Try our mobile app

Published: 2021-11-12 06:08:58 ET
<<<  go to WIX company page
EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1

Exhibit 99.1

Wix Reports Third Quarter 2021 Results


Collections and revenue growth exceeded expectations as key growth drivers outperformed amidst an improving business environment

o
Q3’21 Revenue of $321 million, up 26% y/y

o
Q3’21 Collections of $373 million, up 33% y/y


Increasing number of businesses are relying on Wix as their full operating system

o
Business Solutions Revenue and Collections up 55% y/y and 53% y/y, respectively


B2B partnerships emerging as an incremental sustainable go-to-market strategy and growth driver as companies turn to Wix to deliver technology solutions and add value to their users


Increasing full year outlook for revenue and collections due to confidence in recent improvements

NEW YORK, November 11, 2021 -- Wix.com Ltd. (Nasdaq: WIX) today reported financial results for the third quarter ended September 30, 2021, highlighted by revenue and collections results ahead of expectations. In addition, the Company provided its initial outlook for the fourth quarter and raised its revenue and collections outlook for the full year. Please visit the Wix investor relations website at https://investors.wix.com/ to view the Q3’21 Shareholder Update.

“Our business outperformed our expectations this quarter as we saw improvements in the business environment. Our users are still navigating a great deal of uncertainty, but we believe the impacts have lessened. Despite this volatility, we delivered outstanding results.” said Avishai Abrahami, Co-founder and CEO of Wix. “We continue to layer on new monetization opportunities, and I have never been more excited about what we have coming down the pipeline.”

Nir Zohar, President and COO of Wix, also added, “This quarter we recorded collections from several new B2B partnerships, most notably the technology alliance with Vistaprint that we announced in August. Companies like Vistaprint are approaching us because they know that our brand and technology platform can bring massive value to their users. We believe these B2B partnerships will deliver sustainable growth over many years to come due to the ongoing financial benefits of renewals, additional new subscriptions above and beyond the agreement, and business solutions such as Ascend or Wix Payments.”

Lior Shemesh, CFO of Wix, added, “Outperformance this quarter was driven by better than expected new user additions, conversion of new users to subscriptions and average collections per subscription. We are increasing our revenue and collections guidance for FY 2021 to reflect the improvements we are experiencing.”

Q3'21 Financial Results

●          Total revenue in the third quarter of 2021 was $320.8 million, up 26% y/y
 
○          Creative Subscriptions revenue in the third quarter of 2021 was $241.3 million, up 19% y/y
 
○          Business Solutions revenue in the third quarter of 2021 was $79.5 million, up 55% y/y
 

●          Creative Subscriptions ARR as of the end of the third quarter of 2021 was $992.3 million, up 18% y/y
 
●          Total collections in the third quarter of 2021 were $373.3 million, up 33% y/y
 
○          Creative Subscriptions collections in the third quarter of 2021 were $292.7 million, up 28% y/y
 
○          Business Solutions collections in the third quarter of 2021 were $80.6 million, up 53% y/y
 
●          Total gross margin on a GAAP basis in the third quarter of 2021 was 62%
 
○          Creative Subscriptions gross margin on a GAAP basis was 76%
 
○          Business Solutions gross margin on a GAAP basis was 19%
 
●          Total non-GAAP gross margin in the third quarter of 2021 was 63%
 
○          Creative Subscriptions gross margin on a non-GAAP basis was 77%
 
○          Business Solutions gross margin on a non-GAAP basis was 21%
 
●          GAAP net income in the third quarter of 2021 was $16.7 million, or $0.28 per fully diluted share outstanding
 
○          Includes $112.2 million from realized and unrealized net gains in equity holdings, primarily attributable to our holdings in monday.com
 
●          Non-GAAP net loss in the third quarter of 2021 was $(11.9) million, or $(0.21) per share
 
●          Net cash provided by operating activities for the third quarter of 2021 was $4.3 million, while capital expenditures totaled $13.0 million, leading to free cash flow of $(8.7) million
 
○          Excluding the capex investment associated with our new headquarters office build out, free cash flow would have been $1.7 million
 

Financial Outlook
 
Due to the improvements we have experienced, we are increasing our collections and revenue guidance for FY 2021.

We are also increasing our investment in marketing in Q4 due to the business improvements we have experienced. This increase in our investment in marketing is a positive sign -- we are still experiencing the same returns in accordance with our TROI thresholds, but we are able to increase our investment as the top of the funnel increases. In addition, the US dollar to Israeli Shekel exchange rate has become a more significant headwind to our operating expenses. For these reasons, we are reducing our FCF guidance for the full year.

We are introducing fourth quarter 2021 guidance as follows:

 
Q4’21 Outlook
 
Y/Y growth
Revenue
$324 - 333 million
 
15 - 18%
Collections
$348 - 372 million
 
14 - 21%

We are updating our full year 2021 guidance as follows:

 
Updated FY 2021 Outlook
 
Y/Y growth
 
Prior FY 2021 Outlook
Revenue
$1,265 - 1,274 million
 
28 - 29%
 
$1,255 - 1,270 million
Collections
$1,415 - 1,439 million
 
28 - 31%
 
$1,400 - 1,435 million
           
Free Cash Flow (excluding capex for future Wix HQ office build out)
$45 - 50 million
 
NM
 
$60 - 65 million
Free Cash Flow
$22 - 27 million
 
NM
 
$35 - 40 million

Conference Call and Webcast Information
 
Wix will host a conference call to discuss the results at 8:30 a.m. ET on Thursday, November 11, 2021. To participate on the live call, analysts and investors should dial +1-877-667-0467 (US/ Canada), +1-346- 354-0953 (International) or 1-809-315-362 (Israel) and reference Conference ID 9696333. A telephonic replay of the call will be available through November 18, 2021 at 11:30 a.m. ET by dialing +1-855-859-2056 and providing Conference ID 9696333.
 
Wix will also offer a live and archived webcast of the conference call, accessible from the "Investor Relations" section of the Company’s website at https://investors.wix.com/.
 

About Wix.com Ltd.

Wix is leading the way with a cloud-based website development platform for over 215 million registered users worldwide today. The Wix website builder was founded on the belief that the Internet should be accessible to everyone to develop, create and contribute. Through free and premium subscriptions, Wix empowers millions of businesses, organizations, artists, and individuals to take their businesses, brands and workflow online. The Wix Editor, Wix ADI, Editor X, a curated App Market, Ascend by Wix and Velo by Wix enable users to build and manage a fully integrated and dynamic digital presence. Wix's headquarters are in Tel Aviv with offices in Austin, Be'er Sheva, Berlin, Cedar Rapids, Denver, Dnipro, Dublin, Kyiv, Kraków, Los Angeles, Miami, New York, Phoenix, San Francisco, São Paulo, Tokyo and Vilnius.

Visit us: on our blogFacebook, Twitter, Instagram, LinkedIn and Pinterest 
Download: Wix App is available for free on Google Play and in the App Store 
For more about Wix please visit our Press Room

Non-GAAP Financial Measures and Key Operating Metrics

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S.  GAAP,  Wix  uses  the  following  non-GAAP  financial   measures:   collections,   cumulative   cohort collections,  non-GAAP  gross  margin,  non-GAAP  operating  income (loss),  non-GAAP  net   income (loss),  non-GAAP  net  income (loss)  per  share,  free  cash  flow, free cash flow, as adjusted, non-GAAP R&D expenses, non-GAAP S&M expenses, non-GAAP G&A expenses, non-GAAP operating expenses, non-GAAP cost of revenue expense, non-GAAP financial expense, non-GAAP tax expense (collectively the "Non-GAAP financial measures"). Measures presented on a constant currency or FX neutral basis have been adjusted to exclude the effect of y/y changes in foreign currency exchange rate fluctuations. Collections is a non-GAAP financial measure calculated by adding the change in deferred revenues for a particular period to revenues for the same period. Collections include cash receipts for premium subscriptions purchased by registered users as well as cash we collect for payments and additional products and services, as well as payments due to us under the terms of contractual agreements for which we may have not yet received payment. Cash receipts for premium subscriptions are deferred and recognized as revenues over the terms of the subscriptions. Cash receipts for payments and a majority of the additional products and services are recognised as revenues upon receipt. Committed payments are recognised as revenue as we fulfil our obligation under the terms of the contractual agreement.  Non-GAAP  gross  margin  represents gross profit calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization, divided  by  revenue.  Non-GAAP operating income (loss) represents operating income (loss) calculated in accordance with GAAP as adjusted for the impact of  share-based  compensation  expense,  amortization,  acquisition-related  expenses  and  sales tax expense  accrual and other G&A expenses (income). Non-GAAP  net  income (loss) represents  net  loss  calculated  in  accordance  with  GAAP as adjusted for the impact of share-based compensation expense, amortization, sales tax expense accrual and other G&A expenses (income), amortization of  debt  discount  and  debt  issuance  costs  and  acquisition-related  expenses  and non-operating foreign exchange expenses (income) and unrealized gain on equity investments and provisions for income tax effects related to non-GAAP adjustments. Non-GAAP net income (loss) per share represents non-GAAP net income (loss) divided by the weighted average number of shares used in computing GAAP loss per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures. Free cash flow, as adjusted, represents free cash flow further adjusted to exclude capital expenditures associated with our new headquarters. Non-GAAP cost of revenue represents cost of revenue calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP R&D expenses represent R&D expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP S&M expenses represent S&M expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP G&A expenses represent G&A expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP operating expenses represent operating expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP financial expense represents financial expense calculated in accordance with GAAP as adjusted for unrealized gains of equity investments, amortization of debt discount and debt issuance costs and non-operating foreign exchange expenses. Non-GAAP tax expense represents tax expense calculated in accordance with GAAP as adjusted for provisions for income tax effects related to non-GAAP adjustments.
 

The presentation of this financial  information  is  not  intended  to  be considered in isolation or as a substitute for, or superior to, the financial information  prepared  and  presented  in  accordance  with  GAAP.  The  Company uses these non-GAAP financial measures for financial and operational decision  making  and  as  a means to  evaluate  period-to-period  comparisons.  The  Company  believes  that  these  measures  provide  useful information about operating results, enhance  the overall understanding of past financial performance  and  future  prospects,  and  allow  for  greater  transparency with respect to key metrics used by management in its financial and operational decision making.
 
For more information on the  non-GAAP  financial  measures,  please  see  the reconciliation tables provided below. The accompanying tables have more details on the GAAP financial measures  that  are  most  directly  comparable  to  non-GAAP  financial  measures  and  the  related reconciliations between these financial measures. The Company is unable to provide reconciliations of free cash flow, free cash flow, as adjusted, cumulative cohort collections, non-GAAP gross margin, and non-GAAP tax expense to their most directly comparable GAAP financial measures on a forward-looking basis without unreasonable effort because items that impact those GAAP financial measures are out of the Company's control and/or cannot be reasonably predicted.  Such information may have a significant, and potentially unpredictable, impact on our future financial results.
 
Wix also uses Creative Subscriptions Annualized Recurring Revenue (ARR) as a key operating metric. Creative Subscriptions ARR is calculated as Creative Subscriptions Monthly Recurring Revenue (MRR) multiplied by 12. Creative Subscriptions MRR is calculated as the total of (i) all active Creative Subscriptions in effect on the last day of the period, multiplied by the monthly revenue of such Creative Subscriptions, other than domain registrations; (ii) the average revenue per month from domain registrations; (iii) monthly revenue from partnership agreements. Finally, Wix discusses GPV. GPV includes the total value, in US dollars, of transactions facilitated by our platform.
 
Forward-Looking Statements
 
This document contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including, but not limited to revenue, collections and free cash flow, and may be identified by words like “anticipate,” “assume,” “believe,” “aim,” “forecast,” “indication,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “outlook,” “future,” “will,” “seek” and similar terms or phrases. The forward-looking statements contained in this document, including the annual and quarterly guidance, are based on management’s current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to attract and retain registered users and generate new premium subscriptions; our ability to increase the revenue we derive from the sale of premium subscriptions and business solutions through our partners; our expectation that new products and developments, including third-party products offered within our platform, will receive customer acceptance and satisfaction, including the growth in market adoption of our online commerce solutions; our assumption that long-term agreements with partners will become a more significant part of our business in the future and that the expected accounts receivable from such long term partners agreement will ultimately be received; our assumption that historical user behavior can be extrapolated to predict future user behavior; our prediction of the future revenues generated by our user cohorts and our ability to maintain and increase such revenue growth; our ability to maintain and enhance our brand and reputation; our ability to attract and retain qualified employees and key personnel; our ability to enter into new markets and attract new customer demographics, including new partners; our expectation that our products created for markets outside of North America will continue to generate growth in those markets; the impact of fluctuations in foreign currency exchange rates on our business; our ability to effectively execute our initiatives to scale and improve our user support function through our Customer Care team, and thereby increase user retention, user engagement and sales; the integration and performance of acquisitions; risks relating to the repurchase of our ordinary shares and/or Convertible Notes pursuant to our repurchase plan; our ability to successfully localize our products, including by making our product, support and communication channels available in additional languages and to expand our payment infrastructure to transact in additional local currencies and accept additional payment methods; our ability to effectively manage the growth of our infrastructure; the impact on our business and operations of the COVID-19 pandemic, including uncertainty relating to expected consumer dynamics after the COVID-19 pandemic subsides and the anticipated GPV on our platform, the effectiveness of government policies, vaccine administration rates and other factors; changes to technologies used in our solutions; any regulatory investigations or litigation; our expectations regarding changes in our cost of revenues and our operating expenses on an absolute basis and as a percentage of our revenues; changes in the global, national, regional or local economic, business, competitive, market, and regulatory landscape, including as a result of COVID-19; our planned level of capital expenditures and our belief that our existing cash and cash from operations will be sufficient to fund our operations for at least the next 12 months and other factors discussed under the heading “Risk Factors” in the Company’s 2020 annual report on Form 20-F filed with the Securities and Exchange Commission on March 25, 2021. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.

Investor Relations:
Maggie O’Donnell
ir@wix.com

Media Relations:
pr@wix.com


Wix.com Ltd.
CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP
(In thousands, except loss per share data)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Revenue
                       
Creative Subscriptions
 
$
202,996
   
$
241,303
   
$
569,711
   
$
703,630
 
Business Solutions
   
51,184
     
79,494
     
136,515
     
237,685
 
     
254,180
     
320,797
     
706,226
     
941,315
 
                                 
Cost of Revenue
                               
Creative Subscriptions
   
43,361
     
57,813
     
117,261
     
171,830
 
Business Solutions
   
36,479
     
64,716
     
95,131
     
187,950
 
     
79,840
     
122,529
     
212,392
     
359,780
 
                                 
Gross Profit
   
174,340
     
198,268
     
493,834
     
581,535
 
                                 
Operating expenses:
                               
Research and development
   
84,473
     
109,323
     
230,653
     
308,608
 
Selling and marketing
   
113,092
     
119,991
     
328,581
     
387,467
 
General and administrative
   
26,515
     
38,917
     
76,482
     
112,722
 
Total operating expenses
   
224,080
     
268,231
     
635,716
     
808,797
 
Operating loss
   
(49,740
)
   
(69,963
)
   
(141,882
)
   
(227,262
)
Financial income (expenses), net
   
(7,298
)
   
111,917
     
(9,492
)
   
288,811
 
Other income
   
25
     
87
     
84
     
193
 
Income (loss) before taxes on income
   
(57,013
)
   
42,041
     
(151,290
)
   
61,742
 
Taxes on income
   
(171
)
   
25,374
     
2,441
     
67,932
 
Net income (loss)
 
$
(56,842
)
 
$
16,667
   
$
(153,731
)
 
$
(6,190
)
                                 
Basic net income (loss) per share
 
$
(1.03
)
 
$
0.29
   
$
(2.85
)
 
$
(0.11
)
Basic weighted-average shares used to compute net income (loss) per share
   
55,356,961
     
57,313,747
     
53,963,584
     
56,970,641
 
                                 
Diluted net income (loss) per share
 
$
(1.03
)
 
$
0.28
   
$
(2.85
)
 
$
(0.11
)
Diluted weighted-average shares used to compute net income (loss) per share
   
55,356,961
     
60,549,853
     
53,963,584
     
56,970,641
 


Wix.com Ltd.
CONDENSED CONSOLIDATED BALANCE SHEET
(In thousands)

   
Period ended
 
   
December 31,
   
September 30,
 
   
2020
   
2021
 

 
(audited)
   
(unaudited)
 
Assets            
Current Assets:
           
Cash and cash equivalents
 
$
168,858
   
$
287,167
 
Short term deposits
   
577,138
     
541,324
 
Restricted cash and deposit
   
925
     
6,960
 
Marketable securities
   
289,927
     
417,136
 
Trade receivables
   
23,670
     
27,988
 
Prepaid expenses and other current assets
   
40,666
     
36,373
 
Total current assets
   
1,101,184
     
1,316,948
 
                 
Long Term Assets:
               
Property and equipment, net
   
35,863
     
53,414
 
Marketable securities
   
536,877
     
470,148
 
Prepaid expenses and other long-term assets
   
87,680
     
23,922
 
Intangible assets and goodwill, net
   
43,516
     
89,975
 
Operating lease right-of-use assets
   
88,406
     
100,728
 
Total long-term assets
   
792,342
     
738,187
 
                 
 Total assets
 
$
1,893,526
   
$
2,055,135
 
                 
Liabilities and Shareholder's Equity
               
Current Liabilities:
               
Trade payables
 
$
79,881
   
$
89,330
 
Employees and payroll accruals
   
70,814
     
76,379
 
Deferred revenues
   
373,521
     
436,306
 
Accrued expenses and other current liabilities
   
70,429
     
87,499
 
Operating lease liabilities
   
22,336
     
30,849
 
Total current liabilities
   
616,981
     
720,363
 
                 
Long term deferred revenues
   
50,867
     
60,336
 
Long term deferred tax liability
   
15,343
     
79,718
 
Convertible notes, net
   
834,440
     
921,676
 
Long term operating lease liabilities
   
74,187
     
77,288
 
Total long term liabilities
   
974,837
     
1,139,018
 
                 
 Total liabilities
   
1,591,818
     
1,859,381
 
                 
Shareholders'  Equity
               
Ordinary shares
   
107
     
110
 
Additional paid-in capital
   
862,134
     
916,966
 
Treasury Stock
   
-
     
(199,997
)
Accumulated other comprehensive income
   
9,406
     
1,277
 
Accumulated deficit
   
(569,939
)
   
(522,602
)
Total shareholders' equity
   
301,708
     
195,754
 
                 
Total liabilities and shareholders' equity
 
$
1,893,526
   
$
2,055,135
 


Wix.com Ltd.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
OPERATING ACTIVITIES:
                       
Net loss
 
$
(56,842
)
 
$
16,667
   
$
(153,731
)
 
$
(6,190
)
Adjustments to reconcile net loss to net cash used in operating activities:
                               
Depreciation
   
3,712
     
3,595
     
10,821
     
10,405
 
Amortization
   
826
     
3,045
     
1,958
     
4,490
 
Share based compensation expenses
   
38,922
     
53,070
     
104,607
     
150,097
 
Amortization of debt discount and debt issuance costs
   
7,594
     
1,297
     
18,543
     
4,000
 
Decrease (increase) in accrued interest and exchange rate on short term and long term deposits
   
(36
)
   
(57
)
   
26
     
(105
)
Amortization of premium and discount and accrued interest on marketable securities, net
   
1,222
     
1,796
     
1,939
     
6,201
 
Gain on equity securities
   
-
     
(110,855
)
   
-
     
(184,041
)
Deferred income taxes, net
   
(1,696
)
   
21,111
     
(3,417
)
   
61,214
 
Changes in operating lease right-of-use assets
   
3,907
     
5,907
     
13,353
     
18,967
 
Changes in operating lease liabilities
   
(3,377
)
   
(6,062
)
   
(13,194
)
   
(19,675
)
Decrease (increase) in trade receivables
   
(4,329
)
   
1,430
     
(5,946
)
   
(3,871
)
Increase in prepaid expenses and other current and long-term assets
   
(7,183
)
   
(652
)
   
(28,788
)
   
(101,497
)
Increase (decrease) in trade payables
   
(3,331
)
   
6,727
     
31,643
     
5,699
 
Increase (decrease)  in employees and payroll accruals
   
14,014
     
(628
)
   
37,708
     
12,519
 
Increase in short term and long term deferred revenues
   
26,761
     
5,336
     
89,424
     
70,768
 
Increase in accrued expenses and other current liabilities
   
4,350
     
2,596
     
14,553
     
15,663
 
Net cash provided by operating activities
   
24,514
     
4,323
     
119,499
     
44,644
 
INVESTING ACTIVITIES:
                               
Proceeds from short-term deposits and restricted deposits
   
175,000
     
269,000
     
201,225
     
447,015
 
Investment in short-term deposits and restricted deposits
   
(309,210
)
   
(245,000
)
   
(447,210
)
   
(417,131
)
Investment in marketable securities
   
(468,473
)
   
-
     
(698,641
)
   
-
 
Proceeds from marketable securities
   
45,104
     
80,909
     
200,015
     
261,568
 
Purchase of property and equipment
   
(4,928
)
   
(12,604
)
   
(13,135
)
   
(22,981
)
Capitalization of software development costs
   
(206
)
   
(426
)
   
(338
)
   
(1,017
)
Investment in other long-term assets
   
-
     
-
     
(5,643
)
   
-
 
Proceeds from equity securities
   
-
     
18,771
     
-
     
18,771
 
Payment for Businesses acquired, net of acquired cash
   
-
     
189
     
(6,626
)
   
(42,614
)
Purchases of investments in privately held companies
   
-
     
(2,000
)
   
(785
)
   
(3,500
)
Net cash used in investing activities
   
(562,713
)
   
108,839
     
(771,138
)
   
240,111
 
FINANCING ACTIVITIES:
                               
Proceeds from exercise of options and ESPP shares
   
9,418
     
11,752
     
28,705
     
33,554
 
Purchase of treasury stock
   
-
     
(200,000
)
   
-
     
(200,000
)
Proceeds from issuance of convertible senior notes
   
575,000
     
-
     
575,000
     
-
 
Payments of debt issuance costs
   
(15,713
)
   
-
     
(15,713
)
   
-
 
Purchase of capped call
   
(46,000
)
   
-
     
(46,000
)
   
-
 
Net cash provided by financing activities
   
522,705
     
(188,248
)
   
541,992
     
(166,446
)
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
(15,494
)
   
(75,086
)
   
(109,647
)
   
118,309
 
CASH AND CASH EQUIVALENTS—Beginning of period
   
173,950
     
362,253
     
268,103
     
168,858
 
CASH AND CASH EQUIVALENTS—End of period
 
$
158,456
   
$
287,167
   
$
158,456
   
$
287,167
 


Wix.com Ltd.
KEY PERFORMANCE METRICS
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Creative Subscriptions
   
202,996
     
241,303
     
569,711
     
703,630
 
Business Solutions
   
51,184
     
79,494
     
136,515
     
237,685
 
Total Revenue
 
$
254,180
   
$
320,797
   
$
706,226
   
$
941,315
 
                                 
Creative Subscriptions
   
228,327
     
292,737
     
654,820
     
823,841
 
Business Solutions
   
52,614
     
80,560
     
140,830
     
243,426
 
Total Collections
 
$
280,941
   
$
373,297
   
$
795,650
   
$
1,067,267
 
                                 
Free Cash Flow
 
$
19,380
   
$
(8,707
)
 
$
106,026
   
$
20,646
 
Free Cash Flow, excluding capex related to future Wix HQ office build-out
 
$
20,159
   
$
1,663
   
$
107,696
   
$
34,048
 
Creative Subscriptions ARR
 
$
840,512
   
$
992,295
     
840,512
     
992,295
 

Wix.com Ltd.
RECONCILIATION OF REVENUES TO COLLECTIONS
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Revenues
 
$
254,180
   
$
320,797
   
$
706,226
   
$
941,315
 
Change in deferred revenues
   
26,761
     
5,336
     
89,424
     
70,768
 
Change in unbilled contractual obligations
   
-
     
47,164
     
-
     
55,184
 
Collections
 
$
280,941
   
$
373,297
   
$
795,650
   
$
1,067,267
 

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Creative Subscriptions Revenue
 
$
202,996
   
$
241,303
   
$
569,711
   
$
703,630
 
Change in deferred revenues
   
25,331
     
4,270
     
85,109
     
65,027
 
Change in unbilled contractual obligations
   
-
     
47,164
     
-
     
55,184
 
Creative Subscriptions Collections
 
$
228,327
   
$
292,737
   
$
654,820
   
$
823,841
 

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Business Solutions Revenue
 
$
51,184
   
$
79,494
   
$
136,515
   
$
237,685
 
Change in deferred revenues
   
1,430
     
1,066
     
4,315
     
5,741
 
Business Solutions Collections
 
$
52,614
   
$
80,560
   
$
140,830
   
$
243,426
 

Wix.com Ltd.
RECONCILIATION OF COHORT COLLECTIONS
(In millions)

   
Nine Months Ended
             
   
September 30,
             
   
2020
   
2021
             
                         
Q1 Cohort revenues
   
31
     
39
     
     
 
Q1 Change in deferred revenues
   
19
     
21
                 
Q1 Cohort collections
 
$
50
   
$
60
                 


Wix.com Ltd.
TOTAL ADJUSTMENTS GAAP TO NON-GAAP
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
(1) Share based compensation expenses:
 
(unaudited)
   
(unaudited)
 
Cost of revenues
 
$
2,455
   
$
4,057
   
$
5,955
   
$
11,367
 
Research and development
   
20,312
     
26,250
     
54,713
     
74,028
 
Selling and marketing
   
6,108
     
8,715
     
16,071
     
24,370
 
General and administrative
   
10,047
     
14,048
     
27,868
     
40,332
 
Total share based compensation expenses
   
38,922
     
53,070
     
104,607
     
150,097
 
(2) Amortization
   
826
     
3,045
     
1,958
     
4,490
 
(3) Acquisition related expenses
   
1,489
     
2,579
     
4,125
     
6,635
 
(4) Amortization of debt discount and debt issuance costs
   
7,594
     
1,297
     
18,543
     
4,000
 
(5) Sales tax accrual and other G&A expenses (income)
   
-
     
341
     
1,489
     
1,372
 
(6) Unrealized gain on equity and other investments
   
-
     
(112,165
)
   
-
     
(284,026
)
(7) Non-operating foreign exchange expenses (income)
   
(5
)
   
1,745
     
427
     
4,698
 
(8) Provision for income tax effects related to non-GAAP adjustments
   
-
     
21,480
     
-
     
61,008
 
Total adjustments of GAAP to Non GAAP
 
$
48,826
   
$
(28,608
)
 
$
131,149
   
$
(51,726
)

Wix.com Ltd.
RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Gross Profit
 
$
174,340
   
$
198,268
   
$
493,834
   
$
581,535
 
Share based compensation expenses
   
2,455
     
4,057
     
5,955
     
11,367
 
Acquisition related expenses
   
200
     
108
     
505
     
387
 
Amortization
   
226
     
930
     
226
     
1,385
 
Non GAAP Gross Profit
   
177,221
     
203,363
     
500,520
     
594,674
 
                                 
Non GAAP Gross margin
   
70
%
   
63
%
   
71
%
   
63
%

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Gross Profit - Creative Subscriptions
 
$
159,635
   
$
183,490
   
$
452,450
   
$
531,800
 
Share based compensation expenses
   
1,947
     
2,947
     
4,754
     
8,420
 
Non GAAP Gross Profit - Creative Subscriptions
   
161,582
     
186,437
     
457,204
     
540,220
 
                                 
Non GAAP Gross margin - Creative Subscriptions
   
80
%
   
77
%
   
80
%
   
77
%

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Gross Profit - Business Solutions
 
$
14,705
   
$
14,778
   
$
41,384
   
$
49,735
 
Share based compensation expenses
   
508
     
1,110
     
1,201
     
2,947
 
Acquisition related expenses
   
200
     
108
     
505
     
387
 
Amortization
   
226
     
930
     
226
     
1,385
 
Non GAAP Gross Profit - Business Solutions
   
15,639
     
16,926
     
43,316
     
54,454
 
                                 
Non GAAP Gross margin - Business Solutions
   
31
%
   
21
%
   
32
%
   
23
%


Wix.com Ltd.
RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING LOSS
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Operating loss
 
$
(49,740
)
 
$
(69,963
)
 
$
(141,882
)
 
$
(227,262
)
Adjustments:
                               
Share based compensation expenses
   
38,922
     
53,070
     
104,607
     
150,097
 
Amortization
   
826
     
3,045
     
1,958
     
4,490
 
Sales tax accrual and other G&A expenses (income)
   
-
     
341
     
1,489
     
1,372
 
Acquisition related expenses
   
1,489
     
2,579
     
4,125
     
6,635
 
Total adjustments
 
$
41,237
   
$
59,035
   
$
112,179
   
$
162,594
 
                                 
Non GAAP operating income (loss)
 
$
(8,503
)
 
$
(10,928
)
 
$
(29,703
)
 
$
(64,668
)

Wix.com Ltd.
RECONCILIATION OF NET LOSS TO NON-GAAP NET INCOME (LOSS) AND NON-GAAP NET INCOME (LOSS) PER SHARE
(In thousands, except  per share data)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Net loss
 
$
(56,842
)
 
$
16,667
   
$
(153,731
)
 
$
(6,190
)
Share based compensation expense and other Non GAAP adjustments
   
48,826
     
(28,608
)
   
131,149
     
(51,726
)
Non-GAAP net income (loss)
 
$
(8,016
)
 
$
(11,941
)
 
$
(22,582
)
 
$
(57,916
)
                                 
Basic  Non GAAP net income (loss) per share
 
$
(0.14
)
 
$
(0.21
)
 
$
(0.42
)
 
$
(1.02
)
Weighted average shares used in computing basic Non GAAP net income (loss) per share
   
55,356,961
     
57,313,747
     
53,963,584
     
56,970,641
 

Wix.com Ltd.
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(In thousands)

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Net cash provided by operating activities
 
$
24,514
   
$
4,323
   
$
119,499
   
$
44,644
 
Capital expenditures, net
   
(5,134
)
   
(13,030
)
   
(13,473
)
   
(23,998
)
Free Cash Flow
 
$
19,380
   
$
(8,707
)
 
$
106,026
   
$
20,646
 
                                 
Capex related to future Wix HQ office build-out
   
779
     
10,370
     
1,670
     
13,402
 
Free Cash Flow, excluding capex related to future Wix HQ office build-out
 
$
20,159
   
$
1,663
   
$
107,696
   
$
34,048
 

Wix.com Ltd.
RECONCILIATION OF BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING AND THE DILUTED WEIGHTED AVERAGE NUMBER OF
SHARES OUTSTANDING

   
Three Months Ended
   
Nine Months Ended
 
   
September 30,
   
September 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Basic weighted-average shares used to compute net income (loss) per share
   
55,356,961
     
57,313,747
     
53,963,584
     
56,970,641
 
Effect of dilutive securities (included in the effect of dilutive securities is the assumed conversion of employee stock options, employee RSUs and the Notes)
   
-
     
3,236,106
     
-
     
-
 
Diluted weighted-average shares used to compute net income (loss) per share
   
55,356,961
     
60,549,853
     
53,963,584
     
56,970,641
 
                                 
The following items have been excluded from the diluted weighted average number of shares outstanding because they are anti-dilutive:
                               
Stock options
   
4,741,271
     
672,240
     
4,741,271
     
4,699,390
 
Restricted share units
   
2,109,920
     
675,134
     
2,109,920
     
1,921,287
 
 Convertible Notes (if-converted)
   
4,530,284
     
3,969,514
     
4,530,284
     
3,969,514
 
     
66,738,436
     
65,866,741
     
65,345,059
     
67,560,832