Exhibit 99.1

Wix Reports Fourth Quarter and Full Year 2021 Results

●	Creative Subscriptions ARR crosses $1 billion

●	Revenue generated through partners1 in 2021 was $257M, up 75% y/y and up nearly 3x over 2019 as Wix attracts more agencies, freelancers and B2B partners with improved products and exceptional support

●	Transaction revenue2 in 2021 was $130M, up 134% y/y driven primarily by Wix Payments as businesses across the world increasingly choose Wix as their full operating system

●	Q1'21 user cohort generated 19% and 36% more in bookings3 than Q1’20 and Q1’19 user cohorts, respectively, driven by strong conversion of users to subscriptions, consistent retention and increased monetization

NEW YORK, February 16, 2022 - Wix.com Ltd. (Nasdaq: WIX),  a leading global SaaS platform to create, manage and grow an online presence, today reported strong financial results for the fourth quarter and full year ended December 31, 2021. In addition, the Company provided its initial outlook for the first quarter of 2022. 

“2020 and 2021 brought unprecedented changes, challenges and opportunities for almost every business worldwide due to uncertainty and volatility brought on by the pandemic. Now, as we enter our third year of COVID-19, the world has begun to transition once again,” said Avishai Abrahami, Co-founder and CEO of Wix. “We exited 2021 with fundamentals of our business at much higher levels than when we entered the pandemic, positioning us for success in the coming years, and we are clear on what needs to be done to maintain this momentum. We are putting our best foot forward to increase our growth by expanding our market leadership with self-creators, strengthening our reach through partners, and doubling down on our commerce platform.”

●	Total revenue in the fourth quarter of 2021 was $328.3 million, up 16% y/y

○	Creative Subscriptions revenue in the fourth quarter of 2021 was $246.7 million, up 15% y/y

○	Business Solutions revenue in the fourth quarter of 2021 was $81.7 million, up 19% y/y

●	Transaction revenue in the fourth quarter of 2021 was $36.1 million, up 35% y/y

●	Partners revenue in the fourth quarter of 2021 was $73.3 million, up 53% y/y

●	Creative Subscriptions ARR was $1.010 billion as of the end of the fourth quarter of 2021, an increase of 15% y/y

●	Total bookings in the fourth quarter of 2021 were $351.6 million, up 15% y/y

○	Creative Subscriptions bookings in the fourth quarter of 2021 were $264.0 million, up 12% y/y, including a change in unbilled contractual obligations of $11.6 million

○	Business Solutions bookings in the fourth quarter of 2021 were $87.5 million, up 25% y/y

●	Total gross margin on a GAAP basis in the fourth quarter of 2021 was 61%

○	Creative Subscriptions gross margin on a GAAP basis was 75%

○	Business Solutions gross margin on a GAAP basis was 17%

●	Total non-GAAP gross margin in the fourth quarter of 2021 was 62%

○	Creative Subscriptions gross margin on a non-GAAP basis was 77%

○	Business Solutions gross margin on a non-GAAP basis was 19%

●	GAAP net loss in the fourth quarter of 2021 was $(111.0) million, or $(1.94) per share

○	Includes approximately $12.5 million of unrealized losses, net of taxes, from our equity investments, primarily attributed to the decrease in share price of monday.com (Nasdaq: MNDY), which was excluded from non-GAAP results

●	Non-GAAP net loss in the fourth quarter of 2021 was $(21.1) million, or $(0.37) per share

●	Net cash provided by operating activities in the fourth quarter of 2021 was $21.0 million, while capital expenditures totaled $13.7 million, leading to free cash flow of $7.3 million

○	Excluding the capex investment associated with our new headquarters office build out, free cash flow would have been $17.4 million, a decrease of 27% y/y

●	Total revenue for the full year 2021 was $1.270 billion, up 29% y/y

○	Creative Subscriptions revenue for the full year 2021 was $950.3 million, up 21% y/y

○	Business Solutions revenue for the full year 2021 was $319.4 million, up 59% y/y

●	Transaction revenue for the full year 2021 was $130.3 million, up 134% y/y and up ~12x from the full year 2019

○	Partners revenue for the full year 2021 was $256.6 million, up 75% y/y and up 199% from the full year 2019

●	Total bookings for the full year 2021 were $1.419 billion, up 29% y/y

○	Creative Subscriptions bookings for the full year 2021 were $1.088 billion, up 22% y/y, including a change in unbilled contractual obligations of $66.8 million

○	Business Solutions bookings for the full year 2021 were $330.9 million, up 57% y/y

●	Total gross margin on a GAAP basis for the full year 2021 was 62%

○	Creative Subscriptions gross margin on a GAAP basis was 76%

○	Business Solutions gross margin on a GAAP basis was 20%

●	Total non-GAAP gross margin for the full year 2021 was 63%

○	Creative Subscriptions gross margin on a non-GAAP basis was 77%

○	Business Solutions gross margin on a non-GAAP basis was 22%

●	GAAP net loss for the full year 2021 was $(117.2) million, or $(2.06) per share

○	GAAP net loss in 2021 included realized and unrealized gains, net of taxes, of approximately $210.5 million in FY 2021 from our equity investments, primarily attributed to the decrease in share price of monday.com (Nasdaq: MNDY), which were excluded from non-GAAP results

●	Non-GAAP net loss for the full year 2021 was $(79.0) million, or $(1.39) per share

●	Net cash provided by operating activities for the full year 2021 was $65.7 million, while capital expenditures totaled $37.7 million, leading to free cash flow of $28.0 million

○	Excluding the capex investment associated with our new headquarters office build out, free cash flow would have been $51.4 million

●	Added 478 thousand net premium subscriptions in full year 2021 to reach 6.0 million as of December 31, 2021, a 9% increase over the total number of premium subscriptions at December 31, 2020

●	Registered users as of December 31, 2021 were 222 million, representing a 13% increase compared to December 31, 2020

We have experienced a much higher level of volatility in demand for online services over the last year and a half due to COVID. As a result, we are not able to forecast our business with the same level of confidence as we have historically been able to pre-COVID, even as fundamentals remain strong. Given this volatility and continued uncertainty, we are adjusting our current guidance practice.

As long as we are in a period of heightened volatility, we will not be providing annual guidance for bookings, revenue or free cash flow. We will issue quarterly guidance for total revenue to provide updates on our progress to drive growth. We will also provide additional color around forward expectations in our quarterly earnings releases. 

As of today, we expect total revenue in Q1 2022 to be $338M - $343M, representing 11% - 13% y/y growth. Given Q1 2021 saw revenue grow 41% y/y, it is the most difficult y/y comparable we face in 2022, and we expect y/y growth of total revenue to accelerate each quarter through the end of 2022.

FCF plan for the next two years

Our business has evolved tremendously over the past 3-5 years as Wix expanded into new markets, new products and new services. In order to get to where we are today, and more importantly, continue to evolve and drive profitable growth, over the last two years, we have made meaningful investments in our business across all fronts, particularly in customer care, technology infrastructure, partners and Wix Payments. These initiatives are still in their early stages of growth, and we expect more growth in the future.

We estimate these incremental investments lowered our free cash flow by approximately $80 million in 2020 and $110 million in 2021.

These growth investments enabled us to put in place the headcount and infrastructure needed to generate long term revenue growth. While we have begun to see the early stages of top-line growth from these initiatives, we believe there is much more to come.

We do not need to invest in our new growth initiatives in 2022 or subsequent years at the same level we have the past two years. Combined with the anticipated revenue growth of these new initiatives and operating leverage, we expect FCF margins (excluding capex related to our new HQ build-out) to increase to approximately 5% of revenue in 2022 and to approximately 8-10% of revenue in 2023.

Conference Call and Webcast Information

Wix will host a conference call at 8:30 a.m. ET on Wednesday, February 16, 2022 to answer questions about the financial and operational performance of the business for the fourth quarter and full year ended December 31, 2021. The conference call will include a brief statement by management and will focus on answering questions about our results during the quarter. To enhance the Q&A portion of this call, the Company has posted a shareholder update and supporting slides to its Investor Relations website at https://investors.wix.com/. These materials provide shareholders and analysts with additional detail for analyzing results in advance of the quarterly conference call.

To participate on the live call, analysts and investors should dial +1 (877) 667-0467 (US/Canada), +1 (346) 354-0953 (International) or 1-809-315-362 (Israel) at least ten minutes prior to the start time of the call and reference Conference ID 6553878. A telephonic replay of the call will be available through February 23, 2022 at 11:30 a.m. ET by dialing +1 (855) 859-2056 and providing Conference ID 6553878.

Wix will also offer a live and archived webcast of the conference call, accessible from the "Investor Relations" section of the Company's website at https://investors.wix.com/.

About Wix.com Ltd.

Wix is leading the way with a cloud-based website development platform for over 220 million registered users worldwide today. The Wix website builder was founded on the belief that the Internet should be accessible to everyone to develop, create and contribute. Through free and premium subscriptions, Wix empowers millions of businesses, organizations, artists, and individuals to take their businesses, brands and workflow online. The Wix Editor, Wix ADI, Editor X, a curated App Market, Ascend by Wix and Velo by Wix enable users to build and manage a fully integrated and dynamic digital presence. Wix's headquarters are in Tel Aviv with offices in Austin, Be'er Sheva, Berlin, Cedar Rapids, Denver, Dnipro, Dublin, Kyiv, Kraków, Los Angeles, Miami, New York, Phoenix, San Francisco, São Paulo, Tokyo and Vilnius. 

Visit us: on our blog, Facebook, Twitter, Instagram, LinkedIn and Pinterest.

Download: Wix App is available for free on Google Play and in the App Store.

For more about Wix please visit our Press Room

Non-GAAP Financial Measures and Key Operating Metrics

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S. GAAP, Wix uses the following non-GAAP financial measures: bookings, cumulative cohort bookings,, non-GAAP gross margin, non-GAAP operating income (loss), non-GAAP net income (loss), non-GAAP net income (loss) per share, free cash flow, free cash flow, as adjusted, free cash flow margins, non-GAAP R&D expenses, non-GAAP S&M expenses, non-GAAP G&A expenses, non-GAAP operating expenses, non-GAAP cost of revenue expense, non-GAAP tax expense (collectively the "Non-GAAP financial measures"). Measures presented on a constant currency or FX neutral basis have been adjusted to exclude the effect of y/y changes in foreign currency exchange rate fluctuations. Bookings is a non-GAAP financial measure calculated by adding the change in deferred revenues for a particular period to revenues for the same period. Bookings include cash receipts for premium subscriptions purchased by registered users as well, cash we collect for payments and additional products and services, as well as payments due to us under the terms of contractual agreements for obligations we have fulfilled. Cash receipts for premium subscriptions are deferred and recognized as revenues over the terms of the subscriptions. Cash receipts for payments and the majority of the additional products and services (other than Google Workspace) are recognised as revenues upon receipt. Committed payments are recognised as revenue as we fulfill our obligation under the terms of the contractual agreement. Non-GAAP gross margin represents gross profit calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization, divided by revenue. Non-GAAP operating income (loss) represents operating income (loss) calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, acquisition-related expenses and sales tax expense accrual and other G&A expenses (income). Non-GAAP net income (loss) represents net loss calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, amortization, sales tax expense accrual and other G&A expenses (income), amortization of debt discount and debt issuance costs and acquisition-related expenses and non-operating foreign exchange expenses (income). Non-GAAP net income (loss) per share represents non-GAAP net income (loss) divided by the weighted average number of shares used in computing GAAP loss per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures. Free cash flow, as adjusted, represents free cash flow further adjusted to exclude capital expenditures associated with our new headquarters. Free cash flow margins represent free cash flow divided by revenue. Non-GAAP cost of revenue represents cost of revenue calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP R&D expenses represent R&D expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP S&M expenses represent S&M expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP G&A expenses represent G&A expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP operating expenses represent operating expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization.

The presentation of this financial information is not intended to be considered in isolation or as a substitute for, or superior to, the financial information prepared and presented in accordance with GAAP. The Company uses these non-GAAP financial measures for financial and operational decision making and as a means to evaluate period-to-period comparisons. The Company believes that these measures provide useful information about operating results, enhance the overall understanding of past financial performance and future prospects, and allow for greater transparency with respect to key metrics used by management in its financial and operational decision making.

For more information on the non-GAAP financial measures, please see the reconciliation tables provided below. The accompanying tables have more details on the GAAP financial measures that are most directly comparable to non-GAAP financial measures and the related reconciliations between these financial measures. The Company is unable to provide reconciliations of free cash flow, free cash flow, as adjusted, cumulative cohort bookings, non-GAAP gross margin, and non-GAAP tax expense to their most directly comparable GAAP financial measures on a forward-looking basis without unreasonable effort because items that impact those GAAP financial measures are out of the Company's control and/or cannot be reasonably predicted. Such information may have a significant, and potentially unpredictable, impact on our future financial results.

Wix also uses Creative Subscriptions Annualized Recurring Revenue (ARR), Business Solutions ARR and Gross Payment Volume (GPV) as key operating metrics. Creative Subscriptions ARR is calculated as Creative Subscriptions Monthly Recurring Revenue (MRR) multiplied by 12. Creative Subscriptions MRR is calculated as the total of (i) all active Creative Subscriptions in effect on the last day of the period, multiplied by the monthly revenue of such Creative Subscriptions, other than domain registrations; (ii) the average revenue per month from domain registrations; (iii) monthly revenue from partnership agreements. Business Solutions ARR is calculated as Business Solutions MRR multiplied by 12. Business Solutions MRR is calculated as the total of all active subscriptions to Ascend, G-Suite, TPAs, FB Ads or Wix apps products in effect on the last day of the period, multiplied by the monthly revenue of such subscriptions. GPV includes the total value, in US dollars, of transactions facilitated by our platform.

Forward-Looking Statements

This document contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including, but not limited to revenue, bookings and free cash flow, and may be identified by words like “anticipate,” “assume,” “believe,” “aim,” “forecast,” “indication,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “outlook,” “future,” “will,” “seek” and similar terms or phrases. The forward-looking statements contained in this document, including the quarterly and annual guidance, are based on management’s current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to attract and retain registered users and generate new premium subscriptions; our ability to increase the revenue we derive from the sale of premium subscriptions and business solutions through our partners; our expectation that new products and developments, including third-party products offered within our platform, will receive customer acceptance and satisfaction, including the growth in market adoption of our online commerce solutions; our assumption that long-term agreements with partners will become a more significant part of our business in the future and that the expected accounts receivable from such long term partners agreement will ultimately be received; our assumption that historical user behavior can be extrapolated to predict future user behavior; our prediction of the future revenues generated by our user cohorts and our ability to maintain and increase such revenue growth; our ability to maintain and enhance our brand and reputation; our ability to attract and retain qualified employees and key personnel; our ability to enter into new markets and attract new customer demographics, including new partners; our expectation that our products created for markets outside of North America will continue to generate growth in those markets; the impact of fluctuations in foreign currency exchange rates on our business; our ability to effectively execute our initiatives to scale and improve our user support function through our Customer Care team, and thereby increase user retention, user engagement and sales; the integration and performance of acquisitions; our ability to successfully localize our products, including by making our product, support and communication channels available in additional languages and to expand our payment infrastructure to transact in additional local currencies and accept additional payment methods; our ability to effectively manage the growth of our infrastructure; the impact on our business and operations of the COVID-19 pandemic, including uncertainty relating to expected consumer dynamics after the COVID-19 pandemic subsides and the anticipated GPV on our platform, the effectiveness of government policies, vaccine administration rates and other factors; changes to technologies used in our solutions; any regulatory investigations or litigation; our expectations regarding changes in our cost of revenues and our operating expenses on an absolute basis and as a percentage of our revenues; changes in the global, national, regional or local economic, business, competitive, market, and regulatory landscape, including as a result of COVID-19; our planned level of capital expenditures and our belief that our existing cash and cash from operations will be sufficient to fund our operations for at least the next 12 months and other factors discussed under the heading “Risk Factors” in the Company’s 2020 annual report on Form 20-F filed with the Securities and Exchange Commission on March 25, 2021. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.

Immaterial prior year adjustment

We revised the previously reported financial statements to reflect revenue recognition timing differences related to the sale of Google Workspace solutions. This revision has an immaterial impact on previously issued financial statements.

Investor Relations:

ir@wix.com

Media Relations:

pr@wix.com

Wix.com Ltd.

CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP

(In thousands, except loss per share data)

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
		(unaudited)								(unaudited)
Revenue
Creative Subscriptions		$	213,745			$	246,669			$	783,456			$	950,299
Business Solutions			68,789				81,673				200,911				319,358
			282,534				328,342				984,367				1,269,657
Cost of Revenue
Creative Subscriptions			50,278				60,789				167,539				232,619
Business Solutions			53,029				68,010				145,480				255,960
			103,307				128,799				313,019				488,579
Gross Profit			179,227				199,543				671,348				781,078
Operating expenses:
Research and development			89,625				116,329				320,278				424,937
Selling and marketing			109,629				124,560				438,210				512,027
General and administrative			35,433				56,926				111,915				169,648
Total operating expenses			234,687				297,815				870,403				1,106,612
Operating loss			(55,460	)			(98,272	)			(199,055	)			(325,534	)
Financial income (expenses), net			56,551				(16,868	)			47,059				271,943
Other income			34				391				118				584
Income (loss) before taxes on income			1,125				(114,749	)			(151,878	)			(53,007	)
Taxes on income			12,548				(3,730	)			14,989				64,202
Net loss		$	(11,423	)		$	(111,019	)		$	(166,867	)		$	(117,209	)
Basic and diluted net loss per share		$	(0.20	)		$	(1.94	)		$	(3.07	)		$	(2.06	)
Basic and diluted weighted-average shares used to compute net loss per share			55,809,471				57,103,278				54,425,056				57,004,154

Wix.com Ltd.
CONDENSED CONSOLIDATED BALANCE SHEET
(In thousands)

		Period ended
		December 31,				December 31,
		2020				2021
		(audited)				(unaudited)
Assets
Current Assets:
Cash and cash equivalents		$	168,858			$	451,355
Short term deposits			577,138				411,687
Restricted cash and deposit			925				7,012
Marketable securities			289,927				456,515
Trade receivables			23,670				30,367
Prepaid expenses and other current assets			40,666				32,877
Total current assets			1,101,184				1,389,813
Long Term Assets:
Property and equipment, net			35,863				50,437
Marketable securities			536,877				387,341
Prepaid expenses and other long-term assets			87,680				41,554
Intangible assets and goodwill, net			43,516				89,547
Operating lease right-of-use assets			88,406				101,095
Total long-term assets			792,342				669,974
Total assets		$	1,893,526			$	2,059,787
Liabilities and Shareholder's Equity
Current Liabilities:
Trade payables		$	79,881			$	114,584
Employees and payroll accruals			70,814				83,251
Deferred revenues			409,698				484,446
Accrued expenses and other current liabilities			48,769				62,816
Operating lease liabilities			22,336				29,201
Total current liabilities			631,498				774,298
Long term deferred revenues			50,867				59,966
Long term deferred tax liability			15,343				72,803
Convertible notes, net			834,440				922,974
Other long term liabilities			-				2,267
Long term operating lease liabilities			74,187				81,764
Total long term liabilities			974,837				1,139,774
Total liabilities			1,606,335				1,914,072
Shareholders'  Equity
Ordinary shares			107				111
Additional paid-in capital			862,134				994,795
Treasury Stock			-				(199,997	)
Accumulated other comprehensive income			9,406				(1,056	)
Accumulated deficit			(584,456	)			(648,138	)
Total shareholders' equity			287,191				145,715
Total liabilities and shareholders' equity		$	1,893,526			$	2,059,787

Wix.com Ltd.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
		(unaudited)								(unaudited)
OPERATING ACTIVITIES:
Net loss		$	(11,423	)		$	(111,019	)		$	(166,867	)		$	(117,209	)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation			3,789				3,524				14,610				13,929
Amortization			619				462				2,577				4,952
Share based compensation expenses			42,706				71,294				147,313				221,391
Amortization of debt discount and debt issuance costs			11,411				1,298				29,954				5,298
Decrease (increase) in accrued interest and exchange rate on short term and long term deposits			(69	)			85				(43	)			(20	)
Amortization of premium and discount and accrued interest on marketable securities, net			2,532				1,642				4,471				7,843
Gain on equity securities			-				17,718				-				(166,323	)
Deferred income taxes, net			15,506				(6,760	)			12,089				54,454
Changes in operating lease right-of-use assets			4,514				9,474				17,867				28,441
Changes in operating lease liabilities			(2,613	)			(7,013	)			(15,807	)			(26,688	)
Increase in trade receivables			(511	)			(2,379	)			(6,457	)			(6,250	)
Decrease (increase) in prepaid expenses and other current and long-term assets			(60,598	)			3,029				(89,386	)			(98,468	)
Increase in trade payables			10,324				20,896				41,967				26,595
Increase (decrease) in employees and payroll accruals			(12,382	)			6,872				25,326				19,391
Increase in short term and long term deferred revenues			23,847				11,593				117,664				82,361
Increase in accrued expenses and other current liabilities			898				325				12,771				15,988
Net cash provided by operating activities			28,550				21,041				148,049				65,685
INVESTING ACTIVITIES:
Proceeds from short-term deposits and restricted deposits			93,000				285,000				294,225				732,015
Investment in short-term deposits and restricted deposits			(129,790	)			(155,500	)			(577,000	)			(572,631	)
Investment in marketable securities			(64,940	)			(29,377	)			(763,581	)			(29,377	)
Proceeds from marketable securities			77,320				50,633				277,335				312,201
Purchase of property and equipment			(5,268	)			(12,789	)			(18,403	)			(35,770	)
Capitalization of software development costs			(112	)			(913	)			(450	)			(1,930	)
Investment in other long-term assets			-				-				(5,643	)			-
Proceed from equity securities			-				-				-				18,771
Payment for Businesses acquired, net of acquired cash			-				(115	)			(6,626	)			(42,729	)
Proceed from investments in privately held companies			1,098				-				1,098				-
Purchases of investments in privately held companies			(400	)			(181	)			(1,185	)			(3,681	)
Net cash provided by (used in) investing activities			(29,092	)			136,758				(800,230	)			376,869
FINANCING ACTIVITIES:
Proceeds from exercise of options and ESPP shares			10,944				6,389				39,649				39,943
Purchase of treasury stock			-				-				-				(200,000	)
Proceeds from issuance of convertible senior notes			-				-				575,000				-
Payments of debt issuance costs			-				-				(15,713	)			-
Purchase of capped call			-				-				(46,000	)			-
Net cash provided by (used in) financing activities			10,944				6,389				552,936				(160,057	)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS			10,402				164,188				(99,245	)			282,497
CASH AND CASH EQUIVALENTS—Beginning of period			158,456				287,167				268,103				168,858
CASH AND CASH EQUIVALENTS—End of period		$	168,858			$	451,355			$	168,858			$	451,355

Wix.com Ltd.

KEY PERFORMANCE METRICS

(In thousands)

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
		(unaudited)								(unaudited)
Creative Subscriptions			213,745				246,669				783,456				950,299
Business Solutions			68,789				81,673				200,911				319,358
Total Revenue		$	282,534			$	328,342			$	984,367			$	1,269,657
Creative Subscriptions			236,420				264,038				891,240				1,087,879
Business Solutions			69,961				87,518				210,791				330,944
Total Bookings		$	306,381			$	351,556			$	1,102,031			$	1,418,823
Free Cash Flow		$	23,170			$	7,339			$	129,196			$	27,985
Free Cash Flow, excluding capex related to future Wix HQ office build-out		$	23,962			$	17,386			$	131,658			$	51,434
Creative Subscriptions ARR		$	878,036			$	1,009,576			$	878,036			$	1,009,576

Wix.com Ltd.

RECONCILIATION OF REVENUE TO BOOKINGS

(In thousands)

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
		(unaudited)								(unaudited)
Revenue		$	282,534			$	328,342			$	984,367			$	1,269,657
Change in deferred revenue			23,847				11,593				117,664				82,361
Change in unbilled contractual obligations			-				11,621				-				66,805
Bookings		$	306,381			$	351,556			$	1,102,031			$	1,418,823

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
		(unaudited)								(unaudited)
Creative Subscriptions Revenue		$	213,745			$	246,669			$	783,456			$	950,299
Change in deferred revenue			22,675				5,748				107,784				70,775
Change in unbilled contractual obligations			-				11,621				-				66,805
Creative Subscriptions Bookings		$	236,420			$	264,038			$	891,240			$	1,087,879

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
		(unaudited)								(unaudited)
Business Solutions Revenue		$	68,789			$	81,673			$	200,911			$	319,358
Change in deferred revenue			1,172				5,845				9,880				11,586
Business Solutions Bookings		$	69,961			$	87,518			$	210,791			$	330,944

Wix.com Ltd.

RECONCILIATION OF COHORT BOOKINGS

(In millions)

		Year Ended
		December 31,
		2019				2020				2021
Q1 Cohort revenue			30				44				53
Q1 Change in deferred revenue			22				16				18
Q1 Cohort Bookings		$	52			$	60			$	71

Wix.com Ltd.

TOTAL ADJUSTMENTS GAAP TO NON-GAAP

(In thousands)

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
(1) Share based compensation expenses:		(unaudited)								(unaudited)
Cost of revenue		$	3,172			$	4,095			$	9,127			$	15,462
Research and development			22,170				28,028				76,883				102,056
Selling and marketing			6,774				9,483				22,845				33,853
General and administrative			10,590				29,688				38,458				70,020
Total share based compensation expenses			42,706				71,294				147,313				221,391
(2) Amortization			619				462				2,577				4,952
(3) Acquisition related expenses			1,686				2,045				5,811				8,680
(4) Amortization of debt discount and debt issuance costs			11,411				1,298				29,954				5,298
(5) Sales tax accrual and other G&A expenses (income)			2,810				320				4,299				1,692
(6) Unrealized gain (loss) on equity and other investments			(66,709	)			16,195				(66,709	)			(267,831	)
(7) Non-operating foreign exchange expenses (income)			1,925				2,013				2,352				6,711
(8) Provision for income tax effects related to non-GAAP adjustments			15,343				(3,725	)			15,343				57,283
Total adjustments of GAAP to Non GAAP		$	9,791			$	89,902			$	140,940			$	38,176

Wix.com Ltd.

RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT

(In thousands)

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
		(unaudited)								(unaudited)
Gross Profit		$	179,227			$	199,543			$	671,348			$	781,078
Share based compensation expenses			3,172				4,095				9,127				15,462
Acquisition related expenses			260				97				765				484
Amortization			90				645				316				2,030
Non GAAP Gross Profit			182,749				204,380				681,556				799,054
Non GAAP Gross margin			65	%			62	%			69	%			63	%

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
		(unaudited)								(unaudited)
Gross Profit - Creative Subscriptions		$	163,467			$	185,880			$	615,917			$	717,680
Share based compensation expenses			2,386				3,026				7,140				11,446
Non GAAP Gross Profit - Creative Subscriptions			165,853				188,906				623,057				729,126
Non GAAP Gross margin - Creative Subscriptions			78	%			77	%			80	%			77	%

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
		(unaudited)								(unaudited)
Gross Profit - Business Solutions		$	15,760			$	13,663			$	55,431			$	63,398
Share based compensation expenses			786				1,069				1,987				4,016
Acquisition related expenses			260				97				765				484
Amortization			90				645				316				2,030
Non GAAP Gross Profit - Business Solutions			16,896				15,474				58,499				69,928
Non GAAP Gross margin - Business Solutions			25	%			19	%			29	%			22	%

Wix.com Ltd.

RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING LOSS

(In thousands)

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
		(unaudited)								(unaudited)
Operating loss		$	(55,460	)		$	(98,272	)		$	(199,055	)		$	(325,534	)
Adjustments:
Share based compensation expenses			42,706				71,294				147,313				221,391
Amortization			619				462				2,577				4,952
Sales tax accrual and other G&A expenses (income)			2,810				320				4,299				1,692
Acquisition related expenses			1,686				2,045				5,811				8,680
Total adjustments		$	47,821			$	74,121			$	160,000			$	236,715
Non GAAP operating loss		$	(7,639	)		$	(24,151	)		$	(39,055	)		$	(88,819	)

Wix.com Ltd.

RECONCILIATION OF NET LOSS TO NON-GAAP NET LOSS AND NON-GAAP NET LOSS PER SHARE

(In thousands, except  per share data)

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
		(unaudited)								(unaudited)
Net loss		$	(11,423	)		$	(111,019	)		$	(166,867	)		$	(117,209	)
Share based compensation expense and other Non GAAP adjustments			9,791				89,902				140,940				38,176
Non-GAAP net loss		$	(1,632	)		$	(21,117	)		$	(25,927	)		$	(79,033	)
Basic  and diluted Non GAAP net loss per share		$	(0.03	)		$	(0.37	)		$	(0.48	)		$	(1.39	)
Weighted average shares used in computing basic and diluted Non GAAP net loss per share			55,809,471				57,103,278				54,425,056				57,004,154

Wix.com Ltd.

RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW

(In thousands)

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
		(unaudited)								(unaudited)
Net cash provided by operating activities		$	28,550			$	21,041			$	148,049			$	65,685
Capital expenditures, net			(5,380	)			(13,702	)			(18,853	)			(37,700	)
Free Cash Flow		$	23,170			$	7,339			$	129,196			$	27,985
Capex related to future Wix HQ office build-out			792				10,047				2,462				23,449
Free Cash Flow, excluding capex related to future Wix HQ office build-out		$	23,962			$	17,386			$	131,658			$	51,434

Wix.com Ltd.

RECONCILIATION OF BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING AND THE DILUTED WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING

		Three Months Ended								Year Ended
		December 31,								December 31,
		2020				2021				2020				2021
		(unaudited)								(unaudited)
Basic and diluted weighted-average shares used to compute net loss per share			55,809,471				57,103,278				54,425,056				57,004,154
The following items have been excluded from the diluted weighted average number of shares outstanding because they are anti-dilutive:
Stock options			4,621,780				4,720,600				4,621,780				4,720,600
Restricted share units			2,078,427				2,225,516				2,078,427				2,225,516
Convertible Notes (if-converted)			4,530,284				3,969,514				4,530,284				3,969,514
			67,039,962				68,018,908				65,655,547				67,919,784