5       38.7       -50

EBITA margin

     13.6     21.4     —        11.2     —        11.4     20.0     —   

Restructuring charges

     -1.3       -0.1       —        -0.6       —        -4.4       -0.1       —   

Measures excluding restructuring charges

                

Gross margin excluding restructuring charges

     43.2     44.6     —        39.9     —        40.8     44.7     —   

EBIT excluding restructuring charges

     7.4       12.5       -41     5.2       43     23.8       38.7       -38

EBIT margin excluding restructuring charges

     16.5     21.4     —        12.5     —        13.9     20.0     —   

EBITA excluding restructuring charges

     7.4       12.6       -41     5.2       42     23.9       38.8       -38

EBITA margin excluding restructuring charges

     16.5     21.5     —        12.6     —        14.0     20.1     —   

Breakdown of sales into products, services and IPR licensing is available in the back-end tables.

 

Fourth quarter comments

 

    Sales declined organically by -23% primarily due to lower sales in market area North America.

 

    Continued success in securing market share gains.

 

    Gross margin excluding restructuring charges of 43.2%, expected to be 39-41% in Q1 2024.

Net sales

Sales adjusted for comparable units and currency declined by -23% YoY, due to a -50% sales drop in North America as a result of customers’ continued lower capex investments and focus on inventory reductions and cash flow. Sales were also negatively impacted by a -15% sales decline in market area Europe and Latin America on the back of strong sales in 2022. Sales in market area South East Asia, Oceania and India grew by 7%, while sales in India grew by 14% YoY. Sequentially, sales in India declined by almost -40%, due to a slowdown in capex investments. A reduction in capex investments in India was expected in the beginning of 2024 but occurred earlier than anticipated. Sales in Q4 2022 was positively impacted by retroactive IPR licensing revenues for unlicensed periods in 2022. Reported sales decreased by -23%.

The RAN market in 2024 is expected to contract, mainly due to the decline in India following record build-out in 2023 and generally cautious customer capex investments. The near-term outlook remains uncertain; however, it is expected that Ericsson’s market share in North America will increase towards the later part of 2024, based on the recently announced contract win.

Gross income

Gross income excluding restructuring charges declined by SEK -6.7 b. to SEK 19.4 b. with a gross margin of 43.2% (44.6%). However, when adjusting for retroactive IPR licensing revenues in Q4 2022, Networks gross margin improved YoY. The strong gross margin in Q4 2023 was driven by activities to improve the sales mix with a higher share of software and a positive impact from lower share of sales from large deployment projects in India. Reported gross income was SEK 18.6 (26.1) b. with a gross margin of 41.4% (44.4%).

Gross margin excluding restructuring charges is estimated to be within the range of 39-41% in Q1 2024.

EBIT and EBITA

EBIT excluding restructuring charges decreased to SEK 7.4 (12.5) b. with an EBIT margin of 16.5% (21.4%). EBITA excluding restructuring charges declined to SEK 7.4 (12.6) b. as a result of lower sales and the business mix shift. The decline in gross income was partly offset by lower operating expenses as a result of lower variable incentive accruals YoY, which positively impacting cost of sales and operating expenses, as well as of cost-reduction activities. EBITA margin excluding restructuring charges was 16.5% (21.5%). Reported EBIT declined to SEK 6.1 (12.5) b. while EBITA declined to SEK 6.1 (12.6) b. Reported EBIT and EBITA were both negatively impacted by lower gross income and by restructuring charges of SEK -1.3 (-0.1) b.

Full-year comments

Net sales

Reported sales decreased by -11% in 2023, to SEK 171.4 (193.5) b. Sales growth in market area South East Asia, Oceania and India was 82%, driven by 5G contracts in India. Sales in market area Middle East and Africa grew by 10%. Market area North America reported a sales decline of -46% as operators reduced capex investments after record-high investments in 2021 and 2022. Sales adjusted for comparable units and currency decreased by -15%.

Gross income

Gross income excluding restructuring charges decreased by SEK -16.6 b. to SEK 69.9 b. while gross margin decreased to 40.8% (44.7%). Gross margin was negatively impacted by the business mix shift in 2023. This shift was caused by a slowdown in investments in 5G front-runner markets, predominantly in North America, combined with large deployments with an initially dilutive effect on margins in other geographies. Reported gross income was SEK 68.0 (86.4) b. with a gross margin of 39.6% (44.6%).

EBIT and EBITA

EBIT excluding restructuring charges decreased to SEK 23.8 (38.7) b. with an EBIT margin of 13.9% (20.0%). EBITA excluding restructuring charges declined to SEK 23.9 (38.8) b. as a result of lower sales and the business mix shift. The decline in gross income was partly offset by cost-reduction activities as well as lower variable incentive accruals YoY, positively impacting cost of sales and operating expenses. EBITA margin excluding restructuring charges was 14.0% (20.1%). Reported EBIT and EBITA were impacted by lower gross income and by restructuring charges of SEK -4.4 (-0.1) b.

 

 

   
7 Ericsson | Fourth quarter and full-year report 2023    Segment results


Table of Contents

Mobile Networks – Segment Cloud Software and Services

 

SEK b.

   Q4
2023
    Q4
2022
    YoY
change
    Q3
2023
    QoQ
change
    Jan-Dec
2023
    Jan-Dec
2022
    YoY
change
 

Net sales

     19.6       20.2       -3     15.6       26     63.6       60.5       5

Of which IPR licensing revenues

     0.5       1.1       -56     0.5       -5     2.0       1.9       7

Sales growth adj. for comparable units and FX

     —        —        -4     —        —        —        —        1

Gross income

     7.2       6.7       8     5.5       31     22.1       20.1       10

Gross margin

     36.7     33.0     —        35.3     —        34.7     33.2     —   

EBIT (loss)

     1.8       0.7       173     0.1       —        -0.2       -1.7       —   

EBIT margin

     9.4     3.3     —        0.6     —        -0.3     -2.8     —   

EBITA (loss)

     1.8       0.7       166     0.1       —        -0.2       -1.6       —   

EBITA margin

     9.4     3.4     —        0.6     —        -0.3     -2.6     —   

Restructuring charges

     -0.2       0.0       —        -0.3       —        -1.9       -0.1       —   

Measures excluding restructuring charges

                

Gross margin excluding restructuring charges

     37.3     33.0     —        36.2     —        36.0     33.3     —   

EBIT (loss) excluding restructuring charges

     2.0       0.7       193     0.4       —        1.7       -1.6       —   

EBIT margin excluding restructuring charges

     10.3     3.4     —        2.7     —        2.7     -2.6     —   

EBITA (loss) excluding restructuring charges

     2.0       0.7       185     0.4       —        1.7       -1.5       —   

EBITA margin excluding restructuring charges

     10.4     3.5     —        2.8     —        2.7     -2.4     —   

Breakdown of sales into products, services and IPR licensing is available in the back-end tables.

 

Fourth quarter comments

 

    Delivered on the target of reaching at least EBITA1 break-even in 2023.

 

    Gross margin excluding restructuring charges of 37.3%.

 

    Continued strategy execution to increase long-term profitability.

 

1 

Excluding restructuring charges

Net sales

Sales adjusted for comparable units and currency decreased by -4% YoY. Sales grew in market areas South East Asia, Oceania and India as well as in North East Asia, while sales declined in the other three market areas. Sales in Q4 2022 were positively impacted by retroactive IPR licensing revenues for unlicensed periods in 2022. Reported sales decreased by -3% YoY.

Gross income

Gross income increased by SEK 0.5 b. YoY to SEK 7.2 b. with a gross margin of 36.7% (33.0%). Gross income excluding restructuring charges was SEK 7.3 (6.7) b. with a gross margin of 37.3% (33.0%). Gross income and margin increases were mainly driven by activities to improve the business mix, delivery performance and commercial discipline. In addition, Q4 2022 was positively impacted by higher IPR licensing revenues.

The sequential improvement in gross margin was driven by seasonally higher share of software sales in Q4.

EBIT and EBITA

EBIT excluding restructuring charges increased to SEK 2.0 (0.7) b. with an EBIT margin of 10.3% (3.4%). EBITA excluding restructuring charges increased to SEK 2.0 (0.7) b., driven by gross margin improvements and reduction of operating expenses through cost-efficiency activities. EBIT and EBITA in Q4 2022 were impacted by SEK -0.8 b. of charges for exit of subscale agreements and product offerings. EBITA margin excluding restructuring charges was 10.4% (3.5%).

Reported EBIT and EBITA increased to SEK 1.8 (0.7) b. EBIT and EBITA were impacted by restructuring charges of SEK -0.2 (0.0) b.

Strategic R&D and SG&A investments for competitiveness and resilience are expected to remain at current level in Q1, as investments in the 5G portfolio are expected to continue.

Full-year comments

Net sales

Reported sales increased by 5% to SEK 63.6 b. in 2023. Sales adjusted for comparable units and currency increased by 1%. Sales growth in market areas North East Asia, South East Asia, Oceania and India as well as in North America was driven by 5G momentum but was partly offset by sales decline in managed networks services business as a result of descoping and contract exits.

Gross income

Gross income excluding restructuring charges increased by SEK 2.7 b. to SEK 22.9 b., with a gross margin of 36.0% (33.3%). Gross income and margin increases were mainly driven by improved delivery performance.

EBIT and EBITA

EBIT excluding restructuring charges was SEK 1.7 (-1.6) b. with an EBIT margin of 2.7% (-2.6%). EBITA excluding restructuring charges was SEK 1.7 (-1.5) b. with an EBITA margin of 2.7% (-2.4%). EBIT and EBITA were positively impacted by sales growth, gross margin improvement and reductions in operating expenses. EBIT and EBITA in Q4 2022 were impacted by SEK -0.8 b. of charges for exit of subscale agreements and product offerings.

Reported EBIT increased to SEK -0.2 (-1.7) b. while EBITA increased to SEK -0.2 (-1.6) b. EBIT and EBITA were impacted by restructuring charges of SEK -1.9 (-0.1) b.

Strategy execution continues, avoiding subscale business, accelerating automation capabilities and continuing the focus on commercial discipline. Results will vary between quarters.

 

 

   
8 Ericsson | Fourth quarter and full-year report 2023    Segment results


Table of Contents

Segment Enterprise

 

SEK b.

   Q4
2023
    Q4
2022 ²
    YoY
change
    Q3
2023
    QoQ
change
    Jan-Dec
2023
    Jan-Dec
2022 ²
    YoY
change
 

Net sales

     6.7       6.3       6     6.7       0     25.7       14.6       76

Of which Global Comms Platform (Vonage)

     4.1       4.1       1     4.2       -2     16.4       7.0       134

Of which Enterprise Wireless Solutions

     1.2       0.9       36     1.2       -3     4.2       2.7       53

Sales growth adj. for comparable units and FX

     —        —        7     —        —        —        —        11

Gross income

     3.0       2.9       3     3.3       -9     12.0       7.1       69

Gross margin

     44.3     45.7     —        48.7     —        46.7     48.6     —   

EBIT (loss)

     -1.6       -1.9       —        -33.3       —        -38.3       -4.5       —   

EBIT margin

     -24.5     -30.0     —        -499.1     —        -148.9     -30.6     —   

EBITA (loss)

     -0.8       -0.8       —        -0.6       —        -3.3       -2.7       —   

EBITA margin

     -12.4     -13.2     —        -9.0     —        -12.7     -18.8     —   

Restructuring charges

     0.0       -0.1       —        0.0       —        -0.2       -0.1       —   

Measures excluding restructuring charges

                

Gross margin excluding restructuring charges

     44.3     45.7     —        48.8     —        46.7     48.6     —   

Global Comms Platform (Vonage)

     42.5     42.9     —        41.7     —        42.1     42.7     —   

Enterprise Wireless Solutions

     36.1     56.6     —        60.0     —        52.2     56.2     —   

EBIT (loss) excluding restructuring charges ¹

     -1.6       -1.8       —        -33.3       —        -38.2       -4.4       —   

EBIT margin excluding restructuring charges ¹

     -24.1     -29.0     —        -499.0     —        -148.2     -30.2     —   

EBIT (loss) excl. restructuring & good will impairments

     -1.6       -1.8       —        -1.4       —        -6.3       -4.4       —   

EBIT margin excl. restructuring & good will impairments

     -24.1     -29.0     —        -21.0     —        -24.3     -30.2     —   

EBITA (loss) excluding restructuring charges ¹

     -0.8       -0.8       —        -0.6       —        -3.1       -2.7       —   

Of which Global Comms Platform (Vonage)

     0.3       -0.1       —        0.0       —        0.3       -0.6       —   

Of which Enterprise Wireless Solutions

     -1.1       -0.7       —        -0.7       —        -3.5       -2.2       —   

EBITA margin excluding restructuring charges ¹

     -12.0     -12.2     —        -8.9     —        -12.0     -18.3        

 

1 

Common costs are included at segment level only (not distributed within the segment).

2 

Financial information by segment has been restated for all quarters in 2022, due to the divestment of IoT business moved from segment Enterprise to segment Other in Q1 2023.

 

Fourth quarter comments

 

    Reported sales growth driven mainly by Enterprise Wireless Solutions.

 

    Increase in gross income excluding restructuring charges to SEK 3.0 (2.9) b.

 

    EBITA (loss) mainly due to continued investments and an inventory write-off in Enterprise Wireless Solutions.

Net sales

Sales adjusted for comparable units and currency increased by 7% YoY, driven mainly by Enterprise Wireless Solutions. Reported sales increased by SEK 0.4 b. to SEK 6.7 (6.3) b.

Reported sales in Vonage Communications Platform (VCP) grew by 2% YoY, of which sales from the current communications API offerings grew by 3% YoY. Sales growth was negatively impacted by a customer contract loss in Q4.

Investments continue in line with the strategic imperative to build the Global Network Platform (Network APIs).

Gross income

Gross income and gross income excluding restructuring charges increased to SEK 3.0 (2.9) b. driven by iconectiv within Technologies and New Businesses. Gross margin and gross margin excluding restructuring charges decreased to 44.3% (45.7%) mainly due to inventory write-off in Enterprise Wireless Solutions partly offset by higher margins in iconectiv. Gross margin excluding inventory write-off and provisions increased by 2.4 percentage points YoY in segment Enterprise.

EBITA

EBITA (loss) and EBITA (loss) excluding restructuring charges were SEK -0.8 (-0.8) b. Enterprise Wireless Solutions continued the growth investments in R&D and go-to-market activities which, together with an inventory write-off resulted in a SEK -0.4 b. decline in EBITA (loss) excluding restructuring charges to SEK -1.1 (-0.7) b. Following the business model of Cradlepoint revenues are

recognized over the customer contract period, while most of the costs are recognized at the beginning of the contract.

Global Communications Platform improved EBITA excluding restructuring charges to SEK 0.3 (-0.1) b., partly as a result of a provision reversal.

EBIT

EBIT (loss) excluding restructuring charges improved by SEK 0.2 b. to SEK -1.6 b. driven by lower amortization from acquired businesses. Reported EBIT (loss) was SEK -1.6 (-1.9) b.

Full-year comments

Net sales

Sales adjusted for comparable units and currency increased by 11% YoY, driven mainly by Enterprise Wireless Solutions. Reported sales increased by 76% YoY driven by the acquired Vonage business.

Gross income

Gross income and gross income excluding restructuring charges increased to SEK 12.0 (7.1) b., driven mainly by the Vonage acquisition as well as growth in Enterprise Wireless Solutions and in Technologies and New Businesses. Gross margin and gross margin excluding restructuring charges decreased to 46.7% (48.6%) mainly due to the dilutive effect of Vonage.

EBITA

EBITA (loss) was SEK -3.3 (-2.7) b. EBITA (loss) excluding restructuring charges was SEK -3.1 (-2.7) b. The decline is due to increased growth investments in Enterprise Wireless Solutions partly offset by Global Communications Platform contribution.

EBIT

EBIT (loss) was SEK -38.3 (-4.5) b. EBIT excluding impairment of goodwill and restructuring charges was SEK -6.3 (-4.4) b.

 

 

   
9 Ericsson | Fourth quarter and full-year report 2023    Segment results


Table of Contents

Segment Other

 

SEK b.

   Q4
2023
    Q4
2022 ¹
    YoY
change
    Q3
2023
    QoQ
change
    Jan-Dec
2023
    Jan-Dec
2022 ¹
    YoY
change
 

Net sales

     0.6       0.8       -24     0.7       -10     2.5       3.0       -14

Sales growth adj. for comparable units and FX

     —        —        -27     —        —        —        —        -14

Gross income

     -0.2       0.0       —        -0.2       —        -0.5       -0.3       —   

Gross margin

     -26.0     -4.3     —        -23.6     —        -18.2     -9.3     —   

EBIT (loss)

     -0.5       -3.4       —        -0.3       —        -1.2       -5.3       —   

EBIT margin

     -72.9     -407.2     —        -45.6     —        -45.5     -180.3     —   

EBITA (loss)

     -0.5       -3.4       —        -0.3       —        -1.2       -5.3       —   

EBITA margin

     -72.9     -406.0     —        -45.6     —        -45.4     -179.9     —   

Restructuring charges

     0.0       -0.1       —        0.0       —        0.0       -0.1       —   

Measures excluding restructuring charges

                

Gross margin excluding restructuring charges

     -22.8     -1.0     —        -24.5     —        -17.7     -8.4     —   

EBIT (loss) excluding restructuring charges

     -0.4       -3.3       —        -0.3       —        -1.2       -5.2       —   

EBIT margin excluding restructuring charges

     -70.0     -396.7     —        -47.9     —        -46.0     -177.1     —   

EBITA (loss) excluding restructuring charges

     -0.4       -3.3       —        -0.3         -1.2       -5.2    

EBITA margin excluding restructuring charges

     -70.0     -395.5     —        -47.9     —        -45.9     -176.8     —   

 

1 

Financial information by segment has been restated for all quarters in 2022, due to the divestment of IoT business moved from segment Enterprise to segment Other in Q1 2023.

 

Fourth quarter comments

Net sales

Sales adjusted for comparable units and currency decreased by -27% YoY. Reported sales decreased by -24% YoY to SEK 0.6 (0.8) b. due to the divestment of IoT.

Gross income

Reported gross income decreased to SEK -0.2 (0.0) b. due to impairment of fixed assets in the media business and gross margin decreased to -26.0% (-4.3%). Gross income excluding restructuring charges decreased to SEK -0.1 (0.0) b. and gross margin excluding restructuring charges decreased to -22.8% (-1.0%).

EBITA

EBITA (loss) was SEK -0.5 (-3.4) b. EBITA (loss) excluding restructuring charges was SEK -0.4 (-3.3) b. EBITA (loss) in the quarter is a result of the impairment in the media businesses and revaluation of Ericsson Ventures portfolio. EBITA (loss) improved YoY, due to a provision taken in 2022 of SEK -2.3 b. related to the DPA breach resolution with U.S. Department of Justice, including expenses for the extended monitorship, and due to charges of SEK -1.0 b., related to the divestment of IoT and other portfolio adjustments.

EBIT

Reported EBIT (loss) was SEK -0.5 (-3.4) b. EBIT (loss) excluding restructuring charges was SEK -0.4 (-3.3) b.

Full-year comments

Net sales

Sales decreased by -14% to SEK 2.5 (3.0) b. Sales declined mainly due to the divestment of IoT. Sales in the media businesses remained stable.

Gross income

Gross income decreased YoY by SEK -0.2 b. to SEK -0.5 (-0.3) b. Gross income excluding restructuring charges decreased to SEK -0.5 (-0.2) b. The decrease is a result of impairment of fixed assets in the media business of SEK -0.4 b.

EBITA

EBITA (loss) was SEK -1.2 (-5.3) b. EBITA (loss) excluding restructuring charges was SEK -1.2 (-5.2) b. EBITA (loss) improved YoY, due to a provision taken in 2022 of SEK -2.3 b. related to the DPA breach resolution with U.S. Department of Justice, including expenses for the extended monitorship, and due to charges of SEK -1.0 b. related to the divestment of IoT and other portfolio adjustments. Furthermore, there was an impact of SEK -0.9 b. for a provision in 2022, related to an exit from operations in Russia and a market exit cost of SEK -0.2 b. The EBITA (loss) in 2023 is a result of the impairment in the media business, the divestment of IoT and revaluation of Ericsson Ventures portfolio.

EBIT (loss)

Reported EBIT (loss) was SEK -1.2 (-5.3) b. EBIT (loss) excluding restructuring charges was SEK -1.2 (-5.2) b.

 

 

   
10 Ericsson | Fourth quarter and full-year report 2023    Segment results


Table of Contents

Cash flow

 

Free cash flow bridge, SEK b.

   Q4
2023
     Q4
2022
     Q3
2023
     Jan-Dec
2023
     Jan-Dec
2022
 

EBIT (loss) excl. restructuring charges

     7.4        8.1        -28.0        -13.8        27.4  

Depreciation, amortization and impairment losses

     3.1        3.5        34.9        43.9        10.5  

Restructuring charges

     -1.5        -0.2        -0.9        -6.5        -0.4  

Changes in working capital ¹)

     6.6        10.7        -3.1        -12.0        0.6  

Interest paid/received, taxes paid, and other

     -1.0        -2.2        -1.5        -4.4        -7.3  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from operating activities

     14.5        19.9        1.4        7.2        30.9  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Capex net and other investing activities

     -1.2        -2.3        -1.3        -5.4        -6.1  

Repayment of lease liabilities

     -0.8        -0.8        -0.7        -2.9        -2.6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Free cash flow before M&A

     12.5        16.9        -0.5        -1.1        22.2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

M&A

     -0.2        -0.4        -0.2        -2.1        -51.7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Free cash flow after M&A

     12.2        16.4        -0.7        -3.2        -29.5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from operating activities

     14.5        19.9        1.4        7.2        30.9  

Cash flow from investing activities

     -6.8        -11.9        -1.9        -8.7        -34.4  

Cash flow from financing activities

     3.7        -3.9        5.1        1.0        -15.9  

Non-IFRS financial measures are reconciled at the end of this report to the most directly reconcilable line items in the financial statements.

1 

Defined as Changes in operating net assets

 

Fourth quarter comments

 

    Inventory reduced by SEK -8.5 b. QoQ to SEK 36.1 b.

 

    Free cash flow before M&A of SEK 12.5 b. driven by strong cash collection and reduced inventory.

Cash flow from operating activities

Cash flow from operating activities decreased to SEK 14.5 (19.9) b. YoY due to lower cash release from net operating assets and lower EBIT. Sequentially, cash flow from operating activities increased following a working capital reduction as larger deployment projects peaked in Q3, which resulted in strong collection and reduced inventory. The increase was partly offset by utilization of customer credits resulting in lower contract liabilities and seasonally higher sales with higher trade receivables. Cash flow in the quarter was impacted by cash outlays of SEK -1.2 b. related to restructuring. Taxes paid were SEK -1.0 (-1.9) b. Cash flow in Q4 2022 was positively impacted by retroactive IPR payments.

Free cash flow

Free cash flow before M&A decreased YoY to SEK 12.5 (16.9) b. Cash flow in Q4 2022 was positively impacted by retroactive IPR payments. Capex net and other investing activities decreased to SEK -1.2 (-2.3) b. Repayment of lease liabilities was flat at SEK -0.8 (-0.8) b. YoY. Free cash flow after M&A was SEK 12.2 (16.4) b.

Cash flow from investing activities

Cash flow from investing activities was SEK -6.8 (-11.9) b. mainly as a result of purchases of interest-bearing securities. M&A activities were SEK -0.2 (-0.4) b.

Cash flow from financing activities

Cash flow from financing activities was SEK 3.7 (-3.9) b. Ericsson increased its long-term funding by SEK 9.5 b. through issuance of a green Euro bond and through two new bilateral loans.

Full-year comments

Cash flow from operating activities

Cash flow from operating activities decreased to SEK 7.2 (30.9) b., as a result of lower business volumes and lower EBIT coupled with a negative cash flow impact from working capital due to market mix changes towards contracts with longer order-to-cash-cycles, partly offset by a reduction in inventories.

The change in business mix resulted in an increase in working capital days to 80 (69) days with increased accounts receivable days of sales outstanding to 63 (61) days, slightly decreased inventory turnover days to 92 (93) and decreased payable days to 75 (85). Cash flow in the year was impacted by cash outlays of SEK -2.9 b. related to restructuring.

Free cash flow

Free cash flow before M&A was SEK -1.1 (22.2) b. mainly due to lower cash flow from operating activities. Free cash flow as a percentage of sales was -0.4% (8.2%) compared with the long-term target of 9-12%. Capex net and other investing activities was SEK -5.4 (-6.1) b. Repayment of lease liabilities was SEK -2.9 (-2.6) b.

Cash flow from investing activities

Cash flow from investing activities was SEK -8.7 (-34.4) b. of which M&A activities were SEK -2.1 (-51.7) b. including the divestment of IoT and acquisition of Ericom. In 2022, Ericsson acquired Vonage with a purchase price paid of SEK 51.3 b. Free cash flow after M&A was SEK -3.2 (-29.5) b.

Cash flow from financing activities

Cash flow from financing activities was SEK 1.0 (-15.9) b. including repayment of lease liabilities. The net impact on cash flow from issuance and repayment of borrowings was SEK 11.8 b. During the year, dividends of SEK -9.1 (-8.4) b. were paid to shareholders.

 

 

   
11 Ericsson | Fourth quarter and full-year report 2023    Cash flow


Table of Contents

Financial position

 

     Dec 31     Dec 31     Sep 30  

SEK b.

   2023     2022     2023  

Gross cash

     54.7       56.2       40.5  

- Borrowings, current

     17.7       6.0       18.8  

- Borrowings, non-current

     29.2       26.9       20.1  
  

 

 

   

 

 

   

 

 

 

Net cash

     7.8       23.3       1.6  
  

 

 

   

 

 

   

 

 

 

Equity

     97.4       133.3       105.4  

Total assets

     297.0       349.5       306.3  

Capital turnover (times)

     1.4       1.4       1.4  

Return on capital employed (%)

     -10.7     14.0     -18.7

 

Fourth quarter comments

 

    Net cash position was SEK 7.8 (23.3) b.

 

    A EUR 500 million green bond maturing in May 2028 was issued.

 

    Two 7-year loan agreements signed, amounting to USD 380 million.

Sequentially, gross cash increased by SEK 14.2 b. to SEK 54.7 b. driven by positive Free cash flow before M&A and increased borrowings partly offset by dividends paid. In the quarter, Ericsson signed two 7-year loan agreements, one with the European Investment Bank of USD 273 million and one with the Nordic Investment Bank of USD 107 million. In addition, Ericsson issued a EUR 500 million green bond maturing in May 2028.

Net cash increased sequentially by SEK 6.2 b. to SEK 7.8 b. due to positive Free cash flow after M&A.

Liabilities for post-employment benefits increased sequentially to SEK 26.2 b. from SEK 18.4 b. due to lower discount rates. The Swedish defined benefit obligation (DBO) was calculated using a discount rate based on the yields of Swedish government bonds. If the discount rate had been based on Swedish covered mortgage bonds, the liabilities for post-employment benefits would have been approximately SEK 14.1 b. (SEK 12.1 b. lower than the reported liabilities.)

Full-year comments

Gross cash was stable YoY at SEK 54.7 (56.2) b. with increased borrowings compensating for negative Free cash flow after M&A. Net cash was SEK 7.8 (23.3) b. Liabilities for post-employment benefits decreased to SEK 26.2 (27.4) b. The Swedish defined benefit obligation (DBO) was calculated using a discount rate based on the yields of Swedish government bonds. If the discount rate had been based on Swedish covered mortgage bonds, the liabilities for post-employment benefits would have been approximately SEK 14.1 b. (SEK 12.1 b. lower than the reported liabilities).

The average maturity of long-term borrowings was 3.7 years as of December 31, 2023, a decrease from 3.8 years 12 months earlier. In 2023, Ericsson established a new revolving credit facility of USD 1.0 b., of which USD 0.4 b. was utilized as of year-end. During the year, Ericsson also increased the borrowings by SEK 2.0 b. under the commercial paper program. Furthermore, Ericsson signed two 7-year loan agreements, one with the European Investment Bank of USD 273 million and one with the Nordic Investment Bank of USD 107 million. In addition, Ericsson issued a EUR 500 million green bond maturing in May 2028. The bond was issued under Ericsson’s Green Financing Framework. The proceeds from the bond and the two bilateral loans will be used to finance parts of Ericsson’s R&D investments in wireless technology between 2023 and 2025 and are linked to the Company’s long-term sustainability targets. Ericsson has an unutilized revolving credit facility of USD 2.0 b., linked to long-term sustainability targets.

Credit ratings and outlooks have been unchanged during the year. Standard & Poor’s (S&P) and Fitch both have a long-term BBB- rating on Ericsson with developing outlook from S&P and a stable outlook with Fitch. Moody’s has a Ba1 rating with stable outlook.

The capital turnover remained stable at 1.4 (1.4) times with decreased net sales offset by lower capital employed due to goodwill impairment related to Vonage. Return on Capital Employed (ROCE) decreased to -10.7% (14.0%) as a result of negative EBIT.

 

 

   
12 Ericsson | Fourth quarter and full-year report 2023    Financial position


Table of Contents

Key data points

Market related

The global RAN equipment market is estimated to decline by -4% (-3%) in 2024. North America is expected to grow by 17% (10% to 20%), Europe decline by -2% (0% to -5%) and Mainland China by -7% (-5% to -10%). Source: Dell’Oro Mobile RAN 5-year forecast, Jan 2024. Numbers in parenthesis are from Dell’Oro Mobile RAN Quarterly Report 3Q23, November 2023.

Ericsson related

Net sales

Reported average seasonality last 3 years (2021–2023), %

 

     Q4èQ1     Q1èQ2     Q2èQ3     Q3èQ4  

Networks

     -25     +8     +1     +19

Cloud Software & Services

     -34     +13     +3     +33

Net sales may show large variations between quarters, including currency changes.

Operating expenses excluding Vonage and restructuring

Reported average seasonality last 3 years (2021–2023), SEK b. For Q1 2024, operating expenses seasonality is expected to be less pronounced.

 

     Q4èQ1      Q1èQ2      Q2èQ3      Q3èQ4  

Ericsson Group

     +2.6        -1.6        +0.7        -2.4  

Operating expenses may show large variations between quarters, including currency changes.

Positive numbers = decrease in operating expenses.

Negative numbers = increase in operating expenses.

Amortization of intangible assets

Amortization of intangible assets is expected to continue to be around SEK -0.9 b. per quarter of which approximately SEK -0.8 b. related to segment Enterprise.

Currency exposure

Rule of thumb: A change by 10% of SEK to USD would have an impact of approximately +/-5% on net sales.

Restructuring charges

For 2024, restructuring charges are expected to be about 0.5% - 1% of sales.

Segments

Networks

Gross margin excluding restructuring charges is expected to be within the range of 39-41% in Q1.

Cloud Software and Services

Strategic investments for competitiveness and resilience are expected to remain at current level in Q1, as investments in the 5G portfolio are expected to continue.

 

 

   
13 Ericsson | Fourth quarter and full-year report 2023    Key data points


Table of Contents

Parent Company

Income (loss) after financial items January–December 2023, was SEK -0.7 (18.4) b.

At the end of the year, gross cash (cash, cash equivalents plus interest-bearing securities, current and non-current) amounted to SEK 34.9

(41.4) b.

There was a decrease in intercompany lending of SEK 8.8 b. and an increase in intercompany borrowing of

SEK 1.7 b. in the fourth quarter.

The Parent Company has recognized dividends from subsidiaries of SEK 15.7 (0.5) b. in the quarter.

The holding of treasury stock on December 31, 2023, was 14,009,306 Class B shares.

   

 

 

   
14 Ericsson | Fourth quarter and full-year report 2023    Parent Company


Table of Contents

Dividend, AGM, and Annual Report

Dividend proposal

The Board of Directors proposes to the Annual General Meeting a dividend to the shareholders of SEK 2.70 (2.70) per share for the financial year 2023, representing a total dividend of approximately SEK 9.0 (9.0) b. The dividend is proposed to be paid in two installments, SEK 1.35 per share with the record date April 5, 2024, and SEK 1.35 per share with the record date October 2, 2024. Should the Annual General Meeting decide in favor of the proposal, payment of the dividend is expected to be made on April 10, 2024, and on October 7, 2024. The dividend considers this year’s earnings and balance sheet structure, as well as coming years’ business plans and expected economic development.

Ericsson Annual General Meeting

The Annual General Meeting of shareholders will be held on April 3, 2024. Additional information about the Annual General Meeting of shareholders will be made available on Ericsson’s website.

Annual Report

The annual report will be made public and available on the Ericsson website www.ericsson.com in the beginning of March.

  

 

 

   
15 Ericsson | Fourth quarter and full-year report 2023    Dividend, AGM and Annual Report


Table of Contents

Other information

Legal proceedings not involving governmental authorities

On March 3, 2022, Telefonaktiebolaget LM Ericsson and certain officers of Ericsson were named as defendants in a putative class action filed on behalf of purchasers of Ericsson ADS in the United States, in the United States District Court for the Eastern District of New York. An amended complaint was filed on September 9, 2022, which added a former Ericsson officer as a defendant. The amended complaint alleged violations of United States securities laws, in connection with allegedly false and misleading statements principally concerning the Company’s adherence with its compliance and anti-corruption policies and obligations and the conduct of its business in Iraq. On May 24, 2023, the court granted Ericsson’s motion to dismiss and dismissed the case with prejudice, concluding that Ericsson did not violate any disclosure obligation to investors. On June 23, 2023, plaintiff filed a notice of appeal to the United States Court of Appeals for the Second Circuit. All briefing has been submitted and the matter is pending with the Second Circuit court. Ericsson will continue to vigorously defend this matter.

In August 2022, a civil lawsuit was filed in the United States District Court for the District of Columbia against Telefonaktiebolaget LM Ericsson and Ericsson Inc. (collectively, “Ericsson”). The lawsuit was brought by US military service members and employees of US government contractors who were killed or injured in terrorist attacks in Iraq, Afghanistan and Syria from 2005 to 2021, as well as by their family members. The lawsuit asserts claims against Ericsson under the US Anti-Terrorism Act alleging that Ericsson made payments that ultimately aided the terrorist organizations that committed, planned or authorized the attacks. In November 2022, Ericsson filed a motion to dismiss the complaint. On December 20, 2022, plaintiffs filed an amended complaint, which added additional plaintiffs, including a plaintiff injured in Turkey, and also named Ericsson AB (collectively with Ericsson, the “Ericsson corporate defendants”), CEO Börje Ekholm and a former employee (who has not been served with process) as additional defendants and also asserted additional allegations and claims. In March 2023, the Ericsson corporate defendants and Mr. Ekholm filed motions to dismiss the amended complaint. Plaintiffs filed their oppositions to defendants’ motions to dismiss the amended complaint in June 2023, and defendants filed reply briefs in support of their motions to dismiss in July 2023. All briefing has been submitted and the matter is pending with the District Court. All defendants will continue to vigorously defend this matter.

Beginning on August 4, 2023, a number of civil lawsuits have been filed against Telefonaktiebolaget LM Ericsson in Solna District Court, Sweden. As of January 23, 2024, 79 claimants have filed suit, which are coordinated and financed by a UK-based litigation funder. The claimants consist of a group of non-Swedish funds and financial institutions that allegedly are or have been shareholders of the Company. Their damages claims are primarily based on alleged inadequate disclosure of the contents of the Company’s 2019 Iraq internal investigation report. Ericsson intends to file its statement of defense on February 16, 2024 and intends to vigorously defend itself against the claims.

On October 11, 2023, Ericsson commenced patent infringement proceedings against Lenovo (Beijing) Limited (“Lenovo”) in the Eastern District of North Carolina (EDNC). In the course of the proceedings, Ericsson seeks declarations that Lenovo has lost its right to enforce Ericsson’s FRAND contracts as third-party beneficiaries and that Ericsson has complied with its FRAND commitments and with the ETSI IPR Policy. Ericsson also requests that, if Ericsson’s license offer to Lenovo is determined to be un-FRAND, that the EDNC declare a FRAND rate for a global cross-license between Ericsson and Lenovo

covering Standard Essential Patents. Ericsson has also commenced patent infringement proceedings against Lenovo at the United States International Trade Commission and in other jurisdictions (Brazil and Colombia). In return, Lenovo has filed lawsuits against Ericsson in the High Court of Justice in the UK and has applied for an anti-suit injunction in the EDNC.

In addition to the proceedings discussed above, the Company is, and in the future may be, involved in various other regulatory investigations, lawsuits, claims and proceedings incidental to the ordinary course of business.

Legal proceedings involving governmental authorities

In February 2022, the Company publicly disclosed that an internal investigation in 2019 included a review of the conduct of Ericsson employees, vendors and suppliers in Iraq during the period between 2011 to 2019. The investigation found serious breaches of compliance rules and the Company’s Code of Business Ethics and identified evidence of corruption-related misconduct and other serious violations, including payments to intermediaries and the potential use of alternate transport routes in connection with circumventing Iraqi Customs at a time when terrorist organizations, including ISIS, controlled some transport routes. The investigation also identified payment schemes and cash transactions that potentially created the risk of money laundering. The investigators could not determine the ultimate recipients of any payments, nor identify that any Ericsson employee was directly involved in financing terrorist organizations.

In March 2022, the DOJ informed Ericsson it had determined that, before entering into the DPA, the Company provided insufficient information to the DOJ about the Company’s 2019 internal investigation into conduct in Iraq. The DOJ also determined that the Company breached the DPA by failing to inform the DOJ about the investigation after entering into the DPA.

In June 2022, the SEC informed Ericsson that it opened an investigation concerning matters described in the Company’s 2019 Iraq investigation report. Under Ericsson’s consent judgment with the SEC, Ericsson is permanently enjoined from violating the antibribery, books and records and internal controls provisions in the Foreign Corrupt Practices Act (FCPA). Violations of the injunction, consent judgment or securities law could subject the Company to new civil and criminal penalties as well as new enforcement actions.

On March 2, 2023, the Company reached a resolution (Plea Agreement) with the DOJ regarding the non-criminal breaches of the DPA. Under the Plea Agreement, Ericsson pleaded guilty to previously deferred charges relating to conduct that occurred prior to 2017. In addition, Ericsson agreed to pay a fine of USD 206,728,848. The entry of the Plea Agreement brought the DPA to an end. The Company’s internal investigation and its cooperation with authorities in relation to the matters discussed in the 2019 internal Iraq investigation report remain open and ongoing and are not covered by the Plea Agreement.

On May 24, 2023, Nasdaq Stockholm concluded its review of Ericsson’s public disclosure obligations concerning its 2019 Iraq internal investigation report and dismissed the matter, stating that Nasdaq could not conclude that a reasonable investor would have used the content of the report as part of an investment decision. After having reviewed Nasdaq Stockholm’s investigation and conclusion, on June 8, 2023, the Swedish Financial Supervisory Authority also decided to formally close its review of Ericsson’s prior disclosures relating to the 2019 Iraq internal investigation report.

 

 

   
16 Ericsson | Fourth quarter and full-year report 2023    Other information


Table of Contents

As previously disclosed, the Company’s 2019 internal Iraq investigation did not conclude that Ericsson made or was responsible for any payments to any terrorist organization. With respect to the matters discussed in the 2019 internal Iraq investigation report, the Company continues to investigate these matters and related matters in full cooperation with the DOJ and the SEC. This includes a comprehensive review of the 2019 investigation and further investigation of matters relating to historical operations in Iraq. As additional information continues to be identified and evaluated during the ongoing investigation, we expect that we will continue our cooperation with the DOJ and the SEC and that we will be unable to make conclusive determinations on the outcome of any such investigation until all pertinent information has been identified. The scope and duration of the remaining process are currently uncertain.

As part of its defense to a now settled patent infringement lawsuit filed by Ericsson in 2013 in the Delhi High Court against Indian handset company Micromax, Micromax filed a complaint against Ericsson with the Competition Commission of India (CCI). The CCI decided to refer the case to the Director General’s Office for an in-depth investigation. The CCI opened similar investigations against Ericsson in January 2014 based on claims made by Intex Technologies (India) Limited and, in 2015, based on a now settled claim from iBall. Ericsson has challenged CCI’s jurisdiction in these cases before the Delhi High Court. On July 13, 2023, the Division Bench of the Delhi High Court found that in this instance the CCI has no power to conduct the pending investigations against Ericsson. This order may be further appealed to Supreme Court of India by the CCI.

PRESS RELEASES

Nov 30, 2023 | Changes to Ericsson’s nomination committee

Effective November 30, 2023, Bengt Kjell, AB Industrivärden, will replace Karl Åberg, AB Industrivärden, in Ericsson’s (NASDAQ:ERIC) Nomination Committee.

The Nomination Committee now consists of:

 

    Johan Forssell, Investor AB

 

    Bengt Kjell, AB Industrivärden

 

    Anders Oscarsson, AMF Tjänstepension & AMF Fonder

 

    Christer Gardell, Cevian Capital Partners Limited

 

    Jan Carlson, the Chair of the Board of Directors.

Johan Forssell is the Chair of the Nomination Committee.

https://www.ericsson.com/en/press-releases/

2023/11/changes-to-ericssons-nomination-committee

 

 

   
17 Ericsson | Fourth quarter and full-year report 2023    Other information


Table of Contents

Risk factors 

Ericsson is exposed to a number of risks in its activities. To stimulate identification and support cross-functional treatment within the Ericsson Group, risks are grouped in a number of categories, including, for example, risks relating to technology, IPR, compliance, project execution, operations, products and services, treasury and accounting, the geopolitical environment, M&A, cyber security and occupational health and safety. Ericsson’s risk management is embedded into strategy development and operational processes and material group risks are regularly assessed and reviewed by executives as required by Ericsson’s Material Group Risk Protocol to ensure accountability, effectiveness, efficiency, business continuity and compliance. Risks are defined in both a short-term and long-term perspective and are related to long-term objectives and strategic direction as well as to short-term objectives. Risk factors and uncertainties of relevance to Ericsson are described in the Annual Report 2022 and in the Annual Report on Form 20-F 2022 (in the following, the “Annual Report 2022”), as well as in Ericsson’s quarterly reports in 2023. Updates to these risk factors and uncertainties observed by Ericsson that are deemed of short-term relevance include, but are not limited to, the following risks described below. See also the risks set out in the section titled “Forward-Looking Statements.”

Ericsson’s business depends upon the continued growth of mobile communications and the success of Ericsson’s existing and targeted customer base. If growth slows or if the Company’s customers do not maintain or grow in relevance in the digital value chain, or if Ericsson’s products and/or services are not successful, Ericsson’s customers’ investment in networks may slow or stop, harming the Company’s business and operating results.

As described in the Annual Report 2022, including in the risk factor 1.3, a substantial portion of Ericsson’s business depends on the continued growth of mobile communications in terms of both the number of subscriptions and usage per subscriber, which in turn drives the continued deployment and expansion of network systems by Ericsson’s customers. If communications service providers fail to increase the number of subscribers and/or usage does not increase, or if they fail to utilize opportunities from technological evolution, Ericsson’s business and operating results could be materially adversely affected. Also, if communications service providers fail to monetize services, fail to adapt their business models or experience a decline in their revenues or profitability, their willingness to further invest in their existing and new networks may decrease, which will reduce their demand for Ericsson’s products and services and have an adverse effect on the Company’s business, operating results, and financial condition.

During 2023, macroeconomic conditions, including inflationary pressures, were more challenging than expected, which has led to reduced volumes and pace of investment by many of Ericsson’s customers, and the timing and magnitude of market recovery, particularly in North America, has been slower than expected. There can be no assurance as to when levels of market investment will recover. Traffic development on cellular networks could be further affected if more traffic is offloaded to WI-FI networks, which would have profound effects on operator voice/broadband/SMS revenues with possible reduced capital expenses consequences. Ericsson’s strategy depends on the development and success of global standards. This could be adversely affected in the future by industry forces more interested in de-facto standards or geopolitical forces leading to standards fragmentation and increased difficulties of creating economies of scale.

Fixed and mobile networks converge, and new technologies, such as IP and broadband, enable communications service providers to deliver services in both fixed and mobile networks. Ericsson is dependent on the uptake of such services and the outcome of regulatory and standardization activities such as spectrum allocation. If delays in uptake, standardization or regulation occur, this could adversely affect Ericsson’s business, operating results, and financial condition.

Ericsson’s future growth is partly dependent on Enterprises in several industries digitalizing and increasingly utilizing cellular wireless solutions (including Private Cellular Networks), as well as increasingly utilizing and offering automated services, which are growth drivers for the Ericsson Global Network Platform (“GNP”). Ericsson can provide no assurance regarding the timing or magnitude of growth of its GNP. Competing technologies such as Wi-Fi, macroeconomic headwinds, and customers’ unwillingness to pay for services might slow down this development. Legal and regulatory restrictions such as Net neutrality can slow down or restrict global expansion of this business. Furthermore, access to devices, sensors, and spectrum might also impact the pace and ability for enterprises to adopt cellular wireless technology.

Ericsson engages in acquisitions and divestments that may be disruptive and require the Company to incur significant expenses. Ericsson may not be successful in consummating such transactions, protecting the value of acquisitions during integration or following consummation, creating or maintaining the value anticipated with the acquisition, or succeeding in execution of the strategic objectives for the acquisition.

As described in the Annual Report 2022, including in the risk factor 1.7, Ericsson makes acquisitions to obtain various benefits, such as reduced time-to-market, access to technology and competence, increased scale or a broadened product portfolio or customer base. Recent examples are the acquisitions of Vonage and Cradlepoint. Acquisitions could result in the incurrence of material contingent liabilities, an increase in amortization expenses related to intangible assets or an impairment of goodwill, which could have a material adverse effect upon Ericsson’s business, operating results, financial condition and liquidity. Additionally, Ericsson has recorded impairment charges related to acquisitions, such as the non-cash impairment charge of SEK -31.9 billion in the third quarter of 2023 related to goodwill and other intangible assets attributed to Vonage and may record additional impairment charges in future. Risks Ericsson could face with respect to acquisitions include:

 

    Inability to consummate acquisitions that it considers important to the future of its business

 

    Underperformance of the acquired company, failure to realize expected benefits and synergies and/or inability to deliver on anticipated business plans to the extent or in the timeframe anticipated

 

    Insufficiencies of technologies and products acquired, such as unexpected quality problems

 

    Difficulties in the full or partial integration of the operations, technologies, products and personnel of the acquired company to materialize expected synergies or to maintain independent operations in these companies at a risk appropriate level

 

    Risks of entering markets in which the Company has no or limited prior experience, or in creating such market or eco-system as envisioned in e.g. the Vonage and Cradlepoint examples

 

    Potential loss or changes of key employees

 

    Diversion of management’s attention away from other business concerns
 

 

 

   
18 Ericsson | Fourth quarter and full-year report 2023    Risk factors


Table of Contents
    Risks and expenses of any disclosed, undisclosed or potential legal liabilities of or other adverse financial impacts on the acquired company, including failure to comply with laws or regulations or other requirements or conditions, e.g. from foreign direct investment reviews and decisions such as the Committee on Foreign Investment in the United States (CFIUS) review process. See also the risk factor entitled “Ericsson is subject to certain US and other anti-corruption (including anti-bribery, anti-money-laundering, sanctions, terror finance and anti-terrorism) laws, rules and regulations and other regulatory requirements or conditions imposed as a result of foreign direct investment reviews and decisions. Ericsson may be subject to further adverse consequences under the Plea Agreement with the United States Department of Justice (DOJ) and the injunction issued in connection with the 2019 settlement with the U.S. Securities and Exchange Commission (SEC), as well as other investigations by governmental authorities” for additional information and risks related to CFIUS.

From time-to-time Ericsson also divests parts of Ericsson’s business to optimize the Company’s product portfolio or operations. Any decision to dispose of or otherwise exit businesses may result in the recording of special charges, such as workforce reduction costs and industry- and technology-related write-downs. Risks Ericsson could face with respect to divestments include:

 

    Difficulties in the separation of the operations, technologies, products and personnel of the business divested

 

    Potential loss of key employees

 

    Impairment losses or write-downs of the carrying value of the relevant assets

 

    Expenses of any undisclosed or potential legal liabilities of the business divested.

The risks associated with acquisitions and divestments could have a material adverse effect upon Ericsson’s business, operating results, financial condition and liquidity.

Ericsson is subject to certain US and other anti-corruption (including anti-bribery, anti-money-laundering, sanctions, terror finance and anti-terrorism) laws, rules and regulations and other regulatory requirements or conditions imposed as a result of foreign direct investment reviews and decisions. Ericsson may be subject to further adverse consequences under the Plea Agreement with the United States Department of Justice (DOJ) and the injunction issued in connection with the 2019 settlement with the U.S. Securities and Exchange Commission (SEC), as well as other investigations by governmental authorities.

As described in the Annual Report 2022, including in the risk factor 3.3, Ericsson is, from time to time, involved in legal proceedings and regulatory investigations, and is subject to certain other regulatory requirements, conditions and agreements. If any of these lawsuits or legal proceedings are determined unfavorably against the Company or it is determined that the Company is not in compliance with any of these regulatory requirements, conditions or agreements, this could result in the Company being required to pay substantial damages, fines and/or penalties, lead to public scrutiny, negative reputational consequences, or becoming subject to additional enforcement actions, regulatory review and/or adverse decisions. Ericsson could face potential debarment from government contracting in the United States and elsewhere, reputational risk, as well as potential counterparty reluctance to continue business relationships. In addition, these ongoing matters and investigations require significant resources and costs for investigation, compliance and remediation that could lead to adverse financial and reputational consequences.

For example, in connection with the acquisition of Vonage by Ericsson, and as a condition to CFIUS’s approval of the acquisition, Vonage, Ericsson and the DOJ and the US Department of the Treasury, in their capacity as CFIUS monitoring agencies (CMAs) entered into a National Security Agreement (NSA) in July 2022 which imposes restrictions on access to certain types of sensitive data, equipment and systems.

Vonage and Ericsson are engaged and cooperating with the CMAs in relation to ongoing compliance with the NSA restrictions, related remediation efforts to address concerns raised by the CMAs regarding such access, and with the CMAs’ requests for information. The ongoing compliance efforts and related remediation may adversely affect the Vonage business, including changes required to business structure and additional compliance costs. In addition, violations of a CFIUS mitigation agreement, such as the NSA, can result in an enforcement action imposing monetary penalties or other remedies.

In addition, as previously reported, the Company reached a resolution (Plea Agreement) in March 2023 with the DOJ regarding the non-criminal breaches of its DPA. Under the Plea Agreement, Ericsson pleaded guilty to previously deferred charges relating to conduct prior to 2017. In addition, Ericsson agreed to pay a fine of USD 206,728,848. The entry of the Plea Agreement brought the DPA to an end. As set forth in the Plea Agreement, Ericsson has certain continuing obligations through June 2024, including cooperation, reporting evidence or allegations of potential Foreign Corrupt Practices Act (FCPA) violations, continuing to engage an independent compliance monitor and continuing to improve its compliance program and internal controls.

The Company’s internal investigation and its cooperation with authorities in relation to the matters discussed in the 2019 internal Iraq investigation report remain open and ongoing and are not covered by the Plea Agreement. With respect to the matters described in the 2019 internal Iraq investigation report, the Company continues to thoroughly investigate the matters in full cooperation with the DOJ and the SEC.

As previously disclosed, the Company’s 2019 internal Iraq investigation did not conclude that Ericsson made or was responsible for any payments to any terrorist organization and significant further investigation by the Company over the course of 2022 and 2023 has not altered this conclusion. If Ericsson fails to meet its continuing obligations and is found to have breached the Plea Agreement, the Company could face further adverse consequences, including additional costs and liability resulting from ongoing compliance liabilities with the Plea Agreement and extended monitorship, including prosecution for additional federal criminal violations, as well as other investigations by governmental authorities.

Also, in April 2019, Ericsson was informed by China’s State Administration for Market Regulations (SAMR) Anti-monopoly bureau that SAMR has initiated an investigation into Ericsson’s patent licensing practices in China. Ericsson is cooperating with the investigation, which is still in a fact-finding phase. The next steps include continued fact-finding and meetings with SAMR in order to facilitate the authority’s assessment and conclusions. In case of adverse findings, SAMR has the power to impose behavioral and financial remedies, which may have material adverse effects on Ericsson’s business, financial condition and operating results.

For additional information regarding certain of the legal proceedings and inquiries in which Ericsson is involved, see “Legal proceedings” in the Board of Directors’ Report in the 2022 Annual Report.

Ericsson may be found non-compliant with privacy, security and data localization regulations as well as corresponding contractual obligations and may be subject to regulatory penalties and/or breach of contract claims.

As described in the Annual Report 2022, including in the risk factor 3.5, we and certain of our third-party providers receive, store, handle, transmit, use and otherwise process proprietary information belonging to the Company’s business and information about actual and prospective customers, end users, employees and service providers, including personal information (collectively, “Confidential Information”). More stringent privacy, security and data localization

 

 

   
19 Ericsson | Fourth quarter and full-year report 2023    Risk factors


Table of Contents

regulations are developing at a rapid pace in many countries and markets in which Ericsson operates, including the General Data Protection Regulation (EU/UK), and national privacy regimes in India, China and some states of the United States (such as the California Consumer Privacy Act and similar laws in other states). These regulations require us to, among other things, notify individuals about how personal information is used and provide individuals certain rights with respect to such information, including rights to access, correct and delete such information and to opt-out of certain uses and disclosures of such information.

We are also subject to contractual obligations to our customers and third parties relating to privacy, security and our use of data generally, which, amongst other things, requires us to ensure appropriate security and limit our use of customer data, including personal information. While we strive to comply with applicable privacy, security and data localization regulations and our contractual obligations, the complexity, uncertainty, pace of implementation of new laws and contradictions in local and regional privacy, security and data localization regulations may mean that Ericsson is found to be non-compliant with these requirements or our contractual obligations, and subject to penalties and breach of contract claims, along with potential damage to Ericsson’s brand and reputation. We continue to periodically review our privacy and cybersecurity compliance across our global operations to comply with these varied global and ever-changing requirements, which may require significant investments and resources. For example, as part of this review cycle, we are reviewing data management in connection with our customer support function and are in the process of identifying and

implementing certain changes, for example, changes to data access and amendments to customer contracts and policies and procedures. Due to the diverse nature worldwide of privacy, security and data localization regulations, any single incidence of non-compliance, or serious breach of confidentiality or disruption of secure operations, by Ericsson may lead to regulatory agencies in various jurisdictions levelling separate penalties or judgments against Ericsson. Due to the nature of Ericsson’s business as often involving telecommunications and critical infrastructure, and the amount of personal information of which Ericsson is the controller or processor, such an event could have far-ranging consequences, such as orders to change our operations or cease processing personal information, even if it was accidental or caused by a third party outside of the control of Ericsson. This could include large fines, as well as significant damage claims and losing trust from customers, end users and employees, which may have material adverse effects on Ericsson’s business, reputation, financial condition and operating results and may require us to change our business practices and potentially the services, features, integrations and other capabilities of our offerings.

Stockholm, January 23, 2024

Telefonaktiebolaget LM Ericsson (publ)

The Board of Directors

Corporate Reg. No. 556016-0680

Date for next report: April 16, 2024

 

 

   
20 Ericsson | Fourth quarter and full-year report 2023    Risk factors


Table of Contents

Editor’s note

Press briefing and live webcast

Ericsson invites media, investors and analysts to a conference call on January 23, 2024, starting at 9:00 am CET.

Live audio webcast of the conference call as well as supporting slides will be available at:

www.ericsson.com/investors and

www.ericsson.com/press

Replay of the conference call will be available approximately one hour after the call has ended and will remain available for seven days.

For further information, please contact:

Carl Mellander, Senior Vice President, Chief Financial Officer

Phone: +46 72 583 88 70

E-mail: investor.relations@ericsson.com or

media.relations@ericsson.com

Stella Medlicott, Senior Vice President, Chief Marketing and Communications Officer

Phone: +46 73 095 65 39

E-mail: investor.relations@ericsson.com or

media.relations@ericsson.com

Telefonaktiebolaget LM Ericsson

Org. number: 556016-0680

Torshamnsgatan 21

SE-164 83 Stockholm

Phone: +46 10 719 00 00

www.ericsson.com

Investors

Peter Nyquist, Vice President,

Head of Investor Relations

Phone: +46 70 575 29 06

E-mail: peter.nyquist@ericsson.com

Lena Häggblom, Director,

Investor Relations

Phone: +46 72 593 27 78

E-mail: lena.haggblom@ericsson.com

Alan Ganson, Director,

Investor Relations

Phone: +46 70 267 27 30

E-mail: alan.ganson@ericsson.com

Media

Ralf Bagner, Head of Media Relations

Phone: +46 76 128 47 89

E-mail: media.relations@ericsson.com

Corporate Communications

Phone: +46 10 719 69 92

E-mail: media.relations@ericsson.com

 

 

   
21 Ericsson | Fourth quarter and full-year report 2023    Editor’s note


Table of Contents

Forward-looking statements

This report includes forward-looking statements. All statements other than statements of historical fact are forward-looking statements. The words “believe”, “expect”, “anticipate”, “intend”, “likely”, “may”, “could”, “plan”, “estimate”, “forecast”, “will”, “should”, “would”, “predict”, “aim”, “seek”, “potential”, “target”, “might”, “continue”, and similar words or expressions are used to identify forward-looking statements. These statements are subject to risks and uncertainties that could cause actual results to differ materially and adversely from those expressed in, or implied or projected by, the forward-looking statements, including, in particular the following:

 

    Potential material additional costs and liability resulting from our ongoing compliance with the terms of the Plea Agreement with the DOJ and extended monitorship

 

    Potential to become a target for public scrutiny as a result of entering into the Plea Agreement with the DOJ, which could damage our reputation and materially and adversely affect our business and prospects

 

    Risks resulting from entering into the Plea Agreement, including potential debarment from government contracting in the United States and elsewhere, reputational risk, as well as potential counterparty reluctance to continue business relationships

 

    Potential material additional liability resulting from past conduct, including allegations of past conduct that remains unresolved or unknown in multiple jurisdictions including Iraq, which remains the subject of ongoing investigations by Ericsson and US governmental authorities

 

    Risks related to internal controls and governance, including the potential to incur material liability in connection with internal controls surrounding payments made to third parties in connection with past conduct in multiple jurisdictions including Iraq which remains the subject of ongoing investigations by Ericsson and US governmental authorities

 

    The risk that the ongoing investigations by Ericsson and US governmental authorities result in a conclusion by Ericsson or US governmental authorities that the Company’s past conduct included making or having responsibility for making payments to a terrorist organization or other improper payments, which could lead to material additional liability

 

    Our goals, strategies, planning assumptions and operational or financial performance expectations

 

    Macroeconomic conditions, including inflationary pressures and effects on customer investments, market recovery and growth

 

    Ongoing geopolitical and trade uncertainty, including challenging global economic conditions, market trends and pandemics such as COVID-19

 

    Industry trends, future characteristics and development of the markets in which we operate

 

    Our ability to comply with legal and regulatory requirements internationally

 

    Risks related to cybersecurity and privacy

 

    Our future liquidity, capital resources, capital expenditures, cost savings and profitability

 

    The expected demand for our existing and new products and services as well as plans to launch new products and services including research and development expenditures
    Our ability to deliver on future plans and achieve future growth

 

    The expected operational or financial performance of strategic cooperation activities and joint ventures

 

    Risks related to acquisitions and divestments, including our ability to successfully consummate such transactions, protect the value of acquisitions during integration, or achieve the value anticipated with an acquisition

 

    Trends related to our industry, including our regulatory environment, competition and customer structure

 

    Other factors included in our filings with the U.S. Securities and Exchange Commission (the “SEC”), including the factors described throughout this report, included in the section Risk Factors, and in “Risk Factors” in the Annual Report 2022, as updated by subsequent reports filed with the SEC.

These forward-looking statements also represent our estimates, assumptions and expectations only as of the date that they were made, and to the extent they represent third-party data, we have not undertaken to independently verify such third-party data and do not intend to do so. Given these risks and uncertainties, readers are cautioned not to place undue reliance on such forward-looking statements and are urged to carefully review and consider the various disclosures made in this report and in other documents we file from time to time with our regulators that disclose risks and uncertainties that may affect our business. We expressly disclaim a duty to provide updates to these forward-looking statements, and the estimates and assumptions associated with them, after the date of this report, except as required by applicable law or stock exchange regulations.

 

.

 

   
22 Ericsson | Fourth quarter and full-year report 2023    Forward-looking statements


Table of Contents

Auditors’ Review Report

Introduction

We have reviewed the condensed interim financial information (year-end report) of Telefonaktiebolaget LM Ericsson (publ.) as of December 31, 2023, and the twelve months period then ended. The board of directors and the CEO are responsible for the preparation and presentation of the year-end report in accordance with IAS 34 and the Swedish Annual Accounts Act. Our responsibility is to express a conclusion on this year-end report based on our review.

Scope of review

We conducted our review in accordance with the International Standard on Review Engagements ISRE 2410, Review of Interim Report Performed by the Independent Auditor of the Entity.

A review consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. A review is substantially less in scope than an audit conducted in accordance with International Standards on Auditing, ISA, and other generally accepted auditing standards in Sweden. The procedures performed in a review do not enable us to obtain assurance that would make us aware of all significant matters that might be identified in an audit. Therefore, the conclusion expressed based on a review does not give the same level of assurance as a conclusion expressed based on an audit.

Conclusion

Based on our review, nothing has come to our attention that causes us to believe that the year-end report is not prepared, in all material respects, in accordance with IAS 34 and the Swedish Annual Accounts Act, regarding the Group, and with the Swedish Annual Accounts Act, regarding the Parent Company.

Stockholm, January 23, 2024

Deloitte AB

Thomas Strömberg

Authorized Public Accountant

 

 

   
23 Ericsson | Fourth quarter and full-year report 2023    Auditors’ Review Report


Table of Contents

Financial statements and other information

Contents     

Financial statements (unaudited)

     25  

Condensed consolidated income statement

     25  

Condensed statement of comprehensive income (loss)

     25  

Condensed consolidated balance sheet

     26  

Condensed consolidated statement of cash flows

     27  

Condensed consolidated statement of changes in equity

     28  

Condensed consolidated income statement – isolated quarters

     28  

Condensed consolidated statement of cash flows – isolated quarters

     29  

Condensed Parent Company income statement

     30  

Condensed Parent Company statement of comprehensive income (loss)

     30  

Condensed Parent Company balance sheet

     31  

Accounting policies and Explanatory notes (unaudited)

     32  

Note 1 – Accounting policies

     32  

Note 2 – Segment information *)

     33  

Note 3 – Financial income and expenses, net

     37  

Note 4 – Provisions

     38  

Note 5 – Financial risk management

     39  

Note 6 – Cash flow

     40  

Note 7 – Contingent liabilities and Assets pledged as collateral

     40  

Note 8 – Share information

     41  

Note 9 – Employee information

     41  

Note 10 – Business combinations

     41  

Alternative performance measures (unaudited)

     42  

Sales growth adjusted for comparable units and currency

     43  

Items excluding restructuring charges and goodwill impairments

     44  

EBITA and EBITA margin / EBITA and EBITA margin excluding restructuring charges

     45  

Rolling four quarters of net sales and EBIT margin excluding restructuring charges (%)

     45  

Gross cash and net cash, end of period

     46  

Capital employed

     46  

Capital turnover

     46  

Return on capital employed

     47  

Equity ratio

     47  

Return on equity

     47  

Free cash flow before M&A / Free cash flow after M&A / Free cash flow after M&A (% of net sales)

     48  

Sales growth by segment adjusted for comparable units and currency *)

     49  

Sales growth by market area adjusted for comparable units and currency

     49  

Gross margin by segment by quarter

     50  

EBIT margin by segment by quarter

     50  

Restructuring charges by function

     51  

Restructuring charges by segment

     51  

Gross income and gross margin excluding restructuring charges by segment

     52  

EBIT and EBIT margin excluding restructuring charges by segment

     53  

Rolling four quarters of net sales by segment *)

     53  

Rolling four quarters of EBIT margin excluding restructuring charges by segment (%) *)

     53  

EBITA and EBITA margin by segment by quarter

     54  

EBITA and EBITA margin excluding restructuring charges by segment

     55  

Other ratios

     55  

 

   
24 Ericsson | Fourth quarter and full-year report 2023    Financial statements and other information


Table of Contents

Financial statements (unaudited)

Condensed consolidated income statement

 

            Q4     Jan-Dec  

SEK million

   Note      2023      2022      Change     2023      2022  

Net sales

     2        71,881        85,980        -16     263,351        271,546  

Cost of sales

        -43,276        -50,411        -14     -161,749        -158,251  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Gross income

     2        28,605        35,569        -20     101,602        113,295  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Research and development expenses

        -13,018        -13,217        -2     -50,664        -47,298  

Selling and administrative expenses

        -9,877        -11,791        -16     -39,255        -35,692  

Impairment losses on trade receivables

        209        99        111     -268        -40  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Operating expenses

        -22,686        -24,909        -9     -90,187        -83,030  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Other operating income and expenses 1)

        -125        -2,824        -96     -31,865        -3,262  

Share of earnings of JV and associated companies

        54        17        218     124        17  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Earnings before financial items and income tax (EBIT)

     2        5,848        7,853        -26     -20,326        27,020  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Financial income and expenses, net

     3        -938        -474        98     -2,993        -2,411  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income after financial items

        4,910        7,379        -33     -23,319        24,609  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Income tax

        -1,501        -1,189        26     -2,785        -5,497  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income (loss)

        3,409        6,190        -45     -26,104        19,112  
     

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Net income (loss) attributable to:

                

Owners of the Parent Company

        3,394        6,066          -26,446        18,724  

Non-controlling interests

        15        124          342        388  

Other information

                

Average number of shares, basic (million)

     8        3,330        3,330          3,330        3,330  

Earnings (loss) per share, basic (SEK) 2)

     8        1.02        1.82          -7.94        5.62  

Earnings (loss) per share, diluted (SEK) 3)

     8        1.02        1.82          -7.94        5.62  

 

1) 

Jan-Dec 2023 includes write-down of goodwill of SEK -31.9 billion. Jan-Dec 2022 includes a provision of SEK -2.3 billion in relation to a potential DPA breach resolution with DOJ, including estimated expenses for extended monitorship.

2) 

Based on net income attributable to owners of the Parent Company.

3) 

Potential ordinary shares are not considered when their conversion to ordinary shares would improve earnings per share.

Condensed statement of comprehensive income (loss)

 

     Q4      Jan-Dec  

SEK million

   2023      2022      2023      2022  

Net income (loss)

     3,409        6,190        -26,104        19,112  

Other comprehensive income

           

Items that will not be reclassified to profit or loss

           

Remeasurements of defined benefits pension plans incl. asset ceiling

     -8,460        -3,596        905        10,669  

Revaluation of borrowings due to change in credit risk

     -225        -661        -667        1,030  

Cash flow hedge reserve

           

Gains/losses arising during the period

     —         —         —         3,703  

Transfer to goodwill

     —         —         —         -3,677  

Tax on items that will not be reclassified to profit or loss

     1,505        57        -114        -3,067  

Items that have been or may be reclassified to profit or loss

           

Cash flow hedge reserve

           

Gains/losses arising during the period

     3,258        2,189        754        -701  

Reclassification adjustments on gains/losses included in profit or loss

     400        153        1,090        280  

Translation reserves

           

Changes in translation reserves

     -7,126        -7,301        -2,375        7,130  

Reclassification to profit or loss

     -2        -55        59        -85  

Share of other comprehensive income of JV and associated companies

     -39        -24        -10        49  

Tax on items that have been or may be reclassified to profit or loss

     -754        -482        -380        87  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total other comprehensive income, net of tax

     -11,443        -9,720        -738        15,418  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income (loss)

     -8,034        -3,530        -26,842        34,530  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income (loss) attributable to:

           

Owners of the Parent Company

     -8,134        -3,816        -27,233        34,274  

Non-controlling interests

     100        286        391        256  

 

   
25 Ericsson | Fourth quarter and full-year report 2023    Financial statements


Table of Contents

Condensed consolidated balance sheet

 

            Dec 31      Dec 31  

SEK million

   Note      2023      2022  

Assets

        

Non-current assets

        

Intangible assets

        

Capitalized development expenses

        4,678        3,705  

Goodwill

        52,944        84,570  

Customer relationships, IPR and other intangible assets

        22,667        26,340  

Property, plant and equipment

        12,195        14,236  

Right-of-use assets

        6,320        7,870  

Financial assets

        

Equity in JV and associated companies

        1,150        1,127  

Other investments in shares and participations

     5        2,091        2,074  

Customer finance, non-current

     5        1,347        415  

Interest-bearing securities, non-current

     5        9,931        9,164  

Other financial assets, non-current

     5        6,350        6,839  

Deferred tax assets

        22,375        19,394  
     

 

 

    

 

 

 
        142,048        175,734  
     

 

 

    

 

 

 

Current assets

        

Inventories

        36,073        45,846  

Contract assets

        7,999        9,843  

Trade receivables

     5        42,215        48,413  

Customer finance, current

     5        5,570        4,955  

Current tax assets

        6,395        7,973  

Other current receivables

     5        11,962        9,688  

Interest-bearing securities, current

     5        9,584        8,736  

Cash and cash equivalents

     5        35,190        38,349  
     

 

 

    

 

 

 
        154,988        173,803  
     

 

 

    

 

 

 

Total assets

        297,036        349,537  
     

 

 

    

 

 

 

Equity and liabilities

        

Equity

        

Stockholders’ equity

        98,673        134,814  

Non-controlling interest in equity of subsidiaries

        -1,265        -1,510  
     

 

 

    

 

 

 
        97,408        133,304  
     

 

 

    

 

 

 

Non-current liabilities

        

Post-employment benefits

        26,229        27,361  

Provisions, non-current

     4        4,927        3,959  

Deferred tax liabilities

        3,880        4,784  

Borrowings, non-current

     5        29,218        26,946  

Lease liabilities, non-current

        5,220        6,818  

Other non-current liabilities

        755        745  
     

 

 

    

 

 

 
        70,229        70,613  
     

 

 

    

 

 

 

Current liabilities

        

Provisions, current

     4        6,779        7,629  

Borrowings, current

     5        17,655        5,984  

Lease liabilities, current

        2,235        2,486  

Contract liabilities

        34,416        42,251  

Trade payables

     5        27,768        38,437  

Current tax liabilities

        3,561        2,640  

Other current liabilities

     5        36,985        46,193  
     

 

 

    

 

 

 
        129,399        145,620  
     

 

 

    

 

 

 

Total equity and liabilities

        297,036        349,537  
     

 

 

    

 

 

 

 

   
26 Ericsson | Fourth quarter and full-year report 2023    Financial statements


Table of Contents

Condensed consolidated statement of cash flows

 

            Q4      Jan-Dec  

SEK million

   Note      2023      2022      2023      2022  

Operating activities

              

Net income (loss)

        3,409        6,190        -26,104        19,112  

Adjustments for

              

Taxes

        1,302        1,304        3,189        5,383  

Earnings/ dividends in JV and associated companies

        -46        -24        -58        55  

Depreciation, amortization and impairment losses

     6        3,083        3,535        43,889        10,543  

Other

        1,417        432        4,690        1,657  
     

 

 

    

 

 

    

 

 

    

 

 

 
        9,165        11,437        25,606        36,750  
     

 

 

    

 

 

    

 

 

    

 

 

 

Changes in operating net assets

              

Inventories

        6,884        5,898        9,304        -7,740  

Customer finance, current and non-current

        5,720        -871        -1,708        -1,732  

Trade receivables and contract assets

        -2,089        -4,080        6,333        4,766  

Trade payables

        -966        -131        -10,037        -1,995  

Provisions and post-employment benefits

        1,051        1,749        1,308        2,339  

Contract liabilities

        -4,821        2,878        -7,088        5,794  

Other operating assets and liabilities, net

        801        5,235        -10,111        -813  
     

 

 

    

 

 

    

 

 

    

 

 

 
        6,580        10,678        -11,999        619  
     

 

 

    

 

 

    

 

 

    

 

 

 

Interest received

        256        127        1,218        344  

Interest paid

        -543        -406        -2,280        -1,250  

Taxes paid

        -976        -1,941        -5,368        -5,600  
     

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from operating activities

        14,482        19,895        7,177        30,863  
     

 

 

    

 

 

    

 

 

    

 

 

 

Investing activities

              

Investments in property, plant and equipment

     6        -720        -1,502        -3,297        -4,477  

Sales of property, plant and equipment

        37        76        163        249  

Acquisitions/divestments of subsidiaries and other operations, net

        -225        -445        -2,140        -51,688  

Product development

     6        -551        -717        -2,173        -1,720  

Purchase of interest-bearing securities

        -11,318        -12,108        -15,304        -13,582  

Sales of interest-bearing securities

        1,116        789        11,739        40,541  

Other investing activities

     6        4,854        2,012        2,299        -3,720  
     

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from investing activities

        -6,807        -11,895        -8,713        -34,397  
     

 

 

    

 

 

    

 

 

    

 

 

 

Financing activities

              

Proceeds from issuance of borrowings

        11,578        1,301        19,728        10,755  

Repayment of borrowings

        -1,666        -121        -7,884        -16,029  

Dividends paid

        -4,504        -4,172        -9,104        -8,415  

Repayment of lease liabilities

        -783        -765        -2,857        -2,593  

Other financing activities

        -899        -183        1,124        352  
     

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from financing activities

        3,726        -3,940        1,007        -15,930  
     

 

 

    

 

 

    

 

 

    

 

 

 

Effect of exchange rate changes on cash

        -3,111        -2,460        -2,630        3,763  
     

 

 

    

 

 

    

 

 

    

 

 

 

Net change in cash and cash equivalents

        8,290        1,600        -3,159        -15,701  
     

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, beginning of period

        26,900        36,749        38,349        54,050  
     

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, end of period

        35,190        38,349        35,190        38,349  
     

 

 

    

 

 

    

 

 

    

 

 

 

 

   
27 Ericsson | Fourth quarter and full-year report 2023    Financial statements


Table of Contents

Condensed consolidated statement of changes in equity

 

     Jan-Dec  

SEK million

   2023      2022  

Opening balance

     133,304        107,099  

Total comprehensive income (loss)

     -26,842        34,530  

Sale/repurchase of own shares

     -50        —   

Share issue, net

     50        —   

Long-term variable compensation plans

     82        89  

Dividends to shareholders

     -9,104        -8,415  

Transactions with non-controling interests

     -32        1  
  

 

 

    

 

 

 

Closing balance

     97,408        133,304  
  

 

 

    

 

 

 

Condensed consolidated income statement – isolated quarters

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Net sales

     71,881        64,473        64,444        62,553        85,980        68,040        62,465        55,061  

Cost of sales

     -43,276        -39,745        -40,343        -38,385        -50,411        -39,905        -36,163        -31,772  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Gross income

     28,605        24,728        24,101        24,168        35,569        28,135        26,302        23,289  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Research and development expenses

     -13,018        -11,897        -13,777        -11,972        -13,217        -11,880        -11,496        -10,705  

Selling and administrative expenses

     -9,877        -9,617        -10,643        -9,118        -11,791        -9,441        -7,872        -6,588  

Impairment losses on trade receivables

     209        -115        -313        -49        99        38        3        -180  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Operating expenses

     -22,686        -21,629        -24,733        -21,139        -24,909        -21,283        -19,365        -17,473  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Other operating income and expenses 1)

     -125        -32,031        264        27        -2,824        234        393        -1,065  

Share of earnings of JV and associated companies

     54        24        56        -10        17        29        -22        -7  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Earnings before financial items and income tax (EBIT)

     5,848        -28,908        -312        3,046        7,853        7,115        7,308        4,744  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial income and expenses, net

     -938        -719        -419        -917        -474        -535        -759        -643  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income after financial items

     4,910        -29,627        -731        2,129        7,379        6,580        6,549        4,101  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Income tax

     -1,501        -864        134        -554        -1,189        -1,220        -1,899        -1,189  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss)

     3,409        -30,491        -597        1,575        6,190        5,360        4,650        2,912  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss) attributable to:

                       

Owners of the Parent Company

     3,394        -30,670        -686        1,516        6,066        5,214        4,504        2,940  

Non-controlling interests

     15        179        89        59        124        146        146        -28  

Other information

                       

Average number of shares, basic (million)

     3,330        3,330        3,330        3,330        3,330        3,330        3,330        3,330  

Earnings (loss) per share, basic (SEK) 2)

     1.02        -9.21        -0.21        0.46        1.82        1.56        1.36        0.88  

Earnings (loss) per share, diluted (SEK) 3)

     1.02        -9.21        -0.21        0.45        1.82        1.56        1.35        0.88  

 

1) 

Q3 2023 includes write-down of goodwill of SEK -31.9 billion. Q4 2022 includes a provision of SEK -2.3 billion in relation to a potential resolution with the United States Department of Justice regarding previously announced, non-criminal, alleged breaches under the deferred prosecution agreement (DPA), including estimated expenses for the extended compliance monitorship, noting that the Company, on March 2, 2023, entered into the DOJ Plea Agreement with the DOJ and agreed to pay a fine of approximately SEK 2.2 billion. Q3 2022 includes revaluation of Ericsson Ventures investments of SEK 0.2 billion. Q2 2022 includes revaluation/disposals of Ericsson Ventures investments of SEK 0.1 billion. Q1 2022 includes a provision of SEK -0.9 billion for impairment of assets and other one-time costs due to the suspension of the affected business in Russia, and revaluation of Ericsson Venture investments of SEK -0.3 billion.

2) 

Based on net income attributable to owners of the Parent Company.

3) 

Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

 

   
28 Ericsson | Fourth quarter and full-year report 2023    Financial statements


Table of Contents

Condensed consolidated statement of cash flows – isolated quarters

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Operating activities

                       

Net income (loss)

     3,409        -30,491        -597        1,575        6,190        5,360        4,650        2,912  

Adjustments for

                       

Taxes

     1,302        1,033        -215        1,069        1,304        1,307        1,751        1,021  

Earnings/dividends in JV and associated companies

     -46        27        -48        9        -24        -17        88        8  

Depreciation, amortization and impairment losses

     3,083        34,901        2,813        3,092        3,535        2,638        2,224        2,146  

Other

     1,417        1,021        606        1,646        432        -19        345        899  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     9,165        6,491        2,559        7,391        11,437        9,269        9,058        6,986  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Changes in operating net assets

                       

Inventories

     6,884        2,098        382        -60        5,898        -3,564        -4,728        -5,346  

Customer finance, current and non-current

     5,720        -4,702        558        -3,284        -871        -872        134        -123  

Trade receivables and contract assets

     -2,089        6,469        1,753        200        -4,080        4,595        3,350        901  

Trade payables

     -966        -4,367        -597        -4,107        -131        -1,817        1,324        -1,371  

Provisions and post-employment benefits

     1,051        379        841        -963        1,749        -58        -321        969  

Contract liabilities

     -4,821        -2,616        -5,204        5,553        2,878        -2,623        -721        6,260  

Other operating assets and liabilities, net

     801        -350        -1,457        -9,105        5,235        1,052        -333        -6,767  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     6,580        -3,089        -3,724        -11,766        10,678        -3,287        -1,295        -5,477  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Interest received

     256        284        283        395        127        156        -17        78  

Interest paid

     -543        -599        -549        -589        -406        -196        -437        -211  

Taxes paid

     -976        -1,685        -1,451        -1,256        -1,941        -1,291        -1,022        -1,346  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from operating activities

     14,482        1,402        -2,882        -5,825        19,895        4,651        6,287        30  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Investing activities

                       

Investments in property, plant and equipment

     -720        -817        -806        -954        -1,502        -1,104        -1,053        -818  

Sales of property, plant and equipment

     37        51        42        33        76        74        61        38  

Acquisitions/divestments of subs. and other operations, net

     -225        -160        -911        -844        -445        -51,412        123        46  

Product development

     -551        -485        -562        -575        -717        -414        -301        -288  

Purchase of interest-bearing securities

     -11,318        -1,854        -2,132        —         -12,108        -437        -1,037        —   

Sales of interest-bearing securities

     1,116        2,847        4,072        3,704        789        978        22,747        16,027  

Other investing activities

     4,854        -1,445        -2,116        1,006        2,012        -6,537        1,384        -579  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from investing activities

     -6,807        -1,863        -2,413        2,370        -11,895        -58,852        21,924        14,426  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financing activities

                       

Proceeds from issuance of borrowings

     11,578        6,097        1,026        1,027        1,301        1,666        —         7,788  

Repayment of borrowings

     -1,666        -2,306        -2,832        -1,080        -121        -5,915        -9,993        —   

Dividends paid

     -4,504        -9        -4,591        —         -4,172        -79        -4,164        —   

Repayment of lease liabilities

     -783        -691        -690        -693        -765        -658        -577        -593  

Other financing activities

     -899        2,029        18        -24        -183        -277        243        569  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash flow from financing activities

     3,726        5,120        -7,069        -770        -3,940        -5,263        -14,491        7,764  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Effect of exchange rate changes on cash

     -3,111        -90        562        9        -2,460        2,595        3,042        586  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Net change in cash and cash equivalents

     8,290        4,569        -11,802        -4,216        1,600        -56,869        16,762        22,806  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, beginning of period

     26,900        22,331        34,133        38,349        36,749        93,618        76,856        54,050  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Cash and cash equivalents, end of period

     35,190        26,900        22,331        34,133        38,349        36,749        93,618        76,856  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

   
29 Ericsson | Fourth quarter and full-year report 2023    Financial statements


Table of Contents

Condensed Parent Company income statement

 

     Q4      Jan-Dec  

SEK million

   2023      2022      2023      2022  

Net sales

     —         —         —         —   

Cost of sales

     —         —         —         —   

Gross income

     —         —         —         —   

Operating expenses

     -442        -537        -1,818        -1,492  

Other operating income and expenses

     703        -1,234        3,606        691  
  

 

 

    

 

 

    

 

 

    

 

 

 

EBIT

     261        -1,771        1,788        -801  
  

 

 

    

 

 

    

 

 

    

 

 

 

Financial net

     13,683        -1,689        -2,496        19,213  
  

 

 

    

 

 

    

 

 

    

 

 

 

Income (loss) after financial items

     13,944        -3,460        -708        18,412  
  

 

 

    

 

 

    

 

 

    

 

 

 

Transfers to (-) / from untaxed reserves

     -81        -7,272        -81        -7,272  

Income tax

     -269        1,495        -382        631  
  

 

 

    

 

 

    

 

 

    

 

 

 

Net income (loss)

     13,594        -9,237        -1,171        11,771  
  

 

 

    

 

 

    

 

 

    

 

 

 

Condensed Parent Company statement of comprehensive income (loss)

 

     Q4      Jan-Dec  

SEK million

   2023      2022      2023      2022  

Net income (loss)

     13,594        -9,237        -1,171        11,771  

Cash flow hedge reserve

           

Gains/losses arising during the period

     —         —         —         3,703  

Transfer to investments

     —         —         —         -3,677  

Tax on items that will not be reclassified to profit or loss

     —         -758        —         -758  
  

 

 

    

 

 

    

 

 

    

 

 

 

Other comprehensive income (loss), net of tax

     —         -758        —         -732  
  

 

 

    

 

 

    

 

 

    

 

 

 

Total comprehensive income (loss)

     13,594        -9,995        -1,171        11,039  
  

 

 

    

 

 

    

 

 

    

 

 

 

 

   
30 Ericsson | Fourth quarter and full-year report 2023    Financial statements


Table of Contents

Condensed Parent Company balance sheet

 

     Dec 31      Dec 31  

SEK million

   2023      2022  

Assets

     

Fixed assets

     

Intangible assets

     —         4  

Tangible assets

     344        380  

Financial assets 1)

     126,523        156,720  
  

 

 

    

 

 

 
     126,867        157,104  
  

 

 

    

 

 

 

Current assets

     

Receivables

     22,433        27,664  

Short-term investments

     9,355        8,540  

Cash and cash equivalents

     15,640        23,731  
  

 

 

    

 

 

 
     47,428        59,935  
  

 

 

    

 

 

 

Total assets

     174,295        217,039  
  

 

 

    

 

 

 

Stockholders’ equity, provisions and liabilities

     

Equity

     

Restricted equity

     48,214        48,164  

Non-restricted equity

     27,584        37,753  
  

 

 

    

 

 

 
     75,798        85,917  
  

 

 

    

 

 

 

Provisions

     275        2,435  

Non-current liabilities

     29,150        26,835  

Current liabilities

     69,072        101,852  
  

 

 

    

 

 

 

Total stockholders’ equity, provisions and liabilities

     174,295        217,039  
  

 

 

    

 

 

 

1) Of which interest-bearing securities, non-current

     9,930        9,157  

 

   
31 Ericsson | Fourth quarter and full-year report 2023    Financial statements


Table of Contents

Accounting policies and Explanatory notes (unaudited)

 

Note 1 – Accounting policies

The group

This condensed consolidated interim financial report for the reporting period ended December 31, 2023, has been prepared in accordance with Accounting Standard IAS 34 “Interim Financial Reporting”. The term “IFRS” used in this document refers to the application of IAS and IFRS as well as interpretations of these standards as issued by IASB’s Standards Interpretation Committee (SIC) and IFRS Interpretations Committee (IFRIC). The accounting policies adopted are consistent with those of the annual report for the year ended December 31, 2022, and should be read in conjunction with that annual report. Amendments to IFRS standards that became effective during 2023 do not have a material impact on the result and financial position of the Company.

Changes applied in 2023

- IoT business reported in segment Other

The IoT business was divested in Q1 2023. As previously announced in Q4 2022 the IoT business has been transferred from segment Enterprise to segment Other in Q1 2023. In order to reflect the change all prior quarters in 2022 have been restated where applicable.

- Sensitivity disclosure related to Vonage CGU

The impairment charge in the Vonage CGU booked in Q3 2023 was a result of a higher post-tax discount rate compared to last year and lower revenue forecast in line with the lower market growth outlook. Consequently, the sensitivity of a reasonably possible change in the key assumptions has changed compared to the disclosure in the annual report. A change in the EBITA assumptions is most sensitive to a possible change.

 

 

   
32 Ericsson | Fourth quarter and full-year report 2023    Accounting policies and Explanatory notes


Table of Contents

Note 2 – Segment information*)

Net sales by segment by quarter

 

     2023     2022  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     44,998       41,537       42,440       42,467       58,626       48,147       45,983       40,712  

Of which Products

     34,704       31,740       32,774       32,175       45,804       35,763       35,299       31,131  

Of which Services

     10,294       9,797       9,666       10,292       12,822       12,384       10,684       9,581  

Cloud Software and Services

     19,558       15,564       15,108       13,400       20,210       14,213       14,014       12,087  

Of which Products

     7,046       5,010       5,161       4,455       8,047       4,752       4,675       3,631  

Of which Services

     12,512       10,554       9,947       8,945       12,163       9,461       9,339       8,456  

Enterprise

     6,698       6,673       6,379       5,995       6,314       4,981       1,703       1,599  

Other

     627       699       517       691       830       699       765       663  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     71,881       64,473       64,444       62,553       85,980       68,040       62,465       55,061  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2023     2022  

Sequential change, percent

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     8     -2     0     -28     22     5     13     -20

Of which Products

     9     -3     2     -30     28     1     13     -22

Of which Services

     5     1     -6     -20     4     16     12     -14

Cloud Software and Services

     26     3     13     -34     42     1     16     -33

Of which Products

     41     -3     16     -45     69     2     29     -49

Of which Services

     19     6     11     -26     29     1     10     -22

Enterprise

     0     5     6     -5     27     192     7     0

Other

     -10     35     -25     -17     19     -9     15     -3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     11     0     3     -27     26     9     13     -23
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2023     2022  

Year over year change, percent

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     -23     -14     -8     4     15     19     15     12

Of which Products

     -24     -11     -7     3     15     15     16     13

Of which Services

     -20     -21     -10     7     15     30     13     9

Cloud Software and Services

     -3     10     8     11     13     4     8     3

Of which Products

     -12     5     10     23     13     4     18     2

Of which Services

     3     12     7     6     12     5     4     4

Enterprise

     6     34     275     275     295     256     20     47

Other

     -24     0     -32     4     22     5     11     -6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -16     -5     3     14     21     21     14     11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2023     2022  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     171,442       126,444       84,907       42,467       193,468       134,842       86,695       40,712  

Of which Products

     131,393       96,689       64,949       32,175       147,997       102,193       66,430       31,131  

Of which Services

     40,049       29,755       19,958       10,292       45,471       32,649       20,265       9,581  

Cloud Software and Services

     63,630       44,072       28,508       13,400       60,524       40,314       26,101       12,087  

Of which Products

     21,672       14,626       9,616       4,455       21,105       13,058       8,306       3,631  

Of which Services

     41,958       29,446       18,892       8,945       39,419       27,256       17,795       8,456  

Enterprise

     25,745       19,047       12,374       5,995       14,597       8,283       3,302       1,599  

Other

     2,534       1,907       1,208       691       2,957       2,127       1,428       663  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     263,351       191,470       126,997       62,553       271,546       185,566       117,526       55,061  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2023     2022  

Year over year change, percent

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     -11     -6     -2     4     15     16     14     12

Of which Products

     -11     -5     -2     3     15     15     15     13

Of which Services

     -12     -9     -2     7     17     18     11     9

Cloud Software and Services

     5     9     9     11     8     5     6     3

Of which Products

     3     12     16     23     10     8     10     2

Of which Services

     6     8     6     6     7     4     4     4

Enterprise

     76     130     275     275     165     112     31     47

Other

     -14     -10     -15     4     8     3     2     -6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -3     3     8     14     17     15     12     11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*)

Financial information by segment has been restated for the quarters 2022, where the divested IoT business in Q1 2023 has moved from segment Enterprise to segment Other.

 

   
33 Ericsson | Fourth quarter and full-year report 2023    Accounting policies and Explanatory notes


Table of Contents

Gross income by segment by quarter

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     18,626        16,146        16,318        16,869        26,056        21,366        20,735        18,211  

Cloud Software and Services

     7,174        5,494        4,944        4,476        6,664        4,516        4,692        4,234  

Enterprise

     2,968        3,253        2,954        2,841        2,885        2,429        900        882  

Other

     -163        -165        -115        -18        -36        -176        -25        -38  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     28,605        24,728        24,101        24,168        35,569        28,135        26,302        23,289  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2023      2022  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     67,959        49,333        33,187        16,869        86,368        60,312        38,946        18,211  

Cloud Software and Services

     22,088        14,914        9,420        4,476        20,106        13,442        8,926        4,234  

Enterprise

     12,016        9,048        5,795        2,841        7,096        4,211        1,782        882  

Other

     -461        -298        -133        -18        -275        -239        -63        -38  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     101,602        72,997        48,269        24,168        113,295        77,726        49,591        23,289  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

EBIT (loss) by segment by quarter

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     6,112        4,627        2,623        6,020        12,453        9,597        8,861        7,601  

Cloud Software and Services

     1,836        86        -1,200        -942        673        -792        -733        -837  

Enterprise

     -1,643        -33,302        -1,679        -1,712        -1,893        -1,456        -593        -531  

Other

     -457        -319        -56        -320        -3,380        -234        -227        -1,489  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5,848        -28,908        -312        3,046        7,853        7,115        7,308        4,744  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2023      2022  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     19,382        13,270        8,643        6,020        38,512        26,059        16,462        7,601  

Cloud Software and Services

     -220        -2,056        -2,142        -942        -1,689        -2,362        -1,570        -837  

Enterprise

     -38,336        -36,693        -3,391        -1,712        -4,473        -2,580        -1,124        -531  

Other

     -1,152        -695        -376        -320        -5,330        -1,950        -1,716        -1,489  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -20,326        -26,174        2,734        3,046        27,020        19,167        12,052        4,744  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*)

Financial information by segment has been restated for the quarters 2022, where the divested IoT business in Q1 2023 has moved from segment Enterprise to segment Other.

 

   
34 Ericsson | Fourth quarter and full-year report 2023    Accounting policies and Explanatory notes


Table of Contents

Net sales by market area by quarter

 

     2023     2022  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

South East Asia, Oceania and India

     11,804       13,764       13,839       13,911       11,239       7,914       7,962       5,836  

North East Asia

     9,129       5,378       5,062       4,363       8,396       5,597       7,319       5,421  

North America

     14,404       13,456       14,443       16,927       25,301       26,517       22,849       20,727  

Europe and Latin America 1) 2)

     19,218       15,475       15,972       14,219       20,877       15,298       15,325       15,290  

Middle East and Africa

     7,750       6,455       5,348       4,186       7,379       5,668       5,223       4,301  

Other 1) 2)

     9,576       9,945       9,780       8,947       12,788       7,046       3,787       3,486  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     71,881       64,473       64,444       62,553       85,980       68,040       62,465       55,061  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1) Of which in Sweden

     339       454       370       611       778       833       950       678  

2) Of which in EU

     10,148       7,850       8,054       8,205       10,495       8,242       8,511       8,611  
     2023     2022  

Sequential change, percent

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

South East Asia, Oceania and India

     -14     -1     -1     24     42     -1     36     -32

North East Asia

     70     6     16     -48     50     -24     35     -45

North America

     7     -7     -15     -33     -5     16     10     -7

Europe and Latin America 1) 2)

     24     -3     12     -32     36     0     0     -21

Middle East and Africa

     20     21     28     -43     30     9     21     -38

Other 1) 2)

     -4     2     9     -30     81     86     9     -22
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     11     0     3     -27     26     9     13     -23
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1) Of which in Sweden

     -25     23     -39     -21     -7     -12     40     -37

2) Of which in EU

     29     -3     -2     -22     27     -3     -1     -15
     2023     2022  

Year over year change, percent

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

South East Asia, Oceania and India

     5     74     74     138     31     23     12     -13

North East Asia

     9     -4     -31     -20     -14     -2     3     -16

North America

     -43     -49     -37     -18     14     32     27     21

Europe and Latin America 1) 2)

     -8     1     4     -7     9     6     9     21

Middle East and Africa

     5     14     2     -3     6     14     17     -2

Other 1) 2)

     -25     41     158     157     186     53     -12     40
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -16     -5     3     14     21     21     14     11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1) Of which in Sweden

     -56     -45     -61     -10     -28     74     135     74

2) Of which in EU

     -3     -5     -5     -5     3     17     17     27
     2023     2022  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

South East Asia, Oceania and India

     53,318       41,514       27,750       13,911       32,951       21,712       13,798       5,836  

North East Asia

     23,932       14,803       9,425       4,363       26,733       18,337       12,740       5,421  

North America

     59,230       44,826       31,370       16,927       95,394       70,093       43,576       20,727  

Europe and Latin America 1) 2)

     64,884       45,666       30,191       14,219       66,790       45,913       30,615       15,290  

Middle East and Africa

     23,739       15,989       9,534       4,186       22,571       15,192       9,524       4,301  

Other 1) 2)

     38,248       28,672       18,727       8,947       27,107       14,319       7,273       3,486  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     263,351       191,470       126,997       62,553       271,546       185,566       117,526       55,061  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1) Of which in Sweden

     1,774       1,435       981       611       3,239       2,461       1,628       678  

2) Of which in EU

     34,257       24,109       16,259       8,205       35,859       25,364       17,122       8,611  
     2023     2022  

Year to date, year over year change, percent

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

South East Asia, Oceania and India

     62     91     101     138     14     7     0     -13

North East Asia

     -10     -19     -26     -20     -8     -5     -6     -16

North America

     -38     -36     -28     -18     23     27     24     21

Europe and Latin America 1) 2)

     -3     -1     -1     -7     11     12     15     21

Middle East and Africa

     5     5     0     -3     9     10     8     -2

Other 1) 2)

     41     100     157     157     71     26     7     40
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -3     3     8     14     17     15     12     11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

1) Of which in Sweden

     -45     -42     -40     -10     38     94     105     74

2) Of which in EU

     -4     -5     -5     -5     15     20     22     27

 

   
35 Ericsson | Fourth quarter and full-year report 2023    Accounting policies and Explanatory notes


Table of Contents

Net sales by market area by segment

 

     Q4 2023     Jan-Dec 2023  

SEK million

   Networks     Cloud Software
and Services
    Enterprise     Other     Total     Networks     Cloud Software
and Services
    Enterprise     Other     Total  

South East Asia, Oceania and India

     8,889       2,907       8       0       11,804       43,235       10,038       36       9       53,318  

North East Asia

     7,316       1,756       8       49       9,129       18,986       4,720       37       189       23,932  

North America

     10,201       4,074       83       46       14,404       44,640       14,199       266       125       59,230  

Europe and Latin America

     12,149       6,994       74       1       19,218       42,298       22,270       245       71       64,884  

Middle East and Africa

     4,254       3,379       116       1       7,750       12,902       10,457       378       2       23,739  

Other 1)

     2,189       448       6,409       530       9,576       9,381       1,946       24,783       2,138       38,248  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     44,998       19,558       6,698       627       71,881       171,442       63,630       25,745       2,534       263,351  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Share of total

     63     27     9     1     100     65     24     10     1     100

 

1) 

Includes primarily IPR licensing revenues and a major part of segment Enterprise.

 

     Q4 2023  

Sequential change, percent

   Networks     Cloud Software
and Services
    Enterprise     Other     Total  

South East Asia, Oceania and India

     -20     11     -27     —        -14

North East Asia

     66     104     -50     -42     70

North America

     6     10     -15     -33     7

Europe and Latin America

     18     38     -4     —        24

Middle East and Africa

     15     26     57     -200     20

Other

     -8     -28     0     -3     -4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     8     26     0     -10     11
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     Q4 2023     Jan-Dec2023  

Year over year change, percent

   Networks     Cloud Software
and Services
    Enterprise     Other     Total     Networks     Cloud Software
and Services
    Enterprise     Other     Total  

South East Asia, Oceania and India

     5     8     14     -100     5     82     9     112     -85     62

North East Asia

     5     31     167     -26     9     -16     18     363     -15     -10

North America

     -51     -11     277     77     -43     -46     6     466     84     -38

Europe and Latin America

     -11     -1     95     -99     -8     -5     3     147     -83     -3

Middle East and Africa

     14     -4     -12     -92     5     10     0     3     -92     5

Other

     -57     -58     5     -6     -25     4     5     76     -2     41
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -23     -3     6     -24     -16     -11     5     76     -14     -3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
36 Ericsson | Fourth quarter and full-year report 2023    Accounting policies and Explanatory notes


Table of Contents

Top 5 countries in sales

 

     Q4     Jan-Dec  

Country, percentage of net sales1)

   2023     2022     2023     2022  

United States

     29     41     32     40

India

     8     6     12     4

China

     5     3     4     4

Japan

     6     4     4     4

United Kingdom

     4     3     4     3

 

1) 

Countries included based on Jan-Dec 2023. Includes IPR licensing revenues.

IPR licensing revenues by segment by quarter

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     2,176        2,283        2,603        2,041        4,917        1,282        1,186        1,142  

Cloud Software and Services

     478        500        572        448        1,080        281        261        250  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     2,654        2,783        3,175        2,489        5,997        1,563        1,447        1,392  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2023      2022  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     9,103        6,927        4,644        2,041        8,527        3,610        2,328        1,142  

Cloud Software and Services

     1,998        1,520        1,020        448        1,872        792        511        250  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     11,101        8,447        5,664        2,489        10,399        4,402        2,839        1,392  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note 3 – Financial income and expenses, net

Financial income and expenses, net

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Financial income

     518        471        639        517        283        319        117        59  

Financial expenses

     -1,287        -1,024        -942        -865        -757        -428        -452        -293  

Net foreign exchange gains/losses

     -169        -166        -116        -569        —         -426        -424        -409  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -938        -719        -419        -917        -474        -535        -759        -643  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2023      2022  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Financial income

     2,145        1,627        1,156        517        778        495        176        59  

Financial expenses

     -4,118        -2,831        -1,807        -865        -1,930        -1,173        -745        -293  

Net foreign exchange gains/losses

     -1,020        -851        -685        -569        -1,259        -1,259        -833        -409  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -2,993        -2,055        -1,336        -917        -2,411        -1,937        -1,402        -643  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

   
37 Ericsson | Fourth quarter and full-year report 2023    Accounting policies and Explanatory notes


Table of Contents

Note 4 – Provisions

Provisions

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Opening balance

     11,535        12,005        10,541        11,588        10,562        9,668        10,197        9,504  

Additions1)

     2,556        1,462        4,760        1,699        4,304        351        547        1,583  

Utilization

     -1,728        -1,422        -2,953        -2,463        -1,974        -533        -893        -1,173  

Of which restructuring

     -1,175        -994        -423        -274        -150        -70        -51        -67  

Reversal of excess amounts

     -368        -384        -564        -224        -1,034        -236        -316        -452  

Reclassification, translation difference and other

     -289        -126        221        -59        -270        1,312        133        735  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Closing balance

     11,706        11,535        12,005        10,541        11,588        10,562        9,668        10,197  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Of which restructuring

     3,720        4,235        4,413        1,096        668        595        579        604  
     2023      2022  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Opening balance

     11,588        11,588        11,588        11,588        9,504        9,504        9,504        9,504  

Additions1)

     10,477        7,921        6,459        1,699        6,785        2,481        2,130        1,583  

Utilization

     -8,566        -6,838        -5,416        -2,463        -4,573        -2,599        -2,066        -1,173  

Of which restructuring

     -2,866        -1,691        -697        -274        -338        -188        -118        -67  

Reversal of excess amounts

     -1,540        -1,172        -788        -224        -2,038        -1,004        -768        -452  

Reclassification, translation difference and other

     -253        36        162        -59        1,910        2,180        868        735  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Closing balance

     11,706        11,535        12,005        10,541        11,588        10,562        9,668        10,197  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Of which restructuring

     3,720        4,235        4,413        1,096        668        595        579        604  

 

1) 

Q1-Q4 2023 mainly relates to restructuring provisions for the cost-reduction activities. Q4 2022 includes a provision of SEK -2.3 billion in relation to a potential resolution with the United States Department of Justice regarding previously announced, non-criminal, alleged breaches under the deferred prosecution agreement (DPA), including estimated expenses for the extended compliance monitorship, noting that the Company, on March 2, 2023, entered into the DOJ Plea Agreement with the DOJ and the provision was utilized in Q2 2023.

 

   
38 Ericsson | Fourth quarter and full-year report 2023    Accounting policies and Explanatory notes


Table of Contents

Note 5 – Financial risk management

Since Q1 2023, liquidity portfolios in some subsidiaries have been managed globally on a fair value basis, therefore deposits (cash equivalents) held in these portfolios are classified as fair value through P&L (previously classified as amortized costs). During the year, the Company issued Commercial Papers and drew down its revolving credit facilities for short term liquidity purposes, both borrowings are classified as amortized costs liabilities.

There have been no changes to the fair value hierarchy categorization from that presented in the latest Annual Report. Where Level 2 and Level 3 fair value hierarchies apply, the inputs and valuation methods used remained unchanged. The book values and fair values of financial instruments are as follows:

Financial instruments

 

SEK billion

   Dec 31
2023
     Dec 31
2022
 
     Fair value hierarchy level      Fair value hierarchy level  
     Carrying
value
     Level 1      Level 2      Level 3      Carrying
value
     Level 1      Level 2      Level 3  

Assets at fair value through profit or loss

                       

Customer finance 1)

     6.9        —         —         6.9        5.4        —         —         5.4  

Interest-bearing securities

     19.1        18.6        0.5        —         17.5        17.5        —         —   

Cash equivalents 2)

     17.5        0.8        16.7        —         15.7        —         15.7        —   

Other financial assets

     2.1        0.1        —         2.0        2.1        0.1        —         2.0  

Other current assets

     1.9        —         1.9        —         1.1        —         1.1        —   

Assets at fair value through OCI

                       

Trade receivables

     42.2        —         —         42.2        48.4        —         —         48.4  

Assets at amortized costs

                       

Interest-bearing securities

     0.4        —         —         —         0.4        —         —         —   

Cash equivalents 2)

     —         —         —         —         2.9        —         —         —   

Other financial assets

     0.6        —         —         —         0.6        —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial assets

     90.7                 94.1           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Financial liabilities at designated FVTPL

                       

Parent company borrowings

     -38.0        -23.7        -14.3        —         -29.6        -16.7        -12.9        —   

Financial liabilities at FVTPL

                       

Other current liabilities

     -1.8        —         -1.8        —         -2.6        —         -2.6        —   

Liabilities at amortized cost

                       

Trade payables

     -27.8        —         —         —         -38.4        —         —         —   

Borrowings

     -8.9        —         —         —         -3.3        —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total financial liabilities

     -76.4                 -73.9           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

1) 

Year to date movements of customer finance receivables are as follows: additions of SEK 49.6 billion, disposals and repayments of SEK 47.4 billion and revaluation loss of SEK 0.6 billion.

2) 

Total Cash and cash equivalent is SEK 35.2 (38.3 on Dec 31, 2022) billion, of which SEK 17.5 (18.6 on Dec 31, 2022) billion relating to Cash equivalents are presented in the table above.

Exchange rates used in the consolidation

 

     Jan-Dec  
     2023      2022  

SEK/EUR - closing rate

     11.09        11.08  

SEK/USD - closing rate

     10.01        10.38  

 

   
39 Ericsson | Fourth quarter and full-year report 2023    Accounting policies and Explanatory notes


Table of Contents

Note 6 – Cash flow

Information on investments

Investments in assets subject to depreciation, amortization, impairment and write-downs

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Additions

                       

Property, plant and equipment

     720        817        806        954        1,502        1,104        1,053        818  

Capitalized development expenses

     551        485        562        575        717        414        301        288  

IPR, brands and other intangible assets

     1        —         94        2        120        2        2        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     1,272        1,302        1,462        1,531        2,339        1,520        1,356        1,108  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation, amortization and impairment losses

                       

Property, plant and equipment

     1,354        1,331        1,066        1,183        1,250        1,100        1,074        964  

Capitalized development expenses

     274        222        244        397        395        387        403        401  

Goodwill, IPR, brands and other intangible assets

     846        32,735        853        803        1,196        499        159        198  

Right-of-use assets

     609        613        650        709        694        652        588        583  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     3,083        34,901        2,813        3,092        3,535        2,638        2,224        2,146  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2023      2022  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Additions

                       

Property, plant and equipment

     3,297        2,577        1,760        954        4,477        2,975        1,871        818  

Capitalized development expenses

     2,173        1,622        1,137        575        1,720        1,003        589        288  

IPR, brands and other intangible assets

     97        96        96        2        126        6        4        2  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     5,567        4,295        2,993        1,531        6,323        3,984        2,464        1,108  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Depreciation, amortization and impairment losses

                       

Property, plant and equipment

     4,934        3,580        2,249        1,183        4,388        3,138        2,038        964  

Capitalized development expenses

     1,137        863        641        397        1,586        1,191        804        401  

Goodwill, IPR, brands and other intangible assets

     35,237        34,391        1,656        803        2,052        856        357        198  

Right-of-use assets

     2,581        1,972        1,359        709        2,517        1,823        1,171        583  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     43,889        40,806        5,905        3,092        10,543        7,008        4,370        2,146  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Note 7 – Contingent liabilities and Assets pledged as collateral

Contingent liabilities and Assets pledged as collateral

 

SEK million

   Dec 31
2023
     Dec 31
2022
 

Contingent liabilities

     3,037        3,322  

Assets pledged as collateral

     8,501        7,226  

 

   
40 Ericsson | Fourth quarter and full-year report 2023    Accounting policies and Explanatory notes


Table of Contents

Note 8 – Share information

Number of shares and earnings per share

 

     Q4      Jan-Dec  
     2023      2022      2023      2022  

Number of shares, end of period (million)

     3,344        3,334        3,344        3,334  

Of which class A-shares (million)

     262        262        262        262  

Of which class B-shares (million)

     3,082        3,072        3,082        3,072  

Number of treasury shares, end of period (million)

     14        4        14        4  

Number of shares outstanding, basic, end of period (million)

     3,330        3,330        3,330        3,330  

Numbers of shares outstanding, diluted, end of period (million)

     3,330        3,334        3,330        3,334  

Average number of treasury shares (million)

     14        4        11        4  

Average number of shares outstanding, basic (million)

     3,330        3,330        3,330        3,330  

Average number of shares outstanding, diluted (million) 1)

     3,330        3,334        3,330        3,334  

Earnings(loss)per share, basic (SEK) 2)

     1.02        1.82        -7.94        5.62  

Earnings(loss)per share, diluted (SEK) 1)

     1.02        1.82        -7.94        5.62  

 

1) 

Potential ordinary shares are not considered when their conversion to ordinary shares would increase earnings per share.

2) 

Based on net income attributable to owners of the Parent Company.

The proposed dividend of SEK 2.70 per share was approved by the AGM on March 29, 2023. The dividend was paid out in two equal installments; SEK 1.35 per share in Q2 and in Q4 2023.

Note 9 – Employee information

Number of employees

 

     2023      2022  

End of period

   Dec 31      Sep 30      Jun 30      Mar 31      Dec 31      Sep 30      Jun 30      Mar 31  

South East Asia, Oceania and India

     27,016        27,648        27,726        27,981        27,761        26,844        26,127        26,255  

North East Asia

     12,331        12,535        12,602        13,136        13,207        13,219        13,077        12,999  

North America

     10,744        10,860        11,518        11,765        11,993        11,706        10,501        10,327  

Europe and Latin America 1)

     45,380        45,821        47,521        47,500        48,023        48,144        47,240        46,994  

Middle East and Africa

     4,481        4,487        4,523        4,549        4,545        4,577        4,514        4,492  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     99,952        101,351        103,890        104,931        105,529        104,490        101,459        101,067  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

1) Of which in Sweden

     13,977        14,109        14,713        14,384        14,481        14,444        14,564        14,195  

Note 10 – Business combinations

On April 3, 2023, Cradlepoint, a wholly owned subsidiary of Ericsson, made a small acquisition and acquired 100% of the shares in Israel-based Ericom Software Limited in an all cash transaction. Ericom, with their advanced enterprise cloud security platform, will solidify Cradlepoint’s SASE (secure access service edge) and zero trust offerings for hybrid 5G and wireline environments. Goodwill in this transaction represents future technology and technology synergies and is not expected to be deductible for tax purposes. Balances to facilitate the purchase price allocation are final.

 

   
41 Ericsson | Fourth quarter and full-year report 2023    Accounting policies and Explanatory notes


Table of Contents

Alternative performance measures (unaudited)

 

In this section, the Company presents its Alternative Performance Measures (APMs), which are not recognized measures of financial performance under IFRS. The presentation of APMs has limitations as analytical tools and should not be considered in isolation or as a substitute for related financial measures prepared in accordance with IFRS.

APMs are presented to enhance an investor’s evaluation of ongoing operating results, to aid in forecasting future periods and to facilitate meaningful comparison of results between periods.

Management uses these APMs to, among other things, evaluate ongoing operations in relation to historical results, for internal planning and forecasting purposes and in the calculation of certain performance-based compensation. APMs should not be viewed as substitutes for income statement or cash flow items computed in accordance with IFRS.

This section also includes a reconciliation of the APMs to the most directly reconcilable line items in the financial statements. For more information about non-IFRS key operating measures, see Ericsson Annual Report 2022.

 

 

   
42 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

Sales growth adjusted for comparable units and currency

Sales growth adjusted for the impact of acquisitions and divestments as well as the effects of foreign currency fluctuations. Also named organic sales.

 

     2023     2022  

Isolated quarters, year over year change

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Reported net sales

     71,881       64,473       64,444       62,553       85,980       68,040       62,465       55,061  

Acquired business

     —        -1,000       -4,154       -3,894       -4,090       -2,925       —        —   

Net FX impact

     -111       -2,052       -3,662       -3,596       -9,489       -7,437       -5,034       -4,008  

Comparable net sales, excluding FX impact

     71,770       61,421       56,628       55,063       72,401       57,678       57,431       51,053  

Com parable quarter net sales adj. for acq/div business

     85,980       68,040       62,292       55,061       71,332       56,263       54,941       49,778  

Sales growth adjusted for comparable units and currency (% )

     -17     -10     -9     0     1     3     5     3
     2023     2022  

Year to date, year over year change

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Reported net sales

     263,351       191,470       126,997       62,553       271,546       185,566       117,526       55,061  

Acquired business

     -9,048       -9,048       -8,048       -3,894       -7,015       -2,925       —        —   

Net FX impact

     -9,421       -9,310       -7,258       -3,596       -25,968       -16,479       -9,042       -4,008  

Com parable net sales, excluding FX impact

     244,882       173,112       111,691       55,063       238,563       166,162       108,484       51,053  

Com parable quarter net sales adj for acq/div business

     271,373       185,393       117,353       55,061       232,314       160,982       104,719       49,778  

Sales growth adjusted for comparable units and currency (% )

     -10     -7     -5     0     3     3     4     3

 

   
43 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

Items excluding restructuring charges and goodwill impairments

Gross income, operating expenses, and EBIT are presented excluding restructuring charges and goodwill impairments and, for certain measures, as a percentage of net sales.

 

     2023     2022  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Gross income

     28,605       24,728       24,101       24,168       35,569       28,135       26,302       23,289  

Net sales

     71,881       64,473       64,444       62,553       85,980       68,040       62,465       55,061  

Gross margin (%)

     39.8     38.4     37.4     38.6     41.4     41.4     42.1     42.3

Gross income

     28,605       24,728       24,101       24,168       35,569       28,135       26,302       23,289  

Restructuring charges included in cost of sales

     956       548       552       746       96       55       42       2  

Gross income excluding restructuring charges

     29,561       25,276       24,653       24,914       35,665       28,190       26,344       23,291  

Net sales

     71,881       64,473       64,444       62,553       85,980       68,040       62,465       55,061  

Gross margin excluding restructuring charges (%)

     41.1     39.2     38.3     39.8     41.5     41.4     42.2     42.3

Operating expenses

     -22,686       -21,629       -24,733       -21,139       -24,909       -21,283       -19,365       -17,473  

Restructuring charges included in R&D expenses

     484       197       1,659       91       10       7       4       33  

Restructuring charges included in selling and administrative expenses

     80       143       922       143       122       19       3       6  

Operating expenses excluding restructuring charges

     -22,122       -21,289       -22,152       -20,905       -24,777       -21,257       -19,358       -17,434  

EBIT (loss)

     5,848       -28,908       -312       3,046       7,853       7,115       7,308       4,744  

Net sales

     71,881       64,473       64,444       62,553       85,980       68,040       62,465       55,061  

EBIT margin (%)

     8.1     -44.8     -0.5     4.9     9.1     10.5     11.7     8.6

EBIT (loss)

     5,848       -28,908       -312       3,046       7,853       7,115       7,308       4,744  

Total restructuring charges

     1,520       888       3,133       980       228       81       49       41  

EBIT (loss) excluding restructuring charges

     7,368       -28,020       2,821       4,026       8,081       7,196       7,357       4,785  

Net sales

     71,881       64,473       64,444       62,553       85,980       68,040       62,465       55,061  

EBIT margin excluding restructuring charges (%)

     10.3     -43.5     4.4     6.4     9.4     10.6     11.8     8.7

EBIT (loss) excluding restructuring charges

     7,368       -28,020       2,821       4,026       8,081       7,196       7,357       4,785  

Impairment of goodwill

     —        31,897       —        —        —        —        —        —   

EBIT excluding restructuring charges and goodwill impairments

     7,368       3,877       2,821       4,026       8,081       7,196       7,357       4,785  

Net sales

     71,881       64,473       64,444       62,553       85,980       68,040       62,465       55,061  

EBIT margin excluding restructuring charges and goodwill impairments (%)

     10.3     6.0     4.4     6.4     9.4     10.6     11.8     8.7
     2023     2022  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Gross income

     101,602       72,997       48,269       24,168       113,295       77,726       49,591       23,289  

Net sales

     263,351       191,470       126,997       62,553       271,546       185,566       117,526       55,061  

Gross margin (%)

     38.6     38.1     38.0     38.6     41.7     41.9     42.2     42.3

Gross income

     101,602       72,997       48,269       24,168       113,295       77,726       49,591       23,289  

Restructuring charges included in cost of sales

     2,802       1,846       1,298       746       195       99       44       2  

Gross income excluding restructuring charges

     104,404       74,843       49,567       24,914       113,490       77,825       49,635       23,291  

Net sales

     263,351       191,470       126,997       62,553       271,546       185,566       117,526       55,061  

Gross margin excluding restructuring charges (%)

     39.6     39.1     39.0     39.8     41.8     41.9     42.2     42.3

Operating expenses

     -90,187       -67,501       -45,872       -21,139       -83,030       -58,121       -36,838       -17,473  

Restructuring charges included in R&D expenses

     2,431       1,947       1,750       91       54       44       37       33  

Restructuring charges included in selling and administrative expenses

     1,288       1,208       1,065       143       150       28       9       6  

Operating expenses excluding restructuring charges

     -86,468       -64,346       -43,057       -20,905       -82,826       -58,049       -36,792       -17,434  

EBIT (loss)

     -20,326       -26,174       2,734       3,046       27,020       19,167       12,052       4,744  

Net sales

     263,351       191,470       126,997       62,553       271,546       185,566       117,526       55,061  

EBIT margin (%)

     -7.7     -13.7     2.2     4.9     10.0     10.3     10.3     8.6

EBIT (loss)

     -20,326       -26,174       2,734       3,046       27,020       19,167       12,052       4,744  

Total restructuring charges

     6,521       5,001       4,113       980       399       171       90       41  

EBIT (loss) excluding restructuring charges

     -13,805       -21,173       6,847       4,026       27,419       19,338       12,142       4,785  

Net sales

     263,351       191,470       126,997       62,553       271,546       185,566       117,526       55,061  

EBIT margin excluding restructuring charges (%)

     -5.2     -11.1     5.4     6.4     10.1     10.4     10.3     8.7

EBIT (loss) excluding restructuring charges

     -13,805       -21,173       6,847       4,026       27,419       19,338       12,142       4,785  

Impairment of goodwill

     31,897       31,897       0       0       0       0       0       0  

EBIT excluding restructuring charges and goodwill impairments

     18,092       10,724       6,847       4,026       27,419       19,338       12,142       4,785  

Net sales

     263,351       191,470       126,997       62,553       271,546       185,566       117,526       55,061  

EBIT margin excluding restructuring charges and good will impairments (%)

     6.9     5.6     5.4     6.4     10.1     10.4     10.3     8.7

 

   
44 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

EBITA and EBITA margin / EBITA and EBITA margin excluding restructuring charges

Earnings before interest, taxes, amortizations and write-downs of acquired intangibles (including goodwill) also expressed as a percentage of net sales.

EBITA excluding restructuring charges also expressed as a percentage of net sales.

 

     2023     2022  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Net income (loss)

     3,409       -30,491       -597       1,575       6,190       5,360       4,650       2,912  

Income tax

     1,501       864       -134       554       1,189       1,220       1,899       1,189  

Financial income and expenses, net

     938       719       419       917       474       535       759       643  

Amortizations and w rite-downs of acquired intangibles1)

     846       32,736       854       802       1,196       498       158       199  

EBITA

     6,694       3,828       542       3,848       9,049       7,613       7,466       4,943  

Net sales

     71,881       64,473       64,444       62,553       85,980       68,040       62,465       55,061  

EBITA margin (%)

     9.3     5.9     0.8     6.2     10.5     11.2     12.0     9.0

Restructuring charges

     1,520       888       3,133       980       228       81       49       41  

EBITA excluding restructuring charges

     8,214       4,716       3,675       4,828       9,277       7,694       7,515       4,984  

EBITA margin excluding restructuring charges (%)

     11.4     7.3     5.7     7.7     10.8     11.3     12.0     9.1

 

1) 

Of which segment Enterprise 813 in Q4 2023, 32,702 in Q3 2023 ,788 in Q2 2023, 767 in Q1 2023, 1,062 in Q4 2022, 447 in Q3 2022, 107 in Q2 2022 and 117 in Q1 2022.

 

     2023     2022  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Net income (loss)

     -26,104       -29,513       978       1,575       19,112       12,922       7,562       2,912  

Income tax

     2,785       1,284       420       554       5,497       4,308       3,088       1,189  

Financial income and expenses, net

     2,993       2,055       1,336       917       2,411       1,937       1,402       643  

Amortizations and write-downs of acquired intangibles1)

     35,238       34,392       1,656       802       2,051       855       357       199  

EBITA

     14,912       8,218       4,390       3,848       29,071       20,022       12,409       4,943  

Net sales

     263,351       191,470       126,997       62,553       271,546       185,566       117,526       55,061  

EBITA margin (%)

     5.7     4.3     3.5     6.2     10.7     10.8     10.6     9.0

Restructuring charges

     6,521       5,001       4,113       980       399       171       90       41  

EBITA excluding restructuring charges

     21,433       13,219       8,503       4,828       29,470       20,193       12,499       4,984  

EBITA margin excluding restructuring charges (%)

     8.1     6.9     6.7     7.7     10.9     10.9     10.6     9.1

 

1) 

Of which segment Enterprise 35,070 in Jan-Dec 2023, 34,257 in Jan-Sep 2023, 1,555 in Jan-Jun 2023, 767 in Jan-Mar 2023, 1,733 in Jan-Dec 2022, 671 in Jan-Sep 2022, 224 in Jan-Jun 2022 and 117 in Jan-Mar 2022.

Additionally, Ericsson provides forward-looking targets for EBITA margin excluding restructuring charges and free cash flow before M&A, which are non-IFRS financial measures. Ericsson has not provided quantitative reconciliation of these targets to the most directly comparable IFRS measures because certain information needed to reconcile these non-IFRS financial measures to the most comparable IFRS financial measures are dependent on specific items or impacts that are not yet determined, are subject to incarcerating and variability in timing and amount due to their nature, are outside of Ericsson’s control or cannot be predicted, including items and impacts such as currency exchange rate changes, acquisitions and disposals, and charges such as impairments or acquisition related charges. Accordingly, reconciliation of these non-IFRS forward-looking financial measures to the most directly comparable IFRS financial measures are not available without unreasonable efforts. Such unavailable reconciling items could significantly impact our results of operations and financial condition.

Rolling four quarters of net sales and EBIT margin excluding restructuring charges (%)

Net sales, EBIT margin and restructuring charges as a sum of last four quarters.

 

     2023     2022  

Rolling four quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Net sales

     263,351       277,450       281,017       279,038       271,546       256,898       245,121       237,597  

EBIT (loss)

     -20,326       -18,321       17,702       25,322       27,020       31,028       32,748       31,263  

Restructuring charges

     6,521       5,229       4,422       1,338       399       634       558       513  

EBIT (loss) excl. restr. charges

     -13,805       -13,092       22,124       26,660       27,419       31,662       33,306       31,776  

EBIT margin excl. restr. charges (% )

     -5.2     -4.7     7.9     9.6     10.1     12.3     13.6     13.4

 

   
45 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

Gross cash and net cash, end of period

Gross cash: Cash and cash equivalents plus interest-bearing securities (current and non-current).

Net cash: Cash and cash equivalents plus interest-bearing securities (current and non-current) less borrowings (current and non-current).

 

     2023      2022  

SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Cash and cash equivalents

     35,190        26,900        22,331        34,133        38,349        36,749        93,618        76,856  

+ Interest-bearing securities, current

     9,584        9,553        8,513        9,259        8,736        6,640        3,715        12,292  

+ Interest-bearing securities, non-current

     9,931        4,032        4,878        3,925        9,164        2,423        3,061        15,022  

Gross cash, end of period

     54,705        40,485        35,722        47,317        56,249        45,812        100,394        104,170  

- Borrowings, current

     17,655        18,772        10,354        11,577        5,984        5,437        3,686        10,403  

- Borrowings, non-current

     29,218        20,103        23,476        22,167        26,946        26,994        26,363        28,599  

Net cash, end of period

     7,832        1,610        1,892        13,573        23,319        13,381        70,345        65,168  

Capital employed

Total assets less non-interest-bearing provisions and liabilities (which includes non-current provisions, deferred tax liabilities, contract liabilities, other non-current liabilities, current provisions, trade payables, current tax liabilities and other current liabilities).

 

     2023      2022  

SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Total assets

     297,036        306,349        343,358        345,658        349,537        361,166        332,453        323,935  

Non-interest-bearing provisions and liabilities

                       

Provisions, non-current

     4,927        5,190        5,263        4,119        3,959        4,511        4,020        4,498  

Deferred tax liabilities

     3,880        4,343        4,887        4,986        4,784        8,025        1,250        1,012  

Other non-current liabilities

     755        812        788        716        745        791        762        1,070  

Provisions, current

     6,779        6,345        6,742        6,422        7,629        6,051        5,648        5,699  

Contract liabilities

     34,416        41,234        44,237        47,916        42,251        41,105        41,547        39,875  

Trade payables

     27,768        30,629        35,463        34,554        38,437        40,864        39,539        35,316  

Current tax liabilities

     3,561        3,029        2,665        2,478        2,640        5,008        6,703        5,701  

Other current liabilities

     36,985        43,841        45,637        49,064        46,193        50,554        40,346        41,919  

Capital employed

     177,965        170,926        197,676        195,403        202,899        204,257        192,638        188,845  

Capital turnover

Annualized net sales divided by average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Net sales

     71,881        64,473        64,444        62,553        85,980        68,040        62,465        55,061  

Annualized net sales

     287,524        257,892        257,776        250,212        343,920        272,160        249,860        220,244  

Average capital employed

                       

Capital employed at beginning of period

     170,926        197,676        195,403        202,899        204,257        192,638        188,845        184,283  

Capital employed at end of period

     177,965        170,926        197,676        195,403        202,899        204,257        192,638        188,845  

Average capital employed

     174,446        184,301        196,540        199,151        203,578        198,448        190,742        186,564  

Capital turnover (times)

     1.6        1.4        1.3        1.3        1.7        1.4        1.3        1.2  
     2023      2022  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Net sales

     263,351        191,470        126,997        62,553        271,546        185,566        117,526        55,061  

Annualized net sales

     263,351        255,293        253,994        250,212        271,546        247,421        235,052        220,244  

Average capital employed

                       

Capital employed at beginning of period

     202,899        202,899        202,899        202,899        184,283        184,283        184,283        184,283  

Capital employed at end of period

     177,965        170,926        197,676        195,403        202,899        204,257        192,638        188,845  

Average capital employed

     190,432        186,913        200,288        199,151        193,591        194,270        188,461        186,564  

Capital turn over (times)

     1.4        1.4        1.3        1.3        1.4        1.3        1.2        1.2  

 

   
46 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

Return on capital employed

The annualized total of EBIT as a percentage of average capital employed.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

 

     2023     2022  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

EBIT (loss)

     5,848       -28,908       -312       3,046       7,853       7,115       7,308       4,744  

Annualized EBIT (loss)

     23,392       -115,632       -1,248       12,184       31,412       28,460       29,232       18,976  

Average capital employed

                

Capital employed at beginning of period

     170,926       197,676       195,403       202,899       204,257       192,638       188,845       184,283  

Capital employed at end of period

     177,965       170,926       197,676       195,403       202,899       204,257       192,638       188,845  

Average capital employed

     174,446       184,301       196,540       199,151       203,578       198,448       190,742       186,564  

Return on capital employed (%)

     13.4     -62.7     -0.6     6.1     15.4     14.3     15.3     10.2
     2023     2022  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

EBIT (loss)

     -20,326       -26,174       2,734       3,046       27,020       19,167       12,052       4,744  

Annualized EBIT (loss)

     -20,326       -34,899       5,468       12,184       27,020       25,556       24,104       18,976  

Average capital employed

                

Capital employed at beginning of period

     202,899       202,899       202,899       202,899       184,283       184,283       184,283       184,283  

Capital employed at end of period

     177,965       170,926       197,676       195,403       202,899       204,257       192,638       188,845  

Average capital employed

     190,432       186,913       200,288       199,151       193,591       194,270       188,461       186,564  

Return on capital employed (%)

     -10.7     -18.7     2.7     6.1     14.0     13.2     12.8     10.2

Equity ratio

Equity expressed as a percentage of total assets.

 

     2023     2022  

SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Total equity

     97,408       105,435       132,355       125,832       133,304       136,820       127,799       109,879  

Total assets

     297,036       306,349       343,358       345,658       349,537       361,166       332,453       323,935  

Equity ratio (%)

     32.8     34.4     38.5     36.4     38.1     37.9     38.4     33.9

Return on equity

Annualized net income attributable to owners of the Parent Company as a percentage of average stockholders’ equity.

Annualization factor of four is used for isolated quarter.

Annualization factor of four is used for Jan-Mar, two is used for Jan-Jun, 4/3 is used for Jan-Sep and one is used for Jan-Dec.

 

     2023     2022  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Net income (loss) attributable to owners of the Parent Company

     3,394       -30,670       -686       1,516       6,066       5,214       4,504       2,940  

Annualized

     13,576       -122,680       -2,744       6,064       24,264       20,856       18,016       11,760  

Average stockholders’ equity

                

Stockholders’ equity, beginning of period

     106,791       133,869       127,396       134,814       138,607       129,620       111,701       108,775  

Stockholders’ equity, end of period

     98,673       106,791       133,869       127,396       134,814       138,607       129,620       111,701  

Average stockholders’ equity

     102,732       120,330       130,633       131,105       136,711       134,114       120,661       110,238  

Return on equity (%)

     13.2     -102.0     -2.1     4.6     17.7     15.6     14.9     10.7
     2023     2022  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Net income (loss) attributable to owners of the Parent Company

     -26,446       -29,840       830       1,516       18,724       12,658       7,444       2,940  

Annualized

     -26,446       -39,787       1,660       6,064       18,724       16,877       14,888       11,760  

Average stockholders’ equity

                

Stockholders’ equity, beginning of period

     134,814       134,814       134,814       134,814       108,775       108,775       108,775       108,775  

Stockholders’ equity, end of period

     98,673       106,791       133,869       127,396       134,814       138,607       129,620       111,701  

Average stockholders’ equity

     116,744       120,803       134,342       131,105       121,795       123,691       119,198       110,238  

Return on equity (%)

     -22.7     -32.9     1.2     4.6     15.4     13.6     12.5     10.7

 

   
47 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

Free cash flow before M&A / Free cash flow after M&A/ Free cash flow after M&A (% of net sales)

Free cash flow before M&A: Cash flow from operating activities less net capital expenditures, other investments (excluding M&A) and repayment of lease liabilities.

Free cash flow after M&A: Cash flow from operating activities less net capital expenditures, other investments and repayment of lease liabilities.

Free cash flow after M&A (% of net sales): Free cash flow after M&A as a percentage of net sales.

 

     2023     2022  

Isolated quarters, SEK million

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Cash flow from operating activities

     14,482       1,402       -2,882       -5,825       19,895       4,651       6,287       30  

Net capital expenditures and other investments (excl M&A)

                

Investments in property, plant and equipment

     -720       -817       -806       -954       -1,502       -1,104       -1,053       -818  

Sales of property, plant and equipment

     37       51       42       33       76       74       61       38  

Product development

     -551       -485       -562       -575       -717       -414       -301       -288  

Other investments ¹)

     -1       0       -94       -2       -121       -1       23       -27  

Repayment of lease liabilities

     -783       -691       -690       -693       -765       -658       -577       -593  

Free cash flow before M&A

     12,464       -540       -4,992       -8,016       16,866       2,548       4,440       -1,658  

Acquisitions/ divestments of subs and other operations, net

     -225       -160       -911       -844       -445       -51,412       123       46  

Free cash flow after M&A

     12,239       -700       -5,903       -8,860       16,421       -48,864       4,563       -1,612  

Net sales

     71,881       64,473       64,444       62,553       85,980       68,040       62,465       55,061  

Free cash flow after M&A (% of net sales)

     17.0     -1.1     -9.2     -14.2     19.1     -71.8     7.3     -2.9
     2023     2022  

Year to date, SEK million

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Cash flow from operating activities

     7,177       -7,305       -8,707       -5,825       30,863       10,968       6,317       30  

Net capital expenditures and other investments (excl M&A)

                

Investments in property, plant and equipment

     -3,297       -2,577       -1,760       -954       -4,477       -2,975       -1,871       -818  

Sales of property, plant and equipment

     163       126       75       33       249       173       99       38  

Product development

     -2,173       -1,622       -1,137       -575       -1,720       -1,003       -589       -288  

Other investments ¹)

     -97       -96       -96       -2       -126       -5       -4       -27  

Repayment of lease liabilities

     -2,857       -2,074       -1,383       -693       -2,593       -1,828       -1,170       -593  

Free cash flow before M&A

     -1,084       -13,548       -13,008       -8,016       22,196       5,330       2,782       -1,658  

Acquisitions/ divestments of subs and other operations, net

     -2,140       -1,915       -1,755       -844       -51,688       -51,243       169       46  

Free cash flow after M&A

     -3,224       -15,463       -14,763       -8,860       -29,492       -45,913       2,951       -1,612  

Net sales

     263,351       191,470       126,997       62,553       271,546       185,566       117,526       55,061  

Free cash flow after M&A (% of net sales)

     -1.2     -8.1     -11.6     -14.2     -10.9     -24.7     2.5     -2.9

 

1) 

Other investments is part of the line item Other investing activities in the Consolidated cash flow statement. The differences are movements in other interest-bearing assets and the cash flow hedge reserve gain, which are not to be part of the definition of Free cash flow.

 

   
48 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

Sales growth by segment adjusted for comparable units and currency*)

 

     2023     2022  

Isolated quarter, year over year change, percent

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     -23     -16     -13     -2     1     4     —        —   

Cloud Software and Services

     -4     5     1     5     2     -5     —        —   

Enterprise

     7     11     20     19     15     21     —        —   

Other

     -27     -8     -18     0     10     -1     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -17     -10     -9     0     1     3     5     3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2023     2022  

Year to date, year over year change, percent

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     -15     -11     -8     -2     4     5     —        —   

Cloud Software and Services

     1     4     3     5     -1     -3     —        —   

Enterprise

     11     14     20     19     16     17     —        —   

Other

     -14     -8     -8     0     3     0     —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -10     -7     -5     0     3     3     4     3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*)

Sales growth by segment adjusted for comparable units and currency has not been restated by segment for the first two quarters of 2022 due to the re-organization in 2022.

Sales growth by market area adjusted for comparable units and currency

 

     2023     2022  

Isolated quarter, year over year change, percent

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

South East Asia, Oceania and India

     7     74     71     132     21     13     6     -17

North East Asia

     11     -2     -32     -19     -16     -6     -1     -20

North America

     -43     -51     -42     -26     -7     9     12     9

Europe and Latin America

     -12     -6     -3     -12     0     0     4     15

Middle East and Africa

     4     10     -4     -8     -4     3     8     -9

Other

     -24     21     38     28     60     -21     -24     31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -17     -10     -9     0     1     3     5     3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2023     2022  

Year to date, year over year change, percent

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

South East Asia, Oceania and India

     61     88     97     132     7     1     -5     -17

North East Asia

     -9     -19     -26     -19     -11     -9     -10     -20

North America

     -41     -41     -35     -26     5     10     10     9

Europe and Latin America

     -9     -7     -8     -12     4     6     9     15

Middle East and Africa

     1     0     -6     -8     -1     1     0     -9

Other

     3     27     33     28     9     -11     -4     31
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -10     -7     -5     0     3     3     4     3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
49 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

Gross margin by segment by quarter

 

     2023     2022  

Isolated quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     41.4     38.9     38.4     39.7     44.4     44.4     45.1     44.7

Cloud Software and Services

     36.7     35.3     32.7     33.4     33.0     31.8     33.5     35.0

Enterprise

     44.3     48.7     46.3     47.4     45.7     48.8     52.8     55.2

Other

     -26.0     -23.6     -22.2     -2.6     -4.3     -25.2     -3.3     -5.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     39.8     38.4     37.4     38.6     41.4     41.4     42.1     42.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2023     2022  

Year to date, as percentage of net sales

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     39.6     39.0     39.1     39.7     44.6     44.7     44.9     44.7

Cloud Software and Services

     34.7     33.8     33.0     33.4     33.2     33.3     34.2     35.0

Enterprise

     46.7     47.5     46.8     47.4     48.6     50.8     54.0     55.2

Other

     -18.2     -15.6     -11.0     -2.6     -9.3     -11.2     -4.4     -5.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     38.6     38.1     38.0     38.6     41.7     41.9     42.2     42.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

EBIT margin by segment by quarter

 

     2023     2022  

Isolated quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     13.6     11.1     6.2     14.2     21.2     19.9     19.3     18.7

Cloud Software and Services

     9.4     0.6     -7.9     -7.0     3.3     -5.6     -5.2     -6.9

Enterprise

     -24.5     -499.1     -26.3     -28.6     -30.0     -29.2     -34.8     -33.2

Other

     -72.9     -45.6     -10.8     -46.3     -407.2     -33.5     -29.7     -224.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     8.1     -44.8     -0.5     4.9     9.1     10.5     11.7     8.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 
     2023     2022  

Year to date, as percentage of net sales

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     11.3     10.5     10.2     14.2     19.9     19.3     19.0     18.7

Cloud Software and Services

     -0.3     -4.7     -7.5     -7.0     -2.8     -5.9     -6.0     -6.9

Enterprise

     -148.9     -192.6     -27.4     -28.6     -30.6     -31.1     -34.0     -33.2

Other

     -45.5     -36.4     -31.1     -46.3     -180.3     -91.7     -120.2     -224.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -7.7     -13.7     2.2     4.9     10.0     10.3     10.3     8.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
50 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

Restructuring charges by function

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Cost of sales

     -956        -548        -552        -746        -96        -55        -42        -2  

Research and development expenses

     -484        -197        -1,659        -91        -10        -7        -4        -33  

Selling and administrative expenses

     -80        -143        -922        -143        -122        -19        -3        -6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -1,520        -888        -3,133        -980        -228        -81        -49        -41  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2023      2022  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Cost of sales

     -2,802        -1,846        -1,298        -746        -195        -99        -44        -2  

Research and development expenses

     -2,431        -1,947        -1,750        -91        -54        -44        -37        -33  

Selling and administrative expenses

     -1,288        -1,208        -1,065        -143        -150        -28        -9        -6  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -6,521        -5,001        -4,113        -980        -399        -171        -90        -41  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Restructuring charges by segment

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     -1,292        -564        -2,177        -404        -65        -26        -45        -10  

of which cost of sales

     -816        -408        -376        -367        -69        -3        -44        -10  

of which operating expenses

     -476        -156        -1,801        -37        4        -23        -1        0  

Cloud Software and Services

     -183        -335        -906        -500        -16        -55        0        -25  

of which cost of sales

     -119        -143        -177        -367        1        -52        2        8  

of which operating expenses

     -64        -192        -729        -133        -17        -3        -2        -33  

Enterprise

     -27        -5        -52        -89        -60        0        -4        -1  

of which cost of sales

     0        -3        -1        -12        0        0        0        0  

of which operating expenses

     -27        -2        -51        -77        -60        0        -4        -1  

Other

     -18        16        2        13        -87        0        0        -5  

of which cost of sales

     -21        6        2        0        -28        0        0        0  

of which operating expenses

     3        10        0        13        -59        0        0        -5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -1,520        -888        -3,133        -980        -228        -81        -49        -41  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 
     2023      2022  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     -4,437        -3,145        -2,581        -404        -146        -81        -55        -10  

of which cost of sales

     -1,967        -1,151        -743        -367        -126        -57        -54        -10  

of which operating expenses

     -2,470        -1,994        -1,838        -37        -20        -24        -1        0  

Cloud Software and Services

     -1,924        -1,741        -1,406        -500        -96        -80        -25        -25  

of which cost of sales

     -806        -687        -544        -367        -41        -42        10        8  

of which operating expenses

     -1,118        -1,054        -862        -133        -55        -38        -35        -33  

Enterprise

     -173        -146        -141        -89        -65        -5        -5        -1  

of which cost of sales

     -16        -16        -13        -12        0        0        0        0  

of which operating expenses

     -157        -130        -128        -77        -65        -5        -5        -1  

Other

     13        31        15        13        -92        -5        -5        -5  

of which cost of sales

     -13        8        2        0        -28        0        0        0  

of which operating expenses

     26        23        13        13        -64        -5        -5        -5  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -6,521        -5,001        -4,113        -980        -399        -171        -90        -41  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

   
51 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

Gross income and gross margin excluding restructuring charges by segment

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     19,443        16,554        16,694        17,236        26,125        21,369        20,779        18,221  

Cloud Software and Services

     7,293        5,637        5,121        4,843        6,663        4,568        4,690        4,226  

Enterprise

     2,968        3,256        2,955        2,853        2,885        2,429        900        882  

Other

     -143        -171        -117        -18        -8        -176        -25        -38  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     29,561        25,276        24,653        24,914        35,665        28,190        26,344        23,291  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2023     2022  

Isolated quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     43.2     39.9     39.3     40.6     44.6     44.4     45.2     44.8

Cloud Software and Services

     37.3     36.2     33.9     36.1     33.0     32.1     33.5     35.0

Enterprise

     44.3     48.8     46.3     47.6     45.7     48.8     52.8     55.2

Other

     -22.8     -24.5     -22.6     -2.6     -1.0     -25.2     -3.3     -5.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     41.1     39.2     38.3     39.8     41.5     41.4     42.2     42.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2023      2022  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     69,927        50,484        33,930        17,236        86,494        60,369        39,000        18,221  

Cloud Software and Services

     22,894        15,601        9,964        4,843        20,147        13,484        8,916        4,226  

Enterprise

     12,032        9,064        5,808        2,853        7,096        4,211        1,782        882  

Other

     -449        -306        -135        -18        -247        -239        -63        -38  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     104,404        74,843        49,567        24,914        113,490        77,825        49,635        23,291  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2023     2022  

Year to date, as percentage of net sales

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     40.8     39.9     40.0     40.6     44.7     44.8     45.0     44.8

Cloud Software and Services

     36.0     35.4     35.0     36.1     33.3     33.4     34.2     35.0

Enterprise

     46.7     47.6     46.9     47.6     48.6     50.8     54.0     55.2

Other

     -17.7     -16.0     -11.2     -2.6     -8.4     -11.2     -4.4     -5.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     39.6     39.1     39.0     39.8     41.8     41.9     42.2     42.3
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
52 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

EBIT and EBIT margin excluding restructuring charges by segment

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     7,404        5,191        4,800        6,424        12,518        9,623        8,906        7,611  

Cloud Software and Services

     2,019        421        -294        -442        689        -737        -733        -812  

Enterprise

     -1,616        -33,297        -1,627        -1,623        -1,833        -1,456        -589        -530  

Other

     -439        -335        -58        -333        -3,293        -234        -227        -1,484  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     7,368        -28,020        2,821        4,026        8,081        7,196        7,357        4,785  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2023     2022  

Isolated quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     16.5     12.5     11.3     15.1     21.4     20.0     19.4     18.7

Cloud Software and Services

     10.3     2.7     -1.9     -3.3     3.4     -5.2     -5.2     -6.7

Enterprise

     -24.1     -499.0     -25.5     -27.1     -29.0     -29.2     -34.6     -33.1

Other

     -70.0     -47.9     -11.2     -48.2     -396.7     -33.5     -29.7     -223.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     10.3     -43.5     4.4     6.4     9.4     10.6     11.8     8.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2023      2022  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     23,819        16,415        11,224        6,424        38,658        26,140        16,517        7,611  

Cloud Software and Services

     1,704        -315        -736        -442        -1,593        -2,282        -1,545        -812  

Enterprise

     -38,163        -36,547        -3,250        -1,623        -4,408        -2,575        -1,119        -530  

Other

     -1,165        -726        -391        -333        -5,238        -1,945        -1,711        -1,484  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     -13,805        -21,173        6,847        4,026        27,419        19,338        12,142        4,785  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2023     2022  

Year to date, as percentage of net sales

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     13.9     13.0     13.2     15.1     20.0     19.4     19.1     18.7

Cloud Software and Services

     2.7     -0.7     -2.6     -3.3     -2.6     -5.7     -5.9     -6.7

Enterprise

     -148.2     -191.9     -26.3     -27.1     -30.2     -31.1     -33.9     -33.1

Other

     -46.0     -38.1     -32.4     -48.2     -177.1     -91.4     -119.8     -223.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -5.2     -11.1     5.4     6.4     10.1     10.4     10.3     8.7
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Rolling four quarters of net sales by segment *)

 

     2023      2022  

Rolling four quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     171,442        185,070        191,680        195,223        193,468        185,939        178,383        172,276  

Cloud Software and Services

     63,630        64,282        62,931        61,837        60,524        58,269        57,666        56,601  

Enterprise *

     25,745        25,361        23,669        18,993        14,597        —         —         —   

Other*

     2,534        2,737        2,737        2,985        2,957        —         —         —   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     263,351        277,450        281,017        279,038        271,546        256,898        245,121        237,597  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

*)

Rolling four quarters of net sales by segment for segments Enterprise and Other have not been restated for the first three quarters of 2022.

Rolling four quarters of EBIT margin excluding restructuring charges by segment (%) *)

 

     2023     2022  

Rolling four quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     13.9     15.6     17.4     19.2     20.0     20.5     21.4     22.0

Cloud Software and Services

     2.7     0.6     -1.2     -2.0     -2.6     -2.6     -2.2     -2.9

Enterprise *

     -148.2     -151.3     -27.6     -29.0     -30.2     —        —        —   

Other*

     -46.0     -146.8     -143.1     -136.9     -177.1     —        —        —   
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     -5.2     -4.7     7.9     9.6     10.1     12.3     13.6     13.4
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

*)

Rolling four quarters of EBIT margin excluding restructuring charges by segment for segment Enterprise and segment Other have not been restated for the first three quarters of 2022.

 

   
53 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

EBITA and EBITA margin by segment by quarter

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     6,135        4,651        2,678        6,042        12,555        9,624        8,889        7,629  

Cloud Software and Services

     1,846        96        -1,190        -929        695        -769        -710        -783  

Enterprise

     -830        -600        -891        -945        -831        -1,009        -486        -414  

Other

     -457        -319        -55        -320        -3,370        -233        -227        -1,489  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     6,694        3,828        542        3,848        9,049        7,613        7,466        4,943  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2023     2022  

Isolated quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     13.6     11.2     6.3     14.2     21.4     20.0     19.3     18.7

Cloud Software and Services

     9.4     0.6     -7.9     -6.9     3.4     -5.4     -5.1     -6.5

Enterprise

     -12.4     -9.0     -14.0     -15.8     -13.2     -20.3     -28.5     -25.9

Other

     -72.9     -45.6     -10.6     -46.3     -406.0     -33.3     -29.7     -224.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     9.3     5.9     0.8     6.2     10.5     11.2     12.0     9.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2023      2022  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     19,506        13,371        8,720        6,042        38,697        26,142        16,518        7,629  

Cloud Software and Services

     -177        -2,023        -2,119        -929        -1,567        -2,262        -1,493        -783  

Enterprise

     -3,266        -2,436        -1,836        -945        -2,740        -1,909        -900        -414  

Other

     -1,151        -694        -375        -320        -5,319        -1,949        -1,716        -1,489  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     14,912        8,218        4,390        3,848        29,071        20,022        12,409        4,943  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2023     2022  

Year to date, as percentage of net sales

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     11.4     10.6     10.3     14.2     20.0     19.4     19.1     18.7

Cloud Software and Services

     -0.3     -4.6     -7.4     -6.9     -2.6     -5.6     -5.7     -6.5

Enterprise

     -12.7     -12.8     -14.8     -15.8     -18.8     -23.0     -27.3     -25.9

Other

     -45.4     -36.4     -31.0     -46.3     -179.9     -91.6     -120.2     -224.6
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     5.7     4.3     3.5     6.2     10.7     10.8     10.6     9.0
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

   
54 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

EBITA and EBITA margin excluding restructuring charges by segment

 

     2023      2022  

Isolated quarters, SEK million

   Q4      Q3      Q2      Q1      Q4      Q3      Q2      Q1  

Networks

     7,427        5,215        4,855        6,446        12,620        9,650        8,934        7,639  

Cloud Software and Services

     2,029        431        -284        -429        711        -714        -710        -758  

Enterprise

     -803        -595        -839        -856        -771        -1,009        -482        -413  

Other

     -439        -335        -57        -333        -3,283        -233        -227        -1,484  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     8,214        4,716        3,675        4,828        9,277        7,694        7,515        4,984  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2023     2022  

Isolated quarters, as percentage of net sales

   Q4     Q3     Q2     Q1     Q4     Q3     Q2     Q1  

Networks

     16.5     12.6     11.4     15.2     21.5     20.0     19.4     18.8

Cloud Software and Services

     10.4     2.8     -1.9     -3.2     3.5     -5.0     -5.1     -6.3

Enterprise

     -12.0     -8.9     -13.2     -14.3     -12.2     -20.3     -28.3     -25.8

Other

     -70.0     -47.9     -11.0     -48.2     -395.5     -33.3     -29.7     -223.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     11.4     7.3     5.7     7.7     10.8     11.3     12.0     9.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

     2023      2022  

Year to date, SEK million

   Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar      Jan-Dec      Jan-Sep      Jan-Jun      Jan-Mar  

Networks

     23,943        16,516        11,301        6,446        38,843        26,223        16,573        7,639  

Cloud Software and Services

     1,747        -282        -713        -429        -1,471        -2,182        -1,468        -758  

Enterprise

     -3,093        -2,290        -1,695        -856        -2,675        -1,904        -895        -413  

Other

     -1,164        -725        -390        -333        -5,227        -1,944        -1,711        -1,484  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

     21,433        13,219        8,503        4,828        29,470        20,193        12,499        4,984  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

 

     2023     2022  

Year to date, as percentage of net sales

   Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar     Jan-Dec     Jan-Sep     Jan-Jun     Jan-Mar  

Networks

     14.0     13.1     13.3     15.2     20.1     19.4     19.1     18.8

Cloud Software and Services

     2.7     -0.6     -2.5     -3.2     -2.4     -5.4     -5.6     -6.3

Enterprise

     -12.0     -12.0     -13.7     -14.3     -18.3     -23.0     -27.1     -25.8

Other

     -45.9     -38.0     -32.3     -48.2     -176.8     -91.4     -119.8     -223.8
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total

     8.1     6.9     6.7     7.7     10.9     10.9     10.6     9.1
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Other ratios

 

     Q4      Jan-Dec  
     2023      2022      2023      2022  

Days sales outstanding

     —         —         63        61  

Inventory turnover days

     85        89        92        93  

Payable days

     62        72        75        85  

 

   
55 Ericsson | Fourth quarter and full-year report 2023    Alternative performance measures


Table of Contents

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.

 

TELEFONAKTIEBOLAGET LM ERICSSON (publ)
By:  

/s/ STELLA MEDLICOTT

  Stella Medlicott
  Senior Vice President,
  Chief Marketing and Communications Officer
By:  

/s/ CARL MELLANDER

  Carl Mellander
  Senior Vice President, Chief Financial Officer

Date: January 23, 2024