Try our mobile app

Published: 2021-05-05 07:00:32 ET
<<<  go to WAT company page
EX-99.1 2 d163098dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

For Immediate Release

Contact: Bryan Brokmeier, CFA, Senior Director, Investor Relations, 508-482-3448

Waters Corporation (NYSE: WAT) Reports First Quarter 2021 Financial Results

 

   

Sales of $609 million grew 31% as reported and 27% in constant currency

 

   

GAAP EPS of $2.37; non-GAAP EPS of $2.29, a 99% increase from prior year

 

   

Adjusted free cash flow of $193 million, a 60% increase from prior year

 

   

Double-digit sales growth across all end markets and product categories

 

   

Broad-based growth across all geographies, led by triple-digit growth in China

Milford, Mass., May 5, 2021 - Waters Corporation (NYSE: WAT) today announced first quarter 2021 sales of $609 million, a 31% increase as reported, compared to sales of $465 million for the first quarter of 2020. Foreign currency translation benefited sales growth by approximately 4% for the quarter.

On a GAAP basis, diluted earnings per share (EPS) for the first quarter of 2021 increased to $2.37, compared to $0.86 for the first quarter of 2020. On a non-GAAP basis, EPS increased to $2.29, compared to $1.15 for the first quarter of 2020. A description and reconciliation of GAAP to non-GAAP results appear in the tables below and can be found on the Company’s website www.waters.com in the Investor Relations section.

On a GAAP basis, net cash provided by operating activities was $218 million for the first quarter of 2021, compared to $152 million for the first quarter of 2020. On a non-GAAP basis, adjusted free cash flow for the first quarter of 2021 was $193 million versus $121 million for the first quarter of 2020.

“I remain grateful to our colleagues for their continued hard work and commitment, especially to those who are experiencing the devastating effects of the pandemic,” said Dr. Udit Batra, President and Chief Executive Officer of Waters Corporation. “There is much to be pleased about with our first quarter results, driven by strong growth across each of our major end markets, with pharma leading the way. Thanks to solid execution and instrument sales growing in double-digits, we saw revenue increases across every region, with China’s sales more than doubling. Our transformation plan is well underway, with commercial momentum and a strong leadership team in place, we now turn towards developing a new strategy as we work to more closely align our portfolio with higher growth areas of the market.”

Unless otherwise noted, sales growth and decline percentages are presented on an as-reported basis and are the same as the sales growth and decline percentages presented on a constant-currency basis as compared with the same period in the prior year, each of which is detailed in the reconciliation of sales growth rates to constant-currency growth rates in the tables below.

During the first quarter of 2021, sales into the pharmaceutical market increased 32% as reported and 28% in constant currency, sales into the industrial market increased 28% as reported and 24% in constant currency and sales into the academic and government markets increased 33% as reported and 29% in constant currency.


During the first quarter, recurring revenues, which represent the combination of service and precision chemistries revenues, increased 20% as reported and 15% in constant currency, while instrument system sales increased 49% as reported and 45% in constant currency.

Geographically, sales in Asia during the quarter increased 44% as reported and 41% in constant currency, sales in the Americas increased 15% as reported and 14% in constant currency (with U.S. sales growing 13%) and sales in Europe increased 36% as reported and 25% in constant currency.

Second Quarter and Fiscal Year 2021 Financial Outlook

The Company expects full-year 2021 constant-currency sales growth in the range of 8% to 11%. Currency translation is expected to increase full-year sales growth by one to two percentage points. The Company also expects full-year 2021 non-GAAP EPS in the range of $9.85 to $10.05. Please refer to the tables below for a reconciliation of the projected GAAP to non-GAAP financial outlook for the full-year.

The Company expects second quarter 2021 constant-currency sales growth in the range of 14% to 16%. Currency translation is expected to increase second quarter sales growth by approximately three percentage points. The Company also expects second quarter 2021 non-GAAP EPS in the range of $2.15 to $2.25. Please refer to the tables below for a reconciliation of the projected GAAP to non-GAAP financial outlook for the second quarter.

Conference Call

Waters Corporation will webcast its first quarter 2021 financial results conference call today, May 5, 2021 at 8:00 a.m. Eastern Time. To listen to the call, please visit www.waters.com, select “Investors” under the “About Waters” section, and click on the “Live Webcast.” A replay will be available through May 12, 2021 at midnight Eastern Time on the same website by webcast and also by phone at 866-485-4163.

About Waters Corporation

Waters Corporation (NYSE: WAT), the world’s leading specialty measurement company, has pioneered chromatography, mass spectrometry and thermal analysis innovations serving the life, materials and food sciences for more than 60 years. With more than 7,400 employees worldwide, Waters operates directly in 35 countries, including 14 manufacturing facilities, and with products available in more than 100 countries. For more information, visit www.waters.com.

Non-GAAP Financial Measures

This press release contains financial measures, such as constant-currency growth rate, adjusted operating income, adjusted net income, adjusted earnings per diluted share and adjusted free cash


flow, among others, which are considered “non-GAAP” financial measures under applicable U.S. Securities and Exchange Commission rules and regulations. These non-GAAP financial measures should be considered supplemental to, and not a substitute for, financial information prepared in accordance with U.S. generally accepted accounting principles (GAAP). The Company’s definitions of these non-GAAP measures may differ from similarly titled measures used by others. The non-GAAP financial measures used in this press release adjust for specified items that can be highly variable or difficult to predict. The Company generally uses these non-GAAP financial measures to facilitate management’s financial and operational decision-making, including evaluation of the Company’s historical operating results, comparison to competitors’ operating results and determination of management incentive compensation. These non-GAAP financial measures reflect an additional way of viewing aspects of the Company’s operations that, when viewed with GAAP results and the reconciliations to corresponding GAAP financial measures, may provide a more complete understanding of factors and trends affecting the Company’s business. Because non-GAAP financial measures exclude the effect of items that will increase or decrease the Company’s reported results of operations, management strongly encourages investors to review the Company’s consolidated financial statements and publicly filed reports in their entirety. Reconciliations of the non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the tables accompanying this release.

Cautionary Statement

This release contains “forward-looking” statements regarding future results and events. For this purpose, any statements that are not statements of historical fact may be deemed forward-looking statements. Without limiting the foregoing, the words “feels”, “believes”, “anticipates”, “plans”, “expects”, “intends”, “suggests”, “appears”, “estimates”, “projects” and similar expressions, whether in the negative or affirmative, are intended to identify forward-looking statements. The Company’s actual future results may differ significantly from the results discussed in the forward-looking statements within this release for a variety of reasons, including and without limitation, risks related to the effects of the ongoing COVID-19 pandemic on our business, financial condition, results of operations and prospects, including: portions of our global workforce being unable to work fully and/or effectively due to working remotely, illness, quarantines, government actions, facility closures or other reasons related to the pandemic, increased risks of cyber-attacks resulting from our temporary remote working model, disruptions in our manufacturing capabilities or to our supply chain, volatility and uncertainty in global capital markets limiting our ability to access capital, customers being unable to make timely payments for purchases and volatility in demand for our products; foreign exchange rate fluctuations potentially affecting translation of the Company’s future non-U.S. operating results; the impact on demand for the Company’s products among the Company’s various market sectors or geographies from economic, sovereign and political uncertainties, particularly regarding the effect of new or proposed tariff or trade regulations or changes in the interpretation or enforcement of existing regulations; the effect on the Company’s financial results from the United Kingdom exiting the European Union; fluctuations in expenditures by the Company’s customers, in particular large pharmaceutical companies; introduction of competing products by other companies and loss of market share; pressures on prices from competitors and/or customers; regulatory, economic and competitive obstacles to new product introductions; other changes in demand for the Company’s products from the effect of mergers and acquisitions by the Company’s customers; increased regulatory burdens


as the Company’s business evolves, especially with respect to the U.S. Food and Drug Administration and U.S. Environmental Protection Agency, among others; shifts in taxable income in jurisdictions with different effective tax rates; the outcome of tax examinations or changes in respective country legislation affecting the Company’s effective tax rate; the effect of the adoption of new accounting standards; the ability to access capital, maintain liquidity and service the Company’s debt in volatile market conditions, particularly in the U.S., as a large portion of the Company’s cash is held and operating cash flows are generated outside the U.S.; environmental and logistical obstacles affecting the distribution of products and risks associated with lawsuits and other legal actions, particularly involving claims for infringement of patents and other intellectual property rights. Such factors and others are discussed more fully in the sections entitled “Forward-Looking Statements” and “Risk Factors” of the Company’s annual report on Form 10-K for the year ended December 31, 2020, as filed with the Securities and Exchange Commission (“SEC”), which discussions are incorporated by reference in this release, as updated by the Company’s future filings with the SEC. The forward-looking statements included in this release represent the Company’s estimates or views as of the date of this release and should not be relied upon as representing the Company’s estimates or views as of any date subsequent to the date of this release. Except as required by law, the Company does not assume any obligation to update any forward-looking statements.


Waters Corporation and Subsidiaries

Consolidated Statements of Operations

(In thousands, except per share data)

(Unaudited)

 

     Three Months Ended  
     April 3, 2021     March 28, 2020  

Net sales

   $ 608,545     $ 464,939  

Costs and operating expenses:

    

Cost of sales

     254,147       210,644  

Selling and administrative expenses

     143,196       147,735  

Research and development expenses

     38,092       34,989  

Purchased intangibles amortization

     1,840       2,625  

Litigation provision

     —         666  

Operating income

     171,270       68,280  

Other income (expense), net

     9,359       (374

Interest expense, net

     (6,845     (10,043

Income from operations before income taxes

     173,784       57,863  

Provision for income taxes

     25,657       4,301  

Net income

   $ 148,127     $ 53,562  

Net income per basic common share

   $ 2.38     $ 0.86  

Weighted-average number of basic common shares

     62,260       62,232  

Net income per diluted common share

   $ 2.37     $ 0.86  

Weighted-average number of diluted common shares and equivalents

     62,632       62,626  


Waters Corporation and Subsidiaries

Reconciliation of GAAP to Adjusted Non-GAAP

Net Sales by Operating Segment, Products & Services, Geography and Markets

Three Months Ended April 3, 2021 and March 28, 2020

(In thousands)

 

                  Current         
                  Period      Constant  
     Three Months Ended      Percent     Currency      Currency  
     April 3, 2021      March 28, 2020      Change     Impact      Growth Rate (a)  

NET SALES - OPERATING SEGMENT

             

Waters

   $ 541,878      $ 414,211        31   $ 18,021        26

TA

     66,667        50,728        31     1,817        28
  

 

 

    

 

 

      

 

 

    

Total

   $ 608,545      $ 464,939        31   $ 19,838        27
  

 

 

    

 

 

      

 

 

    

NET SALES - PRODUCTS & SERVICES

             

Instruments

   $ 263,048      $ 176,938        49   $ 6,934        45

Service

     226,523        190,756        19     8,724        14

Chemistry

     118,974        97,245        22     4,180        18
  

 

 

    

 

 

      

 

 

    

Total Recurring

     345,497        288,001        20     12,904        15
  

 

 

    

 

 

      

 

 

    

Total

   $ 608,545      $ 464,939        31   $ 19,838        27
  

 

 

    

 

 

      

 

 

    

NET SALES - GEOGRAPHY

             

Asia

   $ 229,542      $ 159,080        44   $ 5,097        41

Americas

     197,357        172,176        15     457        14

Europe

     181,646        133,683        36     14,284        25
  

 

 

    

 

 

      

 

 

    

Total

   $ 608,545      $ 464,939        31   $ 19,838        27
  

 

 

    

 

 

      

 

 

    

NET SALES - MARKETS

             

Pharmaceutical

   $ 360,148      $ 272,563        32   $ 11,790        28

Industrial

     183,273        143,354        28     5,976        24

Academic & Government

     65,124        49,022        33     2,072        29
  

 

 

    

 

 

      

 

 

    

Total

   $ 608,545      $ 464,939        31   $ 19,838        27
  

 

 

    

 

 

      

 

 

    

NET SALES - EXCLUDING CHINA

             

Total Net Sales

   $ 608,545      $ 464,939        31   $ 19,838        27

China Net Sales

     102,919        47,231        118     4,026        109
  

 

 

    

 

 

      

 

 

    

Total Net Sales Excluding China

   $ 505,626      $ 417,708        21   $ 15,812        17
  

 

 

    

 

 

      

 

 

    

 

(a)

The Company believes that referring to comparable constant-currency growth rates is a useful way to evaluate the underlying performance of Waters Corporation’s net sales. Constant-currency growth rate, a non-GAAP financial measure, measures the change in net sales between current and prior year periods, ignoring the impact of foreign currency exchange rates during the current period. See description of non-GAAP financial measures contained in this release.


Waters Corporation and Subsidiaries

Reconciliation of GAAP to Adjusted Non-GAAP Financials

Three Months Ended April 3, 2021 and March 28, 2020

(In thousands, except per share data)

 

                              Income from                    
                              Operations                    
     Selling &            Operating     Other     before     Provision for           Diluted  
     Administrative     Operating      Income     Income     Income     Income     Net     Earnings  
     Expenses(a)     Income      Percentage     (Expense)     Taxes     Taxes     Income     per Share  

Three Months Ended April 3, 2021

                 

GAAP

   $  145,036     $  171,270        28.1   $ 9,359     $  173,784     $  25,657     $  148,127     $ 2.37  

Adjustments:

                 

Purchased intangibles amortization (b)

     (1,840     1,840        0.3     —         1,840       414       1,426       0.02  

Restructuring costs and certain other items (c)

     (870     870        0.1     (9,707     (8,837     (2,120     (6,717     (0.11

Certain income tax items (d)

     —         —          —         —         —         (550     550       0.01  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Non-GAAP

   $ 142,326     $ 173,980        28.6   $ (348)     $ 166,787     $ 23,401     $ 143,386     $ 2.29  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Three Months Ended March 28, 2020

                 

GAAP

   $ 151,026     $ 68,280        14.7   $ (374)     $ 57,863     $ 4,301     $ 53,562     $ 0.86  

Adjustments:

                 

Purchased intangibles amortization (b)

     (2,625     2,625        0.6     —         2,625       522       2,103       0.03  

Restructuring costs and certain other items (c)

     (20,520     20,520        4.4     (309     20,211       4,597       15,614       0.25  

Litigation provision (e)

     (666     666        0.1     —         666       160       506       0.01  

Certain income tax items (d)

     —         —          —         —         —         (375     375       0.01  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Adjusted Non-GAAP

   $ 127,215     $ 92,091        19.8   $ (683)     $ 81,365     $ 9,205     $ 72,160     $ 1.15  
  

 

 

   

 

 

    

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

(a)

Selling & administrative expenses include purchased intangibles amortization, litigation provisions and settlements and asset impairments.

(b)

The purchased intangibles amortization, a non-cash expense, was excluded to be consistent with how management evaluates the performance of its core business against historical operating results and the operating results of competitors over periods of time.

(c)

Restructuring costs, mergers and acquisition costs and certain other items were excluded as the Company believes that the cost to consolidate operations, reduce overhead, acquire companies and certain other income or expense items are not normal and do not represent future ongoing business expenses of a specific function or geographic location of the Company.

(d)

Certain income tax items were excluded as these non-cash expenses and benefits represent updates in management’s assessment of ongoing examinations or other tax items that are not indicative of the Company’s normal or future income tax expense.

(e)

Litigation provisions and settlement gains were excluded as these items are isolated, unpredictable and not expected to recur regularly.


Waters Corporation and Subsidiaries

Preliminary Condensed Unclassified Consolidated Balance Sheets

(In thousands and unaudited)

 

     April 3, 2021      December 31, 2020  

Cash, cash equivalents and investments

   $ 809,769      $ 443,146  

Accounts receivable

     550,677        573,316  

Inventories

     327,967        304,281  

Property, plant and equipment, net

     513,719        494,003  

Intangible assets, net

     240,853        258,645  

Goodwill

     438,139        444,362  

Other assets

     330,439        322,167  

Total assets

   $  3,211,563      $  2,839,920  

Notes payable and debt

   $ 1,703,090      $ 1,356,515  

Other liabilities

     1,277,511        1,251,261  

Total liabilities

     2,980,601        2,607,776  

Total stockholders’ equity

     230,962        232,144  

Total liabilities and stockholders’ equity

   $ 3,211,563      $ 2,839,920  


Waters Corporation and Subsidiaries

Preliminary Condensed Consolidated Statements of Cash Flows

Three Months Ended April 3, 2021 and March 28, 2020

(In thousands and unaudited)

 

     Three Months Ended  
     April 3, 2021     March 28, 2020  

Cash flows from operating activities:

    

Net income

   $ 148,127     $ 53,562  

Adjustments to reconcile net income to net cash provided by operating activities:

    

Stock-based compensation

     8,305       9,196  

Depreciation and amortization

     31,356       29,188  

Change in operating assets and liabilities, net

     30,616       59,689  
  

 

 

   

 

 

 

Net cash provided by operating activities

     218,404       151,635  

Cash flows from investing activities:

    

Additions to property, plant, equipment and software capitalization

     (39,503     (51,130

Business acquisitions, net of cash acquired

     —         (76,664

Net change in investments

     (119,501     (2,381
  

 

 

   

 

 

 

Net cash used in investing activities

     (159,004     (130,175

Cash flows from financing activities:

    

Net change in debt

     346,363       214,634  

Proceeds from stock plans

     16,295       11,743  

Purchases of treasury shares

     (173,305     (196,226

Other cash flow from financing activities, net

     (578     2,767  
  

 

 

   

 

 

 

Net cash provided by financing activities

     188,775       32,918  

Effect of exchange rate changes on cash and cash equivalents

     (1,087     (32
  

 

 

   

 

 

 

Increase in cash and cash equivalents

     247,088       54,346  

Cash and cash equivalents at beginning of period

     436,695       335,715  
  

 

 

   

 

 

 

Cash and cash equivalents at end of period

   $ 683,783     $ 390,061  
  

 

 

   

 

 

 

Reconciliation of GAAP Cash Flows from Operating Activities to Free Cash Flow (a)

 

Net cash provided by operating activities - GAAP

   $ 218,404     $ 151,635  

Adjustments:

    

Additions to property, plant, equipment and software capitalization

     (39,503     (51,130

Major facility renovations

     14,490       20,543  
  

 

 

   

 

 

 

Free Cash Flow - Adjusted Non-GAAP

   $ 193,391     $ 121,048  
  

 

 

   

 

 

 

 

(a)

The Company defines free cash flow as net cash flow from operations accounted for under GAAP less capital expenditures and software capitalizations plus or minus any unusual and non recurring items. Free cash flow is not a GAAP measurement and may not be comparable to free cash flow reported by other companies.


Waters Corporation and Subsidiaries

Reconciliation of Projected GAAP to Adjusted Non-GAAP Financial Outlook

 

     Three Months
Ended
    Twelve Months
Ended
 
     July 3, 2021     December 31, 2021  
     Range     Range  

Projected Sales

              

Projected constant-currency sales growth rate (a)

     14   -      16     8   -      11

Projected currency impact

     2   -      4     1   -      2
  

 

 

      

 

 

   

 

 

      

 

 

 

Projected sales growth rate as reported

     16   -      20     9   -      13
  

 

 

      

 

 

   

 

 

      

 

 

 
     Range     Range  

Projected Earnings Per Diluted Share

              

Projected GAAP earnings per diluted share

   $  2.10     -      $  2.20     $  9.65     -      $ 9.85  

Adjustments:

              

Purchased intangibles amortization

   $ 0.04     -      $ 0.04     $ 0.16     -      $ 0.16  

Certain income tax items

   $ 0.01     -      $ 0.01     $ 0.04     -      $ 0.04  
  

 

 

      

 

 

   

 

 

      

 

 

 

Projected adjusted non-GAAP earnings per diluted share

   $ 2.15     -      $ 2.25     $ 9.85     -      $  10.05  
  

 

 

      

 

 

   

 

 

      

 

 

 

 

(a)

Constant-currency growth rates are a non-GAAP financial measure that measures the change in net sales between current and prior year periods, ignoring the impact of foreign currency exchange rates during the current period. These amounts are estimated at the current foreign currency exchange rates and based on the forecasted geographical sales in local currency, as well as an assessment of market conditions as of today, and may differ significantly from actual results.

These forward-looking adjustment estimates do not reflect future gains and charges that are inherently difficult to predict and estimate due to their unknown timing, effect and/or significance.