Try our mobile app

Published: 2024-03-26 07:03:10 ET
<<<  go to DOYU company page
EX-99.1 2 tm249663d1_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

 

 

 

DouYu International Holdings Limited Reports Fourth
Quarter and Full Year 2023 Unaudited Financial Results

 

WUHAN, China, March 26, 2024 /PRNewswire/ -- DouYu International Holdings Limited ("DouYu" or the "Company") (Nasdaq: DOYU), a leading game-centric live streaming platform in China and a pioneer in the eSports value chain, today announced its unaudited financial results for the fourth quarter and the full year ended December 31, 2023.

 

Fourth Quarter 2023 Financial and Operational Highlights

 

·Total net revenues in the fourth quarter of 2023 were RMB1,296.0 million (US$182.5 million), compared with RMB1,681.1 million in the same period of 2022.

·Gross profit in the fourth quarter of 2023 was RMB126.2 million (US$17.8 million), compared with RMB186.1 million in the same period of 2022.

·Net loss in the fourth quarter of 2023 was RMB62.2 million (US$8.8 million), compared with net income of RMB41.8 million in the same period of 2022.

·Adjusted net loss1 in the fourth quarter of 2023 was RMB5.0 million (US$0.7 million), compared with RMB4.3 million in the same period of 2022.

·Average mobile MAUs2 in the fourth quarter of 2023 were 51.7 million, compared with 57.4 million in the same period of 2022.

·The number of quarterly average paying users3 in the fourth quarter of 2023 was 3.7 million, compared with 5.6 million in the same period of 2022.

 

Full Year 2023 Financial Highlights

 

·Total net revenues for the full year of 2023 were RMB5,530.4 million (US$778.9 million), compared with RMB7,108.2 million for the full year of 2022.

·Gross profit for the full year of 2023 was RMB684.0 million (US$96.3 million), compared with RMB990.1 million for the full year of 2022.

·Net income for the full year of 2023 was RMB35.5 million (US$5.0 million), compared with net loss of RMB90.4 million for the full year of 2022.

·Adjusted net income for the full year of 2023 was RMB154.0 million (US$21.7 million), compared with adjusted net loss of RMB7.6 million for the full year of 2022.

 

The interim management committee of DouYu commented, “In 2023, we remained firmly committed to executing our core strategy of fostering a vibrant, diverse, game-centric content ecosystem. We continued to invest in premium content and efficient operations across our platform while adopting flexible operating strategies to navigate the challenging macro environment. Our synchronized initiatives included optimizing our revenue structure, fine-tuning user acquisition strategies, and continued compliance enhancement, all aimed at fortifying our platform’s long-term, sustainable growth. In the fourth quarter of 2023, our mobile MAUs remained stable at 51.7 million compared with the previous quarter. Looking ahead, by harnessing our three core strengths – extensive streamer resources, a rich content ecosystem, and close cooperation with game developers – we aim to further cultivate the game-centric community ecosystem across our platform through product innovation and content upgrades. We are committed to advancing the Company’s commercialization efforts while further reinforcing compliance and improving user experience. Leveraging our strategic initiatives, we are poised to solidify DouYu’s competitive edge and maintain market leadership in the domestic live streaming industry amid macro headwinds, with a focus on gaming content.”

 

 

1 “Adjusted net income” is defined as net income excluding share-based compensation expenses, and share of income (loss) in equity method investments, gain on disposal of investment, impairment loss of investments and impairment loss of goodwill and intangible assets. For more information, please refer to “Use of Non-GAAP Financial Measures” and “Reconciliations of GAAP and Non-GAAP Results” at the end of this press release.

2 Refers to the number of mobile devices that launched our mobile apps in a given period. Average mobile MAUs for a given period is calculated by dividing (i) the sum of active mobile users for each month of such period, by (ii) the number of months in such period.

3 “Quarterly average paying users” refers to the average paying users for each quarter during a given period of time calculated by dividing (i) the sum of paying users for each quarter of such period, by (ii) the number of quarters in such period. “Paying user” refers to a registered user that has purchased virtual gifts on our platform at least once during the relevant period.

 

1

 

 

 

 

 

Mr. Hao Cao, Vice President of DouYu, commented, “Throughout 2023, we refined our revenue-generating strategy and enhanced our commercialization capabilities. These adjustments improved our revenue structure with the proportion of full-year revenue from advertising and others climbing to 13.2% in 2023 from 4.4% in 2022. We also persistently optimized costs and expenses to improve our overall profitability, achieving a net profit of RMB35.5 million and an adjusted net profit of RMB154.0 million for the full year of 2023. Moving forward, we remain firmly committed to our long-term, sustainable growth strategy amid macro challenges and uncertainties. We will steadily advance our core businesses while ensuring a solid financial performance. By further expanding our monetization efforts, we aim to establish a robust foundation for the Company’s healthy growth ahead, creating enduring value for our shareholders.”

 

Fourth Quarter 2023 Financial Results

 

Total net revenues in the fourth quarter of 2023 decreased by 22.9% to RMB1,296.0 million (US$182.5 million), compared with RMB1,681.1 million in the same period of 2022.

 

Livestreaming revenues in the fourth quarter of 2023 decreased by 36.1% to RMB1,020.8 million (US$143.8 million) from RMB1,596.7 million in the same period of 2022. The decrease was primarily attributable to the soft macroeconomic environment and reduced revenue-generating promotions during the quarter, leading to a decrease in the number of quarterly average paying users.

 

Advertising and other revenues in the fourth quarter of 2023 increased by 226.5% to RMB275.2 million (US$38.8 million) from RMB84.3 million in the same period of 2022. The increase was primarily driven by other revenues generated through new innovative business.

 

Cost of revenues in the fourth quarter of 2023 was RMB1,169.7 million (US$164.8 million), a decrease of 21.8% compared with RMB1,495.0 million in the same period of 2022.

 

Revenue sharing fees and content costs in the fourth quarter of 2023 decreased by 30.3% to RMB885.3 million (US$124.7 million) from RMB1,271.1 million in the same period of 2022. The decrease was primarily due to a decrease in sharing fees aligned with decreased livestreaming revenues, as well as a decline in content costs resulting from improved cost management in self-produced content and streamer payments. The decrease was partially offset by an increase in copyright costs due to the acquisition of the LOL World Championship tournament.

 

Bandwidth costs in the fourth quarter of 2023 decreased by 27.4% to RMB100.5 million (US$14.2 million) from RMB138.4 million in the same period of 2022. The decline was primarily due to a year-over-year decrease in peak bandwidth usage.

 

2

 

 

 

 

 

Gross profit in the fourth quarter of 2023 was RMB126.2 million (US$17.8 million), compared with RMB186.1 million in the same period of 2022. The decrease in gross profit was mainly due to a decrease in livestreaming revenues. Gross margin in the fourth quarter of 2023 was 9.7%, compared with 11.1% in the same period of 2022.

 

Sales and marketing expenses in the fourth quarter of 2023 decreased by 32.2% to RMB84.0 million (US$11.8 million) from RMB123.9 million in the same period of 2022. This was mainly attributable to decreases in user acquisition marketing expenses and staff-related expenses.

 

Research and development expenses in the fourth quarter of 2023 decreased by 26.7% to RMB59.1 million (US$8.3 million) from RMB80.6 million in the same period of 2022. This decrease was primarily due to a decrease in staff-related expenses.

 

General and administrative expenses in the fourth quarter of 2023 increased by 45.0% to RMB80.0 million (US$11.3 million) from RMB55.2 million in the same period of 2022. The increase was due to higher salary expenses associated with management position adjustments, increased expense related to our organizational streamlining initiatives, as well as an increase in the provisions for assets.

 

Other operating loss, net in the fourth quarter of 2023 was RMB9.6 million (US$1.4 million), compared with other operating income of RMB17.6 million in the same period of 2022.

 

Loss from operations in the fourth quarter of 2023 was RMB120.4 million (US$17.0 million), compared with RMB56.0 million in the same period of 2022.

 

Adjusted operating loss, which added back impairment loss of goodwill and intangible assets, was RMB86.4 million in the fourth quarter of 2023, compared with RMB56.0 million in the same period of 2022.

 

Net loss in the fourth quarter of 2023 was RMB62.2 million (US$8.8 million), compared with net income of RMB41.8 million in the same period of 2022.

 

Adjusted net loss, which excludes share-based compensation expenses, the share of income (loss) in equity method investments, gain on disposal of investment, impairment loss of investments and impairment loss of goodwill and intangible assets, was RMB5.0 million (US$0.7 million) in the fourth quarter of 2023, compared with RMB4.3 million in the same period of 2022.

 

Basic and diluted net loss per ADS4 in the fourth quarter of 2023 were both RMB0.19 (US$0.03). Adjusted basic and diluted net loss per ADS in the fourth quarter of 2023 were both RMB0.02(US$0.00).

 

Full Year 2023 Financial Results

 

Total net revenues for the full year of 2023 were RMB5,530.4 million (US$778.9 million), compared with RMB7,108.2 million in the same period of 2022. The decrease was primarily driven by the year-over-year decrease in livestreaming revenues, which was partially offset by the increase in advertising and other revenues.

 

 

4 Every ten ADSs represent one ordinary share for the relevant period and calendar year.

 

3

 

 

 

 

 

Gross profit for the full year of 2023 was RMB684.0 million (US$96.3 million), compared with RMB990.1 million in the same period of 2022.

 

Loss from operations for the full year of 2023 was RMB164.0 million (US$23.1 million), compared with RMB198.9 million in the same period of 2022.

 

Adjusted net income for the full year of 2023, which excludes share-based compensation expenses, the share of loss (income) in equity method investments, gain on disposal of investment, impairment loss of investments, and impairment of goodwill and intangible assets, was RMB154.0 million (US$21.7 million), compared with adjusted net loss of RMB7.6 million in the same period of 2022.

 

Basic and diluted net income per ADS for the full year of 2023 were both RMB0.11 (US$0.02). Adjusted basic and diluted net income per ADS in the full year of 2023 were both RMB0.48 (US$0.07).

 

Cash and cash equivalents, restricted cash and bank deposits

 

As of December 31, 2023, the Company had cash and cash equivalents, restricted cash, restricted cash in other non-current assets, and short-term and long-term bank deposits of RMB6,855.5 million (US$965.6 million), compared with RMB6,808.8 million as of December 31, 2022.

 

Share Repurchase Program

 

On December 28, 2023, the Company announced that its board of directors had authorized a share repurchase program under which the Company may repurchase up to US$20 million of its ordinary shares in the form of ADSs during a period of up to 12 months commencing on January 1, 2024. The Company expects to utilize existing funds to make repurchases under this program.

 

Conference Call Information

 

The Company will hold a conference call on March 26, 2024, at 7:00 a.m. Eastern Time (or 7:00 p.m. Beijing Time on the same day) to discuss the financial results. Listeners may access the call by dialing the following numbers:

 

  International:   +1-412-317-6061
  United States Toll Free:   +1-888-317-6003
  Mainland China Toll Free:   4001-206115
  Hong Kong Toll Free:   800-963976
  Singapore Toll Free:   800-120-5863
  Conference ID:   4708948

 

The replay will be accessible through April 2, 2024, by dialing the following numbers:

 

  International:   +1-412-317-0088
  United States Toll Free:   +1-877-344-7529
  Conference ID:   1682032

 

A live and archived webcast of the conference call will also be available at the Company's investor relations website at http://ir.douyu.com.

 

4

 

 

 

 

 

About DouYu International Holdings Limited

 

Headquartered in Wuhan, China, DouYu International Holdings Limited (Nasdaq: DOYU) is a leading game-centric live streaming platform in China and a pioneer in the eSports value chain. DouYu operates its platform on both PC and mobile apps to bring users access to immersive and interactive games and entertainment livestreaming, a wide array of video and graphic contents, as well as opportunities to participate in community events and discussions. By nurturing a sustainable technology-based talent development system and relentlessly producing high-quality content, DouYu consistently delivers premium content through integration of livestreaming, video, graphics, and virtual communities with a primary focus on games, especially on eSports. This enables DouYu to continuously enhance its user experience and pursue long-term healthy development. For more information, please see http://ir.douyu.com.

 

Use of Non-GAAP Financial Measures

 

Adjusted operating income (loss) is calculated as operating income (loss) adjusted for share-based compensation expenses. Adjusted net income (loss) is calculated as net income (loss) adjusted for share-based compensation expenses, share of income (loss) in equity method investments, gain on disposal of investment, impairment loss of investments, and impairment loss of goodwill and intangible assets. Adjusted net income (loss) attributable to DouYu is calculated as net income (loss) attributable to DouYu adjusted for share-based compensation expenses, share of income (loss) in equity method investments, gain on disposal of investment, impairment loss of investments, and impairment loss of goodwill and intangible assets. Adjusted basic and diluted net income per ordinary share is non-GAAP net income attributable to ordinary shareholders divided by weighted average number of ordinary shares used in the calculation of non-GAAP basic and diluted net income per ordinary share. The Company adjusted the impact of (i) share-based compensation expenses, (ii) share of income (loss) in equity method investments, (iii) gain on disposal of investment, (iv) impairment loss of investments, (v) impairment loss of goodwill and intangible assets to understand and evaluate the Company's core operating performance. The non-GAAP financial measures are presented to enhance investors' overall understanding of the Company's financial performance and should not be considered a substitute for, or superior to, the financial information prepared and presented in accordance with U.S. GAAP. Investors are encouraged to review the reconciliation of the historical non-GAAP financial measures to its most directly comparable GAAP financial measures. As non-GAAP financial measures have material limitations as analytical metrics and may not be calculated in the same manner by all companies, they may not be comparable to other similarly titled measures used by other companies. In light of the foregoing limitations, you should not consider non-GAAP financial measures as a substitute for, or superior to, such metrics in accordance with U.S. GAAP.

 

For more information on these non-GAAP financial measures, please see the table captioned “Reconciliations of Non-GAAP Results” near the end of this release.

 

Exchange Rate Information

 

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.0999 to US$1.00, the noon buying rate in effect on December 29, 2023, in the H.10 statistical release of the Federal Reserve Board. The Company makes no representation that the RMB amounts could have been, or could be, converted, realized or settled in U.S. dollars, at that rate on December 29, 2023, or at any other rate.

 

5

 

 

 

 

 

Safe Harbor Statement

 

This press release contains forward-looking statements. These statements are made under the “safe harbor” provisions of the U.S. Private Securities Litigation Reform Act of 1995. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. Forward- looking statements involve inherent risks and uncertainties, and a number of factors could cause actual results to differ materially from those contained in any forward-looking statement, including but not limited to the following: the Company’s results of operations and financial condition; the Company’s business strategies; general market conditions, in particular, the game live streaming market; the ability of the Company to retain and grow active and paying users; changes in general economic and business conditions in China; the impact of the COVID-19 to the Company’s business operations and the economy in China and globally; any adverse changes in laws, regulations, rules, policies or guidelines applicable to the Company; and assumptions underlying or related to any of the foregoing. In some cases, forward-looking statements can be identified by words or phrases such as “may,” “will,” “expect,” “anticipate,” “target,” “aim,” “estimate,” “intend,” “plan,” “believe,” “potential,” “continue,” “is/are likely to” or other similar expressions. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the Securities Exchange Commission. The announced results of the fourth quarter and full year 2023 are preliminary and unaudited. All information provided in this press release is as of the date of this press release, and the Company does not undertake any duty to update such information, except as required under applicable law.

 

Investor Relations Contact  
   
In China:
Lingling Kong Andrea Guo
DouYu International Holdings Limited Piacente Financial Communications
Email: ir@douyu.tv Email: douyu@tpg-ir.com
Tel: +86 (10) 6508-0677 Tel: +86 (10) 6508-0677  
 
In the United States:  
Brandi Piacente  
Piacente Financial Communications  
Email: douyu@tpg-ir.com  
Tel: +1-212-481-2050      
   
Media Relations Contact  
   
In China:  
Lingling Kong  
DouYu International Holdings Limited  
Email: pr_douyu@douyu.tv  
Tel: +86 (10) 6508-0677    

 

6

 

 

 

 

 

 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

    As of December 31     As of December 31  
    2022     2023     2023  
    RMB     RMB     US$ (1)  
ASSETS                  
Current assets:                        
Cash and cash equivalents     4,041,603       4,440,131       625,379  
Restricted cash     6,057       -       -  
Short-term bank deposits     2,511,150       1,716,540       241,770  
Accounts receivable, net     109,180       73,453       10,346  
Prepayments     26,064       38,181       5,378  
Amounts due from related parties     46,126       68,994       9,718  
Other current assets     337,004       348,129       49,031  
Total current assets     7,077,184       6,685,428       941,622  
                         
Property and equipment, net     16,988       13,808       1,945  
Intangible assets, net     106,723       120,694       16,999  
Long-term bank deposits     250,000       630,000       88,734  
Investments     531,911       436,197       61,437  
Goodwill     13,804       -       -  
Right-of-use assets, net     49,911       22,792       3,210  
Other non-current assets     98,845       163,184       22,984  
Total non-current assets     1,068,182       1,386,675       195,309  
TOTAL ASSETS     8,145,366       8,072,103       1,136,931  
LIABILITIES AND SHAREHOLDERS’ EQUITY                        
LIABILITIES                        
Current liabilities:                        
Accounts payable     666,985       534,428       75,273  
Advances from customers     6,459       12,911       1,818  
Deferred revenue     288,152       315,969       44,503  
Accrued expenses and other current liabilities     302,801       246,601       34,733  
Amounts due to related parties     266,788       251,392       35,408  
Lease liabilities due within one year     27,479       14,768       2,080  
Total current liabilities     1,558,664       1,376,069       193,815  
                         
Lease liabilities     19,572       6,701       944  
Deferred revenue     6,570       -       -  
Total non-current liabilities     26,142       6,701       944  
TOTAL LIABILITIES     1,584,806       1,382,770       194,759  

 

 

(1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7,0999 to US$1.00, the noon buying rate in effect on December 29, 2023, in the H.10 statistical release of the Federal Reserve Board.

 

7

 

 

 

 

 

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS (CONTINUED)

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

   As of December 31   As of December 31 
   2022   2023   2023 
   RMB   RMB   US$ (1) 
SHAREHOLDERS' EQUITY               
Ordinary shares   23    23    3 
Treasury shares   (911,217)   (911,217)   (128,342)
Additional paid-in capital   10,670,287    10,670,287    1,502,878 
Accumulated deficit   (3,520,525)   (3,485,007)   (490,853)
Accumulated other comprehensive income   321,991    415,247    58,486 
Total DouYu Shareholders’ Equity   6,560,559    6,689,333    942,172 
Noncontrolling interests   1    -    - 
Total Shareholders’ Equity   6,560,560    6,689,333    942,172 
TOTAL LIABILITIES AND SHAREHOLDERS’ EQUITY   8,145,366    8,072,103    1,136,931 

 

 

(1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.0999 to US$1.00, the noon buying rate in effect on December 29, 2023, in the H.10 statistical release of the Federal Reserve Board.

 

8

 

 

 

 

 

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF INCOME (LOSS)

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

   Three Months Ended   Year Ended 
   Dec 31,
2022
   Sep 30,
2023
   Dec 31,
2023
   Dec 31,
2023
   Dec 31,
2022
   Dec 31,
2023
   Dec 31,
2023
 
   RMB   RMB   RMB   US$ (1)   RMB   RMB   US$ (1) 
Net revenues  1,681,054   1,359,189   1,295,962   182,532   7,108,238   5,530,405   778,941 
Cost of revenues   (1,494,998)   (1,166,771)   (1,169,712)   (164,750)   (6,118,128)   (4,846,371)   (682,597)
Gross profit   186,056    192,418    126,250    17,782    990,110    684,034    96,344 
Operating (expenses) income(2)                                   
Sales and marketing expenses   (123,912)   (89,996)   (83,998)   (11,831)   (639,871)   (351,727)   (49,540)
General and administrative expenses   (55,175)   (50,994)   (80,031)   (11,272)   (288,242)   (237,756)   (33,487)
Research and development expenses   (80,566)   (74,510)   (59,072)   (8,320)   (383,091)   (276,936)   (39,006)
Other operating income, net   17,580    14,272    (9,618)   (1,355)   122,214    32,315    4,551 
Impairment of goodwill   -    -    (13,967)   (1,967)   -    (13,967)   (1,967)
Total operating expenses   (242,073)   (201,228)   (246,686)   (34,745)   (1,188,990)   (848,071)   (119,449)
Loss from operations   (56,017)   (8,810)   (120,436)   (16,963)   (198,880)   (164,037)   (23,105)
Other expenses, net   (17,692)   1,401    (21,844)   (3,077)   (80,301)   (52,874)   (7,447)
Interest income, net   55,256    80,747    82,556    11,628    129,858    284,982    40,139 
Foreign exchange (loss) income   -    4    (122)   (17)   -    126    18 
(Loss) income before income taxes and share of (loss) income in equity method investments    (18,453)   73,342    (59,846)   (8,429)   (149,323)   68,197    9,605 
Income tax expense   (3,487)   -    (1,069)   (151)   (3,487)   (1,069)   (151)
Share of (loss) income in equity method investments   63,781    3,035    (1,310)   (185)   62,395    (31,610)   (4,452)
Net (loss) income   41,841    76,377    (62,225)   (8,765)   (90,415)   35,518    5,002 
Less: Net income(loss) attributable to noncontrolling interest   (3,479)   -    -    -    (14,992)   -    - 
Net (loss)income attributable to ordinary shareholders of the Company    45,320    76,377    (62,225)   (8,765)   (75,423)   35,518    5,002 
Net (loss) income per ordinary share                                   
Basic   1.42    2.39    (1.95)   (0.27)   (2.36)   1.11    0.16 
Diluted   1.42    2.39    (1.95)   (0.27)   (2.36)   1.11    0.16 
Net (loss) income per ADS(3)                                   
Basic   0.14    0.24    (0.19)   (0.03)   (0.24)   0.11    0.02 
Diluted   0.14    0.24    (0.19)   (0.03)   (0.24)   0.11    0.02 
Weighted average number of ordinary shares used in calculating net (loss) income per ordinary share
Basic   32,023,641    31,977,665    31,977,665    31,977,665    31,971,245    31,977,665    31,977,665 
Diluted   32,023,641    31,977,665    31,977,665    31,977,665    31,971,245    31,977,665    31,977,665 
Weighted average number of ADS used in calculating net (loss) income per ADS(3)
Basic   320,236,412    319,776,650    319,776,650    319,776,650    319,712,449    319,776,650    319,776,650 
Diluted   320,236,412    319,776,650    319,776,650    319,776,650    319,712,449    319,776,650    319,776,650 

 

 

(1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.0999 to US$1.00, the noon buying rate in effect on December 29, 2023, in the H.10 statistical release of the Federal Reserve Board.

 

(2) Share-based compensation expenses were allocated in cost of revenues and operating expenses as follows:

 

   Three Months Ended   Year Ended 
   Dec 31,
2022
   Sep 30,
2023
   Dec 31,
2023
   Dec 31,
2023
   Dec 31,
2022
   Dec 31,
2023
   Dec 31,
2023
 
   RMB   RMB   RMB   US$ (1)   RMB   RMB   US$ (1) 
Research and development expenses   -    -    -    -    11,476    -    - 
Sales and marketing expenses   -    -    -    -    2,560    -    - 
General and administrative expenses   -    -    -    -    52,705    -    - 
                                    

 

 

(3) Every ten ADSs represent one ordinary share for the relevant period and calendar year.

 

9

 

 

 

 

 

RECONCILIATIONS OF GAAP AND NON-GAAP RESULTS

(All amounts in thousands, except share, ADS, per share and per ADS data)

 

   Three Months Ended   Year Ended 
   Dec 31,
2022
   Sep 30,
2023
   Dec 31,
2023
   Dec 31,
2023
   Dec 31,
2022
   Dec 31,
2023
   Dec 31,
2023
 
   RMB   RMB   RMB   US$ (1)   RMB   RMB   US$ (1) 
Loss from operations   (56,017)   (8,810)   (120,436)   (16,963)   (198,880)   (164,037)   (23,105)
Add:                                   
Share-based compensation expenses   -    -    -    -    66,741    -    - 
Impairment of goodwill and intangible assets   -    -    34,035    4,794    -    34,035    4,794 
Adjusted Operating loss   (56,017)   (8,810)   (86,401)   (12,169)   (132,139)   (130,002)   (18,311)
                                    
Net (loss) income   41,841    76,377    (62,225)   (8,765)   (90,415)   35,518    5,002 
Add:                                   
Share-based compensation expenses   -    -    -    -    66,741    -    - 
Share of loss (income) in equity method investments   (63,781)   (3,035)   1,310    185    (62,395)   31,610    4,452 
Impairment losses of investments   17,592    3,731    21,844    3,077    78,461    58,006    8,170 
Gain on disposal of investment   -    (5,132)   -    -    -    (5,132)   (723)
Impairment losses of goodwill and intangible assets   -    -    34,035    4,794    -    34,035    4,794 
Adjusted net (loss) income   (4,348)   71,941    (5,036)   (709)   (7,608)   154,037    21,695 
                                    
Net (loss) income attributable to DouYu   45,320    76,377    (62,225)   (8,765)   (75,423)   35,518    5,002 
Add:                                   
Share-based compensation expenses   -    -    -    -    66,741    -    - 
Share of loss (income) in equity method investments   (63,781)   (3,035)   1,310    185    (62,395)   31,610    4,452 
Impairment losses of investments   17,592    3,731    21,844    3,077    78,461    58,006    8,170 
Gain on disposal of investment   -    (5,132)   -    -    -    (5,132)   (723)
Impairment losses of goodwill and intangible assets   -    -    34,035    4,794    -    34,035    4,794 
Adjusted net (loss) income attributable to DouYu   (869)   71,941    (5,036)   (709)   7,384    154,037    21,695 
                                    
Adjusted net (loss) income per ordinary share                                   
Basic   (0.03)   2.25    (0.16)   (0.02)   0.23    4.82    0.68 
Diluted   (0.03)   2.25    (0.16)   (0.02)   0.23    4.82    0.68 
                                    
Adjusted net (loss) income per ADS(2)                                     
Basic   (0.00)   0.22    (0.02)   (0.00)   0.02    0.48    0.07 
Diluted   (0.00)   0.22    (0.02)   (0.00)   0.02    0.48    0.07 
                                    
Weighted average number of ordinary shares used in calculating Adjusted net (loss) income per ordinary share
Basic   32,023,641    31,977,665    31,977,665    31,977,665    31,971,245    31,977,665    31,977,665 
Diluted   32,023,641    31,977,665    31,977,665    31,977,665    31,971,245    31,977,665    31,977,665 
                                    
Weighted average number of ADS used in calculating net (loss) income per ADS(2)
Basic   320,236,412    319,776,650    319,776,650    319,776,650    319,712,449    319,776,650    319,776,650 
Diluted   320,236,412    319,776,650    319,776,650    319,776,650    319,712,449    319,776,650    319,776,650 

 

 

(1) Translations of certain RMB amounts into U.S. dollars at a specified rate are solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB7.0999 to US$1.00, the noon buying rate in effect on December 29, 2023, in the H.10 statistical release of the Federal Reserve Board.

 

(2) Every ten ADSs represent one ordinary share for the relevant period and calendar year.

 

10