SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM 6-K
Report of Foreign Issuer
Pursuant to Rule 13a-16 or 15d-16
of the Securities Exchange Act of 1934
For the month of November, 2021
Commission File Number: 001-12102
YPF Sociedad Anónima
(Exact name of registrant as specified in its charter)
Macacha Güemes 515
C1106BKK Buenos Aires, Argentina
(Address of principal executive office)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F ☒ Form 40-F ☐
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1):
Yes ☐ No ☒
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7):
Yes ☐ No ☒
3 | ||||
4 | ||||
6 | ||||
7 | ||||
7 | ||||
10 | ||||
13 | ||||
13 | ||||
14 | ||||
14 | ||||
14 | ||||
15 | ||||
17 | ||||
17 | ||||
18 | ||||
19 | ||||
21 |
2
Basis of Presentation
From 3Q20 onwards, the Earnings Release is expressed in U.S. dollars to facilitate the reading of results. YPF has defined the U.S. dollar as its functional currency and subsidiaries having the Argentine Peso as functional currency were adjusted for inflation, corresponding to a hyperinflationary economy, in accordance with IAS guidelines. Unless otherwise indicated, the calculation of all Income Statement figures in U.S. dollars are calculated as the sum of: (1) YPF S.A. individual financial results expressed in Argentine pesos divided by the average exchange rate of the period; and (2) the financial results of YPF S.A.s subsidiaries expressed in Argentine pesos divided by the exchange rate at the end of period. Cash Flow items were converted to U.S. dollars using the average exchange rate for each period; whereas Balance Sheet items were converted to U.S. dollars using the end of period exchange rate for each period. The accumulated financial information presented in this document is calculated as the sum of the quarters for each period.
Another quarter with strong profitability amid continuous recovery in O&G production, while maintaining positive free cash flow leading to further deleveraging.
Summary Consolidated Financials Unaudited Figures, in US$ million |
3Q20 | 2Q21 | 3Q21 | Q/Q D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Revenues |
2,327 | 3,349 | 3,621 | 8.1 | % | 7,106 | 9,618 | 35.3 | % | |||||||||||||||||||
EBITDA |
472 | 1,146 | 1,214 | 5.9 | % | 1,683 | 3,184 | 89.2 | % | |||||||||||||||||||
Adjusted EBITDA |
392 | 1,084 | 1,154 | 6.5 | % | 1,270 | 3,005 | N.M | ||||||||||||||||||||
Operating income before impairment of assets |
(300 | ) | 310 | 428 | 37.9 | % | (591 | ) | 816 | N.M | ||||||||||||||||||
Operating income |
(319 | ) | 310 | 428 | 37.9 | % | (1,460 | ) | 816 | N.M | ||||||||||||||||||
Net income before impairment of assets |
(468 | ) | (492 | ) | 237 | N.M | (986 | ) | (280 | ) | -71.5 | % | ||||||||||||||||
Net income |
(482 | ) | (492 | ) | 237 | N.M | (1,637 | ) | (280 | ) | -82.9 | % | ||||||||||||||||
EPS |
(1.23 | ) | (1.22 | ) | 0.59 | N.M | (4.17 | ) | (0.69 | ) | -83.5 | % | ||||||||||||||||
Capex |
257 | 580 | 696 | 19.8 | % | 1,016 | 1,763 | 73.4 | % | |||||||||||||||||||
FCF |
150 | 311 | 144 | -53.6 | % | 126 | 740 | N.M | ||||||||||||||||||||
Cash and cash equivalents |
1,004 | 935 | 1,034 | 10.6 | % | 1,004 | 1,034 | 2.9 | % | |||||||||||||||||||
Total debt |
8,207 | 7,434 | 7,489 | 0.7 | % | 8,207 | 7,489 | -8.7 | % |
EBITDA = Operating income + Depreciation of PP&E + Depreciation of the right of use assets + Amortization of intangible assets + Unproductive exploratory drillings + (Reversal) / Deterioration of PP&E. Adjusted EBITDA = EBITDA that excludes IFRS 16 and IAS 29 effects +/- one-off items.
EPS attributable to shareholders of the parent company (basic and diluted).
FCF = Cash flow from Operations less capex (Investing activities), M&A (Investing activities), and interest and leasing payments (Financing activities).
1. MAIN HIGHLIGHTS OF THE QUARTER
| Profitability remained strong with Adjusted EBITDA surpassing the US$1.0 billion threshold for the second consecutive quarter, expanding 6.5% q/q. |
| While local crude and fuel prices were not fully aligned with international parities, we continued to benefit from the high global price environment, particularly on non-fuels such as petrochemicals. |
| Oil and gas production expanded for the third consecutive quarter (7.5% q/q), accumulating a 17.2% increase in 9M21. During 3Q21, natural gas led the recovery (14.1% q/q), exceeding our commitments within the Plan GasAR. |
| Shale activity remained our primary focus, with total shale output already accounting for a third of our consolidated production. Shale oil production averaged 52.1Kbbl/d in 3Q21 (or +27.7% y/y), while shale gas output from our operated areas reached a historical record of 10.3Mm3/d (or +120.5% y/y). |
| Continued ramping up capex activity (+19.8% q/q), reaching the highest number of completed horizontal wells in any given quarter while maintaining a healthy backlog of DUCs. |
| Domestic fuel sales resumed their recovery trend after mobility restrictions were relaxed, reaching pre-pandemic levels consumption of gasoline and diesel expanded by 22.4% and 7.9% q/q, respectively. |
| Total OPEX for the quarter expanded by 6.3% sequentially, primarily as a result of increased activity together with a negative combination of macro variables such as inflation, wages, and devaluation. However, despite of the latter, the cumulative 9M21 OPEX still came at 15.3% below the pre-pandemic levels of 9M19, showcasing that cost efficiencies remain well in place. |
| Cash flow was positive for the sixth consecutive quarter at US$144 million accumulating US$740 million during 9M21 allowing to further reduce our net debt by US$44 million sequentially to US$6,455 million (down by a total of US$621 million in the first nine months of the year). Net leverage down to 2.0x, after peaking at 4.9x in 1Q21. |
3
2. ANALYSIS OF CONSOLIDATED RESULTS
Consolidated Revenues Breakdown Unaudited Figures, in US$ million |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Diesel |
846 | 1,111 | 1,220 | 44.3 | % | 2,571 | 3,252 | 26.5 | % | |||||||||||||||||||
Gasoline |
359 | 581 | 720 | N.M | 1,291 | 1,914 | 48.2 | % | ||||||||||||||||||||
Natural gas as producers (third parties) |
298 | 394 | 507 | 70.4 | % | 815 | 1,160 | 42.3 | % | |||||||||||||||||||
Other |
558 | 821 | 775 | 38.8 | % | 1,463 | 2,148 | 46.8 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Domestic Market |
2,060 | 2,907 | 3,222 | 56.4 | % | 6,141 | 8,475 | 38.0 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Jet fuel |
5 | 26 | 33 | N.M | 110 | 83 | -25.0 | % | ||||||||||||||||||||
Grain and flours |
135 | 230 | 159 | 18.1 | % | 328 | 503 | 53.6 | % | |||||||||||||||||||
Crude oil |
12 | 11 | 6 | -50.3 | % | 82 | 23 | -72.4 | % | |||||||||||||||||||
Petchem & Other |
115 | 176 | 201 | 75.5 | % | 446 | 535 | 20.1 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Export Market |
267 | 442 | 399 | 49.7 | % | 965 | 1,144 | 18.5 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Revenues |
2,327 | 3,349 | 3,621 | 55.6 | % | 7,106 | 9,618 | 35.3 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues for 3Q21, which amounted to US$3,621 million, showed a sustained recovery on a sequential basis, increasing 8.1% mainly supported by a recovery in demand for gasoline and diesel (since the temporary mobility restrictions that were imposed between April until June 2021 were relaxed), whose prices remained relatively stable in dollar terms, better pricing for those products with a strong correlation with international prices (~20% of revenues), and the continuous expansion in natural gas production with higher realization prices due to the seasonal adjustment of the new Plan GasAR. In addition, when compared to pre-pandemic levels, our revenues stood 9.4% above 3Q19.
| Diesel revenues 34% of our total sales increased 9.8% sequentially due to higher volumes sold (7.9%) and higher prices (1.6%), and slightly surpassing pre-COVID levels of demand, being above 2.7% when compared to 3Q19. |
| Gasoline sales 20% of total revenues showed the same trend increasing by 23.9% q/q especially due to an expansion in volumes (22.4%), taking into consideration retail demands sensitivity to the elimination of the mobility restrictions, though standing just a mild 2.7% below 3Q19 demand levels, whereas the realization prices remained stable. |
| Natural gas revenues as producers sold to third parties in the local market 14% of consolidated sales increased 28.8% q/q mainly due to a better pricing on the back of the seasonal adjustments of the new Plan GasAR and better contractual terms with certain clients. |
| Other domestic sales decreased 5.7% q/q mainly due to lower sales of fuel oil, fertilizers, grains and flours and GLP which more than offset higher sales of jet fuel and virgin naphtha. |
| Export revenues decreased 9.7% q/q mainly on lower seasonal sales of grains and flours. |
On a year over year basis, revenues increased 55.6% given the general recovery as 3Q20 was still entirely affected by the COVID outbreak with strict mobility restrictions still in place with a very weak international pricing environment , and thus, was characterized by weak demand levels for most of our products after the collapse that took place in 2Q20.
4
Consolidated Costs Breakdown Unaudited Figures, in US$ million |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Lifting cost |
(329 | ) | (460 | ) | (495 | ) | 50.2 | % | (1,252 | ) | (1,365 | ) | 9.1 | % | ||||||||||||||
Other Upstream |
(146 | ) | (101 | ) | (71 | ) | -51.4 | % | (365 | ) | (231 | ) | -36.8 | % | ||||||||||||||
Refining & Logistics |
(230 | ) | (255 | ) | (284 | ) | 23.5 | % | (706 | ) | (768 | ) | 8.8 | % | ||||||||||||||
Other Downstream |
(107 | ) | (112 | ) | (124 | ) | 16.3 | % | (313 | ) | (334 | ) | 6.7 | % | ||||||||||||||
G&P, Corpo. & Other |
(90 | ) | (88 | ) | (105 | ) | 16.6 | % | (476 | ) | (257 | ) | -46.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total OPEX |
(902 | ) | (1,015 | ) | (1,079 | ) | 19.6 | % | (3,111 | ) | (2,955 | ) | -5.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation & Amortization |
(723 | ) | (835 | ) | (780 | ) | 7.9 | % | (2,225 | ) | (2,363 | ) | 6.2 | % | ||||||||||||||
Royalties |
(146 | ) | (187 | ) | (221 | ) | 51.7 | % | (437 | ) | (579 | ) | 32.6 | % | ||||||||||||||
Other |
(139 | ) | (139 | ) | (124 | ) | -10.8 | % | (328 | ) | (356 | ) | 8.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Other Costs |
(1,008 | ) | (1,161 | ) | (1,126 | ) | 11.7 | % | (2,990 | ) | (3,298 | ) | 10.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Fuels imports |
(31 | ) | (95 | ) | (170 | ) | N.M | (183 | ) | (339 | ) | 85.4 | % | |||||||||||||||
Crude oil purchases to third parties |
(83 | ) | (248 | ) | (235 | ) | N.M | (335 | ) | (735 | ) | N.M | ||||||||||||||||
Biofuel purchases |
(52 | ) | (90 | ) | (136 | ) | N.M | (289 | ) | (333 | ) | 15.3 | % | |||||||||||||||
Non-oil agro purchases |
(223 | ) | (322 | ) | (311 | ) | 39.3 | % | (502 | ) | (752 | ) | 49.8 | % | ||||||||||||||
Other purchases |
(219 | ) | (195 | ) | (265 | ) | 21.0 | % | (514 | ) | (625 | ) | 21.8 | % | ||||||||||||||
Stock variations |
(61 | ) | 86 | 95 | N.M | 35 | 206 | N.M | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Purchases & Stock Variations |
(669 | ) | (863 | ) | (1,022 | ) | 52.7 | % | (1,787 | ) | (2,579 | ) | 44.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Other operating results, net |
(47 | ) | (1 | ) | 34 | N.M | 191 | 30 | -84.2 | % | ||||||||||||||||||
Impairment of assets |
(19 | ) | | | N.M | (869 | ) | | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating Costs + Purchases + Impairment of Assets |
(2,646 | ) | (3,039 | ) | (3,193 | ) | 20.7 | % | (8,566 | ) | (8,803 | ) | 2.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock variations include holding results of US$(1) million in 3Q20, US$62 million for 2Q21 and US$30 million for 3Q21.
Total OPEX, which stood at US$1,079 million, expanded 6.3% sequentially due to the salary increases agreed with labor unions, the still high inflation rate, and the hike in activity levels. When comparing to the pre-pandemic levels of 3Q19, OPEX decreased 3.1% driven primarily by efficiencies in operating expenses supported by our company wide cost-cutting program performed during 2020, even despite the strong devaluation that took place in August 2019, after the Presidential PASO election, which strongly diluted OPEX during that quarter in 2019.
Total Purchases & Stock Variations, increased 18.4% sequentially. The q/q increase in purchases, a category highly correlated with demand levels for refined products, was mainly driven by:
| An increase in fuel imports of 79.1% primarily due to an expansion in imports of premium gasoline and diesel on higher volumes and prices for both products, due to the planned stoppage of a unit of the La Plata refinery between May and August and a growth in volumes sold. |
| Purchases of natural gas from other producers for resale in the retail distribution segment (residential customers and small businesses) and to large customers (power plants and industries) included in the Other category expanded 33.0% mainly on higher seasonal volumes (23.8%) and higher prices (7.4%). |
| Biofuel purchases reported an increase of 51.4% mainly due to higher purchases of biodiesel (96.7%) and higher purchases of bioethanol (32.8%) mainly driven by higher volumes acquired for both products, aligned to the sequential increase in gasoline and diesel demand and given the lack of supply of biodiesel in the market during the 2Q21. |
During 3Q21, a positive stock variation of US$95 million was recorded, mainly due to an increase in the volume of stocks as well as in the replacement cost of our inventories.
5
Consolidated Net Income Breakdown Unaudited Figures, in US$ million |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Operating income |
(319 | ) | 310 | 428 | N.M | (1,460 | ) | 816 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Interests in companies and joint ventures |
58 | 15 | 45 | -23.0 | % | 112 | 117 | 4.8 | % | |||||||||||||||||||
Financial results, net |
(98 | ) | (116 | ) | (82 | ) | -16.4 | % | (191 | ) | (247 | ) | 29.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Earnings before tax |
(360 | ) | 209 | 390 | N.M | (1,539 | ) | 686 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income tax |
(122 | ) | (701 | ) | (153 | ) | 25.1 | % | (98 | ) | (966 | ) | N.M | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net Income |
(482 | ) | (492 | ) | 237 | N.M | (1,637 | ) | (280 | ) | -82.9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net Income before impairment of assets |
(468 | ) | (492 | ) | 237 | N.M | (986 | ) | (280 | ) | -71.5 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Financial results, net, for 3Q21 represented a US$82 million loss compared to the greater loss of US$116 million posted in 2Q21, mainly on higher net FX gains (US$53 million in 3Q21 compared to US$39 million in 2Q21), an increase in the fair value of financial assets (US$38 million in 3Q21 compared to US$26 million in 2Q21), and a lower loss related to net financial updates (US$(49) million in 3Q21 compared to US$(67) million in 2Q21).
As a result of the operating and financial evolution, earnings before taxes reached US$390 million increasing 86.6% q/q. In the same line, net income for the quarter represented a gain of US$237 million, compared to the loss of US$492 million over 2Q21.
3. EBITDA AND ADJUSTED EBITDA RECONCILIATION
Reconciliation of Adjusted EBITDA |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Net Income |
(482 | ) | (492 | ) | 237 | N.M | (1,637 | ) | (280 | ) | -82.9 | % | ||||||||||||||||
Financial results, net |
98 | 116 | 82 | -16.4 | % | 191 | 247 | 29.2 | % | |||||||||||||||||||
Interests in companies and joint ventures |
(58 | ) | (15 | ) | (45 | ) | -23.0 | % | (112 | ) | (117 | ) | 4.8 | % | ||||||||||||||
Income tax |
122 | 701 | 153 | 25.1 | % | 98 | 966 | N.M | ||||||||||||||||||||
Unproductive exploratory drillings |
49 | 1 | 5 | -88.9 | % | 49 | 6 | -87.8 | % | |||||||||||||||||||
Depreciation & amortization |
723 | 835 | 780 | 7.9 | % | 2,225 | 2,363 | 6.2 | % | |||||||||||||||||||
Impairment of assets |
19 | | | N.M | 869 | | N.M | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
EBITDA |
472 | 1,146 | 1,214 | N.M | 1,683 | 3,184 | 89.2 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Leasing |
(80 | ) | (63 | ) | (64 | ) | -20.2 | % | (244 | ) | (188 | ) | -23.0 | % | ||||||||||||||
Other adjustments |
0 | 2 | 5 | N.M | (169 | ) | 9 | N.M | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted EBITDA |
392 | 1,084 | 1,154 | N.M | 1,270 | 3,005 | N.M | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Adjusted EBITDA for the quarter reached US$1,154 million, increasing 6.5% sequentially, and 18.2% above the pandemic free Adjusted EBITDA of 3Q19. When compared to the previous quarter, the expansion was backed mainly by an increase in natural gas production, a recovery in local demand and higher realization prices for natural gas and products highly correlated with international oil prices. Adjusted EBITDA margin reached 32%, standing at the high-end of the range of the past few years.
The Adjusted EBITDA calculation include or exclude several items that can be considered infrequent which are the following.
| 3Q21: Includes stand-by costs for US$21 million. |
| 2Q21: Includes stand-by costs for US$40 million. |
| 3Q20: Includes stand-by costs for US$65 million, charges related to the Voluntary Retirement Program for US$85 million, and a US$6 million provision related to Decree No. 1053/2018, but excludes the impairment of intangible assets for US$19 million. |
The reconciliation for each one of our segments between EBITDA and Adjusted EBITDA for 3Q21 is presented in the table below.
6
EBITDA breadkdown by segment Unaudited Figures, in US$ million |
Upstream | Downstream | Gas & Energy | Corporate & Other |
Consolid. Adjustments |
Total | ||||||||||||||||||
Operating income |
222 | 235 | 29 | (37 | ) | (20 | ) | 428 | ||||||||||||||||
Depreciation & amortization |
606 | 141 | 14 | 22 | (1 | ) | 780 | |||||||||||||||||
Unproductive exploratory drillings |
5 | | | | | 5 | ||||||||||||||||||
Impairment of assets |
| | | | | | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
EBITDA |
833 | 376 | 43 | (16 | ) | (22 | ) | 1,214 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Leasing |
(38 | ) | (21 | ) | (5 | ) | | | (64 | ) | ||||||||||||||
Other adjustments |
0 | (0 | ) | (0 | ) | 5 | | 5 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||
Adjusted EBITDA |
795 | 355 | 37 | (11 | ) | (22 | ) | 1,154 | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
4. ANALYSIS OF RESULTS BY BUSINESS SEGMENT
Upstream Financials Unaudited Figures, in US$ million |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Crude oil |
772 | 971 | 1,065 | 37.9 | % | 2,311 | 2,986 | 29.2 | % | |||||||||||||||||||
Natural gas |
306 | 423 | 536 | 75.2 | % | 897 | 1,244 | 38.7 | % | |||||||||||||||||||
Other |
1 | (9 | ) | 4 | N.M | (12 | ) | 7 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Revenues |
1,078 | 1,385 | 1,604 | 48.7 | % | 3,196 | 4,237 | 32.6 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation & amortization |
(505 | ) | (663 | ) | (606 | ) | 20.0 | % | (1,623 | ) | (1,850 | ) | 14.0 | % | ||||||||||||||
Lifting cost |
(329 | ) | (460 | ) | (495 | ) | 50.2 | % | (1,252 | ) | (1,365 | ) | 9.1 | % | ||||||||||||||
Royalties |
(146 | ) | (187 | ) | (221 | ) | 51.7 | % | (437 | ) | (579 | ) | 32.6 | % | ||||||||||||||
Exploration expenses |
(57 | ) | (8 | ) | (10 | ) | -83.0 | % | (71 | ) | (20 | ) | -71.8 | % | ||||||||||||||
Other |
(200 | ) | (79 | ) | (50 | ) | -74.8 | % | (205 | ) | (193 | ) | -6.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income before impairment of assets |
(159 | ) | (12 | ) | 222 | N.M | (392 | ) | 229 | N.M | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Impairment of assets |
(19 | ) | | | N.M | (867 | ) | | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
(178 | ) | (12 | ) | 222 | N.M | (1,259 | ) | 229 | N.M | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation & amortization |
505 | 663 | 606 | 20.0 | % | 1,623 | 1,850 | 14.0 | % | |||||||||||||||||||
Unproductive exploratory drillings |
49 | 1 | 5 | -88.9 | % | 49 | 6 | -87.8 | % | |||||||||||||||||||
Impairment of assets |
19 | | | -100.0 | % | 867 | | -100.0 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
EBITDA |
394 | 652 | 833 | N.M | 1,280 | 2,085 | 62.9 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Leasing |
(36 | ) | (38 | ) | (38 | ) | 5.6 | % | (111 | ) | (115 | ) | 3.7 | % | ||||||||||||||
Other adjustments |
(0 | ) | 0 | 0 | N.M | (170 | ) | 0 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted EBITDA |
358 | 614 | 795 | N.M | 999 | 1,970 | 97.2 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Capex |
161 | 480 | 559 | N.M | 741 | 1,465 | 97.6 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues expanded 15.7% compared to 2Q21, reaching US$1,604 million, backed by an increase in natural gas production and a recovery in the prices for gas and crude oil.
| Crude oil revenues increased 9.7% q/q as prices expanded by 7.2%, not fully correlated with the rise in Brent given that the transition scheme agreed between producers and refiners locally is still in place, whereas production remained relatively stable at 209.4 Kbbl/d. |
| Natural gas revenues expanded 26.5% q/q as output went up by 14.1% as we temporarily focused activity on gas to meet our commitments under the Plan GasAR , while average realization price increased 10.4% supported by the seasonality factor included in the Plan GasAR and better contractual terms with other clients. |
7
On a year over year basis, revenues jumped 48.7% y/y with both crude oil and natural gas sales expanding since 3Q20 was a quarter impacted entirely by the partial halt in operations given the pandemic outbreak and the drop in international and local prices of such products.
Unit Cash Costs Unaudited Figures, in US$/boe |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Lifting Cost |
7.8 | 11.0 | 10.9 | 40.3 | % | 9.8 | 10.8 | 10.4 | % | |||||||||||||||||||
Royalties and other taxes |
3.9 | 4.8 | 5.2 | 35.3 | % | 3.8 | 5.0 | 31.3 | % | |||||||||||||||||||
Other Costs |
3.6 | 2.6 | 1.7 | -51.4 | % | 3.0 | 2.0 | -34.0 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Cash Costs (US$/boe) |
15.2 | 18.3 | 17.8 | 17.4 | % | 16.6 | 17.7 | 7.0 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Regarding our cost structure and on a per unit basis, total cash costs decreased 2.7% q/q contracting 2.0% compared to the pre-pandemic quarter of 3Q19 as a result of our cost-cutting program and despite the devaluation that strongly diluted costs in 3Q19 , mainly due to the following:
| Lifting costs remained flat q/q despite the salary increases negotiated with labor unions, the high inflation rate and more pulling and maintenance activity which were offset by efficiencies in operating expenses. It is important to highlight that we registered a significant reduction in unconventional lifting cost (-26.8% q/q), which offset the deterioration on the conventional side (+11.4% q/q). |
| Royalties increased 8.7% sequentially on a per unit basis. In millions of dollars, royalties expanded 18.2% q/q principally due to higher production and prices. Royalties in connection with crude oil increased at 11.6% and the royalties related to natural gas increased 35.1%. |
| The decrease in Other Costs was mainly explained by the higher stand-by costs recorded during 2Q21 associated with the blockades in Neuquén. |
In summary, Adjusted EBITDA reached US$795 million during the quarter, expanding 29.6% on a sequential basis, and 2.2x y/y.
Upstream Operating data Unaudited Figures |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Net Production Breakdown |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Crude Production (Kbbld) |
202.4 | 210.2 | 209.4 | 3.5 | % | 209.4 | 209.1 | -0.2 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Conventional |
157.9 | 157.0 | 153.8 | -2.6 | % | 165.6 | 156.4 | -5.6 | % | |||||||||||||||||||
Shale |
40.8 | 49.8 | 52.1 | 27.7 | % | 39.7 | 49.5 | 24.7 | % | |||||||||||||||||||
Tight |
3.7 | 3.3 | 3.5 | -5.5 | % | 4.2 | 3.3 | -21.3 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
NGL Production (Kbbld) |
44.8 | 36.6 | 41.7 | -7.0 | % | 45.2 | 36.0 | -20.4 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Conventional |
27.2 | 18.3 | 14.8 | -45.6 | % | 26.6 | 16.5 | -38.0 | % | |||||||||||||||||||
Shale |
13.8 | 16.5 | 25.3 | 83.6 | % | 14.9 | 18.0 | 20.5 | % | |||||||||||||||||||
Tight |
3.8 | 1.8 | 1.6 | -59.2 | % | 3.7 | 1.5 | -58.9 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Gas Production (Mm3d) |
35.2 | 34.1 | 38.9 | 10.5 | % | 36.1 | 34.9 | -3.3 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Conventional |
19.0 | 17.7 | 16.9 | -11.0 | % | 19.2 | 17.5 | -8.9 | % | |||||||||||||||||||
Shale |
7.7 | 8.6 | 14.0 | 81.5 | % | 8.1 | 9.7 | 19.2 | % | |||||||||||||||||||
Tight |
8.5 | 7.8 | 8.0 | -6.0 | % | 8.8 | 7.7 | -11.8 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total Production (Kboed) |
468.5 | 461.1 | 495.6 | 5.8 | % | 481.8 | 464.8 | -3.5 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Conventional |
304.4 | 286.6 | 274.8 | -9.7 | % | 313.2 | 283.1 | -9.6 | % | |||||||||||||||||||
Shale |
103.1 | 120.2 | 165.5 | 60.5 | % | 105.6 | 128.3 | 21.4 | % | |||||||||||||||||||
Tight |
61.0 | 54.3 | 55.3 | -9.3 | % | 63.0 | 53.4 | -15.2 | % | |||||||||||||||||||
Average realization prices |
||||||||||||||||||||||||||||
Crude Oil (USD/bbl) |
40.1 | 51.6 | 55.3 | 38.0 | % | 39.6 | 52.4 | 32.4 | % | |||||||||||||||||||
Natural Gas (USD/MMBTU) |
2.7 | 3.8 | 4.2 | 57.9 | % | 2.6 | 3.7 | 40.5 | % |
Natural gas price for 2Q20 has been restated due to the change in the accrual of the Plan Gas and the adjustments for final billing.
8
Production expanded 7.5% sequentially as a result of the increase in activity, temporarily focused on shale gas to comply with our commitments under the new Plan GasAR, especially after the blockades we suffered in April. As a result, natural gas production expanded 14.1% q/q due to a 63.7% jump in shale gas. There was an even more pronounced jump of 73.7%, when looking specifically at our operated shale gas production, mostly led by the productivity of the new wells tied-in in the Rincon de Mangrullo and Aguada de la Arena blocks. Shale gas output in our operated areas reached a historical record of 10.3 Mm3/d.
On the crude oil side, output remained relatively stable driven by a 4.6% increase q/q in shale, which was compensated by a decline in our conventional fields (-2.0% q/q) despite the sound results we are having at mitigating their natural decline rate, as tertiary recovery continues to prove its effectiveness.
On a year over year basis, total production for 3Q21 increased 5.8% backed by our focus on the shale which expanded 60.5% in the same period and now represents one third of our consolidated production. Natural gas expanded by 10.5% to 38.9 Mm3/d driven by an 81.5% expansion in shale gas, with crude oil expanding 3.5%, to 209.4 Kbbl/d, with shale oil increasing 27.7%.
Although Brent averaged US$73/bbl during 3Q21, the realization price of crude oil in the quarter increased by 7.2% q/q, and 38.0% y/y to US$55.3/bbl, based on the transition scheme between local refiners and producers which started in 1Q21 in order to smooth out the volatility in international reference prices into local pump prices.
The average price for natural gas for the quarter was US$4.2/MMBTU, increasing 10.4% q/q and 57.9% y/y supported by the seasonal adjustments in the new Plan GasAR and better prices for contracts with other clients. The price for 3Q21 included US$0.78 of subsidies compared to US$0.65 in 2Q21 and US$0.12 in 3Q20.
CAPEX:
Upstream capex stood at US$559 million, expanding 16.5% sequentially as we managed to tie in 72 wells, 44 of which were on the unconventional segment, reaching a new record in terms of completed unconventional horizontal wells since we started our operations in Vaca Muerta back in 2015. On a yearly basis, investments expanded 3.5x as 3Q20 was fully affected by the halt in activity that we went through given the virus outbreak.
Activity during 3Q21 focused on shale blocks: 1) on the crude oil side, mainly in our core hub, including La Amarga Chica, Loma Campana, and Bandurria Sur; and 2) on the natural gas front, Rincón del Mangrullo, Aguada de la Arena, La Calera, Aguada Pichana Oeste, La Ribera I and Aguada Pichana Este led the pack. In addition to shale activity, the development of tight gas in Río Neuquén continues.
For conventional oil, activity focused on primary recovery projects and development in the Manantiales Behr, Seco León, Cañadón Yatel and Desfiladero Bayo blocks; as well as in secondary recovery projects, mainly in the blocks of CNQ7A, Barranca Baya, Lomas del Cuyo, Seco León, Manantiales Behr and Chihuido Sierra Negra. At the same time, we continued with tertiary recovery projects mainly in the Manantiales Behr, El Trébol, Los Perales and Seco León blocks.
As for the exploration activity in operated blocks, during 3Q21, we intervened in the exploratory well La Esperanza.x-1. In the non-operated blocks, the Alto Solo.x-1 well was drilled and completed in the CNQ7 block (operated by Pluspetrol), and the the PLS.x-1(d) exploratory well was drilled in the Agua Salada block (operated by Tecpetrol) and is under evaluation.
9
Downstream Financials Unaudited Figures, in US$ million |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Diesel |
846 | 1,111 | 1,220 | 44.3 | % | 2,571 | 3,252 | 26.5 | % | |||||||||||||||||||
Gasoline |
359 | 581 | 720 | N.M | 1,291 | 1,914 | 48.2 | % | ||||||||||||||||||||
Other domestic market |
353 | 638 | 528 | 49.6 | % | 952 | 1,613 | 69.4 | % | |||||||||||||||||||
Export market |
266 | 442 | 394 | 48.0 | % | 906 | 1,127 | 24.5 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Revenues |
1,823 | 2,773 | 2,861 | 56.9 | % | 5,721 | 7,907 | 38.2 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation & amortization |
(177 | ) | (140 | ) | (141 | ) | -20.4 | % | (468 | ) | (415 | ) | -11.3 | % | ||||||||||||||
Refining & Logistics costs |
(230 | ) | (255 | ) | (284 | ) | 23.5 | % | (706 | ) | (768 | ) | 8.8 | % | ||||||||||||||
Fuels imports |
(31 | ) | (95 | ) | (170 | ) | N.M | (183 | ) | (339 | ) | 85.4 | % | |||||||||||||||
Crude oil purchases (intersegment + third parties) |
(854 | ) | (1,219 | ) | (1,300 | ) | 52.1 | % | (2,646 | ) | (3,721 | ) | 40.6 | % | ||||||||||||||
Biofuel purchases |
(52 | ) | (90 | ) | (136 | ) | N.M | (289 | ) | (333 | ) | 15.3 | % | |||||||||||||||
Non-oil agro purchases |
(223 | ) | (322 | ) | (311 | ) | 39.3 | % | (502 | ) | (752 | ) | 49.8 | % | ||||||||||||||
Other |
(367 | ) | (310 | ) | (285 | ) | -22.2 | % | (969 | ) | (802 | ) | -17.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income before impairment of assets |
(112 | ) | 343 | 235 | N.M | (42 | ) | 776 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Impairment of assets |
| | | N.M | | | N.M | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
(112 | ) | 343 | 235 | N.M | (42 | ) | 776 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation & amortization |
177 | 140 | 141 | -20.4 | % | 468 | 415 | -11.3 | % | |||||||||||||||||||
Impairment of assets |
| | | N.M | | | N.M | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
EBITDA |
65 | 483 | 376 | N.M | 426 | 1,191 | N.M | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Leasing |
(26 | ) | (20 | ) | (21 | ) | -19.8 | % | (77 | ) | (56 | ) | -27.2 | % | ||||||||||||||
Other adjustments |
0 | 0 | (0 | ) | N.M | 1 | 0 | -57.3 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted EBITDA |
40 | 463 | 355 | N.M | 349 | 1,135 | N.M | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Holding results |
(21 | ) | 61 | 48 | N.M | (211 | ) | 217 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted EBITDA excl. holding results |
61 | 402 | 307 | N.M | 560 | 918 | 63.9 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Capex |
72 | 81 | 113 | 57.5 | % | 193 | 245 | 26.9 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Revenues expanded 3.2% sequentially, reaching US$2,861 million mainly driven by a recovery in local demand on a stable pricing environment for our most important products (diesel and gasoline). Domestic demand for diesel and gasoline stood relatively flat compared to pre-pandemic levels and expanded 13.0% sequentially, mainly due to the relaxing, in June 2021, of the mobility restrictions introduced by the government in late April 2021.
| Diesel revenues 43% of the segments sales increased 9.8% q/q on higher volumes of 7.9% and higher prices in dollars for the diesel mix of 1.6%. Domestic sales of diesel continued to be supported by demand from the industrial, agricultural and power generation sectors, coming 2.7% above 3Q19. |
| Gasoline revenues 25% of the downstream sales increased by 23.9% q/q as gasoline demand, which is more retail-driven, expanded 22.4% on a sequential basis still standing 2.7% below pre-pandemic levels 3Q19, while prices remained flat. |
| Other sales in the domestic market decreased by 17.3% q/q mainly on a seasonal reduction of sales for non-oil agricultural products. |
| Export revenues decreased 10.9% q/q mainly driven by the same seasonal reduction of sales for non-oil agricultural products. |
10
On a year over year basis, sales increased 56.9% driven by the general recovery in demand and prices considering the collapse that took place at a domestic and international levels during 3Q20 given the outbreak of the pandemic.
Operating costs for the segment increased q/q mainly due to the following:
| Refining and logistics costs increased by 11.4% mainly as a result of higher charges related to repair and maintenance, aligned to the planned maintenance works performed in La Plata Refinery and higher transportation costs due to an increase in volumes sold. |
| Crude oil purchases expanded 6.6% driven by higher crude prices in dollars. Crude volumes transferred from the Upstream segment increased 2.3%, which was partially offset by lower volumes purchased from third parties (-8.4%) with the latter amounting to 18% of the total crude oil processed. |
| Biofuel purchases increased by 51.4% due to higher purchases of biodiesel (96.7%) and higher purchases of bioethanol (32.8%), driven by an expansion in volumes for both products, and a lack of supply of biodiesel in the market during the 2Q21. |
| Fuel imports jumped 79.1% mainly driven by an expansion in imports of premium gasoline and diesel as a result of higher volumes and prices for both products, due to the planned stoppage of a unit of the La Plata Refinery between May and August and an increase in volumes sold. |
| Non-oil agro purchases decreased 3.3% mainly due to a 38.0% decrease in purchase of grain receipts in the agricultural sales segment by way of barter, which more than offset a 42.7% expansion in the purchases of fertilizers. |
As a result, Adj. EBITDA and Adj. EBITDA excluding holding results decreased 23.4% and 23.6% q/q, respectively, though jumping over 5.0x y/y. The Adj. EBITDA figure excluding holding results is mainly composed by a Refining & Marketing Adj. EBITDA of US$258 million (US$10.7 per barrel of crude processed) which contracted 25.7% q/q but expanded 6.8x y/y.
Downstream Operating data Unaudited Figures |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Crude processed (Kbbld) |
232.1 | 266.4 | 263.0 | 13.3 | % | 233.1 | 267.5 | 14.8 | % | |||||||||||||||||||
Refinery utilization (%) |
73 | % | 81 | % | 80 | % | 750bps | 73 | % | 82 | % | 11.8 | % | |||||||||||||||
Sales volume |
||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Sales of refined products (Km3) |
3,771 | 4,264 | 4,610 | 22.3 | % | 10,913 | 13,015 | 19.3 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total domestic market |
3,495 | 3,976 | 4,297 | 22.9 | % | 9,715 | 12,174 | 25.3 | % | |||||||||||||||||||
of which Gasoline |
816 | 1,032 | 1,263 | 54.8 | % | 2,617 | 3,534 | 35.0 | % | |||||||||||||||||||
of which Diesel |
1,931 | 1,931 | 2,084 | 7.9 | % | 5,232 | 5,826 | 11.4 | % | |||||||||||||||||||
Total export market |
275 | 288 | 313 | 13.7 | % | 1,198 | 840 | -29.9 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Sales of petrochemical products (Ktn) |
192 | 229 | 248 | 29.1 | % | 565 | 724 | 28.1 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Domestic market |
147 | 179 | 187 | 27.5 | % | 408 | 532 | 30.5 | % | |||||||||||||||||||
Export market |
45 | 50 | 60 | 34.4 | % | 157 | 192 | 21.9 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Sales of grain, flours and oils (Ktn) |
459 | 456 | 381 | -16.9 | % | 1,220 | 1,132 | -7.2 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Domestic market |
57 | 11 | 4 | -92.8 | % | 187 | 26 | -85.9 | % | |||||||||||||||||||
Export market |
401 | 445 | 377 | -6.0 | % | 1,033 | 1,106 | 7.1 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Sales of fertilizers (Ktn) |
233 | 328 | 25 | -89.3 | % | 552 | 539 | -2.3 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Domestic market |
233 | 328 | 25 | -89.3 | % | 552 | 539 | -2.3 | % | |||||||||||||||||||
Average prices of fuels in the domestic market |
||||||||||||||||||||||||||||
Gasoline (USD/m3) |
427 | 544 | 544 | 27.5 | % | 480 | 521 | 8.6 | % | |||||||||||||||||||
Diesel (USD/m3) |
437 | 572 | 581 | 32.9 | % | 490 | 554 | 13.2 | % |
Average domestic prices for gasoline and diesel are net of taxes but include commissions and fuel commercial bonuses. These prices are calculated as total realized revenues divided by volume sold in each period.
Nominal capacity at 328.1 Kbbl/d since 1Q21.
11
The crude oil processed during the quarter stood at 263.0 Kbbl/d, slightly down 1.3% q/q but increasing 13.3% compared to the same period of 2020 and below 8.5% compared to pre-pandemic levels in 3Q19. This q/q decrease in crude oil processed was the result of lower availability at our La Plata Refinery as half of the quarter was affected by the maintenance works performed at one of our catalytic converter plants, that started in late May and was concluded in mid-August.
Average diesel price in dollars increased 1.6% q/q in the local market, while the average gasoline price remained flat. The sequential pricing trend was attributable to a realignment of prices in the wholesale segment that allowed us to offset the slow pace of the devaluation during the quarter. On a year over year basis, average dollar price for the diesel mix increased 32.9%, with gasoline following the uptrend at 27.5%, which permitted to pass-through tax hikes, biofuel price increases, and normalize downstream margins.
CAPEX:
Downstream capex totaled US$113 million, increasing 39.8% q/q and 57.5% y/y. During 3Q21, works in connection with the new fuel specifications were restarted, including the construction of a new diesel hydrotreatment unit in the Luján de Cuyo Refinery and the construction of gasoline hydrotreatment units and revamping of existing units in the La Plata Industrial Complex. These works aim to comply with the new specifications established by Resolution 576/2019 of the Ministry of Treasury.
During 3Q21, the scheduled maintenance of the Catalytic Cracking A plant in the La Plata Refinery was completed, with a duration of 80 days. On August 31, 2021, operations started in the ETBE unit in the Luján de Cuyo Refinery, which allows ethanol to be incorporated directly into the blending of gasolines, optimizing production and improving logistics.
12
Gas & Power Financials Unaudited Figures, in US$ million |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Natural gas as producers (intersegment + third parties) |
317 | 427 | 546 | 72.3 | % | 900 | 1,258 | 39.9 | % | |||||||||||||||||||
Natural gas retail segment |
160 | 109 | 147 | -8.4 | % | 343 | 313 | -8.6 | % | |||||||||||||||||||
Other |
42 | 43 | 51 | 20.1 | % | 180 | 120 | -33.1 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Revenues |
520 | 578 | 744 | 43.1 | % | 1,422 | 1,692 | 18.9 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation & amortization |
(18 | ) | (13 | ) | (14 | ) | -25.0 | % | (56 | ) | (38 | ) | -31.3 | % | ||||||||||||||
Natural gas purchases (intersegment + third parties) |
(308 | ) | (424 | ) | (538 | ) | 74.7 | % | (911 | ) | (1,250 | ) | 37.3 | % | ||||||||||||||
Other |
(174 | ) | (130 | ) | (163 | ) | -6.4 | % | (585 | ) | (394 | ) | -32.6 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income before impairment of assets |
19 | 11 | 29 | 50.0 | % | (129 | ) | 9 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Impairment of assets |
| | | N.M | (1 | ) | | N.M | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
19 | 11 | 29 | 50.0 | % | (130 | ) | 9 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation & amortization |
18 | 13 | 14 | -25.0 | % | 56 | 38 | -31.3 | % | |||||||||||||||||||
Impairment of assets |
| | | N.M | 1 | | -100.0 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
EBITDA |
37 | 24 | 43 | 13.6 | % | (73 | ) | 47 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Leasing |
(18 | ) | (5 | ) | (5 | ) | -71.3 | % | (55 | ) | (16 | ) | -70.4 | % | ||||||||||||||
Other adjustments |
1 | 1 | (0 | ) | N.M | 3 | 3 | 10.0 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted EBITDA |
20 | 20 | 37 | 89.5 | % | (126 | ) | 34 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Capex |
9 | 6 | 4 | -54.1 | % | 30 | 14 | -52.9 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Sales of natural gas as producers include domestic and external markets.
Revenues of the segment expanded 28.7% q/q, mainly driven by a 28.0 % increase in sales of natural gas as producers in the local market and abroad 73% of segments sales given the higher volumes due to seasonality and the aforementioned increase in production and better prices in U.S. dollars supported by the seasonal adjustment included in the new Plan GasAR as well as better contractual terms with certain clients. Natural gas sales mainly from our controlled company Metrogas S.A. to the retail distribution segment (residential customers and small businesses) and to large customers (power plants and industries) 20% of segments sales increased by 35.5% q/q mainly on the back of seasonally higher sales of gas and an expansion in the average price perceived through its distribution network.
Total operating costs increased q/q primarily due to higher purchases of natural gas (27.0% q/q) on increasing volumes (16.3% q/q) volumes transferred from the Upstream segment were up by 16.0%, and the purchases from third parties increased 143.5%.
As a whole, Adjusted EBITDA stood at US$37 million compared to a gain of US$20 million in 2Q21.
Corporate & Other Financials Unaudited Figures, in US$ million |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Revenues |
122 | 181 | 224 | 82.9 | % | 387 | 548 | 41.8 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating costs |
(195 | ) | (217 | ) | (261 | ) | 34.1 | % | (613 | ) | (664 | ) | 8.4 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income before impairment of assets |
(72 | ) | (36 | ) | (37 | ) | -48.4 | % | (226 | ) | (116 | ) | -48.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Impairment of assets |
(0 | ) | | | N.M | (1 | ) | | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
(72 | ) | (36 | ) | (37 | ) | -48.4 | % | (227 | ) | (116 | ) | -49.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation & amortization |
23 | 21 | 22 | -7.5 | % | 79 | 63 | -19.9 | % | |||||||||||||||||||
Impairment of assets |
0 | | | -100.0 | % | 1 | | -100.0 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
EBITDA |
(49 | ) | (16 | ) | (16 | ) | -67.8 | % | (147 | ) | (53 | ) | -64.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Leasing |
0 | | | -100.0 | % | (0 | ) | | N.M | |||||||||||||||||||
Other adjustments |
(1 | ) | 1 | 5 | N.M | (3 | ) | 5 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted EBITDA |
(50 | ) | (15 | ) | (11 | ) | -77.6 | % | (150 | ) | (48 | ) | -68.1 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Capex |
16 | 13 | 19 | 18.9 | % | 52 | 39 | -24.5 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13
This business segment involves mainly corporate costs and other activities that are not reported in any of the previously mentioned business segments.
Corporate adjusted EBITDA for 3Q21 represented a loss of US$11 million, reflecting no significant variation when compared with the loss of US$15 million in 2Q21, as an expansion in operating costs (20.4% q/q), mainly in our subsidiary AESA as a result of higher activity, was offset by an increase in revenues (24.0% q/q).
4.5. CONSOLIDATION ADJUSTMENTS
Consolidation Adjustments Financials Unaudited Figures, in US$ million |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Revenues |
(1,217 | ) | (1,567 | ) | (1,812 | ) | 48.9 | % | (3,619 | ) | (4,766 | ) | 31.7 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating costs |
1,241 | 1,572 | 1,792 | 44.4 | % | 3,817 | 4,684 | 22.7 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income before impairment of assets |
24 | 5 | (20 | ) | N.M | 198 | (82 | ) | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Impairment of assets |
| | | N.M | | | N.M | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
24 | 5 | (20 | ) | N.M | 198 | (82 | ) | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Depreciation & amortization |
| (1 | ) | (1 | ) | N.M | | (4 | ) | N.M | ||||||||||||||||||
Impairment of assets |
| | | N.M | | | N.M | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
EBITDA |
24 | 3 | (22 | ) | N.M | 198 | (86 | ) | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Leasing |
| | | N.M | | | N.M | |||||||||||||||||||||
Other adjustments |
| | | N.M | | | N.M | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Adjusted EBITDA |
24 | 3 | (22 | ) | N.M | 198 | (86 | ) | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Consolidation adjustments to eliminate results among business segments not transferred to third parties was negative US$22 million in 3Q21 compared to positive US$3 million in 2Q21. In 3Q21, the gap between the transfer price across businesses and the cost of production of the companys inventories widened, while in 2Q21 it followed the same trend but only on a marginal way.
5. LIQUIDITY AND SOURCES OF CAPITAL
Summary Consolidated Cash Flow Unaudited Figures, in US$ million |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Cash BoP |
1,187 | 612 | 540 | -54.5 | % | 1,106 | 650 | -41.2 | % | |||||||||||||||||||
Net cash flow from operating activities |
666 | 1,001 | 1,086 | 63.2 | % | 2,125 | 3,141 | 47.8 | % | |||||||||||||||||||
Net cash flow from investing activities |
(279 | ) | (531 | ) | (789 | ) | N.M | (1,016 | ) | (1,844 | ) | 81.4 | % | |||||||||||||||
Net cash flow from financing activities |
(730 | ) | (525 | ) | (200 | ) | -72.6 | % | (1,313 | ) | (1,247 | ) | -5.0 | % | ||||||||||||||
FX adjustments & other |
(60 | ) | (17 | ) | (15 | ) | -75.4 | % | (118 | ) | (77 | ) | -34.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash EoP |
784 | 540 | 623 | -20.5 | % | 784 | 623 | -20.5 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Investment in financial assets |
220 | 395 | 410 | 86.2 | % | 220 | 410 | 86.2 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash + short-term investments EoP |
1,004 | 935 | 1,034 | 2.9 | % | 1,004 | 1,034 | 2.9 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
FCF |
150 | 311 | 144 | -3.8 | % | 126 | 740 | N.M | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
FCF = Cash flow from Operations less capex (Investing activities), M&A (Investing activities), and interest and leasing payments (Financing activities).
BoP stands for Beginning of period / EoP stands of End of period.
Net cash flow from operating activities amounted to US$1,086 million in 3Q21, representing an increase of 8.6% q/q compared to the US$1,001 million registered in 2Q21. This q/q change was mainly due to an
14
expansion in the Adjusted EBITDA. On a year over year basis, the continued recovery in profitability, resulted in a 63.2% increase in our cash flow from operations.
Net cash flow from investing activities were negative US$789 million, compared to negative US$531 million in 2Q21. This variation was mainly driven by an increase in the acquisition of PP&E (cash capex), which totaled US$702 million, including purchases of materials, as a result of the catch-up plan we put in place mainly in our shale oil core hub to reach our annual capex guidance of US$2.7 billion. In 3Q20, net cash outflow from investing activities was negative US$279 million, mainly due to the halt in activity that took place during such quarter.
Net cash flow from financing activities amounted to negative US$200 million in 3Q21, compared to negative US$525 million in 2Q21, with net borrowing laying in positive ground during the quarter at US$55 million mainly due to a US$384 million 11-year dollar-linked bond issued in the local market during July 2021. Interest payments during the quarter increased 39.7% q/q, totaling US$183 million.
Free cash flow before debt financing reached US$144 million during the quarter, being positive for the sixth consecutive quarter, and accumulating US$740 million during 9M21 (compared to US$126 million in 9M20). This improvement was related to the aforementioned recovery in profitability.
Total consolidated liquidity, including US$410 million of sovereign bonds and treasury notes, stood at US$1,034 million as of September 30, 2021, mostly aligned with the liquidity position held during the most recent years, and in-line with the target level set at US$1 billion plus/minus10%.
In terms of cash management, in 3Q21 we continued administering our liquidity with an active asset management approach to minimize FX exposure. Considering the aforementioned new local bond, our net FX exposure, including hedging instruments, financial assets that mature within the next 24 months, and netting our peso denominated debt, increased from 6% by the end of June 2021 to 14% at the end of September 2021.
Net debt breakdown Unaudited Figures, in US$ million |
3Q20 | 2Q21 | 3Q21 | Q/Q D | ||||||||||||
Short-term debt |
1,893 | 1,274 | 1,092 | -14.3 | % | |||||||||||
Long-term debt |
6,314 | 6,160 | 6,397 | 3.9 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total debt |
8,207 | 7,434 | 7,489 | 0.7 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
Avg. Interest rate for AR$-debt |
33.8 | % | 35.7 | % | 35.1 | % | ||||||||||
Avg. Interest rate for US$-debt |
7.5 | % | 7.6 | % | 7.5 | % | ||||||||||
% of debt in AR$ |
7 | % | 6 | % | 5 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Cash + short term investments |
1,004 | 935 | 1,034 | 10.6 | % | |||||||||||
|
|
|
|
|
|
|
|
|||||||||
% of cash in AR$ |
71 | % | 55 | % | 60 | % | ||||||||||
|
|
|
|
|
|
|
|
|||||||||
Net debt |
7,203 | 6,499 | 6,455 | -0.7 | % | |||||||||||
|
|
|
|
|
|
|
|
Average interest rates for AR$ and US$ debt refer to YPF on a stand-alone basis.
As of September 30, 2021, YPFs consolidated net debt totaled US$6,455 million, decreasing by US$44 million q/q, which debt level was not seen since 2015. On a year over year basis, the total reduction in our net debt reached US$747 million.
15
Our net-debt-to-last-twelve-month-adjusted-EBITDA ratio dropped to 2.0x, compared to 2.7x in the previous quarter, and 4.9x in 1Q21, mainly due to the strong recovery in profitability, together with our lower net debt levels, being again within our debt incurrence covenant limits, and already reaching our guidance for the year. Since the pandemic started at the end of 1Q20, we have reduced our net debt by US$1,184 million.
Regarding our maturity profile, we have no major maturities in 4Q21, as most of it is related to local instruments (loans, trade lines and bonds). Looking into 2022, we need to face commitments for US$826 million, with close to 40% under the 2024 and 2025 international bonds coming due between March and September of 2022, with the remainder being composed mostly of pre-export financing and bank loans.
The following chart shows the consolidated principal debt maturity profile of the company as of September 30, 2021, expressed in millions of dollars:
YPF bonds issued during 3Q2021 are detailed below:
New Issuances Instrument |
Market | Issue Date (*) | Maturity Date | Currency | Interest Rate | Amount Issued | ||||||||||||||||||
Class XX |
Domestic | 22-Jul-21 | 22-Jul-32 | US$ | linked | 5,75 | % | 384,209,900 |
(*) On the first and second settlement dates (July 22, 2021 September 6, 2021) we issued US$230,525,940 30% of the nominal value in each date respectively and the remaining 40% was issued on October 21, 2021.
16
6.1. CONSOLIDATED STATEMENT OF INCOME
Income Statement Unaudited Figures, in US$ million |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Revenues |
2,327 | 3,349 | 3,621 | 55.6 | % | 7,106 | 9,618 | 35.3 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Costs |
(2,180 | ) | (2,639 | ) | (2,820 | ) | 29.3 | % | (6,693 | ) | (7,697 | ) | 15.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Gross profit |
147 | 710 | 801 | N.M | 413 | 1,921 | N.M | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Selling expenses |
(220 | ) | (276 | ) | (280 | ) | 27.5 | % | (785 | ) | (780 | ) | -0.5 | % | ||||||||||||||
Administrative expenses |
(122 | ) | (115 | ) | (117 | ) | -4.2 | % | (339 | ) | (335 | ) | -1.2 | % | ||||||||||||||
Exploration expenses |
(58 | ) | (9 | ) | (10 | ) | -82.8 | % | (71 | ) | (20 | ) | -71.6 | % | ||||||||||||||
Impairment of property, plant and equipment and intangible assets |
(19 | ) | | | N.M | (869 | ) | | N.M | |||||||||||||||||||
Other operating results, net |
(47 | ) | (1 | ) | 34 | N.M | 191 | 30 | -84.2 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
(319 | ) | 310 | 428 | N.M | (1,460 | ) | 816 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income of interests in companies and joint ventures |
58 | 15 | 45 | -23.0 | % | 112 | 117 | 4.8 | % | |||||||||||||||||||
Financial Income |
303 | 206 | 157 | -48.1 | % | 1,099 | 617 | -43.9 | % | |||||||||||||||||||
Financial Cost |
(448 | ) | (376 | ) | (304 | ) | -32.1 | % | (1,489 | ) | (1,046 | ) | -29.8 | % | ||||||||||||||
Other financial results |
46 | 54 | 65 | 40.4 | % | 200 | 182 | -8.8 | % | |||||||||||||||||||
Financial results, net |
(98 | ) | (116 | ) | (82 | ) | -16.4 | % | (191 | ) | (247 | ) | 29.2 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net profit before income tax |
(360 | ) | 209 | 390 | N.M | (1,539 | ) | 686 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income tax |
(122 | ) | (701 | ) | (153 | ) | 25.1 | % | (98 | ) | (966 | ) | N.M | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net profit for the period |
(482 | ) | (492 | ) | 237 | N.M | (1,637 | ) | (280 | ) | -82.9 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net profit for shareholders of the parent company |
(484 | ) | (479 | ) | 232 | N.M | (1,635 | ) | (271 | ) | -83.4 | % | ||||||||||||||||
Net profits for non-controlling interest |
2 | (13 | ) | 5 | N.M | (2 | ) | (10 | ) | N.M | ||||||||||||||||||
Earnings per share attributable to shareholders of the parent company (basic and diluted) |
(1.23 | ) | (1.22 | ) | 0.59 | N.M | (4.17 | ) | (0.69 | ) | -83.5 | % | ||||||||||||||||
Other comprehensive income |
630 | 371 | 275 | -56.3 | % | 2,158 | 1,388 | -35.7 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total comprehensive income for the period |
147 | (121 | ) | 512 | N.M | 521 | 1,107 | N.M | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Income Statement Unaudited Figures, in AR$ million |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Revenues |
173,485 | 315,873 | 353,558 | N.M | 481,713 | 904,321 | 87.7 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Costs |
(162,353 | ) | (248,940 | ) | (275,354 | ) | 69.6 | % | (455,089 | ) | (722,825 | ) | 58.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Gross profit |
11,132 | 66,933 | 78,204 | N.M | 26,624 | 181,496 | N.M | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Selling expenses |
(16,358 | ) | (26,021 | ) | (27,369 | ) | 67.3 | % | (53,402 | ) | (73,335 | ) | 37.3 | % | ||||||||||||||
Administrative expenses |
(9,144 | ) | (10,912 | ) | (11,522 | ) | 26.0 | % | (23,276 | ) | (31,559 | ) | 35.6 | % | ||||||||||||||
Exploration expenses |
(4,218 | ) | (804 | ) | (963 | ) | -77.2 | % | (5,074 | ) | (1,926 | ) | -62.0 | % | ||||||||||||||
Impairment of property, plant and equipment and intangible assets |
(1,405 | ) | | | N.M | (58,834 | ) | | N.M | |||||||||||||||||||
Other operating results, net |
(3,496 | ) | (55 | ) | 3,286 | N.M | 11,827 | 2,955 | -75.0 | % | ||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Operating income |
(23,489 | ) | 29,141 | 41,636 | N.M | (102,135 | ) | 77,631 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income of interests in companies and joint ventures |
4,530 | 1,439 | 4,358 | -3.8 | % | 8,250 | 10,913 | 32.3 | % | |||||||||||||||||||
Financial Income |
22,251 | 19,314 | 15,374 | -30.9 | % | 73,874 | 57,035 | -22.8 | % | |||||||||||||||||||
Financial Cost |
(33,386 | ) | (35,448 | ) | (29,862 | ) | -10.6 | % | (101,200 | ) | (97,633 | ) | -3.5 | % | ||||||||||||||
Other financial results |
3,685 | 5,262 | 6,535 | 77.3 | % | 14,467 | 17,482 | 20.8 | % | |||||||||||||||||||
Financial results, net |
(7,450 | ) | (10,872 | ) | (7,953 | ) | 6.8 | % | (12,859 | ) | (23,116 | ) | 79.8 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net profit before income tax |
(26,409 | ) | 19,708 | 38,041 | N.M | (106,744 | ) | 65,428 | N.M | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Income tax |
(8,923 | ) | (65,970 | ) | (15,070 | ) | 68.9 | % | (7,285 | ) | (90,966 | ) | N.M | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net profit for the period |
(35,332 | ) | (46,262 | ) | 22,971 | N.M | (114,029 | ) | (25,538 | ) | -77.6 | % | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net profit for shareholders of the parent company |
(35,466 | ) | (45,017 | ) | 22,500 | N.M | (113,884 | ) | (24,583 | ) | -78.4 | % | ||||||||||||||||
Net profits for non-controlling interest |
134 | (1,245 | ) | 471 | N.M | (145 | ) | (955 | ) | N.M | ||||||||||||||||||
Earnings per share attributable to shareholders of the parent company (basic and diluted) |
(90.29 | ) | (114.67 | ) | 57.33 | N.M | (290.13) | (62.60) | -78.4% | |||||||||||||||||||
Other comprehensive income |
46,179 | 34,904 | 26,781 | -42.0 | % | 145,197 | 127,343 | -12.3 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Total comprehensive income for the period |
10,847 | (11,358 | ) | 49,752 | N.M | 31,168 | 101,805 | N.M | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Information reported in accordance with International Financial Reporting Standards (IFRS).
17
6.2. CONSOLIDATED BALANCE SHEET
Consolidated Balance Sheet | In US$ million | In AR$ million | ||||||||||||||
Unaudited Figures |
31-Dec-20 | 30-Sep-21 | 31-Dec-20 | 30-Sep-21 | ||||||||||||
Non-current Assets |
||||||||||||||||
Intangible assets |
465 | 438 | 39,119 | 43,197 | ||||||||||||
Properties, plant and equipment |
16,413 | 15,841 | 1,379,527 | 1,562,586 | ||||||||||||
Assets for leasing |
524 | 467 | 44,081 | 46,049 | ||||||||||||
Investments in companies and joint ventures |
1,274 | 1,370 | 107,112 | 135,146 | ||||||||||||
Deferred tax assets, net |
31 | 21 | 2,629 | 2,115 | ||||||||||||
Other receivables |
174 | 201 | 14,657 | 19,797 | ||||||||||||
Trade receivables |
101 | 43 | 8,531 | 4,208 | ||||||||||||
Investment in financial assets |
0 | 144 | 0 | 14,188 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Non-current Assets |
18,985 | 18,525 | 1,595,656 | 1,827,286 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Current Assets |
||||||||||||||||
Assets held for disposal |
6 | 1 | 494 | 99 | ||||||||||||
Inventories |
1,191 | 1,399 | 100,137 | 137,999 | ||||||||||||
Contract assets |
10 | 11 | 871 | 1,069 | ||||||||||||
Other receivables |
409 | 462 | 34,369 | 45,612 | ||||||||||||
Trade receivables |
1,287 | 1,615 | 108,146 | 159,322 | ||||||||||||
Investment in financial assets |
344 | 410 | 28,934 | 40,466 | ||||||||||||
Cash and cash equivalents |
650 | 623 | 54,618 | 61,498 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Current Assets |
3,897 | 4,522 | 327,569 | 446,065 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Assets |
22,882 | 23,047 | 1,923,225 | 2,273,351 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Shareholders Equity |
||||||||||||||||
Shareholders contributions |
124 | 106 | 10,385 | 10,457 | ||||||||||||
Reserves, other comprehensive income and retained earnings |
7,934 | 7,779 | 666,845 | 767,343 | ||||||||||||
Non-controlling interest |
73 | 76 | 6,165 | 7,472 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Shareholders´ Equity |
8,131 | 7,961 | 683,395 | 785,272 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Non-current Liabilities |
||||||||||||||||
Provisions |
2,219 | 2,312 | 186,488 | 228,015 | ||||||||||||
Deferred tax liabilities, net |
1,423 | 2,139 | 119,609 | 210,994 | ||||||||||||
Income tax payable |
42 | 32 | 3,571 | 3,184 | ||||||||||||
Other taxes payable |
3 | 2 | 215 | 205 | ||||||||||||
Salaries and social security |
46 | 36 | 3,860 | 3,562 | ||||||||||||
Liabilities from leasing |
288 | 260 | 24,172 | 25,689 | ||||||||||||
Loans |
6,277 | 6,397 | 527,575 | 630,995 | ||||||||||||
Other liabilities |
35 | 9 | 2,961 | 931 | ||||||||||||
Accounts payable |
8 | 15 | 710 | 1,496 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total non-current Liabilities |
10,341 | 11,203 | 869,161 | 1,105,071 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Current Liabilities |
||||||||||||||||
Provisions |
73 | 87 | 6,133 | 8,617 | ||||||||||||
Contract liabilities |
81 | 177 | 6,824 | 17,425 | ||||||||||||
Income tax payable |
9 | 17 | 740 | 1,632 | ||||||||||||
Other taxes payable |
188 | 191 | 15,764 | 18,871 | ||||||||||||
Salaries and social security |
178 | 199 | 14,934 | 19,655 | ||||||||||||
Liabilities from leasing |
263 | 229 | 22,098 | 22,597 | ||||||||||||
Loans |
1,793 | 1,092 | 150,731 | 107,734 | ||||||||||||
Other liabilities |
108 | 52 | 9,062 | 5,139 | ||||||||||||
Accounts payable |
1,718 | 1,838 | 144,383 | 181,338 | ||||||||||||
Total Current Liabilities |
4,410 | 3,883 | 370,669 | 383,008 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Liabilities |
14,751 | 15,086 | 1,239,830 | 1,488,079 | ||||||||||||
|
|
|
|
|
|
|
|
|||||||||
Total Liabilities and Shareholders Equity |
22,882 | 23,047 | 1,923,225 | 2,273,351 | ||||||||||||
|
|
|
|
|
|
|
|
Note: Information reported in accordance with International Financial Reporting Standards (IFRS).
18
6.3. CONSOLIDATED STATEMENT OF CASH FLOW
Cash Flow Statement Unaudited Figures, in US$ million |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Operating activities |
||||||||||||||||||||||||||||
Net income |
(482 | ) | (492 | ) | 237 | N.M | (1,637 | ) | (280 | ) | -82.9 | % | ||||||||||||||||
Income of interests in companies and joint ventures |
(58 | ) | (15 | ) | (45 | ) | -23.0 | % | (112 | ) | (117 | ) | 4.8 | % | ||||||||||||||
Depreciation of property, plant and equipment |
645 | 772 | 715 | 10.8 | % | 1,990 | 2,175 | 9.3 | % | |||||||||||||||||||
Depreciation of the right-of-use assets |
64 | 51 | 52 | -18.4 | % | 200 | 151 | -24.5 | % | |||||||||||||||||||
Amortization of intangible assets |
13 | 13 | 13 | -5.8 | % | 35 | 37 | 5.5 | % | |||||||||||||||||||
Losses of property, plant and equipment and intangible assets and consumption of materials |
137 | 87 | 74 | -46.4 | % | 253 | 244 | -3.7 | % | |||||||||||||||||||
Income tax charge |
122 | 701 | 153 | 25.1 | % | 98 | 966 | N.M | ||||||||||||||||||||
Net increase in provisions |
103 | 79 | 49 | -51.9 | % | 348 | 193 | -44.4 | % | |||||||||||||||||||
Impairment of property, plant and equipment and intangible assets |
19 | | | -100.0 | % | 869 | | -100.0 | % | |||||||||||||||||||
Interest, exchange differences and others |
88 | 122 | 105 | 18.5 | % | 135 | 270 | N.M | ||||||||||||||||||||
Stock compensation plans |
1 | 1 | 1 | -43.5 | % | 6 | 3 | -43.3 | % | |||||||||||||||||||
Accrued insurance |
| | | N.M | (48 | ) | | N.M | ||||||||||||||||||||
Results from exchange of debt instruments |
29 | | | -100.0 | % | 29 | (21 | ) | N.M | |||||||||||||||||||
Results for assignment of participation in areas |
| (5 | ) | (11 | ) | N.M | (191 | ) | (16 | ) | -91.8 | % | ||||||||||||||||
Results from sales of assets held for disposal |
| (33 | ) | (25 | ) | N.M | | (58 | ) | N.M | ||||||||||||||||||
Results from exchange of financial instruments |
(18 | ) | | | N.M | (18 | ) | | N.M | |||||||||||||||||||
Changes in assets and liabilities |
||||||||||||||||||||||||||||
Trade receivables |
(119 | ) | (162 | ) | (123 | ) | 3.1 | % | 307 | (264 | ) | N.M | ||||||||||||||||
Other receivables |
26 | 55 | (29 | ) | N.M | 127 | (67 | ) | N.M | |||||||||||||||||||
Inventories |
61 | (86 | ) | (95 | ) | N.M | (35 | ) | (206 | ) | N.M | |||||||||||||||||
Accounts payable |
(136 | ) | (63 | ) | (53 | ) | -61.2 | % | (369 | ) | 75 | N.M | ||||||||||||||||
Other taxes payable |
23 | (57 | ) | (15 | ) | N.M | 29 | 19 | -32.8 | % | ||||||||||||||||||
Salaries and Social Security |
83 | 13 | 16 | -81.4 | % | 68 | 1 | -98.4 | % | |||||||||||||||||||
Other liabilities |
1 | (17 | ) | (24 | ) | N.M | 3 | (68 | ) | N.M | ||||||||||||||||||
Decrease in provisions included in liabilities for payments / utilization |
(4 | ) | (10 | ) | (14 | ) | N.M | (30 | ) | (45 | ) | 48.2 | % | |||||||||||||||
Contract Assets |
0 | (11 | ) | 3 | N.M | (5 | ) | (3 | ) | -43.2 | % | |||||||||||||||||
Contract Liabilities |
43 | 14 | 104 | N.M | 25 | 111 | N.M | |||||||||||||||||||||
Dividends received |
5 | 40 | | -100.0 | % | 37 | 40 | 10.2 | % | |||||||||||||||||||
Insurance charge for loss of profit |
28 | 5 | | -100.0 | % | 43 | 5 | -87.2 | % | |||||||||||||||||||
Income tax payments |
(10 | ) | (1 | ) | (1 | ) | -86.3 | % | (32 | ) | (4 | ) | -87.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net cash flow from operating activities |
666 | 1,001 | 1,086 | 63.2 | % | 2,125 | 3,141 | 47.8 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Investing activities |
||||||||||||||||||||||||||||
Acquisitions of property, plant and equipment and intangible assets |
(191 | ) | (500 | ) | (702 | ) | N.M | (1,269 | ) | (1,695 | ) | 33.6 | % | |||||||||||||||
Proceeds from sales of financial assets |
37 | 120 | 103 | N.M | 454 | 327 | -27.9 | % | ||||||||||||||||||||
Payments for the acquisition of financial assets |
(126 | ) | (191 | ) | (209 | ) | 66.3 | % | (416 | ) | (547 | ) | 31.5 | % | ||||||||||||||
Interest received from financial assets |
0 | 22 | 5 | N.M | 0 | 40 | N.M | |||||||||||||||||||||
Collection for sale of assets and assignment of participation in areas |
| 17 | 14 | N.M | 215 | 32 | -85.3 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net cash flow from investing activities |
(279 | ) | (531 | ) | (789 | ) | N.M | (1,016 | ) | (1,844 | ) | 81.4 | % | |||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Financing activities |
||||||||||||||||||||||||||||
Payment of loans |
(691 | ) | (543 | ) | (253 | ) | -63.4 | % | (1,893 | ) | (1,333 | ) | -29.6 | % | ||||||||||||||
Payment of interests |
(251 | ) | (131 | ) | (183 | ) | -27.2 | % | (713 | ) | (513 | ) | -28.0 | % | ||||||||||||||
Proceeds from loans |
288 | 226 | 308 | 6.8 | % | 1,533 | 824 | -46.3 | % | |||||||||||||||||||
Payment of leasing |
(74 | ) | (77 | ) | (72 | ) | -2.6 | % | (232 | ) | (225 | ) | -2.8 | % | ||||||||||||||
Payment of interests related to income tax |
(2 | ) | (0 | ) | (0 | ) | -88.3 | % | (9 | ) | (0 | ) | -94.6 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net cash flow from financing activities |
(730 | ) | (525 | ) | (200 | ) | -72.6 | % | (1,313 | ) | (1,247 | ) | -5.0 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Effect of changes in exchange rates on cash and cash equivalents |
17 | 6 | 3 | -80.3 | % | 140 | 20 | -85.7 | % | |||||||||||||||||||
Translation adjustments |
(77 | ) | (23 | ) | (18 | ) | -76.5 | % | (258 | ) | (97 | ) | -62.3 | % | ||||||||||||||
Increase (decrease) in cash and cash equivalents |
(403 | ) | (72 | ) | 83 | N.M | (322 | ) | (26 | ) | -91.8 | % | ||||||||||||||||
Cash and cash equivalents at the beginning of the period |
1,187 | 612 | 540 | -54.5 | % | 1,106 | 650 | -41.2 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash and cash equivalents at the end of the period |
784 | 540 | 623 | -20.5 | % | 784 | 623 | -20.5 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19
Cash Flow Statement Unaudited Figures, in AR$ million |
3Q20 | 2Q21 | 3Q21 | Y/Y D | 9M20 | 9M21 | Y/Y D | |||||||||||||||||||||
Operating activities |
||||||||||||||||||||||||||||
Net income |
(35,332 | ) | (46,262 | ) | 22,971 | N.M | (114,029 | ) | (25,538 | ) | -77.6 | % | ||||||||||||||||
Income of interests in companies and joint ventures |
(4,530 | ) | (1,439 | ) | (4,358 | ) | -3.8 | % | (8,250 | ) | (10,913 | ) | 32.3 | % | ||||||||||||||
Depreciation of property, plant and equipment |
47,375 | 72,552 | 69,548 | 46.8 | % | 133,947 | 202,975 | 51.5 | % | |||||||||||||||||||
Depreciation of the right-of-use assets |
4,703 | 4,768 | 5,092 | 8.3 | % | 13,382 | 14,074 | 5.2 | % | |||||||||||||||||||
Amortization of intangible assets |
1,000 | 1,197 | 1,246 | 24.6 | % | 2,409 | 3,485 | 44.7 | % | |||||||||||||||||||
Losses of property, plant and equipment and intangible assets and consumption of materials |
10,062 | 8,186 | 7,151 | -28.9 | % | 17,422 | 22,706 | 30.3 | % | |||||||||||||||||||
Income tax charge |
8,923 | 65,970 | 15,070 | 68.9 | % | 7,285 | 90,966 | N.M | ||||||||||||||||||||
Net increase in provisions |
7,529 | 7,455 | 4,800 | -36.2 | % | 23,694 | 17,978 | -24.1 | % | |||||||||||||||||||
Impairment of property, plant and equipment and intangible assets |
1,405 | | | -100.0 | % | 58,834 | | -100.0 | % | |||||||||||||||||||
Interest, exchange differences and others |
6,690 | 11,375 | 9,966 | 49.0 | % | 8,930 | 25,155 | N.M | ||||||||||||||||||||
Stock compensation plans |
68 | 122 | 51 | -25.0 | % | 368 | 292 | -20.7 | % | |||||||||||||||||||
Accrued insurance |
| | | N.M | (3,189 | ) | | N.M | ||||||||||||||||||||
Results from exchange of debt instruments |
2,097 | | | -100.0 | % | 2,097 | (1,855 | ) | N.M | |||||||||||||||||||
Results for assignment of participation in areas |
| (472 | ) | (1,027 | ) | N.M | (12,233 | ) | (1,499 | ) | -87.7 | % | ||||||||||||||||
Results from sales of assets held for disposal |
| (3,121 | ) | (2,428 | ) | N.M | | (5,549 | ) | N.M | ||||||||||||||||||
Results from exchange of financial instruments |
(1,330 | ) | | | N.M | (1,330 | ) | | N.M | |||||||||||||||||||
Changes in assets and liabilities |
||||||||||||||||||||||||||||
Trade receivables |
(8,709 | ) | (15,252 | ) | (11,916 | ) | 36.8 | % | 18,510 | (25,352 | ) | N.M | ||||||||||||||||
Other receivables |
1,880 | 5,202 | (2,851 | ) | N.M | 9,147 | (5,912 | ) | N.M | |||||||||||||||||||
Inventories |
4,460 | (8,102 | ) | (9,202 | ) | N.M | (929 | ) | (19,551 | ) | N.M | |||||||||||||||||
Accounts payable |
(9,971 | ) | (5,947 | ) | (5,134 | ) | -48.5 | % | (25,353 | ) | 5,799 | N.M | ||||||||||||||||
Other taxes payable |
1,665 | (5,339 | ) | (1,453 | ) | N.M | 2,042 | 1,275 | -37.6 | % | ||||||||||||||||||
Salaries and Social Security |
6,113 | 1,246 | 1,507 | -75.3 | % | 5,270 | 304 | -94.2 | % | |||||||||||||||||||
Other liabilities |
61 | (1,593 | ) | (2,369 | ) | N.M | 212 | (6,339 | ) | N.M | ||||||||||||||||||
Decrease in provisions included in liabilities for payments / utilization |
(280 | ) | (933 | ) | (1,373 | ) | N.M | (1,919 | ) | (4,127 | ) | N.M | ||||||||||||||||
Contract Assets |
7 | (1,028 | ) | 283 | N.M | (256 | ) | (265 | ) | 3.5 | % | |||||||||||||||||
Contract Liabilities |
3,141 | 1,327 | 10,099 | N.M | 1,922 | 10,815 | N.M | |||||||||||||||||||||
Dividends received |
398 | 3,766 | | -100.0 | % | 2,494 | 3,794 | 52.1 | % | |||||||||||||||||||
Insurance charge for loss of profit |
2,030 | 503 | | -100.0 | % | 3,034 | 515 | -83.0 | % | |||||||||||||||||||
Income tax payments |
(708 | ) | (129 | ) | (129 | ) | -81.8 | % | (2,164 | ) | (387 | ) | -82.1 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net cash flow from operating activities |
48,747 | 94,052 | 105,544 | N.M | 141,347 | 292,846 | N.M | |||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Investing activities |
||||||||||||||||||||||||||||
Acquisitions of property, plant and equipment and intangible assets |
(13,994 | ) | (46,976 | ) | (68,176 | ) | N.M | (81,880 | ) | (158,792 | ) | 93.9 | % | |||||||||||||||
Proceeds from sales of financial assets |
2,713 | 11,284 | 9,972 | N.M | 30,885 | 30,512 | -1.2 | % | ||||||||||||||||||||
Payments for the acquisition of financial assets |
(9,192 | ) | (17,909 | ) | (20,284 | ) | N.M | (28,841 | ) | (51,287 | ) | 77.8 | % | |||||||||||||||
Interest received from financial assets |
15 | 2,049 | 475 | N.M | 15 | 3,696 | N.M | |||||||||||||||||||||
Collection for sale of assets and assignment of participation in areas |
| 1,634 | 1,376 | N.M | 13,867 | 3,010 | -78.3 | % | ||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net cash flow from investing activities |
(20,458 | ) | (49,918 | ) | (76,637 | ) | N.M | (65,954 | ) | (172,861 | ) | N.M | ||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Financing activities |
||||||||||||||||||||||||||||
Payment of loans |
(50,611 | ) | (51,050 | ) | (24,562 | ) | -51.5 | % | (129,668 | ) | (123,080 | ) | -5.1 | % | ||||||||||||||
Payment of interests |
(18,354 | ) | (12,281 | ) | (17,730 | ) | -3.4 | % | (47,941 | ) | (47,674 | ) | -0.6 | % | ||||||||||||||
Proceeds from loans |
21,096 | 21,208 | 29,902 | 41.7 | % | 102,684 | 76,823 | -25.2 | % | |||||||||||||||||||
Payment of leasing |
(5,411 | ) | (7,197 | ) | (6,991 | ) | 29.2 | % | (15,470 | ) | (20,971 | ) | 35.6 | % | ||||||||||||||
Payment of interests related to income tax |
(168 | ) | (14 | ) | (26 | ) | -84.5 | % | (608 | ) | (47 | ) | -92.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Net cash flow from financing activities |
(53,448 | ) | (49,334 | ) | (19,407 | ) | -63.7 | % | (91,003 | ) | (114,949 | ) | 26.3 | % | ||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Effect of changes in exchange rates on cash and cash equivalents |
1,259 | 593 | 329 | -73.9 | % | 9,151 | 1,844 | -79.8 | % | |||||||||||||||||||
Increase (decrease) in cash and cash equivalents |
(23,900 | ) | (4,607 | ) | 9,829 | N.M | (6,459 | ) | 6,880 | N.M | ||||||||||||||||||
Cash and cash equivalents at the beginning of the period |
83,541 | 56,276 | 51,669 | -38.2 | % | 66,100 | 54,618 | -17.4 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||||||||
Cash and cash equivalents at the end of the period |
59,641 | 51,669 | 61,498 | 3.1 | % | 59,641 | 61,498 | 3.1 | % | |||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Note: Information reported in accordance with International Financial Reporting Standards (IFRS).
20
Main physical magnitudes Unaudited Figures |
Unit | 1Q20 | 2Q20 | 3Q20 | 4Q20 | Cum. 2020 | 1Q21 | 2Q21 | 3Q21 | Cum. 2021 | ||||||||||||||||||||||||||||
Total Production |
Kboe | 46,439 | 42,480 | 43,101 | 38,901 | 170,920 | 39,330 | 41,961 | 45,591 | 126,882 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Crude oil production |
Kbbl | 20,488 | 18,274 | 18,621 | 18,311 | 75,693 | 18,691 | 19,125 | 19,265 | 57,082 | ||||||||||||||||||||||||||||
NGL production |
Kbbl | 4,090 | 4,162 | 4,121 | 995 | 13,369 | 2,653 | 3,329 | 3,832 | 9,815 | ||||||||||||||||||||||||||||
Gas production |
Mm3 | 3,476 | 3,187 | 3,237 | 3,116 | 13,015 | 2,860 | 3,102 | 3,576 | 9,538 | ||||||||||||||||||||||||||||
Henry Hub |
USD/MMBTU | 1.9 | 1.8 | 2.1 | 2.8 | 2.1 | 2.7 | 3.0 | 4.3 | 3.3 | ||||||||||||||||||||||||||||
Brent |
USD/bbl | 50.4 | 29.3 | 43.0 | 44.3 | 41.8 | 61.8 | 68.8 | 73.5 | 67.7 | ||||||||||||||||||||||||||||
Sales volume (YPF stand alone) |
||||||||||||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Sales of refined products |
Km3 | 4,101 | 3,041 | 3,771 | 4,056 | 14,970 | 4,140 | 4,264 | 4,610 | 13,015 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Domestic market |
Km3 | 3,541 | 2,679 | 3,495 | 3,890 | 13,606 | 3,901 | 3,976 | 4,297 | 12,174 | ||||||||||||||||||||||||||||
Gasoline |
Km3 | 1,222 | 579 | 816 | 1,081 | 3,698 | 1,240 | 1,032 | 1,263 | 3,534 | ||||||||||||||||||||||||||||
Diesel |
Km3 | 1,722 | 1,578 | 1,931 | 1,812 | 7,044 | 1,811 | 1,931 | 2,084 | 5,826 | ||||||||||||||||||||||||||||
Jet fuel and kerosene |
Km3 | 126 | 13 | 14 | 27 | 180 | 65 | 49 | 74 | 188 | ||||||||||||||||||||||||||||
Fuel Oil |
Km3 | 4 | 29 | 157 | 85 | 275 | 102 | 73 | 36 | 211 | ||||||||||||||||||||||||||||
LPG |
Km3 | 136 | 182 | 229 | 122 | 670 | 130 | 195 | 186 | 511 | ||||||||||||||||||||||||||||
Other (*) |
Km3 | 330 | 298 | 348 | 763 | 1,739 | 553 | 697 | 654 | 1,905 | ||||||||||||||||||||||||||||
Export market |
Km3 | 561 | 362 | 275 | 166 | 1,364 | 239 | 288 | 313 | 840 | ||||||||||||||||||||||||||||
Petrochemical naphtha |
Km3 | 86 | 104 | 52 | 24 | 266 | 0 | 96 | 89 | 185 | ||||||||||||||||||||||||||||
Jet fuel and kerosene |
Km3 | 124 | 10 | 10 | 22 | 165 | 25 | 27 | 29 | 81 | ||||||||||||||||||||||||||||
LPG |
Km3 | 141 | 23 | 33 | 38 | 235 | 74 | 23 | 62 | 159 | ||||||||||||||||||||||||||||
Bunker (Diesel and Fuel Oil) |
Km3 | 103 | 103 | 94 | 51 | 350 | 52 | 64 | 78 | 193 | ||||||||||||||||||||||||||||
Other (*) |
Km3 | 107 | 122 | 87 | 31 | 347 | 88 | 79 | 55 | 222 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Sales of petrochemical products |
Ktn | 227 | 147 | 192 | 152 | 717 | 247 | 229 | 248 | 724 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Domestic market |
Ktn | 166 | 95 | 147 | 116 | 524 | 166 | 179 | 187 | 532 | ||||||||||||||||||||||||||||
Methanol |
Ktn | 55 | 22 | 36 | 14 | 129 | 43 | 57 | 71 | 171 | ||||||||||||||||||||||||||||
Other |
Ktn | 111 | 72 | 110 | 102 | 395 | 123 | 121 | 117 | 361 | ||||||||||||||||||||||||||||
Export market |
Ktn | 61 | 52 | 45 | 36 | 193 | 81 | 50 | 60 | 192 | ||||||||||||||||||||||||||||
Methanol |
Ktn | 27 | 6 | 2 | 15 | 50 | 45 | 18 | 32 | 95 | ||||||||||||||||||||||||||||
Other |
Ktn | 33 | 46 | 43 | 21 | 143 | 37 | 32 | 28 | 97 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Grain, flours and oils |
Ktn | 238 | 523 | 459 | 217 | 1,438 | 294 | 456 | 381 | 1,132 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Domestic market |
Ktn | 33 | 97 | 57 | 29 | 216 | 11 | 11 | 4 | 26 | ||||||||||||||||||||||||||||
Export market |
Ktn | 205 | 427 | 401 | 189 | 1,221 | 284 | 445 | 377 | 1,106 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Fertilizers |
Ktn | 91 | 227 | 233 | 131 | 682 | 186 | 328 | 25 | 539 | ||||||||||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||||||||||||||||||
Domestic market |
Ktn | 91 | 227 | 233 | 131 | 682 | 186 | 328 | 25 | 539 | ||||||||||||||||||||||||||||
Main products imported (YPF stand alone) |
||||||||||||||||||||||||||||||||||||||
Gasolines |
Km3 | 51 | 0 | 0 | 0 | 51 | 82 | 6 | 46 | 134 | ||||||||||||||||||||||||||||
Jet Fuel |
Km3 | 0 | 0 | 0 | 8 | 8 | 0 | 4 | 0 | 4 | ||||||||||||||||||||||||||||
Diesel |
Km3 | 78 | 150 | 82 | 61 | 371 | 46 | 155 | 251 | 452 |
Brent: The Brent price has been restated for 1Q20.
Other (*): Principally includes sales of oil and lubricant bases, grease, asphalt, and residual carbon, among others.
21
This document contains statements that YPF believes constitute forward-looking statements within the meaning of the US Private Securities Litigation Reform Act of 1995.
These forward-looking statements may include statements regarding the intent, belief, plans, current expectations or objectives as of the date hereof of YPF and its management, including statements with respect to trends affecting YPFs future financial condition, financial, operating, reserve replacement and other ratios, results of operations, business strategy, geographic concentration, business concentration, production and marketed volumes and reserves, as well as YPFs plans, expectations or objectives with respect to future capital expenditures, investments, expansion and other projects, exploration activities, ownership interests, divestments, cost savings and dividend payout policies. These forward-looking statements may also include assumptions regarding future economic and other conditions, such as the future price of petroleum and petroleum products, refining and marketing margins and exchange rates. These statements are not guarantees of future performance, prices, margins, exchange rates or other events and are subject to material risks, uncertainties, changes in circumstances and other factors that may be beyond YPFs control or may be difficult to predict.
YPFs actual future financial condition, financial, operating, reserve replacement and other ratios, results of operations, business strategy, geographic concentration, business concentration, production and marketed volumes, reserves, capital expenditures, investments, expansion and other projects, exploration activities, ownership interests, divestments, cost savings and dividend payout policies, as well as actual future economic and other conditions, such as the future price of petroleum and petroleum products, refining margins and exchange rates, could differ materially from those expressed or implied in any such forward-looking statements. Important factors that could cause such differences include, but are not limited to fluctuations in the price of petroleum and petroleum products, supply and demand levels, currency fluctuations, exploration, drilling and production results, changes in reserves estimates, success in partnering with third parties, loss of market share, industry competition, environmental risks, physical risks, the risks of doing business in developing countries, legislative, tax, legal and regulatory developments, economic and financial market conditions in various countries and regions, political risks, wars and acts of terrorism, natural disasters, project delays or advancements and lack of approvals, as well as those factors described in the filings made by YPF and its affiliates before the Comisión Nacional de Valores in Argentina and with the U.S. Securities and Exchange Commission, in particular, those described in Item 3. Key InformationRisk Factors and Item 5. Operating and Financial Review and Prospects in YPFs Annual Report on Form 20-F for the fiscal year ended December 31, 2020 filed with the Securities and Exchange Commission. In light of the foregoing, the forward-looking statements included in this document may not occur.
Except as required by law, YPF does not undertake to publicly update or revise these forward-looking statements even if experience or future changes make it clear that the projected performance, conditions, or events expressed or implied therein will not be realized. These materials do not constitute an offer for sale of YPF S.A. bonds, shares or ADRs in the United States or elsewhere.
The information contained herein has been prepared to assist interested parties in making their own evaluations of YPF.
22
SIGNATURE
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
YPF Sociedad Anónima | ||||||
Date: November 9, 2021 | By: | /s/ Santiago Wesenack | ||||
Name: |
Santiago Wesenack | |||||
Title: | Market Relations Officer |