Try our mobile app

Published: 2021-08-19 06:17:54 ET
<<<  go to ZTO company page
EX-99.1 2 tm2125187d1_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

ZTO Reports Second Quarter 2021 Unaudited Financial Results

Adjusted Net Income Reached RMB1.27 Billion

5.8 Billion Parcels Attained 21.0% Market Share

 

SHANGHAI, Aug. 18, 2021/PRNewswire/ — ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK: 2057), a leading and fast-growing express delivery company in China (“ZTO” or the “Company”), today announced its unaudited financial results for the second quarter ended June 30, 2021[1]. The Company delivered a parcel volume growth of 25.6% while maintaining high quality of service and customer satisfaction. Adjusted net income reached RMB1,272.2 million. Cash generated from operating activities was RMB1,932.4 million.

 

Second Quarter 2021 Financial Highlights

 

·Revenues were RMB7,325.1 million (US$1,134.5 million), an increase of 14.4% from RMB6,402.4 million in the same period of 2020.

 

·Gross profit was RMB1,673.6 million (US$259.2 million), a decrease of 5.4% from RMB1,769.2 million in the same period of 2020.

 

·Net income was RMB1,272.2 million (US$197.0 million), a decrease of 12.5% from RMB1,453.6 million in the same period of 2020.

 

·Adjusted EBITDA[2] was RMB2,125.7 million (US$329.2 million), a decrease of 2.8% from RMB2,187.0 million in the same period of 2020.

 

·Adjusted net income[3] was RMB1,272.2 million (US$197.0 million), a decrease of 12.5% from RMB1,453.6 million in the same period of 2020.

 

·Basic and diluted net earnings per American depositary share (“ADS”[4]) were RMB1.56 (US$0.24), a decrease of 15.7% from RMB1.85 in the same period of 2020.

 

·Adjusted basic and diluted net earnings per American depositary share[5] attributable to ordinary shareholders were RMB1.56 (US$0.24), a decrease of 15.7% from RMB1.85 in the same period of 2020.
   
·Net cash provided by operating activities was RMB1,932.4 million (US$299.3 million), compared with RMB1,252.3 million in the same period of 2020.

 

Operational Highlights for Second Quarter 2021

 

·Parcel volume was 5,772 million, an increase of 25.6% from 4,595 million in the same period of 2020.

 

·Number of pickup/delivery outlets was over 30,100 as of June 30, 2021.

 

·Number of direct network partners was over 5,450 as of June 30, 2021.

 

·Number of line-haul vehicles was approximately 10,300 as of June 30, 2021, which included approximately 10,100 self-owned vehicles and approximately 200 vehicles owned and operated by Tonglu Tongze Logistics Ltd., a transportation operator that works exclusively for ZTO.

 

·Out of the approximately 10,100 self-owned trucks, approximately 8,150 were high capacity 15 to 17-meter-long models as of June 30, 2021, compared to over 8,100 as of March 31, 2021.

 

·Number of line-haul routes between sorting hubs was approximately 3,600 as of June 30, 2021, compared to over 3,650 as of March 31, 2021.

 

·Number of sorting hubs was 96 as of June 30, 2021, among which 85 are operated by the Company and 11 by the Company’s network partners.

 

 

 

(1)An investor relations presentation accompanies this earnings release and can be found at http://zto.investorroom.com.

(2)        Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, and further adjusted to exclude the shared-based compensation expense and non-recurring items such as the gain on disposal of equity investment and subsidiary which management aims to better represent the underlying business operations.

(3)        Adjusted net income is a non-GAAP financial measure, which is defined as net income before share-based compensation expense and non-recurring items such as gain on disposal of equity investment and subsidiary in which management aims to better represent the underlying business operations.

(4)One ADS represents one Class A ordinary share.

(5)        Adjusted basic and diluted earnings per American depositary share attributable to ordinary shareholders is a non-GAAP financial measure. It is defined as adjusted net income attributable to ordinary shareholders divided by weighted average number of basic and diluted shares, respectively.

 

1 

 

 

Mr. Meisong Lai, Founder, Chairman and Chief Executive Officer of ZTO, commented “ZTO’s consistent strategy to balance competing priorities of service quality, volume growth and earnings withstood the test of shifting policy environment and evolving market dynamics during the quarter. Our customer satisfaction scores ranked top of the peer group with a widening lead. The slight retreat in our market share for the quarter was a direct result of reemphasizing profitable volume when it was neither sensible nor sustainable to trade profits for short-term market share gain. We achieved strong corporate earnings. Meanwhile, our network policies and protective initiatives enabled thousands of our entrepreneurial partners including couriers to feel safe and secured, and they maintained high quality operations amidst persisted competition and diminishing profits.”

 

Mr. Lai added, “At the current rate of medium to high level of growth, China’s express delivery industry will likely grow daily volume to surpass 400 million or more parcels in the next 2-3 years. Capacity and operational efficiencies will set apart the winners and the rest. ZTO has undoubtedly established infrastructure advantages with years of consistent investments and innovations. Our network will further evolve with volume growth to become less layered and more streamlined generating greater cost efficiencies. Furthermore, our distinct shared-success philosophy and long-term practice are consistent with recent regulatory interventions aimed to establish fairness and restore healthy competition. ZTO stands to benefit because we have been relying on our operational edge to profit while allowing our network partners their fair share so that they can flourish. That is why ZTO’s network is more stable, and going forward, our network partners will be more resilient and will invest with greater confidence to develop their own capabilities that are in synch with our expanding transit and sorting operations, so together, we can continue to thrive.”

 

Ms. Huiping Yan, Chief Financial Officer of ZTO, commented, “We achieved RMB1.27billion net income in the second quarter by focusing on effectively priced volume that contributed profit instead of loss-making. Normalized for one-time benefits from pandemic fee waivers and low oil prices last year, our combined transportation and sorting costs per unit generated positive productivity gains despite operating below the optimal capacity level.”

 

Ms. Yan added, “We generated RMB1.93 billion net operating cash flow which increased 54.3% from last year.  Capital expenditures totaled RMB 2.2 billion for the quarter with nearly 70% used for acquisition of land use rights and sorting hub construction and upgrades. We are strengthening infrastructure for the core express delivery and developing comprehensive logistic service capabilities to form competitive edge for the long run.”

 

2 

 

 

Second Quarter 2021 Financial Results

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2020   2021   2020   2021 
   RMB   %   RMB   US$   %   RMB   %   RMB   US$   % 
                   (in thousands, except percentages)             
Express delivery services   5,540,664    86.5    6,652,936    1,030,409    90.8    8,947,074    86.7    12,325,745    1,909,015    89.3 
Freight forwarding services   467,095    7.3    313,553    48,563    4.3    762,571    7.4    806,540    124,917    5.8 
Sale of accessories   321,189    5.0    314,131    48,653    4.3    498,214    4.8    574,311    88,949    4.2 
Others   73,473    1.2    44,440    6,882    0.6    110,451    1.1    91,001    14,095    0.7 
Total revenues   6,402,421    100.0    7,325,060    1,134,507    100.0    10,318,310    100.0    13,797,597    2,136,976    100.0 

 

Total Revenues were RMB7,325.1 million (US$1,134.5 million), an increase of 14.4% from RMB6,402.4 million in the same period of 2020. Revenue from the core express delivery business increased by 18.1% compared to the same period of 2020, as a combined result of a 25.6% increase in parcel volume and a 5.9% decrease in parcel unit price mainly driven by per parcel weight decline. Revenue from freight forwarding services decreased by 32.9% compared to the same period of 2020 as cross border e-commerce demand and pricing gradually returned to normal post COVID-19 recovery. Revenue from sales of accessories, largely consisted of sales of thermal paper used for digital waybills’ printing, decreased by 2.2%. Other revenues were mainly derived from financing services and advertising services.

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2020   2021   2020   2021 
       % of           % of       % of           % of 
   RMB   revenues   RMB   US$   revenues   RMB   revenues   RMB   US$   revenues 
                   (in thousands, except percentages)             
Line-haul transportation cost   1,996,562    31.2    2,763,264    427,975    37.7    3,293,979    31.9    5,297,177    820,428    38.4 
Sorting hub operating cost   1,254,278    19.6    1,612,704    249,776    22.0    2,220,035    21.5    3,124,074    483,857    22.6 
Freight forwarding cost   416,659    6.5    266,229    41,234    3.6    704,273    6.8    702,621    108,822    5.1 
Cost of accessories sold   112,483    1.8    98,141    15,200    1.3    186,958    1.8    172,716    26,750    1.3 
Other costs   853,276    13.3    911,080    141,108    12.6    1,325,242    12.9    1,730,834    268,073    12.5 
Total cost of revenues   4,633,258    72.4    5,651,418    875,293    77.2    7,730,487    74.9    11,027,422    1,707,930    79.9 

 

Total cost of revenues was RMB5,651.4 million (US$875.3 million), an increase of 22.0% from RMB4,633.3 million in the same period last year.

 

Line haul transportation cost was RMB2,763.3 million (US$428.0 million), an increase of 38.4% from RMB1,996.6 million in the same period last year. Other than incremental volume driven, the increase reflected (i) expiration of federal toll road fee waiver policy from mid-February to early May 2020 during the pandemic, and (ii) lower domestic diesel price during the pandemic outbreak last year. Line-haul transportation cost per parcel increased by 10.2% to RMB0.48 due to the combined effect of absence of one-time benefits existed last year and efficiency gains from increased usage of more self-owned high-capacity vehicles. There were approximately 1,050 more high-capacity vehicles in our fleet compared to the same period last year.

 

Sorting hub operating cost was RMB1,612.7 million (US$249.8 million), an increase of 28.6% from RMB1,254.3 million in the same period last year. The increase was primarily consisted of (i) RMB251.3 million (US$38.9 million) increase in labor-associated costs resulted from wage increases offset by automation-driven headcount productivity gain, and (ii) RMB68.5 million (US$10.6 million) increase in depreciation and amortization costs from increased number of installed automated sorting equipment and facilities. Sorting hub operating cost per unit increased 2.4%. As of June 30, 2021, 361 sets of automated sorting equipment were in service, compared to 282 sets as of June 30, 2020.

 

Cost of accessories sold was RMB98.1 million (US$15.2 million), decreased 12.8% compared with RMB112.5 million in the same period last year.

 

Other costs were RMB911.1 million (US$141.1 million), an increase of RMB57.8 million (US$9.0 million) compared to the same period last year. The increase was mainly consisted of (i) an increase of RMB36.4 million (US$5.6 million) in expenses related to the development of technology platform, (ii) an increase of RMB35.8 million (US$5.5 million) in tax surcharge, and (iii) a decrease of RMB29.4 million (US$4.6 million) in the costs of the advertising services.

 

3 

 

 

Gross Profit was RMB1,673.6 million (US$259.2 million), decreased 5.4% from RMB1,769.2 million in the same period last year as a combined result of increased volume at a lower price and increased costs absent one-time benefits during COVID-19 outbreak. Gross margin rate was 22.8% compared to 27.6% in the same period last year. Average selling price declined 5.9% for the core express delivery business and unit cost increased 1.7%.

 

Total Operating Expenses were RMB218.0 million (US$33.8 million), compared to RMB122.6 million in the same period last year.

 

Selling, general and administrative expenses were RMB394.0 million (US$61.0 million), increased by 26.1% from RMB312.4 million in the same period last year, mainly from increases of compensation and benefits, office expenditures, depreciation and write-off of obsolete assets.

 

Other operating income, net was RMB176.0 million (US$27.3 million), compared to RMB189.9 million in the same period last year. Other operating income mainly consisted of (i) RMB95.8 million (US$14.8 million) of VAT super deduction, and (ii) government subsidies and tax rebates of RMB38.5 million (US$6.0 million).

 

Income from operations was RMB1,455.7 million (US$225.5 million), a decrease of 11.6% from RMB1,646.6 million for the same period last year. Operating margin rate decreased to 19.9% from 25.7% in the same period last year, mainly driven by a 4.8 percentage points decrease in gross margin.

 

Interest income was RMB102.4 million (US$15.9 million), compared with RMB114.3 million in the same period last year.

 

Interest expenses was RMB33.8 million (US$5.2 million), compared with RMB9.1 million in the same period last year.

 

Gain from fair value changes of financial instruments was RMB32.3 million (US$5.0 million), which reflected fair value changes, assessed using market-based redemption prices estimated by selling banks, on dual currency deposits, foreign currency options and forward contracts. There were no similar financial instruments in the same period last year.

 

Income tax expenses were RMB254.9 million (US$39.5 million) compared to RMB298.3 million in the same period last year.

 

Net income was RMB1,272.2 million (US$197.0 million), which decreased by 12.5% from RMB1,453.6 million in the same period.

 

Basic and diluted earnings per ADS attributable to ordinary shareholders were RMB1.56 (US$0.24), compared to basic and diluted earnings per ADS of RMB1.85 in the same period last year.

 

Adjusted basic and diluted earnings per ADS attributable to ordinary shareholders were RMB1.56 (US$0.24), compared with RMB1.85 in the same period last year.

 

Adjusted net income was RMB1,272.2 million (US$197.0 million), compared with RMB1,453.6 million during the same period last year.

 

EBITDA was RMB2,125.7 million (US$329.2 million), compared with RMB2,187.0 million in the same period last year.

 

Adjusted EBITDA was RMB2,125.7 million (US$329.2 million), compared to RMB2,187.0 million in the same period last year.

 

Net cash provided by operating activities was RMB1,932.4 million (US$299.3 million), compared with RMB1,252.3 million in the same period last year.

 

Business Outlook

 

Based on current market and operating conditions, the Company maintains its previously stated annual guidance. Parcel volume for 2021 is expected to be in the range of 22.95 billion to 23.80 billion, representing a 35% to 40% increase year over year. Such estimates represent management’s current and preliminary view, which are subject to change.

 

4 

 

 

Company Share Purchase

 

On November 15, 2018, the Company announced a share repurchase program whereby ZTO was authorized to repurchase its own Class A ordinary shares in the form of ADSs with an aggregate value of up to US$500 million during an 18-month period thereafter. On March 13, 2020, the board of directors of the Company approved the extension of the active share repurchase program to June 30, 2021. On March 31, 2021, the board of directors has approved changes to the share repurchase program, increasing the aggregate value of shares that may be repurchased from US$500 million to US$1 billion and extending the effective time by two years through June 30, 2023. The Company expects to fund the repurchases out of its existing cash balance. As of June 30, 2021, the Company has purchased an aggregate of 17,519,583 ADSs at an average purchase price of US$23.17, including repurchase commissions.

 

Exchange Rate

 

This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB6.4566 to US$1.00, the noon buying rate on June 30, 2021 as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve Systems.

 

Use of Non-GAAP Financial Measures

 

The Company uses adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share, each a non-GAAP financial measure, in evaluating ZTO’s operating results and for financial and operational decision-making purposes.

 

Reconciliations of the Company’s non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

 

The Company believes that adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share help identify underlying trends in ZTO’s business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in income from operations and net income. The Company believes that adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO’s management in its financial and operational decision-making.

 

Adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company’s operating performance. Investors are encouraged to compare the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA, adjusted net income, adjusted net income attributable to ordinary shareholders and adjusted basic and diluted earnings per American depositary share presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO’s data. ZTO encourages investors and others to review the Company’s financial information in its entirety and not rely on a single financial measure.

 

5 

 

 

Conference Call Information

 

ZTO’s management team will host an earnings conference call at 8:30 PM U.S. Eastern Time on Wednesday, August 18, 2021 (8:30 AM Beijing Time on August 19, 2021).

 

Dial-in details for the earnings conference call are as follows:

 

United States: 1-888-317-6003
Hong Kong: 852-5808-1995
Mainland China: 4001-206-115
Singapore: 800-120-5863
International: 1-412-317-6061
Passcode: 4725527

 

Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.

 

A replay of the conference call may be accessed by phone at the following numbers until August 25, 2021:

 

United States: 1-877-344-7529
International: 1-412-317-0088
Passcode: 10158503

 

Additionally, a live and archived webcast of the conference call will be available at http://zto.investorroom.com.

 

About ZTO Express (Cayman) Inc.

 

ZTO Express (Cayman) Inc. (NYSE: ZTO and SEHK:2057) (“ZTO” or the “Company”) is a leading and fast-growing express delivery company in China. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.

 

ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.

 

For more information, please visit http://zto.investorroom.com.

 

6 

 

 

Safe Harbor Statement

 

This news release contains “forward-looking” statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to the Company’s unaudited results for the second quarter of 2021, ZTO management quotes and the Company’s financial outlook.

 

These forward-looking statements are not historical facts but instead represent only the Company’s belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of its control. The Company’s actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the second quarter 2021 are preliminary, unaudited and subject to audit adjustment. In addition, the Company may not meet its financial outlook included in this news release and may be unable to grow its business in the manner planned. The Company may also modify its strategy for growth. In addition, there are other risks and uncertainties that could cause the Company’s actual results to differ from what it currently anticipates, including those relating to the development of the e-commerce industry in China, its significant reliance on the Alibaba ecosystem, risks associated with its network partners and their employees and personnel, intense competition which could adversely affect the Company’s results of operations and market share, any service disruption of the Company’s sorting hubs or the outlets operated by its network partners or its technology system. For additional information on these and other important factors that could adversely affect the Company’s business, financial condition, results of operations, and prospects, please see its filings with the U.S. Securities and Exchange Commission.

 

All information provided in this press release and in the attachments is as of the date of the press release. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.

 

7 

 

 

UNAUDITED CONSOLIDATED FINANCIAL DATA

 

Summary of Unaudited Consolidated Comprehensive Income Data:

 

   Three Months Ended June 30,   Six Months Ended June 31, 
   2020   2021   2020   2021 
   RMB   RMB   US$   RMB   RMB   US$ 
       (in thousands, except for share and per share data)         
Revenues   6,402,421    7,325,060    1,134,507    10,318,310    13,797,597    2,136,976 
Cost of revenues   (4,633,258)   (5,651,418)   (875,293)   (7,730,487)   (11,027,422)   (1,707,930)
Gross profit   1,769,163    1,673,642    259,214    2,587,823    2,770,175    429,046 
Operating income (expenses):                              
Selling, general and administrative   (312,421)   (394,006)   (61,024)   (872,472)   (1,014,230)   (157,084)
Other operating income, net   189,867    176,019    27,262    303,270    332,590    51,512 
Total operating expenses   (122,554)   (217,987)   (33,762)   (569,202)   (681,640)   (105,572)
Income from operations   1,646,609    1,455,655    225,452    2,018,621    2,088,535    323,474 
Other income (expenses):                              
Interest income   114,258    102,400    15,860    240,485    177,882    27,550 
Interest expense   (9,135)   (33,798)   (5,235)   (9,426)   (49,380)   (7,648)
Gain from fair value changes of financial instruments       32,331    5,007        48,130    7,454 
Foreign currency exchange gain/(loss), before tax   2,594    (25,751)   (3,988)   19,047    (26,084)   (4,040)
Income before income tax, and share of loss in equity method   1,754,326    1,530,837    237,096    2,268,727    2,239,083    346,790 
Income tax expense   (298,302)   (254,859)   (39,473)   (428,074)   (404,497)   (62,649)
Share of loss in equity method investments   (2,453)   (3,753)   (581)   (16,109)   (28,835)   (4,466)
Net income   1,453,571    1,272,225    197,042    1,824,544    1,805,751    279,675 
Net (income)/loss attributable to noncontrolling interests   (5,217)   19,947    3,089    (1,490)   20,046    3,105 
Net income attributable to ZTO Express (Cayman) Inc.   1,448,354    1,292,172    200,131    1,823,054    1,825,797    282,780 
Net income attributable to ordinary shareholders   1,448,354    1,292,172    200,131    1,823,054    1,825,797    282,780 
Net earnings per share attributed to ordinary shareholders                              
Basic   1.85    1.56    0.24    2.33    2.21    0.34 
Diluted   1.85    1.56    0.24    2.33    2.21    0.34 
Weighted average shares used in calculating net earnings per ordinary share/ADS                              
Basic   783,894,733    827,015,267    827,015,267    783,124,385    827,755,090    827,755,090 
Diluted   783,894,733    827,015,267    827,015,267    783,224,329    827,755,090    827,755,090 
Other comprehensive (expenses)/income, net of tax of nil:                              
Foreign currency translation adjustment   (23,558)   (102,171)   (15,824)   153,368    (84,260)   (13,050)
Comprehensive income   1,430,013    1,170,054    181,218    1,977,912    1,721,491    266,625 
Comprehensive income attributable to noncontrolling interests   (5,217)   19,947    3,089    (1,490)   20,046    3,105 
Comprehensive income attributable to ZTO Express (Cayman) Inc.   1,424,796    1,190,001    184,307    1,976,422    1,741,537    269,730 

 

8 

 

 

Unaudited Consolidated Balance Sheets Data:

 

   As of 
   December 31,         
   2020   June 30, 2021 
   RMB   RMB   US$ 
             
   (in thousands, except for share data) 
ASSETS               
Current assets:               
Cash and cash equivalents   14,212,778    12,098,453    1,873,812 
Restricted cash   133,196    51,716    8,010 
Accounts receivable, net   746,013    767,851    118,925 
Financing receivables   492,159    984,796    152,525 
Short-term investment   3,690,402    3,138,782    486,135 
Inventories   53,070    39,589    6,132 
Advances to suppliers   589,042    695,319    107,691 
Prepayments and other current assets   2,334,688    2,746,873    425,436 
Amounts due from related parties   73,278    71,951    11,144 
Total current assets   22,324,626    20,595,330    3,189,810 
Investments in equity investee   3,224,463    3,293,405    510,083 
Property and equipment, net   18,565,161    21,370,865    3,309,926 
Land use rights, net   4,360,673    4,922,064    762,331 
Intangible assets, net   41,832    38,733    5,999 
Operating lease right-of-use assets   876,259    852,270    132,000 
Goodwill   4,241,541    4,241,541    656,931 
Deferred tax assets   720,561    929,866    144,018 
Long-term investment   1,842,000    2,140,160    331,469 
Long-term financing receivables   1,970,340    1,540,859    238,649 
Other non-current assets   537,294    821,750    127,273 
Amounts due from related parties-non current   500,000    521,000    80,693 
TOTAL ASSETS   59,204,750    61,267,843    9,489,182 
                
LIABILITIES AND EQUITY               
Current liabilities               
Short-term bank borrowing   1,432,929    3,391,472    525,272 
Accounts payable   1,635,888    1,596,483    247,264 
Notes payable   326,200    351,107    54,380 
Advances from customers   1,119,666    1,191,605    184,556 
Income tax payable   48,628    80,192    12,420 
Amounts due to related parties   16,655    21,495    3,329 
Operating lease liabilities   246,394    226,037    35,009 
Acquisition consideration payable   22,942    22,942    3,553 
Dividends payable   11,198    2,438    378 
Other current liabilities   4,487,084    4,409,817    682,994 
Total current liabilities   9,347,584    11,293,588    1,749,155 
Non-current operating lease liabilities   502,481    549,690    85,136 
Deferred tax liabilities   254,987    256,346    39,703 
TOTAL LIABILITIES   10,105,052    12,099,624    1,873,994 
                
Shareholders’ equity               
Ordinary shares (US$0.0001 par value; 10,000,000,000 shares authorized, 855,301,115 shares issued and 828,869,972 shares outstanding as of December 31, 2020; 845,497,968 shares issued and 827,002,948 shares outstanding as of June 30, 2021)   553    546    85 
Additional paid-in capital   30,613,948    29,096,081    4,506,409 
Treasury shares, at cost   (2,578,870)   (2,018,504)   (312,626)
Retained earnings   21,038,753    22,160,492    3,432,223 
Accumulated other comprehensive loss   (95,571)   (179,831)   (27,852)
ZTO Express (Cayman) Inc. shareholders’ equity   48,978,813    49,058,784    7,598,239 
Noncontrolling interests   120,885    109,435    16,949 
Total Equity   49,099,698    49,168,219    7,615,188 
TOTAL LIABILITIES AND EQUITY   59,204,750    61,267,843    9,489,182 

 

9 

 

 

Summary of Unaudited Consolidated Cash Flow Data:

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2020   2021   2020   2021 
   RMB   RMB   US$   RMB   RMB   US$ 
                         
           (in thousands)         
Net cash provided by operating activities   1,252,270    1,932,405    299,291    1,430,061    2,409,357    373,162 
Net cash used in investing activities   (1,097,851)   (184,468)   (28,570)   (1,812,554)   (4,556,458)   (705,705)
Net cash provided by/ (used in) financing activities   65,298    (943,506)   (146,130)   362,952    50,462    7,816 
Effect of exchange rate changes on cash cash equivalents and restricted cash   2,145    (133,881)   (20,736)   19,460    (100,613)   (15,584)
Net increase / (decrease) in cash, cash equivalents and restricted cash   221,862    670,550    103,855    (81)   (2,197,252)   (340,311)
Cash, cash equivalents and restricted cash at beginning of period   5,055,471    11,492,290    1,779,929    5,277,414    14,360,092    2,224,095 
Cash, cash equivalents and restricted cash at end of period   5,277,333    12,162,840    1,883,784    5,277, 333    12,162,840    1,883,784 

 

The following table provides a reconciliation of cash, cash equivalents and restricted cash reported within the condensed consolidated balance sheets that sum to the total of the same such amounts shown in the condensed consolidated statements of cash flows:

 

   As of 
   June 30,   June 30, 
   2020   2021 
   RMB   RMB   US$ 
       (in thousands)     
Cash and cash equivalents   5,261,920    12,098,453    1,873,812 
Restricted cash, current   1,300    51,716    8,010 
Restricted cash, non-current   14,113    12,671    1,962 
Total cash, cash equivalents and restricted cash   5,277,333    12,162,840    1,883,784 

 

10 

 

 

Reconciliations of GAAP and Non-GAAP Results

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2020   2021   2020   2021 
   RMB   RMB   US$   RMB   RMB   US$ 
                         
       (in thousands, except for share and per share data)         
Net income   1,453,571    1,272,225    197,042    1,824,544    1,805,751    279,675 
Add:                              
Share-based compensation expense (1)               264,154    248,027    38,414 
Adjusted net income   1,453,571    1,272,225    197,042    2,088,698    2,053,778    318,089 
                               
Net income   1,453,571    1,272,225    197,042    1,824,544    1,805,751    279,675 
Add:                              
Depreciation   408,426    530,874    82,222    801,006    1,026,582    158,997 
Amortization   17,602    33,928    5,255    33,250    59,579    9,228 
Interest expenses   9,135    33,798    5,235    9,426    49,380    7,648 
Income tax expenses   298,302    254,859    39,473    428,074    404,497    62,649 
EBITDA   2,187,036    2,125,684    329,227    3,096,300    3,345,789    518,197 
                               
Add:                              
Share-based compensation expense               264,154    248,027    38,414 
Adjusted EBITDA   2,187,036    2,125,684    329,227    3,360,454    3,593,816    556,611 

 

 

(1) Net of income taxes of nil

 

11 

 

 

Reconciliations of GAAP and Non-GAAP Results

 

   Three Months Ended June 30,   Six Months Ended June 30, 
   2020   2021   2020   2021 
   RMB   RMB   US$   RMB   RMB   US$ 
                         
       (in thousands, except for share and per share data)         
Net income attributable to ordinary shareholders   1,448,354    1,292,172    200,131    1,823,054    1,825,797    282,780 
Add:                              
Share-based compensation expense (1)               264,154    248,027    38,414 
Adjusted Net income attributable to ordinary shareholders   1,448,354    1,292,172    200,131    2,087,208    2,073,824    321,194 
                               
Weighted average shares used in calculating net earnings per ordinary share/ADS                              
Basic   783,894,733    827,015,267    827,015,267    783,124,385    827,755,090    827,755,090 
Diluted   783,894,733    827,015,267    827,015,267    783,224,329    827,755,090    827,755,090 
                               
Net earnings per share/ADS attributable to ordinary shareholders                              
Basic   1.85    1.56    0.24    2.33    2.21    0.34 
Diluted   1.85    1.56    0.24    2.33    2.21    0.34 
                               
Adjusted net earnings per share/ADS attributable to ordinary shareholders                              
Basic   1.85    1.56    0.24    2.67    2.51    0.39 
Diluted   1.85    1.56    0.24    2.66    2.51    0.39 

 

 

(1) Net of income taxes of nil

 

12 

 

 

For investor and media inquiries, please contact:

 

ZTO Express (Cayman) Inc.

 

Investor Relations

 

E-mail: ir@zto.com 

Phone: +86 21 5980 4508

 

13