Exhibit 99.3
INDEX TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
Page | |
F-2 | |
F-3 | |
F-4 | |
F-5 | |
Notes to Unaudited Interim Condensed Consolidated Financial Statements | F-6 |
F-1
WEIBO CORPORATION
UNAUDITED INTERIM CONDENSED CONSOLIDATED BALANCE SHEETS
(In thousands of U.S. dollars, except for par value)
As of | ||||||
| December 31, | September 30, | ||||
2020 |
| 2021 | ||||
ASSETS | ||||||
Current assets: | ||||||
Cash and cash equivalents | $ | | $ | | ||
Short-term investments |
| |
| | ||
Accounts receivable due from third parties, net of allowances of $ |
| |
| | ||
Accounts receivable due from Alibaba, net of allowances of |
| |
| | ||
Accounts receivable due from other related parties, net of allowances of $ |
| |
| | ||
Prepaid expenses and other current assets (including loans to and interest receivable from other related parties of $ | | | ||||
Amount due from SINA (Note 10) |
| |
| | ||
Total current assets |
| |
| | ||
Property and equipment, net |
| |
| | ||
Operating lease assets | | | ||||
Intangible assets, net |
| |
| | ||
Goodwill |
| |
| | ||
Long-term investments |
| |
| | ||
Other non-current assets |
| |
| | ||
Total assets | $ | | $ | | ||
LIABILITIES, REDEEMABLE NON-CONTROLLING INTERESTS AND SHAREHOLDERS’ EQUITY | ||||||
Current liabilities (including amounts of the consolidated VIEs without recourse to the primary beneficiary of $ | ||||||
Accounts payable | $ | | $ | | ||
Accrued and other liabilities |
| |
| | ||
Operating lease liability, short-term | | | ||||
Income taxes payable | | | ||||
Deferred revenues |
| |
| | ||
Total current liabilities |
| |
| | ||
Long-term liabilities | ||||||
Convertible debt | | | ||||
Unsecured senior notes | | | ||||
Deferred tax liability | | | ||||
Operating lease liability, long-term |
| |
| | ||
Other non-current liabilities | | | ||||
Total long-term liabilities |
| |
| | ||
Total liabilities | $ | | $ | | ||
Commitments and contingencies (Note 17) | ||||||
Redeemable non-controlling interests (Note 18) | $ | | $ | | ||
Shareholders’ equity: | ||||||
Ordinary shares: $ | $ | | $ | | ||
Additional paid-in capital |
| |
| | ||
Accumulated other comprehensive income |
| |
| | ||
Retained earnings |
| |
| | ||
Total Weibo shareholders’ equity |
| |
| | ||
Non-controlling interests | | | ||||
Total shareholders’ equity | | | ||||
Total liabilities, redeemable non-controlling interests and shareholders’ equity | $ | | $ | |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
- F-2-
WEIBO CORPORATION
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME
(In thousands of U.S. dollars, except per share data)
Nine Months Ended September 30, | ||||||
| 2020 |
| 2021 | |||
Revenues: | ||||||
Advertising and marketing revenues | ||||||
Third parties | $ | |
| $ | | |
Alibaba (Note 10) |
| |
| | ||
SINA (Note 10) | | | ||||
Other related parties (Note 10) | | | ||||
| |
| | |||
Value-added services revenues |
| |
| | ||
Total revenues |
| |
| | ||
Costs and Expenses | ||||||
Cost of revenues |
| |
| | ||
Sales and marketing |
| |
| | ||
Product development |
| |
| | ||
General and administrative |
| |
| | ||
Total costs and expenses |
| |
| | ||
Income from operations |
| |
| | ||
Income from equity method investments |
| |
| | ||
Realized gain from investments | | | ||||
Fair value changes through earnings on investments, net | | ( | ||||
Investment related impairment | ( | ( | ||||
Interest income |
| |
| | ||
Interest expense | ( | ( | ||||
Other income, net | | | ||||
Income before income tax expenses |
| |
| | ||
Less: Provision of income taxes |
| |
| | ||
Net income | $ | | $ | | ||
Less: Net loss attributable to non-controlling interests | ( | ( | ||||
Net income attributable to Weibo’s shareholders | $ | | $ | | ||
Net income | $ | | $ | | ||
Other comprehensive income | ||||||
Currency translation adjustments (for which there were |
| |
| | ||
Total comprehensive income | $ | | $ | | ||
Less: Comprehensive loss attributable to non-controlling interests | ( | ( | ||||
Comprehensive income attributable to Weibo’s shareholders | $ | | $ | | ||
Shares used in computing net income per share attributable to Weibo’s shareholders: |
|
| ||||
Basic | | | ||||
Diluted | | | ||||
Income per share: | ||||||
Basic | $ | | $ | | ||
Diluted | $ | | $ | |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
- F-3-
WEIBO CORPORATION
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF SHAREHOLDERS’ EQUITY
(In thousands of U.S. dollars)
Accumulated | ||||||||||||||||||||
Additional | Other | Non- | Total | |||||||||||||||||
Ordinary Shares | Paid-In | Comprehensive | Retained | controlling | Shareholders’ | |||||||||||||||
| Shares |
| Amount |
| Capital |
| Income (Loss) |
| Earnings |
| Interests |
| Equity | |||||||
Balance at December 31, 2019 | | $ | | $ | | $ | ( | $ | | $ | ( | $ | | |||||||
Issuance of ordinary shares pursuant to stock plan |
| |
| — |
| |
| — |
| — | — |
| | |||||||
Non-cash stock-based compensation |
| — |
| — |
| |
| — |
| — | — |
| | |||||||
Conversion of convertible debt | — | — | | — | — | — | | |||||||||||||
Net income (loss) |
| — |
| — |
| — |
| — |
| | ( |
| | |||||||
Sale of a subsidiary’s shares to non-controlling shareholders | — | — | | — | — | | | |||||||||||||
Currency translation adjustments | — | — | — | | — | | | |||||||||||||
Balance at September 30, 2020 | | $ | | $ | | $ | ( | $ | | $ | ( | $ | | |||||||
Balance at December 31, 2020 | | $ | | $ | | $ | | $ | | $ | | $ | | |||||||
Issuance of ordinary shares pursuant to stock plan | | — | | — | — | — | | |||||||||||||
Non-cash stock-based compensation | — | — | | — | — | — | | |||||||||||||
Net income (loss) | — | — | — | — | | ( | | |||||||||||||
Compensation cost to non-controlling interest shareholders | — | — | — | — | — | | | |||||||||||||
Disposal of a subsidiary with non-controlling interests | — | — | ( | — | — | ( | ( | |||||||||||||
Acquisition of a subsidiary with non-controlling interests | — | — | — | — | — | | | |||||||||||||
Currency translation adjustments | — | — | — | | — | | | |||||||||||||
Balance at September 30, 2021 | | $ | | $ | | $ | | $ | | $ | | $ | |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
- F-4-
WEIBO CORPORATION
UNAUDITED INTERIM CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands of U.S. dollars)
Nine Months Ended September 30, | ||||||
| 2020 |
| 2021 | |||
Cash flows from operating activities: | ||||||
Net income | $ | | $ | | ||
Adjustments to reconcile net income to net cash provided by operating activities: | ||||||
Depreciation and amortization |
| |
| | ||
Stock-based compensation |
| |
| | ||
Amortization of operating lease assets | | | ||||
Non-cash compensation cost to non-controlling interest shareholders | — | | ||||
Provision of allowance for credit losses |
| |
| | ||
Deferred income taxes |
| |
| ( | ||
Income from equity method investments |
| ( |
| ( | ||
Dividend received from equity method investments | — |
| | |||
Gain on sale of investments | ( | ( | ||||
Fair value changes through earnings on investments, net | ( | | ||||
Investment related impairment | | | ||||
Gain on disposal of property and equipment | ( | ( | ||||
Amortization of convertible debt and unsecured senior notes issuance cost | | | ||||
Changes in assets and liabilities: | ||||||
Accounts receivable due from third parties |
| ( |
| ( | ||
Accounts receivable due from Alibaba |
| ( |
| | ||
Accounts receivable due from other related parties |
| |
| | ||
Prepaid expenses and other current assets |
| ( |
| | ||
Other non-current assets | ( | ( | ||||
Accounts payable |
| ( |
| | ||
Accrued and other liabilities |
| |
| | ||
Amount due from SINA | | ( | ||||
Deferred revenues |
| |
| ( | ||
Operating lease liabilities | ( | ( | ||||
Income taxes payable | | | ||||
Net cash provided by operating activities |
| |
| | ||
Cash flows from investing activities: |
| |||||
Purchases of bank time deposits and wealth management products |
| ( |
| ( | ||
Maturities of bank time deposits and wealth management products |
| |
| | ||
Investment in and prepayment on long-term investments |
| ( |
| ( | ||
Proceeds from disposal of/refund of prepayment on long-term investments | | | ||||
Proceeds from disposal of property and equipment | | | ||||
Purchases of property and equipment | ( | ( | ||||
Prepayment for purchase of SINA Plaza |
| — |
| ( | ||
Loan to SINA | ( | ( | ||||
Repayment of loan by SINA | | | ||||
Payment for acquisitions, net of cash acquired | ( | ( | ||||
Net cash used in investing activities |
| ( |
| ( | ||
Cash flows from financing activities: | ||||||
Proceeds from employee options exercised | | | ||||
Proceeds from unsecured senior notes, net of issuance costs | | — | ||||
Proceeds from sale of a subsidiary’s equity interest to a non-controlling shareholder | | — | ||||
Net cash provided by financing activities |
| |
| | ||
Effect of exchange rate changes on cash and cash equivalents |
| |
| | ||
Net increase (decrease) in cash and cash equivalents |
| ( |
| | ||
Cash and cash equivalents at the beginning of the period |
| |
| | ||
Cash and cash equivalents at the end of the period | $ | | $ | | ||
Supplemental disclosure of cash flow information | ||||||
Cash paid for income taxes | $ | ( | $ | ( | ||
Cash paid for interest expenses on convertible debt/unsecured senior notes | $ | ( | $ | ( | ||
Supplemental schedule of non-cash investing and financing activities | ||||||
Property and equipment in accounts payable | $ | | $ | | ||
Unpaid consideration for acquisition | $ | — | $ | |
The accompanying notes are an integral part of these unaudited interim condensed consolidated financial statements.
- F-5-
WEIBO CORPORATION
NOTES TO UNAUDITED INTERIM CONDENSED CONSOLIDATED FINANCIAL STATEMENTS
1. Operations
Weibo Corporation (“Weibo” or the “Company”) is a leading social media for people to create, share and discover content. It provides an unprecedented and simple way for people and organizations to publicly express themselves in real time, interact with others on a massive global platform and stay connected with the world. As a microcosm of the Chinese society and a cultural phenomenon in China, Weibo allows people to be heard publicly and exposed to the rich ideas, cultures and experiences of the broader world. Media outlets use Weibo as a source of news and a distribution channel for their headline news. Government agencies and officials use Weibo as an official communication channel for disseminating information timely and gauging public opinion to improve public services. Weibo provides charities a platform to launch charitable projects, seek donations and volunteers, and leverage celebrities and organizations on Weibo to amplify their impact to society. Weibo generates its revenues mostly from advertising and marketing services, as well as from value-added services, including VIP membership, live streaming, and game-related services.
Incorporated in the Cayman Islands, Weibo Corporation is a controlled subsidiary of Sina Corporation (the “Parent” or “SINA”). In April 2014, the Company completed an initial public offering (the “IPO”) and received $
Weibo Corporation, an exempted company with limited liability under the laws of the Cayman Islands, is the holding company for the Weibo business. WB Online and Weibo HK are wholly owned subsidiaries of Weibo, and Weibo Technology, a wholly foreign-owned enterprise, (“the WFOE”), is a subsidiary of Weibo HK. The operation of Weibo business is carried out by various subsidiaries and variable interest entities (“VIE”) of the Company. The Company’s VIEs and VIEs’ subsidiaries are controlled by the WFOE through a series of contractual agreements. Weibo Corporation, its subsidiaries, VIEs and VIEs’ subsidiaries together are referred to as “the Group”.
The following sets forth the Company’s major subsidiaries, major VIEs and major VIEs’ subsidiary:
Percentage of |
| ||||||
Direct/ |
| ||||||
Indirect |
| ||||||
Date of | Place of | Economic |
| ||||
Company |
| Incorporation |
| Incorporation |
| Interest |
|
Major Subsidiaries | |||||||
Weibo Hong Kong Limited (“Weibo HK”) |
| July 19, 2010 |
| Hong Kong |
| | % |
| |||||||
Weibo Internet Technology (China) Co., Ltd. (“Weibo Technology” or “the WFOE”) |
| October 11, 2010 |
| PRC |
| | % |
WB Online Investment Limited (“WB Online”) | June 5, 2014 | Cayman Islands | | % | |||
| |||||||
Hangzhou Weishichangmeng Advertising Co., Ltd. (“Weishichangmeng”) | September 25, 2018 | PRC | | % | |||
Major VIEs | |||||||
Beijing Weimeng Technology Co., Ltd (“Weimeng”) |
| August 9, 2010 |
| PRC |
| | % |
Beijing Weimeng Chuangke Investment Management Co., Ltd. (“Weimeng Chuangke”) | April 9, 2014 | PRC | | % | |||
Major VIEs’ subsidiary | |||||||
Beijing Weibo Interactive Internet Technology Co., Ltd. (“Weibo Interactive”) | Acquired in May 2013 | PRC | | % |
- F-6-
Intellectual Property License Agreement.
The intellectual property license agreement was entered into by and between SINA and the Company in April 2013. Under this agreement, SINA granted the Company and its subsidiaries a perpetual, worldwide, royalty-free, fully paid-up, non-sub licensable, non-transferable, limited, exclusive license of certain trademarks and a non-exclusive license of certain other intellectual property owned by SINA to make, sell, offer to sell and distribute products, services and applications on a microblogging and social networking platform. The Company granted SINA and its affiliates a non-exclusive, perpetual, worldwide, non-sub licensable, non-transferable limited license of certain of the Company’s intellectual property to use, reproduce, modify, prepare derivative works of, perform, display or otherwise exploit such intellectual property. This agreement commenced on April 29, 2013 and will continue to be in effect unless terminated by SINA should the Company breach the terms as provided in the agreement.
Transactions between SINA and Weibo
Accounts receivable directly related to Weibo but for which SINA will receive payments and remit payments to the Group, as well as accounts receivable directly from SINA, are included in the amount due from SINA. Liabilities directly related to Weibo but for which SINA will make payments and receive reimbursements from the Group, as well as liabilities directly to SINA, are included in the amount due to SINA. The amount due from/to SINA is presented as an offsetting balance on the Group’s unaudited interim condensed consolidated balance sheets. Loans from SINA are presented under cash flow from financing activities, whereas loans to SINA are presented under investing activities in the unaudited interim condensed consolidated statements of cash flows. Cash payment for billings from SINA for costs and expenses allocated to the Group is presented under operating activities in the unaudited interim condensed consolidated statements of cash flows. The Group’s unaudited interim condensed consolidated statements of comprehensive income contain all the related costs and expenses of the Weibo business, including allocation to the cost of revenues, sales and marketing expenses, product development expenses, and general and administrative expenses, which are incurred by SINA but related to the Weibo business. These allocations were based on proportional cost allocation by considering proportion of the revenues, infrastructure usage metrics and labor usage metrics, among other things, attributable to the Group and are made on a basis considered reasonable by mutual managements.
Total cost and expenses allocated from SINA were as follows:
Nine Months Ended September 30, | ||||||
| 2020 |
| 2021 | |||
(In thousands) | ||||||
Cost of revenues | $ | | $ | | ||
Sales and marketing | | | ||||
Product development |
| |
| | ||
General and administrative |
| |
| | ||
$ | | $ | |
While the costs and expenses allocated to the Group for these items are not necessarily indicative of the costs and expenses that would have been incurred if the Group had transactions with independent third party suppliers directly or hired more employees, the Company does not believe that there is any significant difference between the nature and amounts of these allocated costs and expenses and the ones that would have been incurred if the Group had transactions with independent third party suppliers directly or hired more employees.
Consolidation
The unaudited interim condensed consolidated financial statements include the accounts of the Company, its wholly-owned subsidiaries, VIEs, of which the Company is the primary beneficiary, and VIEs’ subsidiaries. All significant intercompany balances and transactions have been eliminated.
To comply with PRC laws and regulations, the Group provides a substantial amount of its services in China via the VIEs, which hold critical operating licenses that enable the Group to do business in China. Most of the Group’s revenues, costs and expense, and net income in China were generated directly or indirectly through the VIEs. The Company, through the WFOE, has signed various agreements with the VIEs to allow the transfer of economic benefits from the VIEs to the Company. The Group has determined that it is the primary beneficiary of the VIEs through Weibo Technology’s contractual arrangements with the VIEs. Accordingly, the Company has consolidated the VIEs’ results of operations and assets and liabilities in the Group’s financial statements pursuant to the United States Generally Accepted Accounting Principles (“US GAAP”) for all the periods presented.
- F-7-
Shareholders of the VIEs are certain nominee shareholders from the Company or SINA. The capital for their investments in the VIEs is funded by the Company and recorded as interest-free loans to these individuals. These loans were eliminated with the capital of the VIEs during consolidation. Each shareholder of the VIEs has agreed to transfer their equity interest in the VIEs to Weibo Technology when permitted by PRC laws and regulations or to designees of the Company at any time for the amount of loans outstanding. All voting rights of the VIEs, including without limitation the right to appoint all directors of the VIEs, has been assigned to Weibo Technology. Weibo Technology has also entered into exclusive technical service agreements with the VIEs under which Weibo Technology provides technical and other services to the VIEs in exchange for substantially all net income of the VIEs. In addition, the shareholders of the VIEs have pledged their shares in the VIEs as collateral for the non-payment of loans or for the technical and other services fees due to Weibo Technology. As of December 31, 2020 and September 30, 2021, the total amounts of interest-free loans to the VIEs’ shareholders were $
The following table sets forth the assets, liabilities, results of operations and cash flows of the VIEs and VIEs’ subsidiaries taken as a whole, which are included in the Group’s unaudited interim condensed consolidated balance sheets and unaudited interim condensed consolidated statements of comprehensive income:
As of | ||||||
| December 31, 2020 |
| September 30, 2021 | |||
(In thousands) | ||||||
Cash, cash equivalents and short-term investments | $ | | $ | | ||
Accounts receivable |
| |
| | ||
Prepaid expenses and other current assets | | | ||||
Amount due from SINA | | | ||||
Property and equipment, net |
| |
| | ||
Operating lease assets | | | ||||
Intangible assets |
| |
| | ||
Goodwill |
| |
| | ||
Long-term investments | | | ||||
Deferred tax assets |
| |
| | ||
Others |
| |
| | ||
Total assets | $ | | $ | | ||
|
| |||||
Accounts payable | $ | | $ | | ||
Accrued and other liabilities | | | ||||
Deferred revenues |
| |
| | ||
Income taxes payable | | | ||||
Amount due to the subsidiaries of the Group | | | ||||
Operating lease liability | | | ||||
Deferred tax liability | | | ||||
Other non-current liabilities | | | ||||
Total liabilities | $ | | $ | |
Nine Months Ended September 30, | ||||||
| 2020 |
| 2021 | |||
(In thousands) | ||||||
Net revenues | $ | | $ | | ||
Net loss after intercompany service fee charge | $ | ( | $ | ( |
- F-8-
Nine Months Ended September 30, | ||||||
| 2020 |
| 2021 | |||
(In thousands) | ||||||
Net cash provided by (used in) operating activities | $ | ( | $ | | ||
Net cash used in investing activities | ( | ( | ||||
Net cash provided by financing activities | | | ||||
Net decrease in cash and cash equivalents | $ | ( | $ | ( |
Under the contractual arrangements with the VIEs, the Company has the power to direct activities of the VIEs through Weibo Technology and can have assets transferred freely out of the VIEs without restrictions. Therefore, the Company considers that there is
Unrecognized revenue-producing assets held by the VIEs include the Internet Content Provision License, the Online Culture Operating Permit, the domain names of Weibo.com, Weibo.cn and Weibo.com.cn and so on. Recognized revenue-producing assets held by the VIEs include game technology, live streaming platform technology, supplier-relationship contracts, and trademark and domain names, which were acquired through the previous acquisitions. Unrecognized revenue-producing assets, including customer lists relating to advertising and marketing services, VIP membership, and game-related services, as well as trademarks, are also held by Weibo Technology.
The following is a summary of the VIE agreements with Weimeng. The VIE agreements with Weimeng Chuangke are substantially the same as those described below:
Loan Agreements. Weibo Technology has granted interest-free loans to the shareholders of Weimeng, who are senior officers of the Group or SINA, but not the controlling shareholders of SINA, with the sole purpose of providing funds necessary for those shareholders to make capital injections to Weimeng. The term of the loans is
Share Transfer Agreements. Each shareholder of Weimeng has granted Weibo Technology an option to purchase his shares in Weimeng at a purchase price equal to the amount of capital injection. Weibo Technology may exercise such option at any time until it has acquired all shares of Weimeng, subject to applicable PRC laws. The options will be effective until the earlier of (i) Weibo Technology and the shareholders of Weimeng have fully performed their obligations under these agreements, and (ii) Weibo Technology and the shareholders of Weimeng agree in writing to terminate these agreements.
Loan Repayment Agreements. Each shareholder of Weimeng has agreed with Weibo Technology that the interest-free loans under the loan agreements shall only be repaid through share transfers. Once the share transfers are completed, the purchase price for the share transfer will be set off against the loan repayment. These agreements will be effective until the earlier of (i) Weibo Technology and the shareholders of Weimeng have fully performed their obligations under these agreements, and (ii) Weibo Technology and the shareholders of Weimeng agree in writing to terminate these agreements.
Agreement on Authorization to Exercise Shareholder’s Voting Power. Each shareholder of Weimeng has authorized Weibo Technology to exercise all his voting power as a shareholder of the applicable VIE on all matters requiring shareholders’ approval under PRC laws and regulations and the articles of association of Weimeng, including without limitation to the appointment of directors, transfer, mortgage or dispose of Weimeng’s assets, transfer of any equity interest in Weimeng, and merger, split, dissolution and liquidation of Weimeng. The authorizations are irrevocable and will not expire until Weimeng dissolves.
- F-9-
Share Pledge Agreements. Each shareholder of Weimeng has pledged all of his shares in Weimeng and all other rights relevant to his rights in those shares to Weibo Technology as security for his obligations to pay off all debts to Weibo Technology under the loan agreement. In the event of default of such obligations, Weibo Technology will be entitled to certain rights, including transferring the pledged shares to itself and disposing of the pledged shares through sale or auction. During the term of the agreements, Weibo Technology is entitled to receive all dividends and distributions paid on the pledged shares. The pledges will be effective until the earlier of (i) the third anniversary of the due date of the last guaranteed debt, (ii) Weimeng and its shareholders have fully performed their obligations under these agreements, and (iii) Weibo Technology consents to terminate these agreements.
Exclusive Technical Services Agreement, Exclusive Sales Agency Agreement and Trademark License Agreement. Weimeng has entered into an exclusive technical services agreement, an exclusive sales agency agreement and a trademark license agreement with Weibo Technology. Under the exclusive technical services agreement, Weibo Technology is engaged to provide technical services for Weimeng’s online advertising and other related businesses. Under the exclusive sales agency agreement, Weimeng has granted Weibo Technology the exclusive right to distribute, sell and provide agency services for all the products and services provided by Weimeng. Due to its control over Weimeng, Weibo Technology has the right to determine the service fee to be charged to Weimeng under these agreements by considering, among other things, the technical complexity of the services, the actual cost that may be incurred for providing such services, the operations of Weimeng, applicable tax rates, planned capital expenditure and business strategies. These agreements can only be prematurely terminated by Weibo Technology, and will not expire until Weimeng dissolves. Under the trademark license agreement, Weibo Technology has granted Weimeng trademark licenses to use the trademarks held by or licensed to Weibo Technology in specific areas, and Weimeng is obligated to pay license fees to Weibo Technology. The term of this agreement is
These VIE agreements provide Weibo Technology with the power to direct the activities that most significantly affect the economic performance of the Group’s consolidated VIEs and enable the Group to receive substantially all of the economic benefits generated by them. For the nine months ended September 30, 2020 and 2021, the total amount of service fees that Weibo Technology charged to Weimeng under these service agreements and trademark license agreement was $
Weibo Technology, Weimeng Chuangke and Weimeng Chuangke’s shareholders have entered into contractual arrangements which contain agreements and terms substantially similar to Weibo Technology’s contractual arrangements with Weimeng and Weimeng’s shareholders described above.
Minority Investment in Weimeng
In April 2020, WangTouTongDa (Beijing) Technology Co., Ltd., an entity affiliated with ZhongWangTou (Beijing) Technology Co., Ltd., made an investment of approximately RMB
The third party minority stake holder is not a party to the contractual arrangements mentioned above that are currently in effect among Weimeng, Weibo Technology and Weimeng’s other shareholders. As such, despite the fact that the Company is still able to enjoy economic benefits and exercise effective control over Weimeng and its subsidiaries, the Company is not able to purchase or have the third party minority stake holder pledge its
The Company believes that the contractual arrangements among the WFOE, VIEs and VIEs’ shareholders are in compliance with the current PRC laws and legally enforceable. However, uncertainties in the interpretation and enforcement of the PRC laws, regulations and policies could limit the Company’s ability to enforce these contractual arrangements. As a result, the Company may be unable to consolidate the VIEs and VIEs’ subsidiaries in the consolidated financial statements. The Company’s ability to control the VIEs also depends on the authorization by the shareholders of the VIEs to exercise voting rights on all matters requiring shareholder approval in the VIEs. The Company believes that the agreements on authorization to exercise shareholder’s voting power are legally enforceable. In addition, if the legal structure and contractual arrangements with the VIEs were found to be in violation of any future PRC laws and regulations, the Company may be subject to fines or other actions. The Company believes the possibility that it will no longer be able to control and consolidate the VIEs as a result of the aforementioned risks and uncertainties is remote.
- F-10-
2. Significant Accounting Policies
Basis of presentation
The interim unaudited condensed consolidated financial statements have been prepared on the same basis as the audited consolidated financial statements. In the opinion of the Company, the accompanying unaudited interim condensed consolidated financial statements contain all adjustments, consisting of only normal recurring adjustments, necessary for a fair statement of its financial position as of September 30, 2021, its results of operations and cash flows for the nine months ended September 30, 2020 and 2021. The unaudited interim condensed consolidated balance sheet as of December 31, 2020, was derived from audited annual financial statements included in the Company’s Annual Report on Form 20-F filed on April 22, 2021, but does not contain all of the footnote disclosures from the annual financial statements.
The preparation of the Group’s unaudited interim condensed consolidated financial statements is in conformity with U.S. GAAP. The unaudited interim condensed consolidated financial statements include the accounts of Weibo, its wholly owned subsidiaries, VIEs, and VIEs’ subsidiaries. All significant intercompany balances and transactions have been eliminated.
Use of estimates
Conformity with U.S. GAAP requires the use of estimates and judgments that affect the reported amounts in the unaudited interim condensed consolidated financial statements and accompanying notes. These estimates form the basis for judgments the management makes about the carrying values of the assets and liabilities, which are not readily apparent from other sources. U.S. GAAP requires making estimates and judgments in several areas, including, but not limited to, the basis of consolidation, revenue recognition, fair value accounting, income taxes, long-term investments, goodwill and other long-lived assets, allowances for credit losses, stock-based compensation, the estimated useful lives of assets, convertible debt, business combination, and foreign currency. The management bases the estimates and judgments on historical information and on various other assumptions that management believes are reasonable under the circumstances. Actual results could differ materially from such estimates.
Revenue recognition
Under ASC 606, revenues are recognized when control of the promised goods or services is transferred to customers, in an amount that reflects the consideration the Group expects to be entitled to in exchange for those goods or services. The Group identifies its contracts with customers and all performance obligations within those contracts. The Group then determines the transaction price and allocates the transaction price to the performance obligations within the Group’s contracts with customers, recognizing revenue when, or as, the Group satisfies its performance obligations.
The Group does not believe that significant management judgments are involved in revenue recognition, but the amount and timing of the Group’s revenues could be different for any period if management made different judgments. Certain customers may receive sales rebates, which are accounted for as variable consideration. The Group estimates annual expected revenue volume of each individual agent with reference to their historical results. The Group recognizes revenue for the amount of fees it receives from its advertisers, after deducting estimated sales rebates and net of value-added tax (“VAT”) under ASC 606. The Group believes that there will not be significant changes to its estimates of variable consideration.
Revenue disaggregated by revenue source for the nine months ended September 30, 2020 and 2021 consists of the following:
Nine Months Ended September 30, | ||||||
| 2020 |
| 2021 | |||
(In thousands) | ||||||
Advertising and marketing revenues |
| $ | | $ | | |
Value-added services revenues | | | ||||
Total revenues |
| $ | | $ | |
- F-11-
The Group enters into contracts with its customers, which may give rise to contract assets (unbilled revenue) or contract liabilities (deferred revenue). The payment terms and conditions within the Group’s contracts vary by the type and location of its customers and products or services purchased, the substantial majority of which are due in less than one year. Deferred revenues related to unsatisfied performance obligations at the end of the period are mainly from the customer advance of the advertising and marketing services and the sales of the fee-based services, such as VIP membership, live streaming, and virtual currency or in-game virtual items sold for game related services. The deferred revenues are recognized based on customers’ consumption or amortized on a straight-line basis through the service period for different products/services. Due to the generally short-term duration of the contracts, the majority of the performance obligations are satisfied in the following reporting period. The amount of revenue recognized that was included in the deferred revenue balance at the beginning of the period was $
Practical Expedients and Exemptions
The Group generally expenses sales commissions when incurred because the amortization period is generally one year or less. These costs are recorded within sales and marketing expenses.
Advertising and marketing revenues
Advertising and marketing revenues are derived principally from online advertising, including social display ads and promoted marketing. Social display ad arrangements allow customers to place advertisements on particular areas of the Group’s platform or website in particular formats and over particular periods of time, which is typically no more than
The Group’s majority revenue transactions are based on standard business terms and conditions, which are recognized net of agency rebates. The agency rebates are accounted for as variable consideration and are estimated during interim periods based on estimated annual revenue volume of each individual agent with reference to their historical results, which involves accounting judgment. The Group believes its estimation approach in variable consideration results in revenue recognition in a manner consistent with the underlying economics of the transaction.
The Group’s contracts with customers may include multiple performance obligations, which primarily consist of combinations of service to allow customers to place advertisements on different areas of its platform or website. For such arrangements, advertising arrangements involving multiple deliverables are broken down into single-element arrangements based on their stand-alone selling price for revenue recognition purposes. The estimation of stand-alone selling price involves significant judgment, especially for the deliverables that have not been sold separately. For those deliverables, the Group determines best estimate of the stand-alone selling price by taking into consideration of the pricing of advertising areas of the Group’s platform or website with similar popularities and advertisements with similar formats and quoted prices from competitors and other market conditions. The Group believes the estimation approach in stand-alone selling price and allocation of the transaction price on a relative stand-alone selling price to each performance obligation results in revenue recognition in a manner consistent with the underlying economics of the transaction and the allocation principle included in ASC 606. Revenues recognized with reference to best estimation of selling price were immaterial for all periods presented. Most of such contracts have all performance obligations completed within one year. Changes in judgments on these assumptions and estimates could materially impact the timing or amount of revenue recognition. Contracts with customers of online advertising may require cooperation from third parties. The Group pays a predetermined portion of revenues earned from advertising contracts to the third parties such as key opinion leaders who participate in advertising and promotion activities by monetizing their social assets. The Group has determined that it is the principal in these transactions, as it has primary responsibility for fulfilling all the obligations related to advertising contracts. The Group has discretion in establishing pricing of the contracts and controls the advertising inventory before the delivery to customers. The Group records revenues derived from such contracts on a gross basis and the portion paid to the third parties is recognized as cost of revenues.
Revenues from barter transactions are recognized during the period in which the advertisements are displayed on the Group’s properties. Barter transactions in which physical goods or services are received in exchange for advertising services are recorded based on the fair values of the goods or services received.
- F-12-
Value-added services revenues
The Group generates value-added services revenues principally from fee-based services, mainly including VIP membership, live streaming, and game-related services. Other value-added services revenues mainly include the revenues from the provision of traffic acquisition services to various customers. Revenues from these services are recognized when control of the promised services is transferred to customers, in an amount that reflects the consideration the Group expects to be entitled to in exchange for those services.
VIP membership. VIP membership mainly includes a service package consisting of one performance obligation of providing user certification and preferential benefits, such as daily priority listings and higher quota for following user accounts. Prepaid VIP membership fees are recorded as deferred revenue and recognized as revenue ratably over the contract period of the membership service.
Live streaming. Live streaming generates revenue from sales of virtual items on the live-streaming platform (“Yizhibo”). Users can access the platform and view the live streaming content and interact with the broadcasters for free.
The Group designs, creates and offers various virtual items for sales to users with pre-determined selling prices. Each virtual item is considered as a distinctive performance obligation. Sales proceeds are recorded as deferred revenue and recognized as revenue based on the consumption of the virtual items. Users can purchase and present virtual items to broadcasters to show support for their favorite ones. Under the arrangements with broadcasters or broadcaster agencies, the Group shares with them a portion of the revenues derived from the consumption of virtual items. Revenues derived from the sale of virtual items are recorded on a gross basis as the Group has determined that it acts as the principal to fulfill all obligations related to the live streaming services. The portion paid to broadcasters and/or broadcaster agencies is recognized as cost of revenues. The Group does not have further obligations to the user after the virtual items are consumed.
Game-related services. Game-related service revenues are mostly generated from the purchase of virtual items by game players through the Group’s platform, including items, avatars, skills, privileges or other in game consumables, features or functionality, within the games. The Group’s performance obligation is to provide on-going game services to players who purchased virtual items to gain an enhanced game-playing experience. Each virtual item is considered as a distinctive performance obligation. The Group collects payments from the game players in connection with the sale of virtual currency, which can be used to purchase virtual items in online games. For games co-operated with third party developers, revenue is recorded on a gross basis for games that the Group is acting as the principal in fulfilling all obligations related to the games and revenue is recorded net of predetermined revenue sharing with the game developers for games in which the Group is not acting as the principal in fulfilling all obligations. Sales of virtual currencies are recognized as revenues over the estimated lifespans of in-game virtual items. The estimated lifespans of different virtual items are determined by the management based on either the expected user relationship periods or the stipulated period of validity of the relevant virtual items depending on the respective term of virtual items. Virtual currency sold for game-related services in excess of recognized revenues is recorded as deferred revenues.
Cost of revenues
Cost of revenues consists mainly of costs associated with the maintenance of platform, which primarily include bandwidth and other infrastructure costs, revenue-share cost, advertisement production cost, labor cost and turnover taxes levied on the revenues, part of which were allocated from SINA. The Group is subject to
Sales and marketing expenses
Sales and marketing expenses consist mainly of online and offline advertising and promotional expenses, salary, benefits and commission expenses, and facility expenses. Advertising and promotional expenses generally represent the expenses of promotions of corporate image and product marketing. The Group expenses all advertising and promotional expenses as incurred and classifies these expenses under sales and marketing expenses. Pursuant to the adoption of ASC 606, the recognition of revenues and expenses at fair value for advertising barter transactions has resulted in an increase of revenue and advertising expenses. For the nine months ended September 30, 2020 and 2021, the advertising and promotional expenses were $
- F-13-
Product development expenses
Product development expenses consist mainly of payroll-related expenses and infrastructure costs incurred for enhancement to and maintenance of the Group’s platform, as well as costs associated with new product development and product enhancements, part of which were allocated from SINA. The Group expenses all costs incurred for the planning, post implementation phases of development and costs associated with repair or maintenance of the existing site or the development of platform content. Since inception, the amount of costs qualifying for capitalization has been immaterial and, as a result, all product development costs have been expensed as incurred.
Stock-based compensation
All stock-based awards to employees and directors, such as stock options and restricted share units (“RSUs”), are measured at the grant date based on the fair value of the awards. Stock-based compensation, net of forfeitures, is recognized as expense on a straight-line basis over the requisite service period, which is the vesting period.
The Group uses the Black-Scholes option pricing model to estimate the fair value of stock options. The determination of estimated fair value of stock-based payment awards on the grant date using an option pricing model is affected by the fair value of the Company’s ordinary shares as well as assumptions regarding a number of complex and subjective variables. These variables include the expected value volatility of the Company over the expected term of the awards, actual and projected employee stock option exercise behaviors, a risk-free interest rate and expected dividends, if any. Options granted generally vest over
The Group recognizes the estimated compensation cost of restricted share units based on the fair value of its ordinary shares on the date of the grant. The Group recognizes the compensation cost, net of estimated forfeitures, over a vesting term of generally
Forfeitures are estimated at the time of grant and revised in subsequent periods if actual forfeitures differ from those estimates. The Group uses historical data to estimate pre-vesting option and records stock-based compensation expense only for those awards that are expected to vest. See Note 7 Stock-based Compensation for further discussion on stock-based compensation.
Taxation
Income taxes. Income taxes are accounted for using the asset and liability approach. Under this approach, income tax expense is recognized for the amount of taxes payable or refundable for the current year. In addition, deferred tax assets and liabilities are recognized for expected future tax consequences of temporary differences between the financial reporting and tax bases of assets and liabilities, and for operating losses and tax credit carry forwards. The Group records a valuation allowance to reduce deferred tax assets to an amount for which realization is more likely than not.
Uncertain tax positions. To assess uncertain tax positions, the Group applies a more likely than not threshold and a two-step approach for the tax position measurement and financial statement recognition. Under the two-step approach, the first step is to evaluate the tax position for recognition by determining if the weight of available evidence indicates that it is more likely than not that the position will be sustained, including resolution of related appeals or litigation processes, if any. The second step is to measure the tax benefit as the largest amount that is more than 50% likely of being realized upon settlement.
Short-term investments
Short-term investments represent bank time deposits and wealth management products which are certain deposits with variable interest rates or principal not-guaranteed with certain financial institutions. Their original maturities are of greater than three months but less than one year. In accordance with ASC 825, Financial Instruments, for wealth management products with the interest rate indexed to performance of underlying assets, the Group elected the fair value method at the date of initial recognition and carried these investments at fair value. Changes in the fair value are reflected in the unaudited interim condensed consolidated statements of comprehensive income as interest income.
- F-14-
Credit losses
In 2016, the FASB issued ASC Topic 326, which amends previously issued guidance regarding the impairment of financial instruments by creating an impairment model that is based on expected losses. The guidance is applicable to accounts receivable and the Group adopted ASC Topic 326 on January 1, 2020. Accounts receivable are recorded at the original amounts less an allowance for any potential uncollectible amounts. The Group makes estimates of expected credit and collectability trends for the allowance for credit losses based upon assessment of various factors, including historical experience, the age of the accounts receivable balances, credit-worthiness of the customers, current economic conditions, reasonable and supportable forecasts of future economic conditions, and other factors that may affect its ability to collect from the customers. The Group also provides specific provisions for allowance when facts and circumstances indicate that the receivable is unlikely to be collected. Expected credit losses for accounts receivable are recorded as general and administrative expenses on the unaudited interim condensed consolidated statements of comprehensive income. The initial impact of applying ASC Topic 326 on the consolidated financial statements is immaterial to the Group’s retained earnings as of January 1, 2020.
ASC Topic 326 is also applicable to the loans to and interest receivable from other related parties included in the prepaid expenses and other current assets on the unaudited interim condensed consolidated balance sheets. Management estimates the allowance for credit losses on loans and interest receivable not sharing similar risk characteristic on an individual basis, based on lifetime expected credit losses of these loans and interest receivable by estimating loan collection schedule, then discounting these cash flows to their present values. The key factors considered when determining the above allowances for credit losses include estimated loan collection schedule, discount rate, financial condition and performance data of the borrowers and reasonable and supportable performance forecasts.
Fair value measurements
Financial instruments
All financial assets and liabilities are recognized or disclosed at fair value in the unaudited interim condensed consolidated financial statements on a recurring basis. Accounting guidance defines fair value as the price that would be received from selling an asset or paid to transfer a liability in an orderly transaction between market participants at the measurement date. When determining the fair value measurements for assets and liabilities required or permitted to be recorded at fair value, the Group considers the principal or most advantageous market in which it would transact and it considers assumptions that market participants would use when pricing the asset or liability.
The Group measures the equity method investments at fair value on a non-recurring basis only if an impairment charge were to be recognized. For those investments without readily determinable fair value, the Group measures them at fair value when observable price changes are identified or impairment charge was recognized. The fair values of the Group’s privately held investments as disclosed are determined based on the discounted cash flow model using the discount curve of market interest rates or based on the similar transaction price in the market directly. The fair values of the Group’s long-term investments in the equity securities of publicly listed companies are measured using quoted market prices. The Group’s non-financial assets, such as intangible assets, goodwill, fixed assets and operating lease assets, are measured at fair value only if they are determined to be impaired.
Accounting guidance establishes a fair value hierarchy that requires an entity to maximize the use of observable inputs and minimize the use of unobservable inputs when measuring fair value. A financial instrument’s categorization within the fair value hierarchy is based upon the lowest level of input that is significant to the fair value measurement. Accounting guidance establishes three levels of inputs that may be used to measure fair value:
● | Level 1 applies to assets or liabilities for which there are quoted prices in active markets for identical assets or liabilities. |
● | Level 2 applies to assets or liabilities for which there are inputs other than quoted prices included within Level 1 that are observable for the asset or liability such as quoted prices for similar assets or liabilities in active markets; quoted prices for identical asset or liabilities in markets with insufficient volume or infrequent transactions (less active markets); or model-derived valuations in which significant inputs are observable or can be derived principally from, or corroborated by, observable market data. |
● | Level 3 applies to asset or liabilities for which there are unobservable inputs to the valuation methodology that are significant to the measurement of the fair value of the assets or liabilities. |
- F-15-
The carrying amount of cash and cash equivalents, short-term investments, accounts receivable due from third parties, accounts receivable due from Alibaba, accounts receivable due from other related parties, amount due from SINA, accounts payable, accrued and other liabilities approximates fair value because of their short-term nature. See Note 15 Fair Value Measurement for additional information.
Long-term investments
Long-term investments are comprised of investments in publicly traded companies, privately held companies, and limited partnerships. The Group uses the equity method to account for ordinary-share-equivalent equity investments on which it has significant influence but does not own a majority equity interest or otherwise control.
The Group measures investments in equity securities, other than equity method investments, at fair value through earnings. For those investments without readily determinable fair values, the Group elects to record these investments at cost, less impairment, plus or minus subsequent adjustments for observable price changes. Under this measurement alternative, changes in the carrying value of the investments will be recognized in unaudited interim condensed consolidated statement of comprehensive income, whenever there are observable price changes in orderly transactions for the identical or similar investment of the same issuer.
Pursuant to ASC 321, for equity investments measured at fair value with changes in fair value recorded in earnings, the Group does not assess whether those securities are impaired. For equity investments without readily determinable fair value for which the Group has elected to use the measurement alternative, the Group makes a qualitative assessment of whether the investment is impaired at each reporting date, applying significant judgement in considering various factors and events including a) adverse performance of investees; b) adverse industry developments affecting investees; and c) adverse regulatory, social, economic or other developments affecting investees. If a qualitative assessment indicates that the investment is impaired, the Group estimates the investment’s fair value in accordance with the principles of ASC 820. If the fair value is less than the investment’s carrying value, the Group recognizes an impairment loss in net income equal to the difference between the carrying value and fair value. Significant judgement is applied by the Group in estimating the fair value to determine if an impairment exists, and if so, to measure the impairment losses for these equity security investments. These judgements include the selection of valuation methods in estimating fair value and the determination of key valuation assumptions used,including cash flow forecasts and critical assumptions used in cash flow forecasts, such as the investees’ revenue growth rate, terminal growth rate, discount rate, selection of comparable companies and multiples, estimated volatility rate and discount for lack of marketability.
Investments in entities which the Group can exercise significant influence and holds an investment in voting common shares or in-substance common shares (or both) of the investee but does not own a majority equity interest or control are accounted for using the equity method of accounting in accordance with ASC topic 323 (“ASC 323”), Investment - Equity Method and Joint Ventures. Under the equity method, the Group initially records its investments at cost and the difference between the cost of the equity investee and the fair value of the underlying equity in the net assets of the equity investee is recognized as equity method goodwill, which is included in the equity method investment on the unaudited interim condensed consolidated balance sheets. The Group subsequently adjusts the carrying amount of the investments to recognize the Group’s proportionate share of each equity investee’s net income or loss into earnings after the date of investment. The Group evaluates the equity method investments for impairment under ASC 323. An impairment loss on the equity method investments is recognized in earnings when the decline in value is determined to be other-than-temporary.
In January 2020, the FASB issued ASU No. 2020-01, Investments—Equity Securities (Topic 321), Investments—Equity Method and Joint Ventures (Topic 323), and Derivatives and Hedging (Topic 815)—Clarifying the Interactions between Topic 321, Topic 323, and Topic 815 (a consensus of the Emerging Issues Task Force). The amendments in this update clarify the interaction of the accounting for equity securities under Topic 321 and investments accounted for under the equity method of accounting in Topic 323 and the accounting for certain forward contracts and purchased options accounted for under Topic 815. For public business entities, the amendments in this Update are effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years. For all other entities, the amendments are effective for fiscal years beginning after December 15, 2021, and interim periods within those fiscal years. Early adoption is permitted. The Group adopted the ASU on January 1, 2021, which did not have a material impact on the unaudited interim condensed consolidated financial statements.
- F-16-
Business combination
Business combinations are recorded using the purchase method of accounting, and the cost of an acquisition is measured as the aggregate of the fair values at the date of exchange of the assets given, liabilities incurred, and equity instruments issued as well as the contingent considerations and all contractual contingencies as of the acquisition date. The costs directly attributable to the acquisition are expensed as incurred. Identifiable assets, liabilities and contingent liabilities acquired or assumed are measured separately at their fair value as of the acquisition date, irrespective of the extent of any non-controlling interests. The excess of the (i) the total of consideration paid, fair value of the non-controlling interests and acquisition date fair value of any previously held equity interest in the subsidiary acquired over (ii) the fair value of the identifiable net assets of the subsidiary acquired is recorded as goodwill. If the consideration of acquisition is less than the fair value of the net assets of the subsidiary acquired, the difference is recognized directly in the unaudited interim condensed consolidated statements of comprehensive income.
Leases
In February 2016, the FASB issued a new standard on leases, ASU 2016-02, “Leases (Topic 842)”, which requires a lessee to recognize assets and liabilities arising from operating leases. A lessee should recognize a liability to make lease payments (the Lease Liability) and a right-of-use asset (the Operating Lease Assets) representing its right to use the underlying asset for the lease term. For leases with a term of twelve months or less, a lessee is permitted to make an accounting policy choice not to recognize lease assets and lease liabilities. In July 2018, the FASB issued an amendment, ASU 2018-11, which provides another transition method in addition to the existing transition methods by allowing entities to initially apply the new leases standard at the effective date and recognize a cumulative-effect adjustment to the opening balance of retained earnings in the period of adoption and to not retrospectively adjust prior periods financial statements.
On January 1, 2019, the Group adopted the new lease standard using the transition method by applying the standard to all leases existing at the date of initial application. The Group chose to not recognize lease assets and lease liabilities for leases with a term of twelve months or less, to not separate non-lease components from lease components, and to not reassess lease classification, treatment of initial direct costs or whether an existing or expired contract contains a lease according to the practical expedients permitted under the transition method.
The Group did not retrospectively adjust the prior comparative periods. Under the new lease standard, the Group determines if an arrangement is or contains a lease at inception. Right-of-use assets and liabilities are recognized at lease commencement date based on the present value of remaining lease payments over the lease terms. The Group considers only payments that are fixed and determinable at the time of lease commencement.
Long-lived assets
Property and equipment
Property and equipment are stated at cost less accumulated depreciation, amortization and impairment, if any. Depreciation is computed using the straight-line method over the estimated useful lives of the assets, generally from
- F-17-
Goodwill
Goodwill represents the excess of the purchase price over the fair value of the identifiable assets and liabilities acquired as a result of the Group’s acquisitions of interests in its subsidiaries, consolidated VIEs and VIEs’ subsidiaries. The Group assesses goodwill for impairment in accordance with ASC Subtopic 350-20 (“ASC 350-20”), Intangibles - Goodwill and Other: Goodwill, which requires that goodwill be tested for impairment at the reporting unit level at least annually and more frequently upon the occurrence of certain events, as defined by ASC 350-20. The guidance provides option that the Group may first assess qualitative factors to determine whether it is necessary to perform the quantitative goodwill impairment test, by taking into consideration of macroeconomics, overall financial performance, industry and market conditions and the share price of the Group. If determined to be necessary, the quantitative impairment test shall be used to identify goodwill impairment and measure the amount of a goodwill impairment loss to be recognized (if any). Application of a goodwill impairment test requires significant management judgment, including the identification of reporting units, assigning assets and liabilities to reporting units, assigning goodwill to reporting units, and determining the fair value of each reporting unit. Judgment in estimating the fair value of reporting units includes estimating future cash flows, determining appropriate discount rates and making other assumptions. Changes in these estimates and assumptions could materially affect the determination of fair value for each reporting unit. For nine months ended September 30, 2020 and 2021, no impairment indicator was noted by performing qualitative analysis, therefore,
Intangible assets other than goodwill
Intangible assets arising from acquisitions are recognized at fair value upon acquisition and amortized on a straight-line basis over their estimated useful lives, generally from
Convertible debt and unsecured senior notes
The Group determines the appropriate accounting treatment of its convertible debt in accordance with the terms in relation to the conversion feature. After considering the impact of such features, the Group may account for such instrument as a liability in its entirety, or separate the instrument into debt and equity components following the respective guidance described under ASC 815 Derivatives and Hedging and ASC 470 Debt.
The debt discount, if any, together with related issuance cost are subsequently amortized as interest expense over the contractual life. The Group presented the issuance costs of debt as a direct deduction from the related debt during the periods presented.
The unsecured senior notes are recognized initially at fair value, net of debt discounts or premiums, if any, issuance costs and other incidental fees, all of which are recorded as a direct deduction of the proceeds received from issuing the unsecured senior notes and the related accretion is recorded as interest expense in the unaudited interim condensed consolidated statement of comprehensive income over the estimated term using the effective interest method.
Deferred revenues
Deferred revenues consist of contractual billings in excess of recognized revenue and payments received in advance of revenue recognition, which are mainly from the customer advance of the advertising and marketing services and the sales of the fee-based services, such as VIP membership, live streaming, and virtual currency or in-game virtual items sold for game related services.
- F-18-
Non-controlling interests
For the Company’s majority-owned subsidiaries and VIE, non-controlling interests are recognized to reflect the portion of their equity that is not attributable, directly or indirectly, to the Company as the controlling shareholder. To reflect the economic interest held by non-controlling shareholders, net income/loss attributable to the non-controlling ordinary shareholders is recorded as non-controlling interests in the Company’s unaudited interim condensed consolidated statements of comprehensive income. Non-controlling interests are classified as a separate line item in the equity section of the Company’s unaudited interim condensed consolidated balance sheets and have been separately disclosed in the Company’s unaudited interim condensed consolidated financial statements to distinguish the interests from that of the Company.
Foreign currency
The Company’s reporting currency and functional currency is the U.S. dollar. The Group’s operations in China and in international regions use their respective currencies as their functional currencies. The financial statements of these subsidiaries are translated into U.S. dollars using period-end rates of exchange for assets and liabilities and average rates of exchange in the period for revenues, costs and expenses. Translation gains and losses are recorded in accumulated other comprehensive income (loss) as a component of shareholders’ equity. Translation gains or losses are not released to net income unless the associated net investment has been sold, liquidated, or substantially liquidated.
Foreign currency transactions denominated in currencies other than the functional currency are translated into the functional currency using the exchange rate prevailing on the transactions dates. Monetary assets and liabilities denominated in foreign currencies are translated into the functional currency using the applicable exchange rates at the balance sheet dates. Net gains and losses resulting from foreign exchange transactions are included in other income, net.
Foreign currency translation adjustments included in the Group’s unaudited interim condensed consolidated statements of comprehensive income for the nine months ended September 30, 2020 and 2021 were gains of $
Net income per share
Basic net income per share is computed using the weighted average number of ordinary shares outstanding during the period. Options and RSUs are not considered outstanding in the computation of basic earnings per share. Diluted net income per share is computed using the weighted average number of ordinary shares and potential ordinary shares outstanding during the period, which include options to purchase ordinary shares, restricted share units and conversion of the convertible debt. The computation of diluted net income per share does not assume conversion, exercise, or contingent issuance of securities that would have an anti-dilutive effect (i.e. an increase in earnings per share amounts or a decrease in loss per share amounts) on net income per share. The Group uses the two-class method to calculate net income per share though both classes share the same rights in dividends. Therefore, basic and diluted earnings per share are the same for both classes of ordinary shares.
Segment reporting
In accordance with ASC 280, Segment Reporting, the Group’s chief operating decision maker (“CODM”), the Chief Executive Officer, reviews the consolidated results when making decisions about allocating resources and assessing performance of the Group as a whole. The Group currently operates and manages its business in
- F-19-
Concentration of risks
Concentration of credit risk. Financial instruments that potentially subject the Group to a concentration of credit risk consist primarily of cash and cash equivalents, short-term investments and accounts receivable. In addition, with the majority of its operations in China, the Group is subject to RMB currency risk and offshore remittance risk, both of which have been difficult to hedge and the Group has not done so. The Group limits its exposure to credit loss by depositing its cash and cash equivalents with financial institutions in the US, PRC and Hong Kong, which are among the largest and most respected financial institutions with high ratings from internationally-recognized rating agencies, that management believes are of high credit quality. The Group periodically reviews these institutions’ reputations, track records and reported reserves.
As of December 31, 2020 and September 30, 2021, the Group had $
Alibaba, as an advertiser, accounted for
As of December 31, 2020 and September 30, 2021, substantially all accounts receivable were derived from the Group’s China operations. Excluding accounts receivable due from Alibaba and other related parties, accounts receivable primarily consist of amounts due from advertising agencies and direct customers. Alibaba accounted for
Concentration of foreign currency risks. The majority of the Group’s operations were in RMB. As of December 31, 2020 and September 30, 2021, the Group’s cash, cash equivalents and short-term investments balance denominated in RMB was $
Recent accounting pronouncements
In May 2021, the FASB issued ASU No. 2021-04, Earnings Per Share (Topic 260), Debt — Modifications and Extinguishments (Subtopic 470-50), Compensation — Stock Compensation (Topic 718), and Derivatives and Hedging — Contracts in Entity’s Own Equity (Subtopic 815-40) to clarify and reduce diversity in an issuer’s accounting for modifications or exchanges of freestanding equity-classified written call options (for example, warrants) that remain equity classified after modification or exchange. The amendments in this update are effective for all entities for fiscal years beginning after December 15, 2021, including interim periods within those fiscal years. An entity should apply the amendments prospectively to modifications or exchanges occurring on or after the effective date of the amendments. The ASU is currently not expected to have a material impact on the unaudited interim condensed consolidated financial statements.
- F-20-
3. Cash, Cash Equivalents and Short-term Investments
Cash, cash equivalents and short-term investments consist of the following:
As of | ||||||
December 31, | September 30, | |||||
| 2020 |
| 2021 | |||
(In thousands) | ||||||
Cash and cash equivalents: | ||||||
Cash | $ | | $ | | ||
Short-term investments: | ||||||
Bank time deposits | | | ||||
Wealth management products | | | ||||
Subtotal | | | ||||
Total cash, cash equivalents and short-term investments | $ | | $ | |
The carrying amounts of cash, cash equivalents and short-term investments approximate fair value. Interest income was $
4. Long-term Investments
Long-term investments comprised of investments in publicly traded companies, privately held companies, and limited partnerships. The following sets forth the changes in the Group’s long-term investments:
Equity Securities | Equity Securities With | |||||||||||
Without Readily | Readily Determinable Fair | |||||||||||
| Determinable Fair Values |
| Equity Method |
| Values |
| Total | |||||
(In thousands) | ||||||||||||
Balance at December 31, 2020 | $ | | $ | | $ | | $ | | ||||
Investments made/transfers from prepayments | | | | |||||||||
Income from equity method investment, net | | | | |||||||||
Dividend received from equity method investments | | ( | ( | |||||||||
Disposal of investments | ( | | ( | ( | ||||||||
Changes from measurement alternative to consolidation (Note 6) | ( | | ( | |||||||||
Reclassification of equity investment without readily determinable fair values to those with readily determinable fair values | ( | | | | ||||||||
Impairment on investments | ( | | ( | |||||||||
Fair value change through earnings | ( | | ( | ( | ||||||||
Currency translation adjustment | | | | |||||||||
Balance at September 30, 2021 | $ | | $ | | $ | | $ | |
For the nine months ended September 30, 2021, the Group invested in private high-tech companies totaling $
- F-21-
The Group used measurement alternative for recording equity investments without readily determinable fair values at cost, less impairment, adjusted for subsequent observable price changes. Based on ASU 2016-01, entities that elect the measurement alternative will report changes in the carrying value of the equity investments in current earnings. If measurement alternative is used, changes in the carrying value of the equity investment will be recognized whenever there are observable price changes in orderly transactions for the identical or similar investment of the same issuer, and impairment charges will be recorded when any impairment indicators are noted and the fair value is lower than the carrying value. The Group classifies the valuation techniques on investments that use similar identifiable transaction prices as Level 2 of fair value measurements.
The following table summarizes the total carrying value of the equity investments accounted for under the measurement alternative as of September 30, 2021, including cumulative upward and downward adjustments made to the initial cost basis of the securities. The Group recorded $
| Cumulative Results | ||
(In thousands) | |||
Initial cost basis | $ | | |
Upward adjustments | | ||
Downward adjustments | ( | ||
Foreign currency translation | | ||
Total carrying value at September 30, 2021 | $ | |
Investments in marketable equity securities are valued using the market approach based on the quoted prices in active markets at the reporting dates. The Group classified the valuation techniques that use these inputs as Level 1 of fair value measurements. The Group recorded $
The following table shows the carrying amount and fair value of the marketable securities:
Gross | Gross | |||||||||||
Cost | Unrealized | Unrealized | Fair | |||||||||
| Basis |
| Gains |
| Losses |
| Value | |||||
| (In thousands) | |||||||||||
Showworld | $ | | $ | | $ | $ | | |||||
Other marketable securities | | | ( | | ||||||||
December 31, 2020 | $ | | $ | | $ | ( | $ | | ||||
Showworld | $ | | $ | | $ | | $ | | ||||
Didi | $ | | $ | | $ | | $ | | ||||
September 30, 2021 | $ | | $ | | $ | | $ | |
One of the Group’s investees, Didi Global Inc. (“Didi”), a company operating a mobility technology platform, completed its initial public offering and started trading on July 1, 2021, China time. Therefore, investment in Didi amounting to $
5. Leases
The Group has operating leases primarily for office spaces in China. The determination of whether an arrangement is or contains a lease is made at inception by evaluating whether the arrangement conveys the right to use an identified asset and whether the Group obtains substantially all of the economic benefits from and has the ability to direct the use of the asset. Operating lease assets and liabilities are included in operating lease right-of-use assets, operating lease liabilities, short-term, and operating lease liabilities, long-term on the Group’s unaudited interim condensed consolidated balance sheets. The Group has chosen to not recognize lease assets and lease liabilities for leases with a term of twelve months or less on the unaudited interim condensed consolidated balance sheets.
- F-22-
Operating lease right-of-use assets and operating lease liabilities are recognized based on the present value of lease payments over the lease terms at the lease commencement dates. The Group uses its incremental borrowing rate in determining the present value of lease payments. The incremental borrowing rate is a hypothetical rate based on the Group’s understanding of what interest the Group would pay in order to obtain a borrowing with an amount equivalent to the lease payments in a similar economic environment over the lease term on a collateralized basis from banks in China.
Certain lease agreements contain an option for the Group to renew a lease for a term agreed by the Group and the lessor or an option to terminate a lease earlier than the maturity dates. The Group considers these options, which may be elected at the Group’s sole discretion, in determining the lease term on a lease-by-lease basis. The Group’s lease agreements generally do not contain any residual value guarantees or material restrictive covenants. Certain of the Group’s leases contain free or escalating rent payment terms. The Group’s lease agreements generally contain lease and non-lease components. Non-lease components primarily include payments for maintenance and utilities. The Group has chosen to combine payments for non-lease components with lease payments and accounted them together as a single lease component. Payments under the lease arrangements are primarily fixed. However, for arrangements accounted for as a single lease component, there may be variability in future lease payments as the amount of the non-lease components is typically revised from one period to the next. Additionally, certain lease agreements with SINA contain variable payments, which are determined based on actual SINA headquarters spaces occupied by the Group and are expensed as incurred and not included in the operating lease assets and liabilities.
The components of lease cost for the nine months ended September 30, 2020 and 2021 were as follows:
Nine Months Ended September 30, | ||||||
| 2020 |
| 2021 | |||
(In thousands) | ||||||
Operating lease cost | $ | | $ | | ||
Short-term lease cost | |
| | |||
Variable lease cost | |
| | |||
Total lease cost | $ | | $ | |
Other information related to leases was as follows:
Nine Months Ended September 30, | ||||||
| 2020 |
| 2021 | |||
(In thousands) | ||||||
Supplemental Cash Flows Information: | ||||||
Cash paid for amounts included in the measurement of lease liabilities: |
|
| ||||
Cash paid for operating leases | $ | ( | $ | ( | ||
Operating lease assets obtained in exchange for operating lease liabilities | $ | | $ | |
Maturities of lease liabilities under operating leases as of September 30, 2021 were as follows:
Twelve Months Ended September 30, |
| (In thousands) | |
2022 | $ | | |
2023 |
| | |
2024 | | ||
2025 | | ||
2026 and thereafter |
| | |
Total future payments for recognized leasing assets | $ | | |
Less: imputed interest |
| | |
Total lease liabilities | $ | |
As of September 30, 2021, operating leases recognized in lease liabilities have average remaining lease terms of
- F-23-
6. Goodwill, Intangible Assets and Acquisitions
In the second quarter of 2021, the Group acquired another
The consideration of acquisition of the mobile app company was allocated based on the fair value of the assets acquired and the liabilities assumed as follows:
| As of May 1, 2021 | ||
(In thousands) | |||
Consideration | $ | | |
Fair value of previously held equity interest |
| | |
Non-controlling interest |
| | |
Total | | ||
Cash and short-term investments acquired | | ||
Other assets acquired |
| | |
Identifiable intangible assets acquired |
| | |
Goodwill |
| | |
Liabilities assumed |
| ( | |
Total | $ | |
In August, 2021, the Group acquired an E-sports team and related assets. An independent valuation firm was engaged by the Group to help the management determine the fair value of assets and liabilities obtained from the transaction. The identifiable intangible assets acquired on acquisition date included game related assets of $
The consideration of acquisition of the E-sports team and related assets was allocated based on the fair value of the assets acquired and the liabilities assumed as follows:
| As of August 1, 2021 | ||
(In thousands) | |||
Consideration | $ | | |
Identifiable intangible assets acquired |
| | |
Goodwill |
| | |
Liabilities assumed |
| ( | |
Total | $ | |
The acquisition mentioned above resulted an immaterial impact to revenues and net income for the nine months ended September 30, 2021. Since it did not have a material impact on the Group’s unaudited interim condensed consolidated financial statements, pro forma disclosures have not been presented. Apart from what have been mentioned above, there was no acquisition during the nine months ended September 30, 2021.
- F-24-
The following sets forth the changes in the Group’s goodwill by segment:
| Advertising & |
| Value-added |
| |||||
Marketing | services | Total | |||||||
(In thousands) | |||||||||
Balance as of December 31, 2020 | $ | | $ | | $ | | |||
Acquisition of the company operating Wuta application | | | | ||||||
Acquisition of an E-sports team | — | | | ||||||
Currency translation adjustment | | | | ||||||
Balance as of September 30, 2021 | $ | | $ | | $ | |
The increase of the balance in the nine months ended September 30, 2021 was mainly due to the goodwill arising from the acquisition of the company operating Wuta application and the acquisition of the E-sports team and related assets.
The following table summarizes the Group’s intangible assets arising from acquisitions:
As of December 31, 2020 | As of September 30, 2021 | |||||||||||||||||
Accumulated | Accumulated | |||||||||||||||||
| Cost |
| Amortization |
| Net |
| Cost |
| Amortization |
| Net | |||||||
(In thousands) | (In thousands) | |||||||||||||||||
Game related | $ | | $ | ( | $ | | $ | | $ | ( | $ | | ||||||
Technology | | ( | | | ( | | ||||||||||||
Trademark and Domain name |
| |
| ( |
| |
| |
| ( |
| | ||||||
Supplier-relationship |
| |
| ( |
| |
| |
| ( |
| | ||||||
Others |
| |
| ( |
| |
| |
| ( |
| | ||||||
Total | $ | | $ | ( | $ | | $ | | $ | ( | $ | |
The amortization expense for the nine months ended September 30, 2020 and 2021 was $
Year Ended December 31, |
| (In thousands) | |
The remainder of 2021 | $ | | |
2022 | | ||
2023 | | ||
2024 | | ||
2025 and thereafter |
| | |
Total expected amortization expense | $ | |
7. Stock-Based Compensation
In March 2014, the Company adopted the 2014 Share Incentive Plan (the “2014 Plan”), which included the remaining
- F-25-
The following table sets forth the stock-based compensation included in each of the relevant accounts:
Nine Months Ended September 30, | ||||||
| 2020 |
| 2021* | |||
(In thousands) | ||||||
Cost of revenues | $ | |
| $ | | |
Sales and marketing |
| |
|
| | |
Product development |
| |
|
| | |
General and administrative |
| |
|
| | |
$ | | $ | |
* | Excluded non-cash stock-based compensation of $ |
The following table sets forth a summary of the number of shares available for issuance:
| Shares Available | |
(In thousands) | ||
December 31, 2020 |
| |
Addition | | |
Granted* | ( | |
Cancelled/expired/forfeited | | |
September 30, 2021 |
| |
* | During the nine months ended September 30, 2021, |
Stock Options
The following table sets forth a summary of option activities under the Company’s stock option program:
|
|
| Weighted Average |
| ||||||
Options | Weighted Average | Remaining | Aggregate | |||||||
Outstanding | Exercise Price | Contractual Life | Intrinsic Value | |||||||
(In thousands) | (In years) | (In thousands) | ||||||||
December 31, 2020 |
| | $ | |
| $ | | |||
Granted |
| | |
|
| |||||
Exercised |
| ( | $ | |
|
| ||||
Cancelled/expired/forfeited |
| ( | $ | |
|
| ||||
September 30, 2021 |
| | $ | | $ | | ||||
Vested and expected to vest as of September 30, 2021 |
| | $ | |
| $ | | |||
Exercisable as of September 30,2021 |
| | $ | |
| $ | |
The total intrinsic value of options exercised for the nine months ended September 30, 2021 was $
- F-26-
Information regarding stock options outstanding at September 30, 2021 is summarized below:
Weighted | Weighted | Weighted Average | ||||||||||
Options | Average | Options | Average | Remaining | ||||||||
Range of Exercise Prices |
| Outstanding |
| Exercise Price |
| Exercisable |
| Exercise Price |
| Contractual Life | ||
(In thousands) | (In thousands) | (In years) | ||||||||||
$ |
| | $ | |
| | $ | |
|
Restricted Share Units
Summary of Performance-Based Restricted Share Units
The following table sets forth a summary of performance-based restricted share unit activities:
|
| Weighted-Average | |||
Grant Date | |||||
Shares Granted | Fair Value | ||||
(In thousands) |
| ||||
December 31, 2020 | | $ | | ||
Awarded | | $ | | ||
Vested | ( | $ | | ||
Cancelled | ( | $ | | ||
September 30, 2021 |
| | $ | |
As of September 30, 2021, there was
Summary of Service-Based Restricted Share Units
The following table sets forth a summary of service-based restricted share unit activities:
|
| Weighted- | |||
Average | |||||
Shares | Grant Date | ||||
Granted | Fair Value | ||||
(In thousands) | |||||
December 31, 2020 | | $ | | ||
Awarded |
| | $ | | |
Vested | ( | $ | | ||
Cancelled | ( | $ | | ||
| |||||
September 30, 2021 |
| | $ | |
As of September 30, 2021, unrecognized compensation cost (adjusted for estimated forfeitures) was $
- F-27-
8. Other Balance Sheet Components
As of | |||||||||
September 30, | December 31, | September 30, | |||||||
| 2020 |
| 2020 |
| 2021 | ||||
(In thousands) | |||||||||
Accounts receivable, net: | |||||||||
Due from third parties | $ | | $ | | |||||
Due from Alibaba |
| |
| | |||||
Due from other related parties |
| |
| | |||||
Total gross amount | $ | | $ | | |||||
Allowance for credit losses: |
|
| |||||||
Balance at the beginning of the year/period |
| ( |
| ( |
| ( | |||
Additional provision charged to expenses, net |
| ( |
| ( |
| ( | |||
Write-off | | | | ||||||
Balance at the end of the year/period |
| ( |
| ( |
| ( | |||
$ | | $ | | ||||||
|
| ||||||||
Prepaid expenses and other current assets: |
|
| |||||||
Rental and other deposits | $ | | $ | | |||||
Deductible value-added taxes | | | |||||||
Investment prepayment(1) | | | |||||||
Loans to and interest receivable from other related parties (2) (Note 10) | | | |||||||
Loans to and interest receivable from third parties (2) | | | |||||||
Advertising prepayment | | | |||||||
Prepayment to outsourced service providers | | | |||||||
Amounts deposited by users(3) | | | |||||||
Content fees | | | |||||||
Others |
| |
| | |||||
$ | | $ | | ||||||
|
| ||||||||
Property and equipment, net: |
|
| |||||||
Computers and equipment | $ | | $ | | |||||
Leasehold improvements |
| |
| | |||||
Furniture and fixtures |
| |
| | |||||
Others |
| |
| | |||||
Property and equipment, gross |
| |
| | |||||
Accumulated depreciation |
| ( |
| ( | |||||
$ | | $ | | ||||||
Other non-current assets | |||||||||
Investment related deposits (4) | $ | | $ | | |||||
Prepayment for purchase of SINA Plaza (5) | | | |||||||
Deferred tax assets | | | |||||||
Others | | | |||||||
$ | | $ | | ||||||
|
| ||||||||
Accrued and other liabilities(6): |
|
| |||||||
Payroll and welfare | $ | | $ | | |||||
Marketing expenses |
| |
| | |||||
Sales rebates |
| |
| | |||||
Professional fees |
| |
| | |||||
VAT and other tax payable |
| |
| | |||||
Amounts due to users(3) | | | |||||||
Unpaid consideration for acquisition | | | |||||||
Unpaid consideration for investment | | | |||||||
Prepayment received for sale of an investee | | | |||||||
Interest payable for convertible debt and unsecured senior notes | | | |||||||
Others |
| |
| | |||||
$ | | $ | |
(1) | For the year ended December 31, 2020 and nine months ended September 30, 2021, the Group recognized $ |
(2) | Loans to related parties and third parties incurred for the nine months ended September 30, 2021 were non-trade in nature. |
- F-28-
(3) | Weibo wallet enables users to conduct interest-generation activities on Weibo, such as handing out “red envelopes” and coupons to users and purchase different types of products and services on Weibo, including those offered by the Group, such as marketing services and VIP membership, and those offered by Weibo’s platform partners, such as e-commerce merchandises, financial products and virtual gifts. Amounts deposited by users primarily represent the receivable temporarily held in Weibo’s account on a third party online payment platform for Weibo wallet users. Amounts due to users represent the balances that are payable on demand to Weibo wallet users and therefore are reflected as current liability on the unaudited interim condensed consolidated balance sheets. |
(4) | As of September 30, 2021, investment related deposits primarily included $ |
(5) | Weibo entered into a letter of intent to purchase the office building (SINA Plaza) from SINA. As of September 30, 2021, the balance of prepayment for SINA Plaza was $ |
(6) | Include amounts due to third parties, employees, related parties (Note 10) and Weibo wallet users. |
9. Income Taxes
The Company is registered in the Cayman Islands and mainly operates in
The Group’s income before income taxes is as follows:
Nine Months Ended September 30, |
| ||||||
| 2020 |
| 2021 |
| |||
(In thousands, except percentage) |
| ||||||
Income before income tax expenses | $ | | $ | | |||
Less: Income (Loss) from non-China operations | | ( | |||||
Income from China operations | $ | | $ | | |||
Income tax expense (benefits) applicable to non-China operations | $ | | $ | ( | |||
Income tax expense applicable to China operations | | | |||||
Total income tax expenses | $ | | $ | | |||
Effective tax rate for China operations |
| | % |
| | % |
The Company generated the majority of its operating income from PRC operations and has recorded income tax provision for the periods presented. The Group’s income (loss) from non-China operations mainly included stock-based compensation, fair value changes through earnings on investments and investment related impairment recorded by the Group’s non-China subsidiaries. The Group’s non-China operations have recognized $
Cayman Islands
Under the current tax laws of the Cayman Islands, the Company is not subject to tax on income or capital gain. In addition, upon payments of dividends by the Company to its shareholders, no Cayman Islands withholding tax is required.
Hong Kong
Weibo HK is subject to
- F-29-
China
Effective January 1, 2008, the Enterprise Income Tax Law (the “EIT Law”) in China unifies the enterprise income tax rate for the entities incorporated in China at
The EIT Law also provides that an enterprise established under the laws of a foreign country or region but whose “de facto management body” is located in the PRC be treated as a resident enterprise for PRC tax purposes and consequently be subject to the PRC income tax at the rate of
The EIT Law also imposes a withholding income tax rate of
The operations of the Group’s WFOE in China are invested and held by Weibo HK. If the Company is regarded as a non-resident enterprise and Weibo HK is regarded as a resident enterprise, then Weibo HK may be required to pay a
According to the relevant laws and regulations in the PRC, enterprises engaging in research and development activities were entitled to claim 150% of their research and development expenses incurred as tax deductible expenses when determining their assessable profits for that year (the “R&D Deduction”). The State Taxation Administration of the PRC announced in September 2018 that enterprises engaging in research and development activities would be entitled to claim 175% of their research and development expenses as R&D Deduction from January 1, 2018 to December 31, 2020.
- F-30-
Composition of income tax expenses
The following table sets forth current and deferred portion of income tax expenses of the Group:
Nine Months Ended September 30, | ||||||
| 2020 |
| 2021 | |||
(In thousands) | ||||||
Deferred tax provisions (benefits) | $ | |
| $ | ( | |
Current income tax expenses | | | ||||
Income tax expenses | $ | |
| $ | |
Deferred tax assets and liabilities
The following table sets forth the significant components of deferred tax assets and liabilities for the Group:
As of | ||||||
| December 31, 2020 |
| September 30, 2021 | |||
(In thousands) | ||||||
Deferred tax assets: | ||||||
Net operating loss carry forwards | $ | | $ | | ||
Valuation allowance |
| ( |
| ( | ||
Depreciation, investment-related impairment, accounts receivable, accrued and other liabilities | | | ||||
Valuation allowance | ( | ( | ||||
Net deferred tax assets (included in other non-current assets) | $ | | $ | | ||
Deferred tax liabilities: | ||||||
Acquired intangible assets | $ | | $ | | ||
Depreciation | | | ||||
Investment gain | | | ||||
Others | | | ||||
Total deferred tax liabilities | $ | | $ | |
Valuation allowance is provided against deferred tax assets when the Group determines that it is more likely than not that the deferred tax assets will not be utilized in the future. In making such determination, the Group considered factors including (i) future reversals of existing taxable temporary differences; (ii) future taxable income exclusive of reversing temporary differences and carry forwards; and (iii) tax planning strategies. The valuation allowance on deferred tax assets as of December 31, 2020 and September 30, 2021 was $
Uncertain tax position
Except for the lag recognition of preferential tax treatment of KSE status, research and development super deduction and stock based related deduction, the Group did not record any liability or decrease in deferred tax asset related to uncertain tax positions as of December 31, 2020 and September 30, 2021, and thus,
- F-31-
For the nine months ended September 30, 2021, based on interactions with the tax authorities, the Group received additional guidance regarding certain areas with heightened requirements, and updated its estimate of related tax benefit amount that is expected to be sustained upon settlement with tax authorities. Additional $
In general, the PRC tax authorities have up to five years to review a company’s tax filings. Accordingly, tax filings of the Company’s PRC subsidiaries and VIEs for tax years 2016 through 2020 remain subject to the review by the relevant PRC tax authorities.
10. Related Party Transactions
The following sets forth significant related parties and their relationships with the Company:
Company Name |
| Relationship with the Company |
SINA |
| Parent and affiliates under common control. |
Alibaba |
| Strategic partner and significant shareholder of the Company. |
During the nine months ended September 30, 2020 and 2021, the Group entered in to a series of
The following sets forth significant related party transactions with the Group:
Nine Months Ended September 30, | ||||||
| 2020 |
| 2021 | |||
(In thousands) | ||||||
Transactions with SINA | ||||||
Revenue billed through SINA | $ | | $ | | ||
Revenue from services provided to SINA | | | ||||
Total | $ | | $ | | ||
Costs and expenses allocated from SINA(1) | $ | | $ | | ||
Interest income on loans to SINA | $ | | $ | | ||
Transactions with Alibaba | ||||||
Advertising and marketing revenues from Alibaba – as an advertiser | $ | | $ | | ||
Advertising and marketing revenues from Alibaba – as an agent | $ | | $ | | ||
Services provided by Alibaba | $ | | $ | |
(1) | Costs and expenses allocated from SINA represented the charges for certain services provided by SINA’s affiliates and charged to the Group using actual cost allocation based on proportional utilization (Note 1). In addition to the allocated costs and expenses, SINA also billed $ |
- F-32-
The following table sets forth the details of the revenues from SINA by advertising and marketing revenues and value-added services revenues for the periods specified.
Nine Months Ended September 30, | ||||||
| 2020 |
| 2021 | |||
(In thousands) | ||||||
Transactions with SINA |
|
|
|
| ||
Advertising and marketing revenues | $ | | $ | | ||
Value-added services revenues | | | ||||
Total | $ | | $ | |
The following sets forth related party outstanding balance:
As of | ||||||
December 31, | September 30, | |||||
| 2020 |
| 2021 | |||
(In thousands) | ||||||
Amount due from SINA(2) |
| $ | |
| $ | |
Accounts receivable due from Alibaba |
| $ | |
| $ | |
Loans to and interest receivable(3)(4) | ||||||
- Company A (an investee in e-commerce business) | $ | | $ | — | ||
- Company B (an investee providing social and new media marketing services) | | | ||||
- Company C (an investee providing online brokerage services) | | | ||||
- Others | | | ||||
Total | $ | | $ | |
(2) | The Group uses amount due from/to SINA to settle balances arising from cost and expenses allocated from SINA based on proportional utilization, other expenditures incurred by Weibo business but paid by SINA, transactions with third-party customers and suppliers settled through SINA, as well as business transactions between Weibo and SINA. As of December 31, 2020 and September 30, 2021, the amount due from SINA also included loans to and interest receivable from SINA of $ |
(3) | The annual interest rates of the loans were ranging from |
(4) | The Group assessed the collectability of outstanding loans at least on annual basis or whenever impairment indicators noted. For the nine months ended September 30, 2020 and 2021, the Group recognized $ |
Other related parties mainly include investee companies on which SINA or Weibo has significant influence. These investees are generally high-tech companies operating in different internet-related business. For the nine months ended September 30, 2020 and 2021, advertising and marketing revenues generated from other related parties were $
- F-33-
11. Employee Benefit Plans
China Contribution Plan
The Company’s subsidiaries, VIEs and VIEs’ subsidiaries in China participate in a government-mandated, multi-employer, defined contribution plan, pursuant to which certain retirement, medical, housing and other welfare benefits are provided to employees. Chinese labor laws require the entities incorporated in China to pay to the local labor and welfare authorities a monthly contribution at a stated contribution rate based on the monthly basic compensation of qualified employees. The local labor bureau is responsible for meeting all retirement benefit obligations. The Group has no further commitments beyond its monthly contribution. For the nine months ended September 30, 2020 and 2021, the Group’s total contribution was $
12. Net Income per Share
Basic net income per share is computed using the weighted average number of the ordinary shares outstanding during the period. Options and RSUs are not considered outstanding in the computation of basic earnings per share (“EPS”). Diluted EPS is computed using the weighted average number of ordinary shares and potential ordinary shares outstanding during the period under the treasury stock method. For the nine months ended September 30, 2020 and 2021, options to purchase ordinary shares and RSUs of
The following table sets forth the computation of basic and diluted net income per share for the periods presented:
Nine Months Ended September 30, | ||||||
| 2020 |
| 2021 | |||
(In thousands, except per share data) | ||||||
Basic net income per share calculation: | ||||||
Numerator: | ||||||
Net income attributable to Weibo’s shareholders | $ | | $ | | ||
Denominator: |
|
| ||||
Weighted average ordinary shares outstanding |
| |
| | ||
Basic net income per share attributable to Weibo’s shareholders | $ | | $ | | ||
|
| |||||
Diluted net income per share calculation: |
|
| ||||
Numerator: |
|
| ||||
Net income attributable to Weibo’s shareholders for calculating diluted net income per share | $ | | $ | | ||
Denominator: |
|
| ||||
Weighted average ordinary shares outstanding |
| |
| | ||
Effects of dilutive securities |
|
| ||||
Stock options | | | ||||
Unvested restricted share units | | | ||||
Shares used in computing diluted net income per share attributable to Weibo’s shareholders |
| |
| | ||
Diluted net income per share attributable to Weibo’s shareholders | $ | | $ | |
13. Segment Information
The Group currently operates and manages its business in
- F-34-
The following is a summary of the Group’s revenues:
Revenues |
| Advertising & Marketing |
| Value-added services |
| Total | |||
(In thousands) | |||||||||
Nine months ended September 30, 2020 | $ | | $ | | $ | | |||
Nine months ended September 30, 2021 | $ | | $ | | $ | |
14. Profit Appropriation and Restricted Net Assets
The Company’s subsidiaries, VIEs and VIEs’ subsidiaries in China are required to make appropriations to certain non-distributable reserve funds. In accordance with the laws applicable to WFOEs in China, its subsidiaries have to make appropriations from their after-tax profit (as determined under Generally Accepted Accounting Principles in the PRC (“PRC GAAP”)) to non-distributable reserve funds including (i) general reserve fund, (ii) enterprise expansion fund and (iii) staff bonus and welfare fund. General reserve fund is at least
General reserve fund and statutory surplus fund are restricted for set off against losses, expansion of production and operation or increase in registered capital of the respective companies. These reserves are not transferable to the Company in the form of cash dividends, loans or advances. These reserves are therefore not available for distribution except in liquidation.
As of December 31, 2020 and September 30, 2021 the Group’s PRC subsidiaries accrued approximately $
Under the PRC laws and regulations, the subsidiaries, VIEs and VIEs’ subsidiaries incorporated in the PRC are restricted in their ability to transfer a portion of their net assets to the Group either in the form of dividends, loans or advances of the consolidated net assets. Even though the Group currently does not require any such dividends, loans or advances from the PRC subsidiaries, VIEs and VIEs’ subsidiaries for working capital and other funding purposes, the Group may in the future require additional cash resources from the PRC subsidiaries, VIEs and VIEs’ subsidiaries due to changes in business conditions, to fund future acquisitions and development, or merely declare and pay dividends to or distribution to its shareholders. Net assets subject to restriction for the Group amounted to $
- F-35-
15. Fair Value Measurement
The following table summarizes, for assets measured at fair value on a recurring basis, the respective fair value and the classification by level of input within the fair value hierarchy as of December 31, 2020 and September 30, 2021:
Fair Value Measurements | ||||||||||||
|
| Quoted Prices in |
|
| ||||||||
Active Market | Significant Other | Significant | ||||||||||
for Identical Assets | Observable Inputs | Unobservable Inputs | ||||||||||
Total | (Level 1) | (Level 2) | (Level 3) | |||||||||
(In thousands) | ||||||||||||
As of December 31, 2020: | ||||||||||||
Bank time deposits* | $ | | $ | | $ | | $ | | ||||
Wealth management products* | | | | | ||||||||
Equity securities with readily determinable market value ** |
| |
| |
| |
| | ||||
Total | $ | | $ | | $ | | $ | | ||||
As of September 30, 2021: | ||||||||||||
Bank time deposits* | $ | | $ | | $ | | $ | | ||||
Wealth management products* | | | | | ||||||||
Equity securities with readily determinable market value ** |
| |
| |
| |
| | ||||
Total | $ | | $ | | $ | | $ | |
* Included in short-term investments on the Group’s unaudited interim condensed consolidated balance sheets.
** Included in long-term investments on the Group’s unaudited interim condensed consolidated balance sheets.
Recurring
The Group measures short-term investments and equity securities with readily determinable fair values on a recurring basis. The fair value of the Group’s equity securities with readily determinable fair values are determined based on the quoted market price (Level 1). The fair value of the Group’s short-term investments are determined based on the quoted market price for similar products (Level 2).
Non-recurring
For those equity investments without readily determinable fair value, the Group measures them at market value when observable price changes are identified or impairment charges are recognized. The market values of the Group’s privately held investments as disclosed are determined based on the discounted cash flow model using the discount curve of market interest rates or based on the similar transaction price in the market directly. The Group classifies the valuation techniques on those investments that use similar identifiable transaction prices as Level 2 of fair value measurements. The Group measures equity method investments at fair value on a non-recurring basis only if an impairment charge is recognized.
The Group measures equity method investments at fair value on a non-recurring basis only if an impairment charge is recognized. Certain privately held investments were measured using significant unobservable inputs (Level 3) and written down from their respective carrying values to fair values, considering the investees’ financial performance, assumptions about future growth, and future financing plan, with impairment charges incurred and recorded in earnings for the period then ended. For the nine months ended September 30, 2020 and 2021, $
The Group’s non-financial assets, such as intangible assets, goodwill, fixed assets and operating lease assets, are measured at fair value only if they were determined to be impaired. In accordance with the Group’s policy to perform an impairment assessment of its goodwill on an annual basis as of the balance sheet date or when facts and circumstances warrant a review, the Group performed an impairment assessment on its goodwill by reporting unit annually. The Group recognized
- F-36-
The carrying amount of cash and cash equivalents, short-term investments, accounts receivable due from third parties, accounts receivable due from Alibaba, accounts receivable due from other related parties, amount due from SINA, accounts payable, accrued and other liabilities approximates fair value because of their short-term nature.
16. Convertible Debt and Unsecured Senior Notes
In October 2017, the Company issued $
The net proceeds received by the Company from the issuance of the 2022 Notes were $
In July 2019, the Company issued $
In July 2020, the Company issued $
17. Commitments and Contingencies
Operating lease commitments include the commitments under the lease agreements for the Group’s office premises. The Group leases its office facilities under non-cancelable operating leases with various expiration dates. For the nine months ended September 30, 2020 and 2021, the Group recorded $
Less than One | One to | Three to | More than | ||||||||||||
Operating lease commitments |
| Total |
| Year |
| Three Years |
| Five Years |
| Five Years | |||||
(In thousands) | |||||||||||||||
As of September 30, 2021 | $ | | $ | | $ | | $ | | $ | |
Purchase commitments mainly include minimum commitments for marketing activities and internet connection. Purchase commitments as of September 30, 2021 were as follows:
Less than One | One to | Three to | More than | ||||||||||||
Purchase commitments |
| Total |
| Year |
| Three Years |
| Five Years |
| Five Years | |||||
(In thousands) | |||||||||||||||
As of September 30, 2021 | $ | | $ | | $ | | $ | | $ | |
- F-37-
2022 Notes represent the future maximum commitments relating to the principal amount and interests in connection with the issuance of $
Less than One | One to | Three to | More than | ||||||||||||
Other commitments |
| Total |
| Year |
| Three Years |
| Five Years |
| Five Years | |||||
(In thousands) | |||||||||||||||
2022 Notes | $ | | $ | | $ | | $ | | $ | | |||||
2024 Notes | | | | | | ||||||||||
2030 Notes | | | | | | ||||||||||
Total | $ | | $ | | $ | | $ | | $ | |
There are uncertainties regarding the legal basis of the Group’s ability to operate an Internet business in China. Although China has implemented a wide range of market-oriented economic reforms, the telecommunication, information and media industries remain highly regulated. Not only are such restrictions currently in place, the existing regulations are unclear as to which specific segments of these industries companies with foreign investors, including the Company, may operate. Therefore, the Group may be required to limit the scope of its operations in China, and this could have a material adverse effect on its financial position, results of operations and cash flows.
There are no claims, lawsuits, investigations or proceedings, including unasserted claims that are probable to be assessed, that have in the recent past had, or to the Group’s knowledge, are reasonably possible to have, a material impact on the Group’s financial statements.
18. Redeemable Non-controlling Interests
In the fourth quarter of 2020, the Group entered into a series of share purchase agreements with then existing shareholders of Shanghai Jiamian Information Technology Co., Ltd. (“JM Tech”) to acquire the majority of the company’s equity interest. The Group agreed to redeem the non-controlling interests held by founders and CEO of the company under certain circumstances during the following years subsequent to the acquisition. The Group determined that the non-controlling interest with redemption rights should be classified as redeemable non-controlling interest since they are contingently redeemable upon the occurrence of certain conditional events, which are not solely within the control of the Group.
The redeemable non-controlling interests is recognized at fair value on the acquisition date. The Group records accretion on the redeemable non-controlling interest to the redemption value over the period from the date of the acquisition to the date of earliest redemption. The accretion using the effective interest method, is recorded as deemed dividends to preferred shareholders, which reduce retained earnings and equity classified non-controlling interests, and earnings available to common shareholders in calculating basic and diluted earnings per share.
The process of adjusting redeemable non-controlling interests to its redemption value (the “Mezzanine Adjustment”) should be performed after attribution of the subsidiary’s net income or loss pursuant to ASC 810, Consolidation. The carrying amount of redeemable non-controlling interests will equal the higher of the amount resulting from application of ASC 810 or the amount resulting from the Mezzanine Adjustment. As the expected redemption value is less than the carrying value of redeemable non-controlling interests, there is
Pursuant to the agreements between the Group and the founders who are also employees of JM Tech, the founders are required to be in employment during the following
- F-38-
19. Subsequent events
From September 30, 2021 to the date of publication of this report, there was no subsequent event which had a material impact on the Group.
- F-39-
XBRL-Only Content Section
Element | Value | |
dei:EntityCentralIndexKey# | 0001595761 | |
dei:CurrentFiscalYearEndDate | --12-31 | |
dei:DocumentFiscalYearFocus | 2021 | |
deiDocumentFiscalPeriodFocus | Q3 | |
dei:AmendmentFlag | False | |
dei:NoTradingSymbolFlag | True | |
dei_IcfrAuditorAttestationFlag | False | |
Dei_Registrant Name | WEIBO CORPORATION | |
dei_DocumentType | 6-K | |
dei_DocumentPeriodEndDate | September 30, 2021 |
- F-40-