Try our mobile app

Published: 2022-08-18 06:40:42 ET
<<<  go to ZTO company page
EX-99.1 2 tm2223567d1_ex99-1.htm EXHIBIT 99.1

 

Exhibit 99.1

 

ZTO Reports Second Quarter 2022 Unaudited Financial Results

 

6.2 Billion Parcels Elevated Market Share by 2 pts to 23.0% 

$1.8 Billion Adjusted Net Income Grew 38.2% on Price Steadiness and Cost Leverage

 

SHANGHAI, Aug. 17, 2022/PRNewswire/ — ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China (“ZTO” or the “Company”), today announced its unaudited financial results for the second quarter ended June 30, 2022[1]. The Company delivered a parcel volume growth of 7.5% and expanded market share by 2 percentage points to 23% despite adverse impact from COVID while maintaining high quality of service and customer satisfaction. Adjusted net income increased 38.2%[3] to reach RMB 1,758.7 million. Cash generated from operating activities was RMB 3,780.8 million.

 

Second Quarter 2022 Financial Highlights

 

Revenues were RMB 8,656.7 million (US$ 1,292.4 million), an increase of 18.2% from RMB 7,325.1million in the same period of 2021.

Gross profit was RMB 2,202.8 million (US$ 328.9 million), an increase of 31.6% from RMB 1,673.6 million in the same period of 2021.

Net income was RMB 1,758.7 million (US$ 262.6 million), an increase of 38.2% from RMB 1,272.2 million in the same period of 2021.

Adjusted EBITDA[2] was RMB 2,892.0 million (US$ 431.8 million), an increase of 36.0% from RMB 2,125.7 million in the same period of 2021.

Adjusted net income was RMB 1,758.7 million (US$ 262.6 million), an increase of 38.2% from RMB 1,272.2 million in the same period of 2021.

Basic and diluted net earnings per American depositary share (“ADS” [4]) were RMB 2.23 (US$ 0.33), an increase of 42.9% from RMB1.56 in the same period of 2021.

Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders[5] were RMB 2.23 (US$ 0.33), an increase of 42.9% from RMB 1.56 in the same period of 2021.

Net cash provided by operating activities was RMB 3,780.8 million (US$ 564.5 million), compared with RMB 1,932.4 million in the same period of 2021.

 

Operational Highlights for Second Quarter 2022

 

Parcel volume was 6,203 million, an increase of 7.5% from 5,772 million in the same period of 2021.

Number of pickup/delivery outlets was over 30,900 as of June 30, 2022.

Number of direct network partners was over 5,800 as of June 30, 2022.

Number of self-owned line-haul vehicles was approximately 11,000 as of June 30, 2022.

Out of the approximately 11,000 self-owned trucks, over 9,250 were high capacity 15 to 17-meter-long models as of June 30, 2022, compared to approximately 9,200 as of March 31, 2022.

Number of line-haul routes between sorting hubs was approximately 3,700 as of June 30, 2022, compared to over 3,650 as of March 31, 2022.

Number of sorting hubs was 98 as of June 30, 2022, among which 87 are operated by the Company and 11 by the Company’s network partners.

 

 

(1)An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com.

(2)Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as the gain on disposal of equity investment and subsidiary which management aims to better represent the underlying business operations.

(3)Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as gain on disposal of equity investment and subsidiary in and corresponding tax impact which management aims to better represent the underlying business operations.

(4)One ADS represents one Class A ordinary share.

(5)Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and American depositary diluted shares, respectively.

 

1

 

 

Mr. Meisong Lai, Founder, Chairman and Chief Executive Officer of ZTO, commented, “Despite the COVID resurgence and macro uncertainties in the first half, we delivered a robust set of results gaining in both volume and profit. Our parcel volume reached 6.2 billion, expanding our market share by 2.0 points to 23.0%, and adjusted net income increased by 38.2% to 1.8 billion while we maintained high quality of services and customer satisfaction. Being among the first to resume operations, ZTO capitalized on the growth momentum and accelerated volume growth by leveraging our strong infrastructure and capacity advantages. Our cost initiatives continued to yield results where standardization and digitization is allowing us to optimize economics across the entire network including our network partners’ operations.”

 

Mr. Lai added, “While short-term challenges exist in the marketplace, the express delivery industry is resilient with huge potential to expand. As the pandemic prevention becomes routine, we are focused on quality of operations and earnings as we further leverage our core competencies. In the past, we benefited from a better integrated network of sortation centers across the country. Our success for the future depends largely on our ability to reduce the number of sortation and further reach to customers through better linkage with last mile operations to reduce costs and improve timeliness. Our strategies to widen our market share lead and enhance operational excellence are crucial for consistent and profitable growth.”

 

Ms. Huiping Yan, Chief Financial Officer of ZTO, commented, “As price competition deescalated, our core express delivery ASP grew 10.5% or 13 cents year-on-year. We continued to gain operating efficiencies and soften the negative impact from rising labor cost and fuel price hike. Our corporate cost structure is lean and healthy where SG&A as percentage of revenue declined 0.1 pts to 5.3%. Cash flow from operating activities increased 95.7% to 3.8 billion. Capital spending outlay was 1.5 billion as we manage the pace of investment according to demand changes.”

 

Ms. Yan added, “For many years, the industry grew tremendously in volume yet suffered from prolonged price decline. This trend was reversed for ZTO for this quarters as we grew volume 9 percentage above industry overage and increase net income 38.2% which is 4 times faster than volume expansion. We intend to stay focused on what we can do to expand volume and earnings while empowering our network partners to improve profitability as well. This will fundamentally ensure sustainability of our entire network for years to come.”

 

2

 

 

Second Quarter 2022 Unaudited Financial Results

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2021   2022   2021   2022 
   RMB   %   RMB   US$   %   RMB   %   RMB   US$   % 
                                         
   (in thousands, except percentages) 
Express delivery services   6,652,936    90.8    7,931,608    1,184,158    91.6    12,325,745    89.3    15,151,869    2,262,114    91.5 
Freight forwarding services   313,553    4.3    329,959    49,262    3.8    806,540    5.8    661,044    98,691    4.0 
Sale of accessories   314,131    4.3    349,683    52,206    4.0    574,311    4.2    631,754    94,318    3.8 
Others   44,440    0.6    45,427    6,782    0.6    91,001    0.7    116,060    17,328    0.7 
Total revenues   7,325,060    100.0    8,656,677    1,292,408    100.0    13,797,597    100.0    16,560,727    2,472,451    100.0 

 

Total Revenues were RMB 8,656.7 million (US$ 1,292.4 million), an increase of 18.2% from RMB7,325.1 million in the same period of 2021. Revenue from the core express delivery business increased by 18.8% compared to the same period of 2021, as a combined result of a 7.5% increase in parcel volume and a 10.5% increase in parcel unit price. Revenue from freight forwarding services increased by 5.2% compared to the same period of 2021 as cross border e-commerce demand and pricing gradually normalized with pandemic recovery. Revenue from sales of accessories, largely consisted of sales of thermal paper used for digital waybills’ printing, increased by 11.3%. Other revenues were mainly derived from financing services.

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2021   2022   2021   2022 
   RMB   % of
revenues
   RMB   US$   % of
revenues
   RMB   % of
revenues
   RMB   US$   % of
revenues
 
                                         
   (in thousands, except percentages) 
Line-haul transportation cost   2,763,264    37.7    3,029,904    452,353    35.0    5,297,177    38.4    5,983,896    893,372    36.1 
Sorting hub operating cost   1,612,704    22.0    1,891,440    282,384    21.8    3,124,074    22.6    3,771,806    563,115    22.8 
Freight forwarding cost   266,229    3.6    307,005    45,835    3.5    702,621    5.1    614,906    91,803    3.7 
Cost of accessories sold   98,141    1.3    119,886    17,899    1.4    172,716    1.3    202,789    30,276    1.2 
Other costs   911,080    12.6    1,105,620    165,064    12.9    1,730,834    12.5    2,165,029    323,231    13.1 
Total cost of revenues   5,651,418    77.2    6,453,855    963,535    74.6    11,027,422    79.9    12,738,426    1,901,797    76.9 

 

 

Total cost of revenues was RMB 6,453.9 million (US$ 963.5 million), an increase of 14.2% from RMB5,651.4 million in the same period last year.

 

Line haul transportation cost was RMB 3,029.9 million (US$ 452.4 million), an increase of 9.6% from RMB 2,763.3 million in the same period last year. The unit transportation cost increased 2.0% given the sharp increase in fuel costs and decrease of parcel volume during Covid resurgence yet offset by continued transportation cost efficiency gain derived mainly from higher mix of high-capacity trailer trucks of our fleet and improved load rate from better route planning. There were approximately 1,100 more self-owned high-capacity vehicles in operation compared to the same period last year.

 

Sorting hub operating cost was RMB 1,891.4 million (US$ 282.4 million), an increase of 17.3% from RMB 1,612.7 million in the same period last year. The increase was primarily consisted of (i) RMB 140.2 million (US$ 20.9 million) increase in labor-associated costs, a net result of wage increases partially offset by automation-driven efficiency improvement, and (ii) RMB 105.5 million (US$ 15.8 million) increase in depreciation and amortization costs for automation equipment and facility construction. As of June 30, 2022, 431 sets of automated sorting equipment were in service, compared to 361 sets as of June 30, 2021.

 

Cost of accessories sold was RMB 119.9 million (US$ 17.9 million), increased 22.2% compared with RMB98.1 million in the same period last year. The increase included uniform costs for dress code standardization which helps enhance brand image.

 

Other costs were RMB 1,105.6 million (US$ 165.1 million), an increase of 21.4% from RMB 911.1 million in the same period last year. The increase was mainly consisted of (i) RMB 62.8 million (US$ 9.4 million) in costs expanding last mile business, (ii) RMB 51.8 million (US$ 7.7 million) in information technology and related costs, and (iii) RMB 44.5 million (US$ 6.6 million) in costs serving enterprise customers.

 

3

 

 

Gross Profit was RMB 2,202.8 million (US$ 328.9 million), increased 31.6% from RMB1,673.6 million in the same period last year as a result of driven by both volume and ASP increase plus a stable cost structure. Gross margin rate improved to 25.4% from 22.8% for the same period last year.

 

Total Operating Expenses were RMB 217.3 million (US$ 32.4 million), compared to RMB 218.0 million in the same period last year.

 

Selling, general and administrative expenses were RMB 456.9 million (US$ 68.2 million), increased by 16.0% from RMB 394.0 million in the same period last year, mainly from increases of compensation and benefits.

 

Other operating income, net was RMB 239.6 million (US$ 35.8 million), compared to RMB 176.0 million in the same period last year. Other operating income mainly consisted of (i) government subsidies and tax rebates of RMB 145.8 million (US$ 21.8 million), and (ii) RMB 56.6 million (US$ 8.4 million) of VAT super deduction.

 

Income from operations was RMB 1,985.5 million (US$ 296.4 million), an increase of 36.4% from RMB 1,455.7 million for the same period last year. Operating margin rate increased to 22.9% from 19.9% in the same period last year.

 

Interest income was RMB 118.5 million (US$ 17.7 million), compared with RMB 102.4 million in the same period last year.

 

Interest expenses was RMB 23.1 million (US$ 3.4 million), compared with RMB 33.8 million in the same period last year.

 

Loss from fair value changes of financial instruments was RMB 13.6 million (US$ 2.0 million), compared with a gain of RMB 32.3 million in the same period last year. Such gain or loss from fair value changes of the financial instruments are determined by selling banks according to market-based estimation of future redemption prices.

 

Income tax expenses were RMB 438.2 million (US$ 65.4 million) compared to RMB 254.9 million in the same period last year. Overall income tax rate increased by 3.4 percentage points this quarter compared to the same period last year due to an increased mix of taxable income generated by local operating entities, taxes at the full 25% tax rate, than taxable income from one of the headquarter entities that enjoys a 15% preferential rate for its High and New Technology Enterprise qualification.

 

Net income was RMB 1,758.7 million (US$ 262.6 million), which increased by 38.2% from RMB 1,272.2 million in the same period.

 

Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB 2.23 (US$ 0.33), compared to basic and diluted earnings per ADS of RMB1.56 in the same period last year.

 

Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB 2.23 (US$ 0.33), compared with RMB1.56 in the same period last year.

 

Adjusted net income was RMB 1,758.7 million (US$ 262.6 million), compared with RMB 1,272.2 million during the same period last year.

 

EBITDA[1] was RMB 2,892.0 million (US$ 431.8 million), compared with RMB 2,125.7 million in the same period last year.

 

Adjusted EBITDA was RMB 2,892.0 million (US$ 431.8 million), compared to RMB 2,125.7 million in the same period last year.

 

Net cash provided by operating activities was RMB 3,780.8 million (US$ 564.5 million), compared with RMB 1,932.4 million in the same period last year.

 

(1) EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses which management aims to better represent the underlying business operations.

 

Business Outlook

 

Based on current market and operating conditions, the Company maintains its previously stated annual guidance. Parcel volume for 2022 is expected to be in the range of 24.96 billion to 25.86 billion, representing a 12% to 16% increase year over year. Such estimates represent management’s current and preliminary view, which are subject to change.

 

4

 

 

Company Share Purchase

 

On November 14, 2018, the Company announced a share repurchase program whereby ZTO was authorized to repurchase its own Class A ordinary shares in the form of ADSs with an aggregate value of up to US$500 million during an 18-month period thereafter. On March 13, 2021, the board of directors of the Company approved the extension of the active share repurchase program to June 30, 2021. On March 31, 2021, the board of directors has approved changes to the share repurchase program, increasing the aggregate value of shares that may be repurchased from US$500 million to US$1 billion and extending the effective time by two years through June 30, 2023. The Company expects to fund the repurchases out of its existing cash balance. As of June 30, 2022, the Company has purchased an aggregate of 36,074,242 ADSs at an average purchase price of US$25.21, including repurchase commissions.

 

Exchange Rate

 

This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB 6.6981 to US$ 1.00, the noon buying rate on June 30, 2022 as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve Systems.

 

Use of Non-GAAP Financial Measures

 

The Company uses EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share, and adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders, each a non-GAAP financial measure, in evaluating ZTO’s operating results and for financial and operational decision-making purposes.

 

Reconciliations of the Company’s non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

 

The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share help identify underlying trends in ZTO’s business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in income from operations and net income. The Company believes that EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO’s management in its financial and operational decision-making.

 

EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company’s operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. EBITDA, adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO’s data. ZTO encourages investors and others to review the Company’s financial information in its entirety and not rely on a single financial measure.

 

5

 

 

Conference Call Information

 

ZTO’s management team will host an earnings conference call at 8:30 PM U.S. Eastern Time on Wednesday, August 17, 2022 (8:30 AM Beijing Time on August 18, 2022).

 

Dial-in details for the earnings conference call are as follows:

 

United States:  1-888-317-6003
Hong Kong:  852-5808-1995
Mainland China:  4001-206-115
Singapore:  800-120-5863
International:  1-412-317-6061
Passcode:  1962226

 

Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.

 

A replay of the conference call may be accessed by phone at the following numbers until August 24, 2022:

 

United States:  1-877-344-7529
International:  1-412-317-0088
Passcode:  4858141

 

Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com.

 

About ZTO Express (Cayman) Inc.

 

ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057) (“ZTO” or the “Company”) is a leading and fast-growing express delivery company in China. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.

 

ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.

 

For more information, please visit http://zto.investorroom.com.

 

6

 

 

Safe Harbor Statement

 

This news release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to the Company’s unaudited results for the second quarter of 2022, ZTO management quotes and the Company’s financial outlook.

 

These forward-looking statements are not historical facts but instead represent only the Company’s belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of its control. The Company’s actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the second quarter 2022 are preliminary, unaudited and subject to audit adjustment. In addition, the Company may not meet its financial outlook included in this news release and may be unable to grow its business in the manner planned. The Company may also modify its strategy for growth. In addition, there are other risks and uncertainties that could cause the Company’s actual results to differ from what it currently anticipates, including those relating to the development of the e-commerce industry in China, its significant reliance on the Alibaba ecosystem, risks associated with its network partners and their employees and personnel, intense competition which could adversely affect the Company’s results of operations and market share, any service disruption of the Company’s sorting hubs or the outlets operated by its network partners or its technology system. For additional information on these and other important factors that could adversely affect the Company’s business, financial condition, results of operations, and prospects, please see its filings with the U.S. Securities and Exchange Commission.

 

All information provided in this press release and in the attachments is as of the date of the press release. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.

 

7

 

 

UNAUDITED CONSOLIDATED FINANCIAL DATA

 

Summary of Unaudited Consolidated Comprehensive Income Data:

 

   Three Months Ended June 30,   Six Months Ended June 30 
   2021   2022   2021   2022 
   RMB   RMB   US$   RMB   RMB   US$ 
                         
   (in thousands, except for share and per share data) 
Revenues   7,325,060    8,656,677    1,292,408    13,797,597    16,560,727    2,472,451 
Cost of revenues   (5,651,418)   (6,453,855)   (963,535)   (11,027,422)   (12,738,426)   (1,901,797)
Gross profit   1,673,642    2,202,822    328,873    2,770,175    3,822,301    570,654 
Operating (expenses)/income:                              
Selling, general and administrative   (394,006)   (456,907)   (68,214)   (1,014,230)   (1,075,106)   (160,509)
Other operating income, net   176,019    239,634    35,776    332,590    354,612    52,942 
Total operating expenses   (217,987)   (217,273)   (32,438)   (681,640)   (720,494)   (107,567)
Income from operations   1,455,655    1,985,549    296,435    2,088,535    3,101,807    463,087 
Other income (expenses):                              
Interest income   102,400    118,490    17,690    177,882    229,588    34,277 
Interest expense   (33,798)   (23,102)   (3,449)   (49,380)   (82,737)   (12,352)
Gain / (loss) from fair value changes of financial instruments   32,331    (13,575)   (2,027)   48,130    (14,456)   (2,158)
Foreign currency exchange (loss) / gain before tax   (25,751)   119,805    17,886    (26,084)   106,940    15,966 
Income before income tax, and share of loss in equity method   1,530,837    2,187,167    326,535    2,239,083    3,341,142    498,820 
Income tax expense   (254,859)   (438,205)   (65,422)   (404,497)   (693,424)   (103,525)
Share of (loss)/gain in equity method investments   (3,753)   9,740    1,454    (28,835)   (13,492)   (2,014)
Net income   1,272,225    1,758,702    262,567    1,805,751    2,634,226    393,281 
Net loss attributable to non-controlling interests   19,947    46,479    6,939    20,046    77,225    11,529 
Net income attributable to ZTO Express (Cayman) Inc.   1,292,172    1,805,181    269,506    1,825,797    2,711,451    404,810 
Net income attributable to ordinary shareholders   1,292,172    1,805,181    269,506    1,825,797    2,711,451    404,810 
Net earnings per share attributed to ordinary shareholders                              
Basic   1.56    2.23    0.33    2.21    3.35    0.50 
Diluted   1.56    2.23    0.33    2.21    3.35    0.50 
Weighted average shares used in calculating net earnings per ordinary share/ADS                              
Basic   827,015,267    809,733,116    809,733,116    827,755,090    809,214,926    809,214,926 
Diluted   827,015,267    809,733,116    809,733,116    827,755,090    809,214,926    809,214,926 
                               
Net income   1,272,225    1,758,702    262,567    1,805,751    2,634,226    393,281 
Other comprehensive (expenses) / income, net of tax of nil:                              
Foreign currency translation adjustment   (102,171)   97,328    14,531    (84,260)   85,143    12,712 
Comprehensive income   1,170,054    1,856,030    277,098    1,721,491    2,719,369    405,993 
Comprehensive loss attributable to non-controlling interests   19,947    46,479    6,939    20,046    77,225    11,529 
Comprehensive income attributable to ZTO Express (Cayman) Inc.   1,190,001    1,902,509    284,037    1,741,537    2,796,594    417,522 

 

8

 

 

Unaudited Consolidated Balance Sheets Data:

 

   As of 
   December 31,   June 30, 
   2021   2022 
   RMB   RMB   US$ 
             
   (in thousands, except for share data) 
ASSETS               
Current assets:               
Cash and cash equivalents   9,721,225    9,927,765    1,482,176 
Restricted cash   27,736    384,912    57,466 
Accounts receivable, net   933,444    852,754    127,313 
Financing receivables   1,111,461    939,689    140,292 
Short-term investment   2,845,319    5,211,019    777,985 
Inventories   82,961    28,746    4,292 
Advances to suppliers   667,855    960,354    143,377 
Prepayments and other current assets   3,142,368    2,738,674    408,873 
Amounts due from related parties   133,990    133,362    19,910 
Total current assets   18,666,359    21,177,275    3,161,684 
Investments in equity investee   3,730,448    3,893,799    581,329 
Property and equipment, net   24,929,897    26,848,485    4,008,373 
Land use rights, net   5,335,549    5,437,844    811,849 
Intangible assets, net   35,634    32,536    4,857 
Operating lease right-of-use assets   897,238    810,107    120,946 
Goodwill   4,241,541    4,241,541    633,245 
Deferred tax assets   934,848    900,669    134,466 
Long-term investment   1,214,500    2,360,500    352,413 
Long-term financing receivables   1,412,956    1,514,933    226,174 
Other non-current assets   762,273    656,721    98,046 
Amounts due from related parties-non current   611,100    631,620    94,298 
TOTAL ASSETS   62,772,343    68,506,030    10,227,680 
LIABILITIES AND EQUITY               
Current liabilities               
Short-term bank borrowing   3,458,717    7,059,620    1,053,974 
Accounts payable   1,957,529    1,910,929    285,294 
Notes payable   174,920    245,000    36,578 
Advances from customers   1,226,549    1,406,445    209,977 
Income tax payable   86,789    145,728    21,757 
Amounts due to related parties   22,786    43,890    6,553 
Operating lease liabilities   250,995    218,634    32,641 
Acquisition consideration payable   22,942    -    - 
Dividends payable   708    15,712    2,346 
Other current liabilities   5,794,380    5,931,378    885,528 
Total current liabilities   12,996,315    16,977,336    2,534,648 
Non-current operating lease liabilities   556,091    518,552    77,418 
Deferred tax liabilities   292,356    272,399    40,668 
TOTAL LIABILITIES   13,844,762    17,768,287    2,652,734 
Shareholders’ equity               
Ordinary shares (US$0.0001 par value; 10,000,000,000 shares authorized; 826,943,309 shares issued and 808,448,289 shares outstanding as of December 31, 2021;826,943,309 shares issued and 809,733,116 shares outstanding as of June 30, 2022)   535    535    80 
Additional paid-in capital   28,229,026    27,090,866    4,044,560 
Treasury shares, at cost   (2,067,009)   (1,977,983)   (295,305)
Retained earnings   22,716,799    25,361,886    3,786,430 
Accumulated other comprehensive loss   (242,104)   (156,961)   (23,434)
ZTO Express (Cayman) Inc. shareholders’ equity   48,637,247    50,318,343    7,512,331 
Noncontrolling interests   290,334    419,400    62,615 
Total Equity   48,927,581    50,737,743    7,574,946 
TOTAL LIABILITIES AND EQUITY   62,772,343    68,506,030    10,227,680 

 

9

 

 

Summary of Unaudited Consolidated Cash Flow Data:

 

   Three Months Ended June 30,   Six Months Ended June 30 
   2021   2022   2021   2022 
   RMB   RMB   US$   RMB   RMB   US$ 
                         
           (in thousands)         
Net cash provided by operating activities   1,932,405    3,780,752    564,451    2,409,357    4,886,147    729,483 
Net cash used in investing activities   (184,468)   (3,609,618)   (538,902)   (4,556,458)   (6,924,369)   (1,033,781)
Net cash (used in) / provided by financing activities   (943,506)   (157,132)   (23,459)   50,462    2,423,513    361,821 
Effect of exchange rate changes on cash, cash equivalents and restricted cash   (133,881)   193,657    28,912    (100,613)   172,835    25,803 
Net increase / (decrease) in cash, cash equivalents and restricted cash   670,550    207,659    31,002    (2,197,252)   558,126    83,326 
Cash, cash equivalents and restricted cash at beginning of period   11,492,290    10,119,828    1,510,851    14,360,092    9,769,361    1,458,527 
Cash, cash equivalents and restricted cash at end of period   12,162,840    10,327,487    1,541,853    12,162,840    10,327,487    1,541,853 

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:

 

   AS of 
   June 30,   June 30, 
   2021   2022 
   RMB   RMB   US$ 
             
   (in thousands) 
Cash and cash equivalents   12,098,453    9,927,765    1,482,176 
Restricted cash, current   51,716    384,912    57,466 
Restricted cash, non-current   12,671    14,810    2,211 
Total cash, cash equivalents and restricted cash   12,162,840    10,327,487    1,541,853 

 

10

 

 

Reconciliations of GAAP and Non-GAAP Results

 

   Three Months Ended June 30,   Six Months Ended June 30 
   2021   2022   2021   2022 
   RMB   RMB   US$   RMB   RMB   US$ 
       (in thousands, except for share and per share data)         
Net income   1,272,225    1,758,702    262,567    1,805,751    2,634,226    393,281 
Add:                              
Share-based compensation expense (1)               248,027    178,980    26,721 
Adjusted net income   1,272,225    1,758,702    262,567    2,053,778    2,813,206    420,002 
                               
Net income   1,272,225    1,758,702    262,567    1,805,751    2,634,226    393,281 
Add:                              
Depreciation   530,874    640,577    95,636    1,026,582    1,242,220    185,459 
Amortization   33,928    31,392    4,687    59,579    62,446    9,323 
Interest expenses   33,798    23,102    3,449    49,380    82,737    12,352 
Income tax expenses   254,859    438,205    65,422    404,497    693,424    103,525 
EBITDA   2,125,684    2,891,978    431,761    3,345,789    4,715,053    703,940 
                               
Add:                              
Share-based compensation expense               248,027    178,980    26,721 
Adjusted EBITDA   2,125,684    2,891,978    431,761    3,593,816    4,894,033    730,661 

 

 

(1) Net of income taxes of nil

 

11

 

 

Reconciliations of GAAP and Non-GAAP Results

 

   Three Months Ended June 30,   Six Months Ended June 30 
   2021   2022   2021   2022 
   RMB   RMB   US$   RMB   RMB   US$ 
       (in thousands, except for share and per share data)         
Net income attributable to ordinary shareholders   1,292,172    1,805,181    269,506    1,825,797    2,711,451    404,810 
Add:                              
Share-based compensation expense (1)               248,027    178,980    26,721 
Adjusted Net income attributable to ordinary shareholders   1,292,172    1,805,181    269,506    2,073,824    2,890,431    431,531 
                               
Weighted average shares used in calculating net earnings per ordinary share/ADS                              
Basic   827,015,267    809,733,116    809,733,116    827,755,090    809,214,926    809,214,926 
Diluted   827,015,267    809,733,116    809,733,116    827,755,090    809,214,926    809,214,926 
                               
Net earnings per share/ADS attributable to ordinary shareholders                              
Basic   1.56    2.23    0.33    2.21    3.35    0.50 
Diluted   1.56    2.23    0.33    2.21    3.35    0.50 
                               
Adjusted net earnings per share/ADS attributable to ordinary shareholders                              
Basic   1.56    2.23    0.33    2.51    3.57    0.53 
Diluted   1.56    2.23    0.33    2.51    3.57    0.53 

 

 

(1) Net of income taxes of nil

 

12

 

 

For investor and media inquiries, please contact:

 

ZTO Express (Cayman) Inc.

 

Investor Relations

 

E-mail: ir@zto.com

Phone: +86 21 5980 4508

 

13