Try our mobile app

Published: 2021-08-11 07:22:56 ET
<<<  go to WIX company page
EX-99.1 2 exhibit_99-1.htm EXHIBIT 99.1

Exhibit 99.1

Wix Reports Second Quarter 2021 Results


Growth of revenue and collections in Q2’21 reflect continued demand for creation and success of businesses on Wix


o
Q2’21 Revenue of $316 million, up 34% y/y


o
Q2’21 Collections of $343 million, up 29% y/y


Sustained user cohort collections growth driven by continued high levels of new users, strong retention and higher conversion and monetization


More businesses continue to use Wix to create, manage and grow their online presence, with an increasing number depending on us as their full operating system


o
Online commerce accounted for 35% of Q2’21 total collections, up from 33% in Q1’21


o
Business Solutions Revenue and Collections up 75% y/y and 66% y/y, respectively


Announced significant partnership with Vistaprint, becoming the technology layer for millions of Vistaprint customers globally to create, manage and grow their businesses online, demonstrating Wix’s product innovation leadership and bringing Wix a step closer to its goal of becoming the primary platform for online creation

NEW YORK, August 11, 2021 -- Wix.com Ltd. (Nasdaq: WIX) today reported financial results for the second quarter ended June 30, 2021. In addition, the Company provided its initial outlook for the third quarter. Please visit the Wix investor relations website at https://investors.wix.com/ to view the Q2’21 Shareholder Update.

“As the story of the pandemic continues to evolve, there is an uncertainty whether we are at the end of it, or if there is a massive new wave coming again. For our users, this uncertainty means that they don’t know if they should create new online or offline stores, services and events. The result of this uncertainty, for us, is a mild slowdown in the creation of new web presences, which is reflected in our financials, where we came in at the low end of our expectations,” said Avishai Abrahami, Co-founder and CEO of Wix. “As our users and the world are navigating a great deal of uncertainty, it is more essential than ever that we remain focused on our north star goal of becoming the main engine of the internet, democratizing access and providing a place for the majority of people to build their online presence.”

Lior Shemesh, CFO of Wix, added, “Our second quarter results showed stronger growth than pre-pandemic quarters, although we did face more headwinds in the back half of the quarter than we expected. User growth remained elevated compared to 2019, renewals remained strong and conversion and monetization per subscription were solid - all encouraging signs of strong underlying fundamentals.
We are adjusting our expectations for the remainder of this year to account for continued uncertainty around the pandemic as well as the timing of B2B partnership agreements. Our ambitions have not changed, and we remain well-positioned to become the primary online platform for all users and businesses.”

Regarding the recently announced technology alliance with Vistaprint, Nir Zohar, President and COO, said, “We are excited to join Vistaprint in empowering small businesses to build a complete, professional digital presence with capabilities to manage, grow and succeed. This partnership demonstrates the robustness of Wix’s products for all types of users and all types of businesses and is a testament to our many years of investing in technology, product development and our brand. Just as Amazon and Google have become the technology layer for the cloud, Wix is striving to become the technology layer for online creation, and this alliance is evidence that we are on our way to achieving this goal.”



Q2'21 Financial Results

●          Total revenue in the second quarter of 2021 was $316.4 million, up 34% y/y
 
○          Creative Subscriptions revenue in the second quarter of 2021 was $235.9 million, up 24% y/y
 
○          Business Solutions revenue in the second quarter of 2021 was $80.5 million, up 75% y/y
 
●          Creative Subscriptions ARR as of the end of the second quarter of 2021 was $967.3 million, up 22% y/y
 
●          Total collections in the second quarter of 2021 were $342.9 million, up 29% y/y
 
○          Creative Subscriptions collections in the second quarter of 2021 were $263.0 million, up 21% y/y
 
○          Business Solutions collections in the second quarter of 2021 were $79.8 million, up 66% y/y
 
●          Total gross margin on a GAAP basis in the second quarter of 2021 was 62%
 
○          Creative Subscriptions gross margin on a GAAP basis was 75%
 
○          Business Solutions gross margin on a GAAP basis was 22%
 
●          Total non-GAAP gross margin in the second quarter of 2021 was 63%
 
○          Creative Subscriptions gross margin on a non-GAAP basis was 77%
 
○          Business Solutions gross margin on a non-GAAP basis was 23%
 
●          GAAP net profit in the second quarter of 2021 was $38.0 million, or $0.66 per share
 
○          Includes $110 million from unrealized net gains in equity holdings, primarily attributable to our holdings in Monday.com
 
●          Non-GAAP net loss in the second quarter of 2021 was $(15.8) million, or $(0.28) per share
 
●          Net cash provided by operating activities for the second quarter of 2021 was $21.8 million, while capital expenditures totaled $7.1 million, leading to free cash flow of $14.7 million
 
○          Excluding the capex investment associated with our new headquarters office build out, free cash flow would have been $16.9 million
 


Financial Outlook
 
We are introducing third quarter 2021 guidance as follows:
 
 
Q3’21 Outlook
 
Y/Y growth
Revenue
$311 - 317 million
 
22 - 25%
Collections
$355 - 365 million
 
26 - 30%

We are updating our full year 2021 guidance as follows:

 
Updated FY 2021 Outlook
 
Y/Y growth
 
Prior FY 2021 Outlook
Revenue
$1,255 - 1,270 million
 
27 - 28%
 
$1,280  - 1,290 million
Collections
$1,400 - 1,435 million
 
27 - 30%
 
$1,440 - 1,460 million
Free Cash Flow (excluding capex for future Wix HQ office build out)
$60 - 65 million
 
NM
 
$92 - 102 million
Free Cash Flow
$35 - 40 million
 
NM
 
$62 - 72 million

Given the current state of uncertainty, at this time it is challenging to predict how users will behave beyond Q3. We are adjusting our outlook for the remainder of the year and providing a range that reflects potential outcomes.
 
The top end of the guidance range for FY 2021 reflects an improvement to new user additions and conversion of users to subscriptions, above the rate we are seeing currently, as well as B2B partnerships in our pipeline in which we have a high degree of certainty in closing within the remainder of the year. The bottom end of the range reflects the possibility that we will see continued high uncertainty, resulting in further declines in new user additions, and that certain partnerships in our pipeline do not close by the end of 2021.

Conference Call and Webcast Information
 
Wix will host a conference call to discuss the results at 8:30 a.m. ET on Wednesday, August 11, 2021. To participate on the live call, analysts and investors should dial +1-877-667-0467 (US/ Canada), +1-346- 354-0953 (International) or 1-809-315-362 (Israel) and reference Conference ID 2751369. A telephonic replay of the call will be available through August 18, 2021 at 11:30 a.m. ET by dialing +1-855-859-2056 and providing Conference ID 2751369.
 
Wix will also offer a live and archived webcast of the conference call, accessible from the "Investor Relations" section of the Company’s website at https://investors.wix.com/.
 


About Wix.com Ltd.

Wix is leading the way with a cloud-based website development platform for over 200 million registered users worldwide today. The Wix website builder was founded on the belief that the Internet should be accessible to everyone to develop, create and contribute. Through free and premium subscriptions, Wix empowers millions of businesses, organizations, artists, and individuals to take their businesses, brands and workflow online. The Wix Editor, Wix ADI, Editor X, a curated App Market, Ascend by Wix, Wix Payments and Velo by Wix enable users to build and manage a fully integrated and dynamic digital presence. Wix's headquarters are in Tel Aviv with offices in Austin, Be'er Sheva, Berlin, Cedar Rapids, Denver, Dnipro, Dublin, Krakow, Kyiv, Los Angeles, Miami, New York, Phoenix, San Francisco, São Paulo, Singapore, Tokyo and Vilnius. 

Visit us: on our blogFacebook, Twitter, Instagram, LinkedIn and Pinterest 
Download: Wix App is available for free on Google Play and in the App Store 
For more about Wix please visit our Press Room

Non-GAAP Financial Measures and Key Operating Metrics

To supplement its consolidated financial statements, which are prepared and presented in accordance with U.S.  GAAP,  Wix  uses  the  following  non-GAAP  financial   measures:   collections,   cumulative   cohort collections,  non-GAAP  gross  margin,  non-GAAP  operating  income (loss),  non-GAAP  net   income (loss),  non-GAAP  net  income (loss)  per  share,  free  cash  flow, free cash flow, as adjusted, non-GAAP R&D expenses, non-GAAP S&M expenses, non-GAAP G&A expenses, non-GAAP operating expenses, non-GAAP cost of revenue expense, non-GAAP financial expense, non-GAAP tax expense (collectively the "Non-GAAP financial measures"). Measures presented on a constant currency or FX neutral basis have been adjusted to exclude the effect of y/y changes in foreign currency exchange rate fluctuations. Collections is a non-GAAP financial measure calculated by adding the change in deferred revenues for a particular period to revenues for the same period. Collections include cash receipts for premium subscriptions purchased by registered users as well as cash we collect for payments and additional products and services, as well as payments due to us under the terms of contractual agreements for which we may have not yet received payment. Cash receipts for premium subscriptions are deferred and recognized as revenues over the terms of the subscriptions. Cash receipts for payments and a majority of the additional products and services are recognised as revenues upon receipt. Committed payments are recognised as revenue as we fulfil our obligation under the terms of the contractual agreement.  Non-GAAP  gross  margin  represents gross profit calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization, divided  by  revenue.  Non-GAAP operating income (loss) represents operating income (loss) calculated in accordance with GAAP as adjusted for the impact of  share-based  compensation  expense,  amortization,  acquisition-related  expenses  and  sales tax expense  accrual and other G&A expenses (income). Non-GAAP  net  income (loss) represents  net  loss  calculated  in  accordance  with  GAAP as adjusted for the impact of share-based compensation expense, amortization, sales tax expense accrual and other G&A expenses (income), amortization of  debt  discount  and  debt  issuance  costs  and  acquisition-related  expenses  and non-operating foreign exchange expenses (income) and unrealized gain on equity investments and provisions for income tax effects related to non-GAAP adjustments. Non-GAAP net income (loss) per share represents non-GAAP net income (loss) divided by the weighted average number of shares used in computing GAAP loss per share. Free cash flow represents net cash provided by (used in) operating activities less capital expenditures. Free cash flow, as adjusted, represents free cash flow further adjusted to exclude capital expenditures associated with our new headquarters. Non-GAAP cost of revenue represents cost of revenue calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP R&D expenses represent R&D expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP S&M expenses represent S&M expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP G&A expenses represent G&A expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP operating expenses represent operating expenses calculated in accordance with GAAP as adjusted for the impact of share-based compensation expense, acquisition-related expenses and amortization. Non-GAAP financial expense represents financial expense calculated in accordance with GAAP as adjusted for unrealized gains of equity investments, amortization of debt discount and debt issuance costs and non-operating foreign exchange expenses. Non-GAAP tax expense represents tax expense calculated in accordance with GAAP as adjusted for provisions for income tax effects related to non-GAAP adjustments.
 

The presentation of this financial  information  is  not  intended  to  be considered in isolation or as a substitute for, or superior to, the financial information  prepared  and  presented  in  accordance  with  GAAP.  The  Company uses these non-GAAP financial measures for financial and operational decision  making  and  as  a means to  evaluate  period-to-period  comparisons.  The  Company  believes  that  these  measures  provide  useful information about operating results, enhance  the overall understanding of past financial performance  and  future  prospects,  and  allow  for  greater  transparency with respect to key metrics used by management in its financial and operational decision making.
 
For more information on the  non-GAAP  financial  measures,  please  see  the reconciliation tables provided below. The accompanying tables have more details on the GAAP financial measures  that  are  most  directly  comparable  to  non-GAAP  financial  measures  and  the  related reconciliations between these financial measures. The Company is unable to provide reconciliations of free cash flow, free cash flow, as adjusted, cumulative cohort collections, non-GAAP gross margin, and non-GAAP tax expense to their most directly comparable GAAP financial measures on a forward-looking basis without unreasonable effort because items that impact those GAAP financial measures are out of the Company's control and/or cannot be reasonably predicted.  Such information may have a significant, and potentially unpredictable, impact on our future financial results.
 
Wix also uses Creative Subscriptions Annualized Recurring Revenue (ARR) as a key operating metric. Creative Subscriptions ARR is calculated as Creative Subscriptions Monthly Recurring Revenue (MRR) multiplied by 12. Creative Subscriptions MRR is calculated as the total of (i) all active Creative Subscriptions in effect on the last day of the period, multiplied by the monthly revenue of such Creative Subscriptions, other than domain registrations; (ii) the average revenue per month from domain registrations; (iii) monthly revenue from partnership agreements. Finally, Wix discusses GPV. GPV includes the total value, in US dollars, of transactions facilitated by our platform.
 
Forward-Looking Statements
 
This document contains forward-looking statements, within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties. Such forward-looking statements may include projections regarding our future performance, including, but not limited to revenue, collections and free cash flow, and may be identified by words like “anticipate,” “assume,” “believe,” “aim,” “forecast,” “indication,” “continue,” “could,” “estimate,” “expect,” “intend,” “may,” “plan,” “potential,” “predict,” “project,” “outlook,” “future,” “will,” “seek” and similar terms or phrases. The forward-looking statements contained in this document, including the annual and quarterly guidance, are based on management’s current expectations, which are subject to uncertainty, risks and changes in circumstances that are difficult to predict and many of which are outside of our control. Important factors that could cause our actual results to differ materially from those indicated in the forward-looking statements include, among others, our ability to attract and retain registered users and generate new premium subscriptions; our ability to increase the revenue we derive from the sale of premium subscriptions and business solutions through our partners; our expectation that new products and developments, including third-party products offered within our platform, will receive customer acceptance and satisfaction, including the growth in market adoption of our online commerce solutions; our assumption that long-term agreements with partners will become a more significant part of our business in the future and that the expected accounts receivable from such long term partners agreement will ultimately be received; our assumption that historical user behavior can be extrapolated to predict future user behavior; our prediction of the future revenues generated by our user cohorts and our ability to maintain and increase such revenue growth; our ability to maintain and enhance our brand and reputation; our ability to attract and retain qualified employees and key personnel; our ability to enter into new markets and attract new customer demographics, including new partners; our expectation that our products created for markets outside of North America will continue to generate growth in those markets; the impact of fluctuations in foreign currency exchange rates on our business; our ability to effectively execute our initiatives to scale and improve our user support function through our Customer Care team, and thereby increase user retention, user engagement and sales; the integration and performance of acquisitions; risks relating to the repurchase of our ordinary shares and/or Convertible Notes pursuant to our repurchase plan; our ability to successfully localize our products, including by making our product, support and communication channels available in additional languages and to expand our payment infrastructure to transact in additional local currencies and accept additional payment methods; our ability to effectively manage the growth of our infrastructure; the impact on our business and operations of the COVID-19 pandemic, including uncertainty relating to expected consumer dynamics after the COVID-19 pandemic subsides and the anticipated GPV on our platform, the effectiveness of government policies, vaccine administration rates and other factors; changes to technologies used in our solutions; any regulatory investigations or litigation; our expectations regarding changes in our cost of revenues and our operating expenses on an absolute basis and as a percentage of our revenues; changes in the global, national, regional or local economic, business, competitive, market, and regulatory landscape, including as a result of COVID-19; our planned level of capital expenditures and our belief that our existing cash and cash from operations will be sufficient to fund our operations for at least the next 12 months and other factors discussed under the heading “Risk Factors” in the Company’s 2020 annual report on Form 20-F filed with the Securities and Exchange Commission on March 25, 2021. Any forward-looking statement made by us in this press release speaks only as of the date hereof. Factors or events that could cause our actual results to differ may emerge from time to time, and it is not possible for us to predict all of them. We undertake no obligation to publicly update any forward-looking statements, whether as a result of new information, future developments or otherwise.

Investor Relations:
Maggie O’Donnell
ir@wix.com

Media Relations:
pr@wix.com


Wix.com Ltd.
CONSOLIDATED STATEMENTS OF OPERATIONS - GAAP
(In thousands, except loss per share data)

 
 
Three Months Ended
   
Six Months Ended
 
 
 
June 30,
   
June 30,
 
 
 
2020
   
2021
   
2020
   
2021
 
 
 
(unaudited)
   
(unaudited)
 
Revenue
                       
    Creative Subscriptions
 
$
190,169
   
$
235,891
   
$
366,715
   
$
462,327
 
    Business Solutions
   
45,890
     
80,515
     
85,331
     
158,191
 
 
   
236,059
     
316,406
     
452,046
     
620,518
 
 
                               
Cost of Revenue
                               
    Creative Subscriptions
   
38,510
     
58,271
     
73,900
     
114,017
 
    Business Solutions
   
31,972
     
63,148
     
58,652
     
123,234
 
 
   
70,482
     
121,419
     
132,552
     
237,251
 
 
                               
Gross Profit
   
165,577
     
194,987
     
319,494
     
383,267
 
 
                               
Operating expenses:
                               
    Research and development
   
75,464
     
104,199
     
146,180
     
199,285
 
    Selling and marketing
   
119,333
     
123,021
     
215,489
     
267,476
 
    General and administrative
   
24,531
     
39,411
     
49,967
     
73,805
 
Total operating expenses
   
219,328
     
266,631
     
411,636
     
540,566
 
Operating loss
   
(53,751
)
   
(71,644
)
   
(92,142
)
   
(157,299
)
    Financial income (expenses), net
   
(3,339
)
   
143,969
     
(2,194
)
   
176,894
 
    Other income
   
28
     
41
     
59
     
106
 
Income (loss) before taxes on income
   
(57,062
)
   
72,366
     
(94,277
)
   
19,701
 
    Taxes on income
   
674
     
34,409
     
2,612
     
42,558
 
Net income (loss)
 
$
(57,736
)
 
$
37,957
   
$
(96,889
)
 
$
(22,857
)
 
                               
Basic net income (loss) per share
 
$
(1.06
)
 
$
0.66
   
$
(1.82
)
 
$
(0.40
)
Basic weighted-average shares used to compute net income (loss) per share
   
54,695,477
     
57,306,260
     
53,266,895
     
56,793,411
 
 
                               
Diluted net income (loss) per share
 
$
(1.06
)
 
$
0.60
   
$
(1.82
)
 
$
(0.40
)
Diluted weighted-average shares used to compute net income (loss) per share
   
54,695,477
     
64,948,445
     
53,266,895
     
56,793,411
 

 


Wix.com Ltd.
CONDENSED CONSOLIDATED BALANCE SHEET
(In thousands)

   
Period ended
 
   
December 31,
   
June 30,
 
   
2020
   
2021
 

 
(audited)
   
(unaudited)
 
Assets
           
Current Assets:
           
      Cash and cash equivalents
 
$
168,858
   
$
362,253
 
      Short term deposits
   
577,138
     
565,267
 
      Restricted cash and deposit
   
925
     
6,960
 
      Marketable securities
   
289,927
     
351,624
 
      Trade receivables
   
23,670
     
29,418
 
      Prepaid expenses and other current assets
   
40,666
     
37,294
 
 Total current assets
   
1,101,184
     
1,352,816
 
                 
Long Term Assets:
               
      Property and equipment, net
   
35,863
     
42,522
 
      Marketable securities
   
536,877
     
526,840
 
      Prepaid expenses and other long-term assets
   
87,680
     
19,585
 
      Intangible assets and goodwill, net
   
43,516
     
90,228
 
      Operating lease right-of-use assets
   
88,406
     
84,813
 
 Total long-term assets
   
792,342
     
763,988
 
                 
 Total assets
 
$
1,893,526
   
$
2,116,804
 
                 
Liabilities and Shareholder's Equity
               
Current Liabilities:
               
      Trade payables
 
$
79,881
   
$
81,334
 
      Employees and payroll accruals
   
70,814
     
86,721
 
      Deferred revenues
   
373,521
     
432,606
 
      Accrued expenses and other current liabilities
   
70,429
     
84,075
 
      Operating lease liabilities
   
22,336
     
26,667
 
Total current liabilities
   
616,981
     
711,403
 
                 
      Long term deferred revenues
   
50,867
     
58,583
 
      Long term deferred tax liability
   
15,343
     
55,884
 
      Convertible notes, net
   
834,440
     
920,379
 
      Long term operating lease liabilities
   
74,187
     
65,710
 
Total long term liabilities
   
974,837
     
1,100,556
 
                 
 Total liabilities
   
1,591,818
     
1,811,959
 
                 
Shareholders'  Equity
               
      Ordinary shares
   
107
     
111
 
      Additional paid-in capital
   
862,134
     
842,244
 
      Accumulated ther comprehensive income
   
9,406
     
1,759
 
      Accumulated deficit
   
(569,939
)
   
(539,269
)
Total shareholders' equity
   
301,708
     
304,845
 
                 
Total liabilities and shareholders' equity
 
$
1,893,526
   
$
2,116,804
 


Wix.com Ltd.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(In thousands)

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
OPERATING ACTIVITIES:
                       
Net loss
 
$
(57,736
)
 
$
37,957
   
$
(96,889
)
 
$
(22,857
)
     Adjustments to reconcile net loss to net cash used in operating activities:
         
          Depreciation
   
3,537
     
3,378
     
7,109
     
6,810
 
          Amortization
   
566
     
846
     
1,132
     
1,445
 
          Share based compensation expenses
   
34,967
     
50,396
     
65,685
     
97,027
 
          Amortization of debt discount and debt issuance costs
   
5,516
     
1,296
     
10,949
     
2,703
 
          Decrease in accrued interest and exchange rate on short term and long term deposits
   
15
     
(63
)
   
62
     
(48
)
          Amortization of premium and discount and accrued interest on marketable securities, net
   
438
     
2,082
     
717
     
4,405
 
          Gain on equity securities
   
-
     
(73,186
)
   
-
     
(73,186
)
          Deferred income taxes, net
   
(55
)
   
32,752
     
(1,721
)
   
40,103
 
          Changes in operating lease right-of-use assets
   
5,158
     
8,379
     
9,446
     
13,060
 
          Changes in operating lease liabilities
   
(4,588
)
   
(7,578
)
   
(9,817
)
   
(13,613
)
          Decrease (increase) in trade receivables
   
(1,765
)
   
875
     
(1,617
)
   
(5,301
)
          Increase in prepaid expenses and other current and long-term assets
   
(6,931
)
   
(30,304
)
   
(21,605
)
   
(100,845
)
          Increase (decrease) in trade payables
   
26,172
     
2,234
     
34,974
     
(1,028
)
          Increase (decrease) in employees and payroll accruals
   
11,585
     
(27,407
)
   
23,694
     
13,147
 
          Increase in short term and long term deferred revenues
   
29,792
     
21,810
     
62,663
     
65,432
 
          Increase (decrease) in accrued expenses and other current liabilities
   
3,287
     
(1,634
)
   
10,203
     
13,067
 
                    Net cash provided by operating activities
   
49,958
     
21,833
     
94,985
     
40,321
 
INVESTING ACTIVITIES:
                               
     Proceeds from short-term deposits and restricted deposits
   
9,225
     
40,000
     
26,225
     
178,015
 
     Investment in short-term deposits and restricted deposits
   
(49,000
)
   
(171,529
)
   
(138,000
)
   
(172,131
)
     Investment in marketable securities
   
(100,867
)
   
-
     
(230,168
)
   
-
 
     Proceeds from marketable securities
   
65,656
     
90,562
     
154,911
     
180,659
 
     Purchase of property and equipment
   
(3,264
)
   
(6,657
)
   
(8,207
)
   
(10,377
)
     Capitalization of software development costs
   
0
     
(462
)
   
(132
)
   
(591
)
     Investment in other long-term assets
   
(643
)
   
-
     
(5,643
)
   
-
 
     Payment for Businesses acquired, net of acquired cash
   
-
     
(37,217
)
   
(6,626
)
   
(42,803
)
     Purchases of investments in privately held companies
   
(685
)
   
(1,500
)
   
(785
)
   
(1,500
)
                    Net cash used in investing activities
   
(79,578
)
   
(86,803
)
   
(208,425
)
   
131,272
 
FINANCING ACTIVITIES:
                               
     Proceeds from exercise of options and ESPP shares
   
12,312
     
11,380
     
19,287
     
21,802
 
     Net cash provided by financing activities
   
12,312
     
11,380
     
19,287
     
21,802
 
INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
   
(17,308
)
   
(53,590
)
   
(94,153
)
   
193,395
 
CASH AND CASH EQUIVALENTS—Beginning of period
   
191,258
     
415,843
     
268,103
     
168,858
 
CASH AND CASH EQUIVALENTS—End of period
 
$
173,950
   
$
362,253
   
$
173,950
   
$
362,253
 


Wix.com Ltd.
KEY PERFORMANCE METRICS
(In thousands)

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
     Creative Subscriptions
   
190,169
     
235,891
     
366,715
     
462,327
 
     Business Solutions
   
45,890
     
80,515
     
85,331
     
158,191
 
Total Revenue
 
$
236,059
   
$
316,406
   
$
452,046
   
$
620,518
 
                                 
     Creative Subscriptions
   
217,696
     
263,045
     
426,493
     
531,104
 
     Business Solutions
   
48,155
     
79,816
     
88,216
     
162,866
 
Total Collections
 
$
265,851
   
$
342,861
   
$
514,709
   
$
693,970
 
                                 
Free Cash Flow
 
$
46,694
   
$
14,714
   
$
86,646
   
$
29,353
 
Free Cash Flow, excluding capex related to future Wix HQ office build-out
 
$
47,102
   
$
16,911
   
$
87,537
   
$
32,385
 
Creative Subscriptions ARR
 
$
790,916
   
$
967,281
     
790,916
     
967,281
 

Wix.com Ltd.
RECONCILIATION OF REVENUES TO COLLECTIONS
(In thousands)

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Revenues
 
$
236,059
   
$
316,406
   
$
452,046
   
$
620,518
 
Change in deferred revenues
   
29,792
     
21,810
     
62,663
     
65,432
 
Change in unbilled contractual obligations
   
-
     
4,645
     
-
     
8,020
 
Collections
 
$
265,851
   
$
342,861
   
$
514,709
   
$
693,970
 

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Creative Subscriptions Revenue
 
$
190,169
   
$
235,891
   
$
366,715
   
$
462,327
 
Change in deferred revenues
   
27,527
     
22,509
     
59,778
     
60,757
 
Change in unbilled contractual obligations
   
-
     
4,645
     
-
     
8,020
 
Creative Subscriptions Collections
 
$
217,696
   
$
263,045
   
$
426,493
   
$
531,104
 

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Business Solutions Revenue
 
$
45,890
   
$
80,515
   
$
85,331
   
$
158,191
 
Change in deferred revenues
   
2,265
     
(699
)
   
2,885
     
4,675
 
Business Solutions Collections
 
$
48,155
   
$
79,816
   
$
88,216
   
$
162,866
 

Wix.com Ltd.
RECONCILIATION OF COHORT COLLECTIONS
(In millions)

   
Six Months Ended
 
   
June 30,
 
   
2020
   
2021
 
             
Q1 Cohort revenues
   
19
     
25
 
Q1 Change in deferred revenues
   
22
     
26
 
Q1 Cohort collections
 
$
41
   
$
51
 



Wix.com Ltd.
TOTAL ADJUSTMENTS GAAP TO NON-GAAP
(In thousands)

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2021
   
2020
   
2021
 
(1) Share based compensation expenses:
 
(unaudited)
   
(unaudited)
 
              Cost of revenues
 
$
1,869
   
$
3,809
   
$
3,500
   
$
7,310
 
              Research and development
   
18,216
     
24,490
     
34,401
     
47,778
 
              Selling and marketing
   
5,395
     
8,213
     
9,963
     
15,655
 
              General and administrative
   
9,487
     
13,884
     
17,821
     
26,284
 
        Total share based compensation expenses
   
34,967
     
50,396
     
65,685
     
97,027
 
(2) Amortization
   
566
     
846
     
1,132
     
1,445
 
(3) Acquisition related expenses
   
1,697
     
2,351
     
2,636
     
4,056
 
(4) Amortization of debt discount and debt issuance costs
   
5,516
     
1,296
     
10,949
     
2,703
 
(5) Sales tax accrual and other G&A expenses (income)
   
(485
)
   
579
     
1,489
     
1,031
 
(6) Unrealized gain on equity and other investments
   
-
     
(142,348
)
   
-
     
(171,861
)
(7) Non-operating foreign exchange expenses (income)
   
1,305
     
363
     
432
     
2,953
 
(8) Provision for income tax effects related to non-GAAP adjustments
   
-
     
32,740
     
-
     
39,528
 
Total adjustments of GAAP to Non GAAP
 
$
43,566
   
$
(53,777
)
 
$
82,323
   
$
(23,118
)

Wix.com Ltd.
RECONCILIATION OF GAAP TO NON-GAAP GROSS PROFIT
(In thousands)

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Gross Profit
 
$
165,577
   
$
194,987
   
$
319,494
   
$
383,267
 
        Share based compensation expenses
   
1,869
     
3,809
     
3,500
     
7,310
 
        Acquisition related expenses
   
305
     
112
     
305
     
279
 
        Amortization
   
-
     
358
     
-
     
455
 
Non GAAP Gross Profit
   
167,751
     
199,266
     
323,299
     
391,311
 
                                 
Non GAAP Gross margin
   
71
%
   
63
%
   
72
%
   
63
%

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Gross Profit - Creative Subscriptions
 
$
151,659
   
$
177,620
   
$
292,815
   
$
348,310
 
       Share based compensation expenses
   
1,485
     
2,887
     
2,807
     
5,473
 
Non GAAP Gross Profit - Creative Subscriptions
   
153,144
     
180,507
     
295,622
     
353,783
 
                                 
Non GAAP Gross margin - Creative Subscriptions
   
81
%
   
77
%
   
81
%
   
77
%

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Gross Profit - Business Solutions
 
$
13,918
   
$
17,367
   
$
26,679
   
$
34,957
 
       Share based compensation expenses
   
384
     
922
     
693
     
1,837
 
       Acquisition related expenses
   
305
     
112
     
305
     
279
 
       Amortization
   
-
     
358
     
-
     
455
 
Non GAAP Gross Profit - Business Solutions
   
14,607
     
18,759
     
27,677
     
37,528
 
                                 
Non GAAP Gross margin - Business Solutions
   
32
%
   
23
%
   
32
%
   
24
%


Wix.com Ltd.
RECONCILIATION OF OPERATING LOSS TO NON-GAAP OPERATING LOSS
(In thousands)

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Operating loss
 
$
(53,751
)
 
$
(71,644
)
 
$
(92,142
)
 
$
(157,299
)
Adjustments:
                               
      Share based compensation expenses
   
34,967
     
50,396
     
65,685
     
97,027
 
      Amortization
   
566
     
846
     
1,132
     
1,445
 
      Sales tax accrual and other G&A expenses (income)
   
(485
)
   
579
     
1,489
     
1,031
 
     Acquisition related expenses
   
1,697
     
2,351
     
2,636
     
4,056
 
Total adjustments
 
$
36,745
   
$
54,172
   
$
70,942
   
$
103,559
 
                                 
Non GAAP operating income (loss)
 
$
(17,006
)
 
$
(17,472
)
 
$
(21,200
)
 
$
(53,740
)

Wix.com Ltd.
RECONCILIATION OF NET LOSS TO NON-GAAP NET INCOME (LOSS) AND NON-GAAP NET INCOME (LOSS) PER SHARE
(In thousands, except  per share data)

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Net loss
 
$
(57,736
)
 
$
37,957
   
$
(96,889
)
 
$
(22,857
)
Share based compensation expense and other Non GAAP adjustments
   
43,566
     
(53,777
)
   
82,323
     
(23,118
)
Non-GAAP net income (loss)
 
$
(14,170
)
 
$
(15,820
)
 
$
(14,566
)
 
$
(45,975
)
                                 
Basic  Non GAAP net income (loss) per share
 
$
(0.26
)
 
$
(0.28
)
 
$
(0.27
)
 
$
(0.81
)
Weighted average shares used in computing basic Non GAAP net income (loss) per share
   
54,695,477
     
57,306,260
     
53,266,895
     
56,793,411
 

Wix.com Ltd.
RECONCILIATION OF NET CASH PROVIDED BY OPERATING ACTIVITIES TO FREE CASH FLOW
(In thousands)

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
Net cash provided by operating activities
 
$
49,958
   
$
21,833
   
$
94,985
   
$
40,321
 
Capital expenditures, net
   
(3,264
)
   
(7,119
)
   
(8,339
)
   
(10,968
)
Free Cash Flow
 
$
46,694
   
$
14,714
   
$
86,646
   
$
29,353
 
                                 
Capex related to future Wix HQ office build-out
   
408
     
2,197
     
891
     
3,032
 
Free Cash Flow, excluding capex related to future Wix HQ office build-out
 
$
47,102
   
$
16,911
   
$
87,537
   
$
32,385
 

Wix.com Ltd.
RECONCILIATION OF BASIC WEIGHTED AVERAGE NUMBER OF SHARES OUTSTANDING AND THE DILUTED WEIGHTED AVERAGE
NUMBER OF SHARES OUTSTANDING

   
Three Months Ended
   
Six Months Ended
 
   
June 30,
   
June 30,
 
   
2020
   
2021
   
2020
   
2021
 
   
(unaudited)
   
(unaudited)
 
                         
Basic weighted-average shares used to compute net income (loss) per share
   
54,695,477
     
57,306,260
     
53,266,895
     
56,793,411
 
     Effect of dilutive securities (included in the effect of dilutive securities is the assumed
     conversion of employee stock options, employee RSUs and the Notes)
   
-
     
7,642,185
     
-
     
-
 
Diluted weighted-average shares used to compute net income (loss) per share
   
54,695,477
     
64,948,445
     
53,266,895
     
56,793,411
 
                                 
The following items have been excluded from the diluted weighted average number of
shares outstanding because they are anti-dilutive:
 
Stock options
   
4,906,490
     
643,955
     
4,906,490
     
4,735,250
 
Restricted share units
   
2,190,991
     
436,301
     
2,190,991
     
2,063,427
 
 Convertible Notes (if-converted)
   
3,104,251
     
-
     
3,104,251
     
3,969,514
 
     
64,897,209
     
66,028,701
     
63,468,627
     
67,561,602