Try our mobile app

Published: 2021-05-12 06:09:01 ET
<<<  go to TM company page
EX-99.1 2 d158831dex991.htm FY2021 FINANCIAL SUMMARY FY2021 FINANCIAL SUMMARY
Table of Contents

FINANCIAL SUMMARY

FY2021

(April 1, 2020 through March 31, 2021)

English translation from the original Japanese-language document

TOYOTA MOTOR CORPORATION


Table of Contents

FY2021 Consolidated Financial Results

(Consolidated financial information has been prepared in accordance with International Financial Reporting Standards)

English translation from the original Japanese-language document

May 12, 2021

 

Company name

  :   Toyota Motor Corporation

Stock exchanges on which the shares are listed

  :   Tokyo and Nagoya Stock Exchanges in Japan

Code number

  :   7203

URL

  :   https://global.toyota/jp/

Representative

  :   Akio Toyoda, President

Contact person

  :   Kaname Shimizu, General Manager, Accounting Division
Tel. (0565)28-2121

Date of the ordinary general shareholders’ meeting

  :   June 16, 2021

Payment date of cash dividends

  :   May 28, 2021

Filing date of financial statements

  :   June 24, 2021

Supplemental materials prepared for financial results

  :   yes

Earnings announcement for financial results

  :   yes

(Amounts are rounded to the nearest million yen)

 

1.

Consolidated Results for FY2021 (April 1, 2020 through March 31, 2021)

 

(1)

Consolidated financial results

 

    (% of change from previous year)  
    Sales revenues     Operating income     Income before
income taxes
    Net income     Net income
attributable to

Toyota Motor
Corporation
    Comprehensive
income
 
    Million yen     %     Million yen     %     Million yen     %     Million yen     %     Million yen     %     Million yen     %  

FY2021

    27,214,594       -8.9       2,197,748       -8.4       2,932,354       5.0       2,282,378       8.1       2,245,261       10.3       3,294,854       105.6  

FY2020

    29,866,547             2,399,232             2,792,942             2,111,125             2,036,140             1,602,480        

 

    Earnings per share attributable to
Toyota Motor Corporation – Basic
    Earnings per share attributable to
Toyota Motor Corporation – Diluted
    Ratio of net income
attributable to Toyota
Motor Corporation to
Toyota Motor Corporation
shareholders’ equity
    Ratio of income before
income taxes and
equity in earnings of
affiliated companies
to total assets
    Ratio of operating income
to sales revenues
 
    Yen     Yen     %     %     %  

FY2021

    803.23       794.67       10.2       5.0       8.1  

FY2020

    727.47       720.10       10.0       5.2       8.0  

 

(Reference) Share of profit (loss) of investments accounted for using the equity method            

FY2021 351,029 million yen, FY2010 310,247 million yen

 

(2)

Consolidated financial position

 

     Total assets      Total shareholders’ equity      Toyota Motor Corporation
shareholders’ equity
     Ratio of
Toyota Motor Corporation
shareholders’ equity
     Toyota Motor Corporation
shareholders’ equity
per share
 
     Million yen      Million yen      Million yen      %      Yen  

FY2021

     62,267,140        24,288,329        23,404,547        37.6        8,370.88  

FY2020

     53,972,363        21,339,012        20,618,888        38.2        7,454.00  

 

(3)

Consolidated cash flows

 

     From operating activities      From investing activities     From financing activities      Cash and cash equivalents
at end of year
 
     Million yen      Million yen     Million yen      Million yen  

FY2021

     2,727,162        (4,684,175     2,739,174        5,100,857  

FY2020

     2,398,496        (2,124,650     362,805        4,098,450  

 

2.

Cash Dividends

 

            Total amount of
cash dividends
(annual)
     Dividends payout
ratio
(consolidated)
     Ratio of total amount
of dividends to Toyota
Motor Corporation
shareholders’ equity
(consolidated)
 
     Annual cash dividends per common share  
     End of first
quarter
     End of second
quarter
     End of third
quarter
     Year-end      Total  
     Yen      Yen      Yen      Yen      Yen      Million yen      %      %  

FY2020

            100.00               120.00        220.00        610,847        30.2        3.0  

FY2021

            105.00               135.00        240.00        671,029        29.8        3.0  

FY2022 (forecast)

                                               

 

(Note)

 

Please refer to “(Reference) Cash Dividends on Class Shares” for information regarding cash dividends on class shares, which are unlisted and have different rights from common stock.

Breakdown of Annual cash dividends per common share at end of second quarter: Special Dividends 5.00yen

Please refer to [Notice Concerning Distribution of Interim Dividends from Surplus] released on November 6th for further information.

Toyota Motor Corporation (“TMC”)’s board of directors authorized a resolution on May 12th, 2021 to implement a common stock split in which each share of common stock held by shareholders as of the record date of September 30, 2021 will be split into five shares. The per share dividend for FY2020 and FY2021 is the dividend before stock split.

 

3.

Forecast of Consolidated Results for FY2022 (April 1, 2021 through March 31, 2022)

 

   

(% of change from FY2021)

   

Sales revenues

   

Operating income

   

Income before
income taxes

   

Net income
attributable to

Toyota Motor
Corporation

   

Earnings per share
attributable to Toyota
Motor Corporation –
Basic

    Million yen   %     Million yen   %     Million yen   %     Million yen   %     Yen

Full-year

  30,000,000     10.2     2,500,000     13.8     3,110,000     6.1     2,300,000     2.4    

164.52

 

(Note)

  

Basic earnings per share attributable to Toyota Motor Corporation is based on the number of shares after stock split, which is described on the note of 2. Cash Dividends.


Table of Contents

Notes

(1)

Changes in significant subsidiaries during FY2021

(Changes in specified subsidiaries that caused a change in the scope of consolidation): none

 

(2)

Changes in accounting policies and changes in accounting estimates

 

  (i)

Changes in accounting policies required by IFRS: none

 

  (ii)

Changes other than (2)-(i) above: none

 

  (iii)

Changes in accounting estimates: none

 

(3)

Number of shares issued and outstanding (common stock)

 

  (i)

Number of shares issued and outstanding at the end of each fiscal year (including treasury stock):

   

FY2021    3,262,997,492 shares, FY2020    3,262,997,492 shares

 

  (ii)

Number of treasury stock at the end of each fiscal year:

   

FY2021    467,048,832 shares, FY2020    496,844,960 shares

 

  (iii)

Average number of shares issued and outstanding in each fiscal year:

   

FY2021    2,795,288,446 shares, FY2020    2,798,917,983 shares

(Reference) Overview of the Unconsolidated Financial Results

FY2021 Unconsolidated Financial Results

(Unconsolidated financial information has been prepared in accordance with Japanese generally accepted accounting principles)

English translation from the original Japanese-language document

 

1.

Unconsolidated Results for FY2021 (April 1, 2020 through March 31, 2021)

 

(1)

Unconsolidated financial results

 

    

(% of change from previous year)

    

Net revenues

  

Operating income

  

Ordinary income

  

Net income

     Million yen    %    Million yen    %    Million yen    %    Million yen    %

FY2021

   11,761,405    -7.6    699,373    -28.5    1,886,691    8.7    1,638,057    15.0

FY2020

   12,729,731                 0.8    978,805                -26.2    1,735,365    -25.3    1,424,062           -24.9
    

Net income per
     common share – Basic     

   Net income per
   common share – Diluted   
 
     Yen    Yen  

FY2021

   582.80      576.53  

FY2020

   504.25      500.27  

 

(2)

Unconsolidated financial position

 

    

Total assets

  

Net assets

  

Equity ratio

  

Net assets per

common share

          Million yen         Million yen         %         Yen

FY2021

                         21,198,281                     13,894,021                           65.5                         4,797.77

FY2020

      17,809,246       12,590,891       70.7       4,377.19

 

(Reference)  Equity at the end of FY2021: 13,894,021 million yen, Equity at the end of FY2020: 12,590,891 million yen

This report is not audited.

Cautionary Statement with Respect to Forward-Looking Statements, and Other Information

This report contains forward-looking statements that reflect Toyota’s plans and expectations. These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. With regard to Toyota’s decisions and assumptions for the forecast, please refer to “Financial Results and Position 3. Forecast of Consolidated Financial Results for FY2022” on page 5 of the materials accompanying this report. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities as well as the outbreak and spread of epidemics, including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

The global spread of COVID-19 and the responses to it by governments and other stakeholders have adversely affected Toyota in a number of ways. For reasons such as government directives as well as anticipated reduced demand for its vehicles, Toyota has temporarily suspended, or intends to temporarily suspend, production of automobiles and components at selected plants in Japan and overseas. COVID-19 has also affected, and is expected to continue to affect, the businesses of Toyota dealers and distributors, as well as certain of Toyota’s third-party suppliers and business partners. In addition, the global spread of COVID-19 and related matters have adversely affected businesses in a wide variety of industries, as well as consumers, all of which negatively impacted demand for Toyota’s vehicles and related financial services.

The duration of the global spread of COVID-19 and the resulting future effects are uncertain, and the foregoing impacts and other effects not referenced above, as well as the ultimate impact of COVID-19, are difficult to predict and could have an adverse effect on Toyota’s financial condition and results of operations.

The parent company has adopted International Financial Reporting Standards (“IFRS”) for its consolidated financial statements beginning with the first quarter ended June 30, 2020. In addition, consolidated financial statements for the fiscal year ended March 31, 2020 are also presented in accordance with IFRS.

(Reference) Cash Dividends on Class Shares

Cash dividends on class shares, which have different rights from common stock, are as follows:

 

     Annual cash dividends per First Series Model AA Class Share  
     End of first
quarter
     End of second
quarter
     End of third
quarter
     Year-end      Total  
     Yen      Yen      Yen      Yen      Yen  

FY2020

            132.00               132.00        264.00  

FY2021

            132.00               132.00        264.00  

 

(Note)  The First Series Model AA Class Shares were issued in July 2015.


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

TABLE OF CONTENTS

 

Financial Results and Position

     2  

1. Consolidated Financial Results for FY2021

     2  

2. Consolidated Financial Position for FY2021

     4  

3. Forecast of Consolidated Financial Results for FY2022

     5  

Basic Concept Regarding the Selection of Accounting Standards

     6  

Consolidated Financial Statements

     7  

1. Consolidated Statement of Financial Position

     7  

2. Consolidated Statement of Income and Consolidated Statement of Comprehensive Income

     9  

3. Consolidated Statement of Changes in Equity

     11  

4. Consolidated Statement of Cash Flows

     12  

5. Going Concern Assumption

     13  

6. Segment Information

     14  

7. Earnings Per Share

     21  

8. Significant Subsequent Events

     22  

9. First-Time Adoption

     23  

Supplemental Material for Financial Results for FY 2021

 

—1—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Financial Results and Position

1. Consolidated Financial Results for FY2021

Financial Results

Reviewing the general economic environment for the fiscal year ended March 2021 (“FY2021”), the world economy declined significantly in April through June, due to the impact of COVID-19 continuing from the previous fiscal year. Although there was a moderate recovery from July onwards due to the resumption of economic activities and implementation of economic stimulus measures in each country, economic growth remained negative throughout the year.

Automotive markets too saw figures fall substantially from FY2020 in many regions mainly due to the effects of the suspension of operations at factories and the suspension of business at dealers worldwide, with the exception of some regions such as China where the impact of the pandemic was limited.

Under these conditions, consolidated vehicle unit sales in Japan and overseas decreased by 1,309 thousand units, or 14.6%, to 7,646 thousand units in FY2021 compared with FY2020. Vehicle unit sales in Japan decreased by 115 thousand units, or 5.1%, to 2,125 thousand units in FY2021 compared with FY2020. Meanwhile, overseas vehicle unit sales decreased by 1,194 thousand units, or 17.8%, to 5,521 thousand units in FY2021 compared with FY2020, because of the sales decline in every region.

The results of operations for FY2021 were as follows:

 

Sales revenues      27,214.5 billion yen         (a decrease of 2,651.9 billion yen or 8.9% compared with FY2020)

Operating income

     2,197.7 billion yen         (a decrease of 201.4 billion yen or 8.4% compared with FY2020)

Income before income taxes

     2,932.3 billion yen         (an increase of 139.4 billion yen or 5.0% compared with FY2020)

Net income attributable to Toyota Motor Corporation

     2,245.2 billion yen         (an increase of 209.1 billion yen or 10.3% compared with FY2020)

The changes in operating income were as follows:

 

Effects of marketing activities

    a decrease of 210.0 billion yen

Effects of changes in exchange rates

    a decrease of 255.0 billion yen

Cost reduction efforts

    an increase of 150.0 billion yen

Increase or decrease in expenses and expense reduction efforts

    an increase of 70.0 billion yen

Other

    an increase of 43.6 billion yen

 

—2—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Segment Operating Results

(1) Automotive:

Sales revenues for the automotive operations decreased by 2,148.1 billion yen, or 8.0%, to 24,651.5 billion yen in FY2021 compared with FY2020, and operating income decreased by 405.9 billion yen, or 20.2%, to 1,607.1 billion yen in FY2021 compared with FY2020. The decrease in operating income was mainly due to decreases in both production volume and vehicle unit sales.

(2) Financial services:

Sales revenues for the financial services operations decreased by 30.9 billion yen, or 1.4%, to 2,162.2 billion yen in FY2021 compared with FY2020. However, operating income increased by 211.8 billion yen, or 74.7%, to 495.5 billion yen in FY2021 compared with FY2020. The increase in operating income was mainly due to the decrease in expenses related to credit losses and residual value losses, and the recording of valuation gains on interest rate swaps stated at fair value in sales finance subsidiaries.

(3) All other:

Sales revenues for all other businesses decreased by 452.5 billion yen, or 30.1%, to 1,052.3 billion yen in FY2021 compared with FY2020, and operating income decreased by 18.0 billion yen, or 17.4%, to 85.3 billion yen in FY2021 compared with FY2020.

Geographic Information

(1) Japan:

Sales revenues in Japan decreased by 1,492.9 billion yen, or 9.1%, to 14,948.9 billion yen in FY2021 compared with FY2020, and operating income decreased by 436.0 billion yen, or 27.5%, to 1,149.2 billion yen in FY2021 compared with FY2020. The decrease in operating income was mainly due to decreases in both production volume and vehicle unit sales.

(2) North America:

Sales revenues in North America decreased by 1,150.2 billion yen, or 10.8%, to 9,491.8 billion yen in FY2021 compared with FY2020. However, operating income increased by 148.1 billion yen, or 58.5%, to 401.3 billion yen in FY2021 compared with FY2020. The increase in operating income was mainly due to marketing efforts.

(3) Europe:

Sales revenues in Europe decreased by 220.8 billion yen, or 6.6%, to 3,134.4 billion yen in FY2021 compared with FY2020, and operating income decreased by 35.8 billion yen, or 24.9%, to 107.9 billion yen in FY2021 compared with FY2020. The decrease in operating income was mainly due to the effects of changes in exchange rates.

(4) Asia:

Sales revenues in Asia decreased by 247.9 billion yen, or 4.7%, to 5,045.2 billion yen in FY2021 compared with FY2020. However, operating income increased by 72.3 billion yen, or 19.9%, to 435.9 billion yen in FY2021 compared with FY2020. The increase in operating income was mainly due to cost reduction efforts and marketing efforts.

(5) Other (Central and South America, Oceania, Africa and the Middle East):

Sales revenues in other regions decreased by 241.2 billion yen, or 11.4%, to 1,872.8 billion yen in FY2021 compared with FY2020, and operating income decreased by 24.1 billion yen, or 28.8%, to 59.8 billion yen in FY2021 compared with FY2020.

 

—3—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

2. Consolidated Financial Position for FY2021

Cash and cash equivalents increased by 1,002.4 billion yen, or 24.5%, to 5,100.8 billion yen at the end of FY2021 compared with the end of FY2020.

The increases or decreases for each cash flow activity compared with the previous fiscal year are as follows:

Cash flows from operating activities

Net cash flows from operating activities resulted in an increase in cash by 2,727.1 billion yen in FY2021. Net cash provided by operating activities increased by 328.6 billion yen from 2,398.4 billion yen in FY2020.

Cash flows from investing activities

Net cash flows from investing activities resulted in a decrease in cash by 4,684.1 billion yen in FY2021. Net cash used in investing activities increased by 2,559.5 billion yen from 2,124.6 billion yen in FY2020.

Cash flows from financing activities

Net cash flows from financing activities resulted in an increase in cash by 2,739.1 billion yen in FY2021. Net cash provided by financing activities increased by 2,376.3 billion yen from 362.8 billion yen in FY2020.

The consolidated cash flows by segment for FY2021 are as follows:

Non-financial services

Net cash provided by operating activities was 2,634.2 billion yen, net cash used in investing activities was 3,400.5 billion yen and net cash provided by financing activities was 1,245.4 billion yen.

Financial services

Net cash provided by operating activities was 109.1 billion yen, net cash used in investing activities was 997.6 billion yen and net cash provided by financing activities was 1,191.5 billion yen.

 

—4—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

3. Forecast of Consolidated Financial Results for FY2022

The automotive industry facing a once-in-a-century transformational period, we have once again returned to our founding philosophy and summarized the spirit we have maintained since the Toyoda Precepts into the “Toyota Philosophy” as our guidepost in an era when the future is difficult to be predicted. We have defined our mission as “Producing Happiness for All,” and have been clearly indicating our view that we pursue the customers’ happiness as always, even if the products we produce have changed. We believe that taking action to realize our vision of “Creating Mobility for All” translates into taking care of our “home planet,” just as we do for our hometown or home country, and leads to sustained efforts to achieve the aims of the SDGs to “make a better world” while ensuring that “no one will be left behind.”

Under these circumstances, the current forecast of consolidated financial results for the fiscal year ending March 31, 2022 is set forth below. This forecast assumes average exchange rates through the fiscal year of 105 yen per US$1 and 125 yen per 1 euro.

Forecast of consolidated results for FY2022

 

Sales revenues      30,000.0 billion yen                  (an increase of 10.2% compared with FY2021)

Operating income

     2,500.0 billion yen         (an increase of 13.8% compared with FY2021)

Income before income taxes

     3,110.0 billion yen         (an increase of 6.1% compared with FY2021)

Net income attributable to Toyota Motor Corporation

     2,300.0 billion yen         (an increase of 2.4% compared with FY2021)

These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements. These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii) changes in funding environment in financial markets and increased competition in the financial services industry; (iv) Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities as well as the outbreak and spread of epidemics, including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

The global spread of COVID-19 and the responses to it by governments and other stakeholders have adversely affected Toyota in a number of ways. For reasons such as government directives as well as anticipated reduced demand for its vehicles, Toyota has temporarily suspended, or intends to temporarily suspend, production of automobiles and components at selected plants in Japan and overseas. COVID-19 has also affected, and is expected to continue to affect, the businesses of Toyota dealers and distributors, as well as certain of Toyota’s third-party suppliers and business partners.

In addition, the global spread of COVID-19 and related matters have adversely affected businesses in a wide variety of industries, as well as consumers, all of which negatively impacted demand for Toyota’s vehicles and related financial services.

The duration of the global spread of COVID-19 and the resulting future effects are uncertain, and the foregoing impacts and other effects not referenced above, as well as the ultimate impact of COVID-19, are difficult to predict and could have an adverse effect on Toyota’s financial condition and results of operations.

 

—5—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Basic Concept Regarding the Selection of Accounting Standards

Toyota has adopted IFRS for its consolidated financial statements in order to improve the international comparability of its financial information in the capital markets, among other reasons, beginning with the first quarter of the fiscal year ended March 31, 2021.

 

—6—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Consolidated Financial Statements

1. Consolidated Statement of Financial Position

 

     Yen in millions  
     Transition date
April 1, 2019
    March 31, 2020     March 31, 2021  

Assets

                                                                                 

Current assets

      

Cash and cash equivalents

     3,602,805       4,098,450       5,100,857  

Trade accounts and other receivables

     2,954,617       2,648,360       2,958,742  

Receivables related to financial services

     6,657,367       6,621,604       6,756,189  

Other financial assets

     2,640,392       2,143,602       4,215,457  

Inventories

     2,731,040       2,533,892       2,888,028  

Income tax receivable

     84,574       237,609       112,458  

Other current assets

     507,654       679,804       745,070  
  

 

 

   

 

 

   

 

 

 

Total current assets

     19,178,450       18,963,320       22,776,800  
  

 

 

   

 

 

   

 

 

 

Non-current assets

      

Investments accounted for using the equity method

     3,467,242       4,297,564       4,160,803  

Receivables related to financial services

     10,281,028       10,417,797       12,449,525  

Other financial assets

     7,769,740       7,901,517       9,083,914  

Property, plant and equipment

      

Land

     1,359,271       1,318,964       1,345,037  

Buildings

     4,833,278       4,741,451       4,999,206  

Machinery and equipment

     11,956,773       11,979,449       12,753,951  

Vehicles and equipment on operating leases

     6,139,163       5,928,833       6,203,721  

Construction in progress

     656,067       517,460       675,875  
  

 

 

   

 

 

   

 

 

 

Total property, plant and equipment, at cost

     24,944,551       24,486,156       25,977,791  
  

 

 

   

 

 

   

 

 

 

Less - Accumulated depreciation and impairment losses

     (14,260,446     (13,952,141     (14,566,638
  

 

 

   

 

 

   

 

 

 

Total property, plant and equipment, net

     10,684,105       10,534,016       11,411,153  
  

 

 

   

 

 

   

 

 

 

Right of use assets

     396,830       337,335       390,144  

Intangible assets

     908,737       1,000,257       1,108,634  

Deferred tax assets

     446,383       326,364       336,224  

Other non-current assets

     283,889       194,192       549,942  
  

 

 

   

 

 

   

 

 

 

Total non-current assets

     34,237,955       35,009,043       39,490,339  
  

 

 

   

 

 

   

 

 

 

Total assets

     53,416,405       53,972,363       62,267,140  
  

 

 

   

 

 

   

 

 

 

 

—7—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

     Yen in millions  
     Transition date
April 1, 2019
    March 31, 2020     March 31, 2021  

Liabilities

                                                                                 

Current liabilities

      

Trade accounts and other payables

     3,856,133       3,498,029       4,045,939  

Short-term and current portion of long-term debt

     9,701,813       9,906,755       12,212,060  

Accrued expenses

     1,350,252       1,256,794       1,397,140  

Other financial liabilities

     475,302       538,740       763,875  

Income taxes payable

     321,316       212,276       350,880  

Liabilities for quality assurance

     1,769,514       1,552,970       1,482,872  

Other current liabilities

     1,008,032       1,176,645       1,207,700  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     18,482,362       18,142,209       21,460,466  
  

 

 

   

 

 

   

 

 

 

Non-current liabilities

      

Long-term debt

     11,342,315       11,434,219       13,447,575  

Other financial liabilities

     189,957       360,588       323,432  

Retirement benefit liabilities

     1,002,710       1,022,161       1,035,096  

Deferred tax liabilities

     1,227,292       1,198,005       1,247,220  

Other non-current liabilities

     516,560       476,169       465,021  
  

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     14,278,833       14,491,142       16,518,344  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     32,761,195       32,633,351       37,978,811  
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity

      

Common stock

     397,050       397,050       397,050  

Additional paid-in capital

     487,162       489,334       497,275  

Retained earnings

     20,613,776       22,234,061       24,104,176  

Other components of equity

     1,016,035       585,549       1,307,726  

Treasury stock

     (2,606,925     (3,087,106     (2,901,680
  

 

 

   

 

 

   

 

 

 

Total Toyota Motor Corporation shareholders’ equity

     19,907,100       20,618,888       23,404,547  
  

 

 

   

 

 

   

 

 

 

Non-controlling interests

     748,110       720,124       883,782  
  

 

 

   

 

 

   

 

 

 

Total shareholders’ equity

     20,655,210       21,339,012       24,288,329  
  

 

 

   

 

 

   

 

 

 

Total liabilities and shareholders’ equity

     53,416,405       53,972,363       62,267,140  
  

 

 

   

 

 

   

 

 

 

 

—8—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

2. Consolidated Statement of Income and Consolidated Statement of Comprehensive Income

 

Consolidated Statement of Income

 

     Yen in millions  
     For the year ended
March 31, 2020
    For the year ended
March 31, 2021
 

Sales revenues

    

Sales of products

     27,693,693       25,077,398  

Financial services

     2,172,854       2,137,195  
  

 

 

   

 

 

 

Total sales revenues

     29,866,547       27,214,594  
  

 

 

   

 

 

 

Costs and expenses

    

Cost of products sold

     23,103,596       21,199,890  

Cost of financial services

     1,381,755       1,182,330  

Selling, general and administrative

     2,981,965       2,634,625  
  

 

 

   

 

 

 

Total costs and expenses

     27,467,315       25,016,845  
  

 

 

   

 

 

 

Operating income

     2,399,232       2,197,748  
  

 

 

   

 

 

 

Share of profit (loss) of investments accounted for using the equity method

     310,247       351,029  

Other finance income

     305,846       435,229  

Other finance costs

     (47,155     (47,537

Foreign exchange gain (loss), net

     (94,619     15,142  

Other income (loss), net

     (80,607     (19,257
  

 

 

   

 

 

 

Income before income taxes

     2,792,942       2,932,354  
  

 

 

   

 

 

 

Income tax expense

     681,817       649,976  
  

 

 

   

 

 

 

Net income

     2,111,125       2,282,378  
  

 

 

   

 

 

 

Net income attributable to

    

Toyota Motor Corporation

     2,036,140       2,245,261  

Non-controlling interests

     74,985       37,118  
  

 

 

   

 

 

 

Net income

                                 2,111,125                                   2,282,378  
  

 

 

   

 

 

 
     Yen  

Earnings per share attributable to Toyota Motor Corporation

    

Basic

     727.47       803.23  
  

 

 

   

 

 

 

Diluted

     720.10       794.67  
  

 

 

   

 

 

 

 

—9—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Consolidated Statement of Comprehensive Income

 

     Yen in millions  
     For the year ended
March 31, 2020
    For the year ended
March 31, 2021
 

Net income

       2,111,125         2,282,378  

Other comprehensive income, net of tax

    

Items that will not be reclassified to profit (loss)

    

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     (243,853     387,427  

Remeasurements of defined benefit plans

     (43,399     216,272  

Share of other comprehensive income of equity method investees

     62,568       80,472  
  

 

 

   

 

 

 

Total of items that will not be reclassified to profit (loss)

     (224,684     684,172  
  

 

 

   

 

 

 

Items that may be reclassified subsequently to profit (loss)

    

Exchange differences on translating foreign operations

     (362,098     403,636  

Net changes in revaluation of financial assets measured at fair value through other comprehensive income

     113,390       (83,503

Share of other comprehensive income of equity method investees

     (35,253     8,172  
  

 

 

   

 

 

 

Total of items that may be reclassified subsequently to profit (loss)

     (283,961     328,305  
  

 

 

   

 

 

 

Total other comprehensive income, net of tax

     (508,645     1,012,476  
  

 

 

   

 

 

 

Comprehensive income

     1,602,480       3,294,854  
  

 

 

   

 

 

 

Comprehensive income for the period attributable to

    

Toyota Motor Corporation

     1,555,009       3,217,806  

Non-controlling interests

     47,472       77,048  
  

 

 

   

 

 

 

Comprehensive income

                                 1,602,480                                   3,294,854  
  

 

 

   

 

 

 

 

—10—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

3. Consolidated Statement of Changes in Equity

For the year ended March 31, 2020

 

    Yen in millions  
    Common
stock
    Additional
paid-in
capital
    Retained
earnings
    Other
components
of equity
    Treasury
stock
    Toyota Motor
Corporation
shareholders’
equity
    Non-controlling
interests
    Total
shareholders’
equity
 

Balances at April 1, 2019

    397,050       487,162       20,613,776       1,016,035       (2,606,925     19,907,100       748,110       20,655,210  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Net income

                2,036,140                   2,036,140       74,985       2,111,125  

Other comprehensive income, net of tax

                      (481,131           (481,131     (27,514     (508,645
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

                2,036,140       (481,131           1,555,009       47,472       1,602,480  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners and other

               

Dividends paid

                (618,801                 (618,801     (54,956     (673,756

Repurchase of treasury stock

                            (500,309     (500,309           (500,309

Reissuance of treasury stock

          4,053                   20,128       24,181             24,181  

Change in scope of equity method

                253,590                   253,590             253,590  

Equity transactions and other

          (1,882                       (1,882     (20,503     (22,384
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other

          2,171       (365,211           (480,181     (843,221     (75,458     (918,679
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reclassification to retained earnings

                (50,644     50,644                          
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at March 31, 2020

    397,050       489,334       22,234,061       585,549       (3,087,106     20,618,888       720,124       21,339,012  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

For the year ended March 31, 2021

 

 

    Yen in millions  
    Common
stock
    Additional
paid-in
capital
    Retained
earnings
    Other
components
of equity
    Treasury
stock
    Toyota Motor
Corporation
shareholders’
equity
    Non-controlling
interests
    Total
shareholders’
equity
 

Balances at April 1, 2020

    397,050       489,334       22,234,061       585,549       (3,087,106     20,618,888       720,124       21,339,012  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Comprehensive income

               

Net income

                2,245,261                   2,245,261       37,118       2,282,378  

Other comprehensive income, net of tax

                      972,546             972,546       39,930       1,012,476  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total comprehensive income

                2,245,261       972,546             3,217,806       77,048       3,294,854  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Transactions with owners and other

               

Dividends paid

                (625,514                 (625,514     (36,598     (662,112

Repurchase of treasury stock

                            (118     (118           (118

Reissuance of treasury stock

          15,041                   185,544       200,585             200,585  

Change in scope of consolidation

                                        102,588       102,588  

Equity transactions and other

          (7,099                       (7,099     20,620       13,521  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Total transactions with owners and other

          7,942       (625,514           185,426       (432,147     86,610       (345,537
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Reclassification to retained earnings

                250,369       (250,369                        
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Balances at March 31, 2021

    397,050       497,275       24,104,176       1,307,726       (2,901,680     23,404,547       883,782       24,288,329  
 

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

—11—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

4. Consolidated Statement of Cash Flows

 

     Yen in millions  
     For the year ended
March 31, 2020
    For the year ended
March 31, 2021
 

Cash flows from operating activities

                                                              

Net income

     2,111,125       2,282,378  

Depreciation and amortization

     1,595,347       1,644,290  

Interest income and interest costs related to financial services, net

     (193,046     (236,862

Share of profit (loss) of investments accounted for using the equity method

     (310,247     (351,029

Income tax expense

     681,817       649,976  

Changes in operating assets and liabilities, and other

     (1,319,537     (1,063,562

(Increase) decrease in trade accounts and other receivables

     257,588       5,027  

(Increase) decrease in receivables related to financial services

     (1,214,742     (1,243,648

(Increase) decrease in inventories

     (163,109     (242,769

(Increase) decrease in other current assets

     (308,342     (163,473

Increase (decrease) in trade accounts and other payables

     (129,053     384,142  

Increase (decrease) in other current liabilities

     258,904       282,197  

Increase (decrease) in retirement benefit liabilities

     43,270       55,281  

Other, net

     (64,053     (140,319

Interest received

     798,458       776,748  

Dividends received

     318,408       294,520  

Interest paid

     (506,307     (459,181

Income taxes paid, net of refund

     (777,522     (810,117
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     2,398,496       2,727,162  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Additions to fixed assets excluding equipment leased to others

     (1,246,293     (1,213,903

Additions to equipment leased to others

     (2,195,291     (2,275,595

Proceeds from sales of fixed assets excluding equipment leased to others

     47,949       40,542  

Proceeds from sales of equipment leased to others

     1,391,193       1,371,699  

Additions to intangible assets

     (304,992     (278,447

Additions to public and corporate bonds and stocks

     (2,405,337     (2,729,171

Proceeds from sales of public and corporate bonds and stocks

     1,151,463       1,020,533  

Proceeds upon maturity of public and corporate bonds

     1,224,185       1,041,385  

Other, net

     212,473       (1,661,218
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (2,124,650     (4,684,175
  

 

 

   

 

 

 

Cash flows from financing activities

    

Increase (decrease) in short-term debt

     279,033       (1,038,438

Proceeds from long-term debt

     5,690,569       9,656,216  

Payments of long-term debt

     (4,456,913     (5,416,376

Dividends paid to Toyota Motor Corporation common shareholders

     (618,801     (625,514

Dividends paid to non-controlling interests

     (54,956     (36,598

Reissuance (repurchase) of treasury stock

     (476,128     199,884  
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     362,805       2,739,174  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (141,007     220,245  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     495,645       1,002,406  
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

     3,602,805       4,098,450  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

     4,098,450       5,100,857  
  

 

 

   

 

 

 

 

—12—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

5. Going Concern Assumption

None

 

—13—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

6. Segment Information

(1) Segment Information

As of and for the year ended March 31, 2020

 

     Yen in millions  
     Automotive      Financial
services
     All other      Inter-segment
Elimination/
Unallocated
Amount
    Consolidated  

Sales revenues

             

Revenues from external customers

     26,770,379        2,172,854        923,314              29,866,547  

Inter-segment revenues and transfers

     29,364        20,316        581,606        (631,286      
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     26,799,743        2,193,170        1,504,920        (631,286     29,866,547  

Operating expenses

     24,786,609        1,909,429        1,401,564        (630,287     27,467,315  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     2,013,134        283,742        103,356        (999     2,399,232  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

     19,450,102        25,390,541        2,119,951        7,011,769       53,972,363  

Investments accounted for using the equity method

     3,810,310        65,471        283,355        138,428       4,297,564  

Depreciation and amortization

     821,958        739,484        33,905              1,595,347  

Capital expenditures

     1,437,932        2,061,334        68,363        14,818       3,582,448  

 

  As of and for the year ended March 31, 2021

 

 

     Yen in millions  
     Automotive      Financial
services
     All other      Inter-segment
Elimination/
Unallocated
Amount
    Consolidated  

Sales revenues

             

Revenues from external customers

     24,597,846        2,137,195        479,553              27,214,594  

Inter-segment revenues and transfers

     53,706        25,042        572,812        (651,560      
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     24,651,552        2,162,237        1,052,365        (651,560     27,214,594  

Operating expenses

     23,044,391        1,666,645        967,015        (661,205     25,016,845  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     1,607,161        495,593        85,350        9,645       2,197,748  
  

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

     21,412,034        28,275,239        2,720,720        9,859,147       62,267,140  

Investments accounted for using the equity method

     3,698,990        71,336        248,814        141,664       4,160,803  

Depreciation and amortization

     893,704        715,757        34,829              1,644,290  

Capital expenditures

     1,341,032        2,151,455        76,370        40,843       3,609,699  

 

Note:

   Unallocated amounts included in assets represent assets held for corporate purpose, which mainly consist of cash and cash equivalents and financial assets measured at fair value through other comprehensive income, and the balances as of March 31, 2020 and March 31, 2021 are 8,584,459 million yen and 11,344,879 million yen, respectively.

 

—14—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

(2) Consolidated Financial Statements on Non-Financial Services Businesses and Financial Services Business

Consolidated Statement of Financial Position on Non-Financial Services Businesses and Financial Services Business

 

     Yen in millions  
     Transition date
April 1, 2019
    March 31, 2020     March 31, 2021  

Assets

      

(Non-Financial Services Businesses)

      

Current assets

      

Cash and cash equivalents

     2,818,313       2,682,431       3,274,149  

Trade accounts and other receivable

     3,027,544       2,646,618       3,063,314  

Other financial assets

     2,279,004       1,849,063       3,778,119  

Inventories

     2,731,040       2,533,892       2,888,028  

Other current assets

     435,279       738,008       664,097  
  

 

 

   

 

 

   

 

 

 

Total current assets

     11,291,179       10,450,012       13,667,707  
  

 

 

   

 

 

   

 

 

 

Non-current assets

      

Property, plant and equipment

     6,177,114       6,228,180       6,805,166  

Other

     12,674,327       13,234,909       14,721,626  
  

 

 

   

 

 

   

 

 

 

Total non-current assets

     18,851,441       19,463,089       21,526,792  
  

 

 

   

 

 

   

 

 

 

Total assets

     30,142,621       29,913,101       35,194,499  
  

 

 

   

 

 

   

 

 

 

(Financial Services Business)

      

Current assets

      

Cash and cash equivalents

     784,492       1,416,020       1,826,707  

Trade accounts and other receivable

     180,607       194,994       216,767  

Receivables related to financial services

     6,657,367       6,621,604       6,756,189  

Other financial assets

     834,427       1,140,910       1,021,738  

Other current assets

     162,315       186,869       198,068  
  

 

 

   

 

 

   

 

 

 

Total current assets

     8,619,207       9,560,397       10,019,469  
  

 

 

   

 

 

   

 

 

 

Non-current assets

      

Receivables related to financial services

     10,281,028       10,417,797       12,449,525  

Property, plant and equipment

     4,506,991       4,305,837       4,605,988  

Other

     959,196       1,106,509       1,200,256  
  

 

 

   

 

 

   

 

 

 

Total non-current assets

     15,747,215       15,830,143       18,255,770  
  

 

 

   

 

 

   

 

 

 

Total assets

     24,366,422       25,390,541       28,275,239  
  

 

 

   

 

 

   

 

 

 

(Elimination)

      

Elimination of assets

     (1,092,638     (1,331,279     (1,202,599

(Consolidated)

      
  

 

 

   

 

 

   

 

 

 

Total assets

     53,416,405       53,972,363       62,267,140  
  

 

 

   

 

 

   

 

 

 

Note: Assets in non-financial services include unallocated corporate assets.

 

—15—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

     Yen in millions  
     Transition date
April 1, 2019
    March 31, 2020     March 31, 2021  

Liabilities

      

(Non-Financial Services Businesses)

      

Current liabilities

      

Trade accounts and other payables

     3,687,407       3,305,034       3,801,753  

Short-term and current portion of long-term debt

     852,002       685,431       2,348,514  

Accrued expenses

     1,269,615       1,197,245       1,322,353  

Income taxes payable

     301,021       197,213       262,727  

Other current liabilities

     2,576,512       2,472,424       2,650,433  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     8,686,557       7,857,347       10,385,779  
  

 

 

   

 

 

   

 

 

 

Non-current liabilities

      

Long-term debt

     1,567,346       1,549,676       1,523,134  

Retirement benefit liabilities

     986,860       1,005,538       1,015,156  

Other non-current liabilities

     1,124,943       1,149,254       1,509,535  
  

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     3,679,148       3,704,467       4,047,825  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     12,365,705       11,561,815       14,433,605  
  

 

 

   

 

 

   

 

 

 

(Financial Services Business)

      

Current liabilities

      

Trade accounts and other payables

     388,838       350,099       510,670  

Short-term and current portion of long-term debt

     9,244,879       9,942,634       10,286,251  

Accrued expenses

     94,707       74,508       102,200  

Income taxes payable

     20,295       15,064       88,153  

Other current liabilities

     781,665       937,231       1,002,615  
  

 

 

   

 

 

   

 

 

 

Total current liabilities

     10,530,384       11,319,535       11,989,889  
  

 

 

   

 

 

   

 

 

 

Non-current liabilities

      

Long-term debt

     9,982,796       10,016,507       12,044,994  

Retirement benefit liabilities

     15,850       16,623       19,940  

Other non-current liabilities

     959,138       1,053,466       696,294  
  

 

 

   

 

 

   

 

 

 

Total non-current liabilities

     10,957,784       11,086,596       12,761,228  
  

 

 

   

 

 

   

 

 

 

Total liabilities

     21,488,168       22,406,131       24,751,117  
  

 

 

   

 

 

   

 

 

 

(Elimination)

      

Elimination of liabilities

     (1,092,679     (1,334,595     (1,205,911

(Consolidated)

      
  

 

 

   

 

 

   

 

 

 

Total liabilities

     32,761,195       32,633,351       37,978,811  
  

 

 

   

 

 

   

 

 

 

Shareholders’ equity

      
  

 

 

   

 

 

   

 

 

 

(Consolidated) Total Toyota Motor Corporation shareholders’ equity

     19,907,100       20,618,888       23,404,547  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Non-controlling interests

     748,110       720,124       883,782  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Total shareholders’ equity

     20,655,210       21,339,012       24,288,329  
  

 

 

   

 

 

   

 

 

 

(Consolidated) Total liabilities and shareholders’ equity

     53,416,405       53,972,363       62,267,140  
  

 

 

   

 

 

   

 

 

 

 

—16—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Consolidated Statement of Income on Non-Financial Services Businesses and Financial Services Business

 

     Yen in millions  
     For the year ended
March 31, 2020
    For the year ended
March 31, 2021
 

(Non-Financial Services Businesses)

    

Sales revenues

     27,710,128       25,103,190  

Cost of revenues

     23,104,047       21,199,915  

Selling, general and administrative

     2,492,039       2,206,205  
  

 

 

   

 

 

 

Operating income

     2,114,042       1,697,070  
  

 

 

   

 

 

 

Other income (loss), net

     394,278       742,785  
  

 

 

   

 

 

 

Income before income taxes

     2,508,319       2,439,855  
  

 

 

   

 

 

 

Income tax expense

     615,546       528,413  
  

 

 

   

 

 

 

Net income

     1,892,774       1,911,442  
  

 

 

   

 

 

 

Net income attributable to

    

Toyota Motor Corporation

     1,818,022       1,875,467  

Non-controlling interests

     74,752       35,975  
  

 

 

   

 

 

 

(Financial Services Business)

    

Sales revenues

     2,193,170       2,162,237  

Cost of revenues

     1,397,344       1,202,277  

Selling, general and administrative

     512,085       464,368  
  

 

 

   

 

 

 

Operating income

      283,742        495,593  
  

 

 

   

 

 

 

Other income (loss), net

     835       (3,090
  

 

 

   

 

 

 

Income before income taxes

     284,577       492,503  
  

 

 

   

 

 

 

Income tax expense

     66,284       121,536  
  

 

 

   

 

 

 

Net income

     218,293       370,967  
  

 

 

   

 

 

 

Net income attributable to

    

Toyota Motor Corporation

     218,060       369,824  

Non-controlling interests

     233       1,143  
  

 

 

   

 

 

 

(Elimination)

    

Elimination of net income

     59       (30

(Consolidated)

    
  

 

 

   

 

 

 

Net income

     2,111,125       2,282,378  
  

 

 

   

 

 

 

Net income attributable to

    

Toyota Motor Corporation

     2,036,140       2,245,261  

Non-controlling interests

     74,985       37,118  
  

 

 

   

 

 

 

 

—17—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Consolidated Statement of Cash Flows on Non-Financial Services Businesses and Financial Services Business

 

     Yen in millions  
     For the year ended
March 31, 2020
    For the year ended
March 31, 2021
 

(Non-Financial Services Businesses)

    

Cash flows from operating activities

    

Net income

       1,892,774         1,911,442  

Depreciation and amortization

     855,863       928,533  

Share of profit (loss) of investments accounted for using the equity method

     (298,494     (345,374

Income tax expense

     615,546       528,413  

Changes in operating assets and liabilities, and other

     (154,164     (262,407

Interest received

     141,975       123,606  

Dividends received

     316,610       290,618  

Interest paid

     (46,217     (35,371

Income taxes paid, net of refund

     (700,528     (505,260
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     2,623,364       2,634,200  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Additions to fixed assets excluding equipment leased to others

     (1,222,821     (1,203,662

Additions to equipment leased to others

     (163,592     (142,217

Proceeds from sales of fixed assets excluding equipment leased to others

     46,765       38,575  

Proceeds from sales of equipment leased to others

     49,892       46,461  

Additions to intangible assets

     (299,253     (271,274

Additions to public and corporate bonds and stocks

     (2,220,217     (2,511,346

Proceeds from sales of public and corporate bonds and stocks and upon maturity of public and corporate bonds

     2,249,367       1,982,302  

Other, net

     (95,852     (1,339,372
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (1,655,711     (3,400,534
  

 

 

   

 

 

 

Cash flows from financing activities

    

Increase (decrease) in short-term debt

     45,288       213,716  

Proceeds from long-term debt

     247,048       1,662,593  

Payments of long-term debt

     (163,486     (170,373

Dividends paid to Toyota Motor Corporation common shareholders

     (618,801     (625,514

Dividends paid to non-controlling interests

     (50,903     (34,840

Reissuance (repurchase) of treasury stock

     (476,128     199,884  
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     (1,016,982     1,245,465  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (86,553     112,588  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     (135,882     591,719  
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

     2,818,313       2,682,431  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

     2,682,431       3,274,149  
  

 

 

   

 

 

 

 

—18—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

     Yen in millions  
     For the year ended
March 31, 2020
    For the year ended
March 31, 2021
 

(Financial Services Business)

    

Cash flows from operating activities

    

Net income

     218,293       370,967  

Depreciation and amortization

     739,484       715,757  

Interest income and interest costs related to financial services, net

     (200,727     (241,016

Share of profit (loss) of investments accounted for using the equity method

     (11,753     (5,655

Income tax expense

     66,284       121,536  

Changes in operating assets and liabilities, and other

     (1,081,707     (780,798

Interest received

     664,167       661,272  

Dividends received

     1,799       3,901  

Interest paid

     (467,774     (431,939

Income taxes paid, net of refund

     (76,994     (304,856
  

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     (148,928     109,168  
  

 

 

   

 

 

 

Cash flows from investing activities

    

Additions to fixed assets excluding equipment leased to others

     (23,472     (10,240

Additions to equipment leased to others

     (2,031,699     (2,133,378

Proceeds from sales of fixed assets excluding equipment leased to others

     1,184       1,967  

Proceeds from sales of equipment leased to others

       1,341,301         1,325,238  

Additions to intangible assets

     (5,739     (7,173

Additions to public and corporate bonds and stocks

     (185,120     (217,825

Proceeds from sales of public and corporate bonds and stocks and upon maturity of public and corporate bonds

     126,281       79,616  

Other, net

     (22,213     (35,893
  

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (799,477     (997,688
  

 

 

   

 

 

 

Cash flows from financing activities

    

Increase (decrease) in short-term debt

     514,196       (1,517,259

Proceeds from long-term debt

     5,458,616       8,043,141  

Payments of long-term debt

     (4,334,374     (5,332,573

Dividends paid to non-controlling interests

     (4,052     (1,757
  

 

 

   

 

 

 

Net cash provided by (used in) financing activities

     1,634,387       1,191,551  
  

 

 

   

 

 

 

Effect of exchange rate changes on cash and cash equivalents

     (54,454     107,657  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     631,527       410,688  
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

     784,492       1,416,020  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

     1,416,020       1,826,707  
  

 

 

   

 

 

 

(Consolidated)

    

Effect of exchange rate changes on cash and cash equivalents

     (141,007     220,245  
  

 

 

   

 

 

 

Net increase (decrease) in cash and cash equivalents

     495,645       1,002,406  
  

 

 

   

 

 

 

Cash and cash equivalents at beginning of year

     3,602,805       4,098,450  
  

 

 

   

 

 

 

Cash and cash equivalents at end of year

     4,098,450       5,100,857  
  

 

 

   

 

 

 

 

—19—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

(3) Geographic Information

As of and for the year ended March 31, 2020

 

     Yen in millions  
     Japan      North
America
     Europe      Asia      Other      Inter-segment
Elimination/
Unallocated
Amount
    Consolidated  

Sales revenues

                   

Revenues from external customers

     9,503,238        10,419,869        3,133,227        4,785,489        2,024,724              29,866,547  

Inter-segment revenues and transfers

     6,938,614        222,165        222,130        507,741        89,387        (7,980,038      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     16,441,852        10,642,034        3,355,357        5,293,231        2,114,111        (7,980,038     29,866,547  

Operating expenses

     14,856,576        10,388,830        3,211,540        4,929,684        2,030,110        (7,949,425     27,467,315  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     1,585,276        253,205        143,817        363,547        84,001        (30,613     2,399,232  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

     18,221,453        18,579,078        4,264,022        5,307,513        2,881,536        4,718,761       53,972,363  

Non-current assets

     4,697,388        5,517,466        570,563        708,066        428,707              11,922,190  

  As of and for the year ended March 31, 2021

 

     Yen in millions  
     Japan      North
America
     Europe      Asia      Other      Inter-segment
Elimination/
Unallocated
Amount
    Consolidated  

Sales revenues

                   

Revenues from external customers

     8,587,193        9,325,950        2,968,289        4,555,897        1,777,266              27,214,594  

Inter-segment revenues and transfers

     6,361,739        165,853        166,200        489,398        95,630        (7,278,820      
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total

     14,948,931        9,491,803        3,134,489        5,045,295        1,872,895        (7,278,820     27,214,594  

Operating expenses

     13,799,715        9,090,442        3,026,518        4,609,354        1,813,048        (7,322,232     25,016,845  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Operating income

     1,149,217        401,361        107,971        435,940        59,847        43,413       2,197,748  
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

   

 

 

 

Total assets

     19,674,666        20,138,715        5,074,409        6,548,343        3,469,635        7,361,372       62,267,140  

Non-current assets

     5,232,862        5,705,770        751,245        896,542        461,723              13,048,143  

 

Note: 1.  

Unallocated amounts included in assets represent assets held for corporate purpose, which mainly consist of cash and cash equivalents and financial assets measured at fair value through other comprehensive income, and the balances as of March 31, 2020 and March 31, 2021 are 8,584,459 million yen and 11,344,879 million yen, respectively.

2.  

“Other” consists of Central and South America, Oceania, Africa and the Middle East.

3.  

Non-current assets do not include financial instruments, deferred tax assets, net defined benefit assets and rights arising under insurance contracts.

 

—20—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

7. Earnings Per Share

Reconciliation of the difference between basic and diluted earnings per share attributable to Toyota Motor Corporation are as follows:

 

     Yen in millions      Thousands
of shares
     Yen  
     Net income
attributable to Toyota
Motor Corporation
     Weighted-average
common shares
     Earnings per share
attributable to Toyota
Motor Corporation
 

For the year ended March 31, 2020

        

Net income attributable to Toyota Motor Corporation

     2,036,140        
  

 

 

    

 

 

    

 

 

 

Basic earnings per share attributable to Toyota Motor Corporation

     2,036,140        2,798,918        727.47  
  

 

 

    

 

 

    

 

 

 

Effect of dilutive securities

        

Model AA Class Shares

     13,265        47,100     
  

 

 

    

 

 

    

 

 

 

Diluted earnings per share attributable to Toyota Motor Corporation

     2,049,405        2,846,018        720.10  
  

 

 

    

 

 

    

 

 

 

For the year ended March 31, 2021

        

Net income attributable to Toyota Motor Corporation

     2,245,261        
  

 

 

    

 

 

    

 

 

 

Basic earnings per share attributable to Toyota Motor Corporation

     2,245,261        2,795,288        803.23  
  

 

 

    

 

 

    

 

 

 

Effect of dilutive securities

        

Model AA Class Shares

     12,569        45,939     
  

 

 

    

 

 

    

 

 

 

Diluted earnings per share attributable to Toyota Motor Corporation

       2,257,830        2,841,227           794.67  
  

 

 

    

 

 

    

 

 

 

 

In addition to the disclosure requirements under IFRS, Toyota discloses the information below in order to provide financial statements users with valuable information.

 

The following table shows Toyota Motor Corporation shareholders’ equity per share. Toyota Motor Corporation shareholders’ equity per share amounts are calculated by dividing Toyota Motor Corporation shareholders’ equity in the consolidated statement of financial position by common shares issued and outstanding at the end of the year (excluding treasury stock).

 

 

 

     Yen in millions      Thousands
of shares
     Yen  
     Toyota Motor
Corporation
shareholders’ equity
     Common shares issued
and outstanding at the
end of the year
(excluding treasury
stock)
     Toyota Motor
Corporation
shareholders’ equity
per share
 

As of April 1, 2019

     19,907,100        2,832,439        7,028.25  

As of March 31, 2020

     20,618,888        2,766,153        7,454.00  

As of March 31, 2021

     23,404,547        2,795,949        8,370.88  

 

—21—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

8. Significant Subsequent Events

Common stock split

TMC authorized a stock split of shares of its common stock and partial amendment to the Articles of Incorporation due to the stock split, at a meeting of its board of directors held on May 12th, 2021.

Purpose of the Stock Split -

The purpose is to reduce the minimum investment price through the stock split, thereby creating an environment where it is easier to invest in TMC’s shares and expanding TMC’s investor base.

Outline of the Stock Split -

(1) Stock Split Method

The record date for the stock split will be September 30, 2021. Each share of TMC’s common stock held by shareholders as of the record date will be split into five shares.

(2) Increase in Number of Shares as a Result of the Stock Split

Number of shares outstanding prior to the stock split: 3,262,997,492 shares

Increase in total number of issued shares as a result of this stock split: 13,051,989,968 shares

Number of issued shares after the stock split: 16,314,987,460 shares

Total number of authorized shares after the stock split: 50,000,000,000 shares

Stock Split Schedule -

Date of public notice of the record date: September 14, 2021(Scheduled)

Record date: September 30, 2021(Scheduled)

Effective date: October 1, 2021(Scheduled)

Partial Amendment to Articles of Incorporation -

Due to the stock split described above, TMC will partially amend its Articles of Incorporation, to increase the total number of shares which the Corporation is authorized to issue from ten billion (10,000,000,000) to fifty billion (50,000,000,000), effective as of October 1, 2021, pursuant to Article 184, Paragraph 2 of the Companies Act.

Impact on per share information -

Per share information assuming that the stock split was performed at the beginning of the fiscal year ended March 31, 2020 is as follows.

 

     For the year ended
March 31, 2020
     For the year ended
March 31, 2021
 

Basic earnings per share attributable to Toyota Motor Corporation (yen)

     145.49        160.65  

Diluted earnings per share attributable to Toyota Motor Corporation (yen)

     144.02        158.93  

Toyota Motor Corporation shareholders’ equity per share (yen)

     1,490.80        1,674.18  

 

—22—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

9. First-Time Adoption

Transition to reporting in accordance with IFRS

Toyota Motor Corporation (“TMC”) has prepared its consolidated financial statements in accordance with IFRS from the first quarter ended June 30, 2020.

Up to the fiscal year ended March 31, 2020, TMC and its consolidated subsidiaries (“Toyota”) prepared its consolidated financial statements in accordance with Generally Accepted Accounting Principles in the United States (“U.S. GAAP”). The date of the transition to IFRS (“Transition Date”) was April 1, 2019.

IFRS 1 “First-time Adoption of International Financial Reporting Standards” (“IFRS 1”) stipulates that, in principle, the retrospective application of IFRS is required. However, it provides some voluntary and mandatory exemptions from full retrospective applications. TMC elected such exemptions with respect to the following items.

Business combination -

IFRS 3 “Business Combinations”, was not applied retrospectively to business combinations that occurred before the Transition Date.

Foreign currency translation adjustments of foreign operations -

The cumulative foreign currency translation adjustments were reclassified from other comprehensive income to retained earnings as of the Transition Date.

Designation of equity financial assets -

Equity financial assets recognized before the Transition Date were designated as financial assets measured at fair value through other comprehensive income based on the facts and circumstances that existed as of the Transition Date.

Deemed cost -

IFRS 1 permits a first time adopter to elect to use fair value at the Transition Date as deemed cost for items of property, plant and equipment. For some property, plant and equipment, the fair value at the Transition Date is used as deemed cost.

Recognition of right of use assets and lease liabilities -

When a first time adopter that is a lessee recognizes right of use assets and lease liabilities, it is permitted to measure right of use assets and lease liabilities at the Transition Date under IFRS 1. Toyota measured all lease liabilities at the Transition Date, using the present value of the remaining lease payments discounted by the lessee’s incremental borrowing rate at the Transition Date. Toyota measured right of use assets at the Transition Date, making them equal to the lease liabilities.

For leases for which the lease term ends within 12 months of the Transition Date, lease payments associated with those leases were recognized as profit or loss on a straight-line basis over the lease term.

 

—23—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Reconciliation of U.S. GAAP to IFRS

Toyota has made the necessary adjustments to the previously disclosed U.S. GAAP consolidated financial statements in transition to IFRS.

Items that do not affect retained earnings and comprehensive income are included in “Reclassification,” and items that affect retained earnings and comprehensive income are included in “Adjustment of recognition and measurement” of the reconciliation tables.

 

—24—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Reconciliation of Equity as of The Transition Date (April 1, 2019)

 

    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Assets

                         Assets

Current assets

           

Current assets

Cash and cash equivalents

    3,574,704             28,101       3,602,805      

Cash and cash equivalents

Trade accounts and notes receivable, less allowance for doubtful accounts

    2,372,734       568,156       13,728       2,954,617     A  

Trade accounts and other receivables

Other receivables

    568,156       (568,156               A  

Finance receivables, net

    6,647,771             9,596       6,657,367      

Receivables related to financial services

Time deposits

    1,126,352       1,508,812       5,228       2,640,392     B,C,D  

Other financial assets

Marketable securities

    1,127,160       (1,127,160               B  

Inventories

    2,656,396             74,644       2,731,040     a  

Inventories

          84,281       293       84,574     E  

Income tax receivable

Prepaid expenses and other current assets

    805,964       (297,502     (807     507,654     C,D,E  

Other current assets

 

 

 

   

 

 

   

 

 

   

 

 

     

Total current assets

    18,879,237       168,431       130,781       19,178,450      

Total current assets

 

 

 

   

 

 

   

 

 

   

 

 

     
           

Non-current assets

Investments in affiliated companies

    3,313,723       54,004       99,516       3,467,242      

Investments accounted for using the equity method

Noncurrent finance receivables, net

    10,281,118             (90     10,281,028      

Receivables related to financial services

Marketable securities and other securities investments

    7,479,926       238,009       51,806       7,769,740     D,F,G,b  

Other financial assets

Employees receivables

    21,683       (21,683               F  

Property, plant and equipment

           

Property, plant and equipment

Land

    1,386,308       1,353       (28,391     1,359,271     c  

Land

Buildings

    4,802,175       (14,489     45,593       4,833,278      

Buildings

Machinery and equipment

    11,857,425       (6,097     105,445       11,956,773      

Machinery and equipment

Vehicles and equipment on operating leases

    6,139,163                   6,139,163      

Vehicles and equipment on operating leases

Construction in progress

    651,713       61       4,293       656,067      

Construction in progress

 

 

 

   

 

 

   

 

 

   

 

 

     

Total property, plant and equipment, at cost

    24,836,784       (19,172     126,939       24,944,551      

Total property, plant and equipment, at cost

 

 

 

   

 

 

   

 

 

   

 

 

     

Less - Accumulated depreciation

    (14,151,290     (8,140     (101,016     (14,260,446    

Less - Accumulated depreciation and impairment losses

 

 

 

   

 

 

   

 

 

   

 

 

     

Total property, plant and equipment, net

    10,685,494       (27,313     25,923       10,684,105      

Total property, plant and equipment, net

 

 

 

   

 

 

   

 

 

   

 

 

     
          27,313       369,517       396,830     d  

Right of use assets

          297,394       611,343       908,737     G,e  

Intangible assets

          501,872       (55,489     446,383     G,f  

Deferred tax assets

Other

    1,275,768       (991,888     9       283,889     G  

Other non-current assets

 

 

 

   

 

 

   

 

 

   

 

 

     
    33,057,712       77,709       1,102,535       34,237,955      

Total non-current assets

 

 

 

   

 

 

   

 

 

   

 

 

     

Total assets

    51,936,949       246,140       1,233,316       53,416,405      

Total assets

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—25—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Liabilities

                         Liabilities

Current liabilities

           

Current liabilities

Accounts payable

    2,645,984       1,180,657       29,492       3,856,133     H  

Trade accounts and other payables

Other payables

    1,102,802       (1,102,802               H  

Short-term borrowings

    5,344,973       4,254,260       102,580       9,701,813     I,d  

Short-term and current portion of long-term debt

Current portion of long-term debt

    4,254,260       (4,254,260               I  

Accrued expenses

    3,222,446       (1,870,433     (1,761     1,350,252     J  

Accrued expenses

          475,409       (107     475,302     D,K  

Other financial liabilities

Income taxes payable

    320,998             318       321,316      

Income taxes payable

          1,769,275       239       1,769,514     J  

Liabilities for quality assurance

Other current liabilities

    1,335,475       (339,131     11,688       1,008,032     D,K  

Other current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

     

Total current liabilities

    18,226,938       112,975       142,449       18,482,362      

Total current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

     

Long-term liabilities

           

Non-current liabilities

Long-term debt

    10,550,945       498,073       293,298       11,342,315     L,d  

Long-term debt

          189,957             189,957     D  

Other financial liabilities

Accrued pension and severance costs

    963,406       37,532       1,771       1,002,710      

Retirement benefit liabilities

Deferred income taxes

    1,014,851       11,670       200,771       1,227,292     f  

Deferred tax liabilities

Other long-term liabilities

    615,599       (105,994     6,955       516,560      

Other non-current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

     

Total long-term liabilities

    13,144,801       631,238       502,794       14,278,833      

Total non-current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

     

Total liabilities

     31,371,739       744,213       645,244       32,761,195      

Total liabilities

 

 

 

   

 

 

   

 

 

   

 

 

     

Mezzanine equity

    498,073       (498,073               L  

Shareholders’ equity

            Shareholders’ equity

Toyota Motor Corporation shareholders’ equity

           

Common stock, no par value

    397,050                   397,050      

Common stock

Additional paid-in capital

    487,162                   487,162      

Additional paid-in capital

Retained earnings

    21,987,515             (1,373,738     20,613,776     j  

Retained earnings

Accumulated other comprehensive income (loss)

    (916,650           1,932,686       1,016,035     b,g,h  

Other components of equity

Treasury stock, at cost

    (2,606,925                 (2,606,925    

Treasury stock

 

 

 

   

 

 

   

 

 

   

 

 

     

Total Toyota Motor Corporation shareholders’ equity

    19,348,152             558,947       19,907,100      

Total Toyota Motor Corporation shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

     

Noncontrolling interests

    718,985             29,125       748,110      

Non-controlling interests

 

 

 

   

 

 

   

 

 

   

 

 

     

Total shareholders’ equity

    20,067,137             588,072       20,655,210      

Total shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

     

Total mezzanine equity and shareholders’ equity

    20,565,210       (498,073     588,072       20,655,210      
 

 

 

   

 

 

   

 

 

   

 

 

     

Commitments and contingencies

           
 

 

 

   

 

 

   

 

 

   

 

 

     

Total liabilities, mezzanine equity and shareholders’ equity

    51,936,949       246,140       1,233,316       53,416,405      

Total liabilities and shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—26—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Reconciliation of Equity as of March 31, 2020
    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Assets

                         Assets

Current assets

           

Current assets

Cash and cash equivalents

    4,190,518             (92,068     4,098,450      

Cash and cash equivalents

Trade accounts and notes receivables, less allowance for doubtful accounts

    2,094,894       564,854       (11,389     2,648,360     A  

Trade accounts and other receivables

Other receivables

    564,854       (564,854               A  

Finance receivables, net

    6,614,171             7,433       6,621,604      

Receivables related to financial services

Time deposits

    828,220       1,316,339       (958     2,143,602     B,C,D  

Other financial assets

Marketable securities

    678,731       (678,731               B  

Inventories

    2,434,918             98,974       2,533,892     a  

Inventories

          237,333       275       237,609     E  

Income tax receivable

Prepaid expenses and other current assets

    1,236,225       (578,614     22,193       679,804     C,D,E  

Other current assets

 

 

 

   

 

 

   

 

 

   

 

 

     

Total current assets

    18,642,531       296,327       24,462       18,963,320      

Total current assets

 

 

 

   

 

 

   

 

 

   

 

 

     
           

Non-current assets

Investments in affiliated companies

    4,123,453       81,731       92,380       4,297,564      

Investments accounted for using the equity method

Noncurrent finance receivables, net

    10,423,858       49       (6,109     10,417,797      

Receivables related to financial services

Marketable securities and other securities investments

    7,348,651       502,296       50,570       7,901,517     D,F,G,b  

Other financial assets

Employees receivables

    21,484       (21,484               F  

Property, plant and equipment

           

Property, plant and equipment

Land

    1,346,988       165       (28,189     1,318,964     c  

Land

Buildings

    4,730,783       (19,860     30,528       4,741,451      

Buildings

Machinery and equipment

    11,939,121       (43,092     83,419       11,979,449      

Machinery and equipment

Vehicles and equipment on operating leases

    5,929,233             (400     5,928,833      

Vehicles and equipment on operating leases

Construction in progress

    510,963       60       6,438       517,460      

Construction in progress

 

 

 

   

 

 

   

 

 

   

 

 

     

Total property, plant and equipment, at cost

    24,457,088       (62,728     91,797       24,486,156      

Total property, plant and equipment, at cost

 

 

 

   

 

 

   

 

 

   

 

 

     

Less - Accumulated depreciation

    (13,855,563     2,355       (98,933     (13,952,141    

Less - Accumulated depreciation and impairment losses

 

 

 

   

 

 

   

 

 

   

 

 

     

Total property, plant and equipment, net

    10,601,525       (60,373     (7,136     10,534,016      

Total property, plant and equipment, net

 

 

 

   

 

 

   

 

 

   

 

 

     
          337,442       (107     337,335     G  

Right of use assets

          374,263       625,994       1,000,257     G,e  

Intangible assets

          354,785       (28,420     326,364     G,f  

Deferred tax assets

Other

    1,518,934       (1,331,576     6,834       194,192     G  

Other non-current assets

 

 

 

   

 

 

   

 

 

   

 

 

     
    34,037,905       237,133       734,005       35,009,043      

Total non-current assets

 

 

 

   

 

 

   

 

 

   

 

 

     

Total assets

    52,680,436       533,460       758,468       53,972,363      

Total assets

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—27—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Liabilities

                         Liabilities

Current liabilities

           

Current liabilities

Accounts payable

    2,434,180       1,064,224       (375     3,498,029     H  

Trade accounts and other payables

Other payables

    1,020,270       (1,020,270               H  

Short-term borrowings

    5,286,026       4,611,537       9,192       9,906,755     I  

Short-term and current portion of long-term debt

Current portion of long-term debt

    4,574,045       (4,574,045               I  

Accrued expenses

    2,926,052       (1,689,158     19,901       1,256,794     J  

Accrued expenses

          546,378       (7,637     538,740     D,K  

Other financial liabilities

Income taxes payable

    218,117             (5,841     212,276      

Income taxes payable

          1,553,816       (846     1,552,970     J  

Liabilities for quality assurance

Other current liabilities

    1,443,687       (252,101     (14,942     1,176,645     D,K  

Other current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

     

Total current liabilities

    17,902,377       240,382       (549     18,142,209      

Total current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

     

Long-term liabilities

           

Non-current liabilities

Long-term debt

    10,692,898       739,633       1,688       11,434,219     L,M  

Long-term debt

          360,588             360,588     D  

Other financial liabilities

Accrued pension and severance costs

    978,626       41,356       2,179       1,022,161      

Retirement benefit liabilities

Deferred income taxes

    1,043,169       1,487       153,349       1,198,005     f  

Deferred tax liabilities

Other long-term liabilities

    821,515       (345,816     471       476,169     M  

Other non-current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

     

Total long-term liabilities

     13,536,208        797,247       157,687       14,491,142      

Total non-current liabilities

 

 

 

   

 

 

   

 

 

   

 

 

     

Total liabilities

    31,438,585       1,037,629       157,138        32,633,351       

Total liabilities

 

 

 

   

 

 

   

 

 

   

 

 

     

Mezzanine equity

    504,169       (504,169               L  

Shareholders’ equity

            Shareholders’ equity

Toyota Motor Corporation shareholders’ equity

           

Common stock, no par value

    397,050                   397,050      

Common stock

Additional paid-in capital

    489,334                   489,334      

Additional paid-in capital

Retained earnings

    23,427,613             (1,193,552     22,234,061     j  

Retained earnings

Accumulated other comprehensive income (loss)

    (1,166,273           1,751,822       585,549     b,g,h  

Other components of equity

Treasury stock, at cost

    (3,087,106                 (3,087,106    

Treasury stock

 

 

 

   

 

 

   

 

 

   

 

 

     

Total Toyota Motor Corporation shareholders’ equity

    20,060,618             558,270       20,618,888      

Total Toyota Motor Corporation Shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

     

Noncontrolling interests

    677,064             43,060       720,124      

Non-controlling interests

 

 

 

   

 

 

   

 

 

   

 

 

     

Total shareholders’ equity

    20,737,682             601,330       21,339,012      

Total shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

     

Total mezzanine equity and shareholders’ equity

    21,241,851       (504,169     601,330       21,339,012      
 

 

 

   

 

 

   

 

 

   

 

 

     

Commitments and contingencies

           
 

 

 

   

 

 

   

 

 

   

 

 

     

Total liabilities, mezzanine equity and shareholders’ equity

    52,680,436       533,460       758,468       53,972,363      

Total liabilities and shareholders’ equity

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—28—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Reconciliation of Net Profit or Loss For the year ended March 31, 2020

 

    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Net revenues

                         Sales revenues

Sales of products

    27,759,749             (66,056     27,693,693     i  

Sales of products

Financing operations

    2,170,243             2,611       2,172,854      

Financial services

 

 

 

   

 

 

   

 

 

   

 

 

     

Total net revenues

    29,929,992             (63,445     29,866,547      

Total sales revenues

 

 

 

   

 

 

   

 

 

   

 

 

     

Costs and expenses

            Costs and expenses

Cost of products sold

    23,142,744       (12,761     (26,387     23,103,596     i  

Cost of products sold

Cost of financing operations

    1,379,620             2,134       1,381,755      

Cost of financial services

Selling, general and administrative

    2,964,759       (3,391     20,597       2,981,965      

Selling, general and administrative

 

 

 

   

 

 

   

 

 

   

 

 

     

Total costs and expenses

     27,487,123        (16,153     (3,655      27,467,315       

Total costs and expenses

 

 

 

   

 

 

   

 

 

   

 

 

     

Operating income

    2,442,869       16,153       (59,790     2,399,232       Operating income
 

 

 

   

 

 

   

 

 

   

 

 

     

Other income (expense)

           
          271,152       39,094       310,247      

Share of profit (loss) of investments accounted for using the equity method

Interest and dividend income

    232,870       77,241       (4,266     305,846       Other finance income

Interest expense

    (32,217     (2,573     (12,365     (47,155     Other finance costs

Foreign exchange gain (loss), net

    (79,020           (15,599     (94,619    

Foreign exchange gain (loss), net

Unrealized gains (losses) on equity securities

    (24,600           24,600           b  

Other income (loss), net

    14,705       (90,821     (4,491     (80,607     Other income (loss), net
 

 

 

   

 

 

   

 

 

   

 

 

     

Income before income taxes and equity in earnings of affiliated companies

    2,554,607       271,152       (32,817     2,792,942       Income before income taxes
 

 

 

   

 

 

   

 

 

   

 

 

     

Provision for income taxes

    683,430             (1,613     681,817     b   Income tax expense

Equity in earnings of affiliated companies

    271,152       (271,152                
 

 

 

   

 

 

   

 

 

   

 

 

     

Net income

    2,142,329             (31,204     2,111,125       Net income
 

 

 

   

 

 

   

 

 

   

 

 

     
            Net income attributable to

Net income attributable to Toyota Motor Corporation

    2,076,183             (40,043     2,036,140      

Toyota Motor Corporation

Net income attributable to noncontrolling interests

    66,146             8,839       74,985      

Non-controlling interests

 

 

 

   

 

 

   

 

 

   

 

 

     
    2,142,329             (31,204     2,111,125      

Net income

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—29—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Reconciliation of Other Comprehensive Income For the year ended March 31, 2020

 

    Yen in millions    

Presentation under U.S. GAAP

  U.S. GAAP     Reclassification     Adjustment of
recognition and
measurement
    IFRS    

Notes

 

Presentation under IFRS

Net income

    2,142,329             (31,204     2,111,125       Net income

Other comprehensive income (loss), net of tax

                        

Other comprehensive income, net of tax

           

Items that will not be reclassified to profit (loss)

Unrealized gains (losses) on
securities

    118,363       (118,363     (243,853     (243,853   b  

Net changes in revaluation
of financial assets
measured at fair value
through other
comprehensive income

Pension liability adjustments

    (60,196     (612     17,409       (43,399    

Remeasurements of defined benefit plans

          612       61,956       62,568      

Shares of other
comprehensive income of
equity method investees

 

 

 

   

 

 

   

 

 

   

 

 

     
    58,167       (118,363     (164,488     (224,684    

Total of items that will not be
reclassified to profit (loss)

 

 

 

   

 

 

   

 

 

   

 

 

     
           

Items that may be reclassified subsequently to profit (loss)

Foreign currency translation
adjustments

    (333,854     89,371       (117,614     (362,098    

Exchange differences on translating foreign
operations

          118,363       (4,973     113,390      

Net changes in revaluation
of financial assets measured at fair value
through other
comprehensive income

          (89,371     54,118       (35,253    

Shares of other
comprehensive income of
equity method investees

 

 

 

   

 

 

   

 

 

   

 

 

     
    (333,854     118,363       (68,469     (283,961    

Total of items that may be reclassified subsequently
to profit (loss)

 

 

 

   

 

 

   

 

 

   

 

 

     

Total other comprehensive income
(loss)

    (275,687           (232,958     (508,645    

Total other comprehensive income, net of tax

 

 

 

   

 

 

   

 

 

   

 

 

     

Comprehensive income

    1,866,642             (264,162     1,602,480      

Comprehensive income

 

 

 

   

 

 

   

 

 

   

 

 

     
           

Comprehensive income for the period attributable to

Comprehensive income attributable to Toyota Motor Corporation

    1,820,764             (265,756     1,555,009      

Toyota Motor Corporation

Comprehensive income attributable to noncontrolling interests

    45,878             1,594       47,472      

Non-controlling interests

 

 

 

   

 

 

   

 

 

   

 

 

     
       1,866,642              (264,162        1,602,480       

Comprehensive income

 

 

 

   

 

 

   

 

 

   

 

 

     

 

—30—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Notes to reconciliation

Changes in presentation -

 

A.

Other receivables separately presented under U.S. GAAP have been reclassified into trade accounts and other receivables under IFRS.

 

B.

Marketable securities separately presented under U.S. GAAP have been reclassified into other financial assets in current assets under IFRS.

 

C.

Other financial assets included in prepaid expenses and other current assets under U.S. GAAP are separately presented under IFRS.

 

D.

Derivative assets and liabilities that meet certain requirements are offset under U.S. GAAP. Under IFRS they are presented in gross amount.

 

E.

Income tax receivable included in prepaid expenses and other current assets under U.S. GAAP are separately presented under IFRS.

 

F.

Employees receivables separately presented under U.S. GAAP have been reclassified into other financial assets in non-current assets under IFRS.

 

G.

Right of use assets, intangible assets, deferred tax assets and other financial assets in non-current assets included in other in investment and other assets under U.S. GAAP are separately presented under IFRS.

 

H.

Other payables separately presented under U.S. GAAP have been reclassified into trade accounts and other payables under IFRS.

 

I.

Current portion of long-term debt separately presented under U.S. GAAP have been reclassified into short-term and current portion of long-term debt under IFRS.

 

J.

Liabilities for quality assurance included in accrued expenses under U.S. GAAP are separately presented under IFRS.

 

K.

Other financial liabilities included in other current liabilities under U.S. GAAP are separately presented under IFRS.

 

L.

Model AA Class Shares presented as mezzanine equity under U.S. GAAP have been reclassified into long-term debt under IFRS.

 

M.

Lease liabilities included in other long-term liabilities under U.S. GAAP have been reclassified into long-term debt under IFRS.

 

—31—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

Difference in recognition and measurement -

For the following reconciliation, the related allocation to the non-controlling interests is recorded.

 

a.

Inventory valuation method

Under U.S. GAAP, inventories of some subsidiaries are calculated using the last-in, first-out method, but under IFRS, they are calculated using the weighted-average method.

 

b.

Fair value measurement of equity financial assets

Unlisted stocks are recorded at acquisition cost under U.S. GAAP but are measured at fair value under IFRS. For equity financial assets, U.S. GAAP recognizes valuation gains and losses, gains and losses on sales and impairment as profit or loss, but under IFRS, changes in fair value are recognized as other comprehensive income.

 

c.

Deemed cost

In accordance with IFRS 1, Toyota has elected to use fair value at the Transition Date as deemed cost for certain items of property, plant and equipment. The carrying amount of property, plant and equipment under U.S. GAAP to which the exemption is applied is 59,456 million yen and the fair value is 21,225 million yen.

 

d.

Recognition of right of use assets and lease liabilities

Under IFRS, newly recognized right of use assets and lease liabilities are recorded as a result of the adoption of IFRS 16 “Leases”.

 

e.

Capitalization of costs incurred for development of products

Under U.S. GAAP, development expense is expensed as incurred. Under IFRS, costs incurred for development of products are capitalized if it meets the capitalization requirements.

 

f.

Deferred income taxes

Deferred income taxes have been adjusted due to the other adjustments from U.S. GAAP to IFRS. The adjustment mainly related to 188,837 million yen (as of April 1, 2019) and 193,271 million yen (as of March 31, 2020) of the capitalization of development costs.

 

g.

Exchange differences on translating foreign operations

In accordance with the first-time exemption, the cumulative translation differences of foreign operations as of the Transition Date are transferred from other components of equity to retained earnings.

 

—32—


Table of Contents

TOYOTA MOTOR CORPORATION    FY2021 Financial Summary

 

h.

Retirement benefit obligations for defined benefit plans

Under U.S. GAAP, actuarial gains and losses and past service cost are recognized in other comprehensive income when they are incurred and amortized over a certain period of future years. Under IFRS, remeasurements arising from defined benefit plans, including actuarial gains and losses are recognized in other comprehensive income and reclassified directly from other components of equity to retained earnings when they are incurred. Past service cost is recognized in profit or loss when incurred.

 

i.

Unification of a reporting period

For certain consolidated subsidiaries and companies accounted for by the equity method that have closing dates different from Toyota, the reporting period has been unified to Toyota’s closing date on the Transition Date.

 

j.

Reconciliation of retained earnings

 

     Yen in millions  
     Transition Date
April 1, 2019
    March 31, 2020  

b. Fair value measurement of equity instruments

     (990,815     (799,568

g. Exchange differences on translating foreign operations

     (649,532     (649,532

h. Retirement benefit obligations for defined benefit plans

     (265,867     (324,014
  

 

 

   

 

 

 

Subtotal

     (1,906,213     (1,773,114
  

 

 

   

 

 

 

e. Capitalization of cost incurred for development of product

     410,531       432,202  

i. Unification of a reporting period

     85,211       51,480  

Others

     36,732       95,880  
  

 

 

   

 

 

 

Total

     (1,373,738     (1,193,552
  

 

 

   

 

 

 

Subtotal represents reclassification from other components of equity.

Adjustments on the Cash Flows

Additions, collections and sales of receivables from financial services which were classified as cash flows from investing activities under U.S. GAAP are classified as cash flows from operating activities under IFRS.

 

—33—


Table of Contents

Supplemental Material for Financial Results for FY2021 (Consolidated)

< IFRS >

 

    FY2020     FY2021     FY2022  
  1Q
(2019/4-6)
    2Q
(2019/7-9)
    3Q
(2019/10-12)
    4Q
(2020/1-3)
    12 months
(‘19/4-’20/3)
    1Q
(2020/4-6)
    2Q
(2020/7-9)
    3Q
(2020/10-12)
    4Q
(2021/1-3)
    12 months
(‘20/4-’21/3)
    Forecast
12 months
(‘21/4-’22/3)
 

Vehicle Production (thousands of units)

    2,311       2,236       2,146       2,126       8,820       1,080       1,990       2,262       2,221       7,553    

(Japan)
–including Daihatsu & Hino

    1,134       1,122       1,066       1,091       4,413       679       1,031       1,144       1,095       3,948    

[Daihatsu & Hino]

    [265     [275     [277     [292     [1,109     [178     [269     [283     [300     [1,029  

(Overseas)
–including Daihatsu & Hino

    1,178       1,114       1,080       1,035       4,406       401       959       1,118       1,126       3,605    

[Daihatsu & Hino]

    [124     [155     [138     [127     [545     [15     [53     [84     [107     [259  

North America

    499       456       434       418       1,807       187       500       489       466       1,642    

Europe

    174       143       182       176       674       82       138       200       222       642    

Asia

    386       413       366       357       1,522       109       230       333       343       1,015    

Central and South America

    86       69       76       62       293       10       67       69       65       213    

Africa

    33       32       22       23       110       13       24       27       30       93    

Vehicle Sales (thousands of units)

    2,318       2,340       2,201       2,097       8,955       1,158       1,928       2,353       2,208       7,646       8,700  

(Japan)
–including Daihatsu & Hino

    555       585       516       583       2,240       385       536       592       612       2,125       2,170  

[Daihatsu & Hino]

    [158     [183     [139     [177     [657     [104     [159     [162     [185     [610     [650

(Overseas)
–including Daihatsu & Hino

    1,762       1,755       1,684       1,514       6,715       774       1,392       1,760       1,596       5,521       6,530  

[Daihatsu & Hino]

    [65     [76     [70     [74     [285     [16     [31     [41     [62     [150     [250

North America

    744       702       668       600       2,713       285       646       753       630       2,313       2,720  

Europe

    279       251       248       252       1,029       141       254       285       280       959       1,100  

Asia

    410       436       409       345       1,600       182       274       392       374       1,222       1,360  

Central and South America

    104       109       114       77       403       30       66       87       86       270       410  

Oceania

    66       64       63       69       262       48       51       84       63       246       300  

Africa

    54       63       43       48       207       24       39       42       52       157       190  

Middle East

    106       128       138       122       493       62       60       115       109       346       450  

Other

    2       2       2       2       7       2       2       3       2       8    

Total Retail Unit Sales (thousands of units)
[Toyota, Daihatsu and Hino]

    2,709       2,745       2,685       2,317       10,457       1,848       2,519       2,845       2,708       9,920       10,550  

 

Supplemental 1


Table of Contents

Supplemental Material for Financial Results for FY2021 (Consolidated)

< IFRS >

 

    FY2020     FY2021           FY2022  
    1Q
(2019/4-6)
    2Q
(2019/7-9)
    3Q
(2019/10-12)
    4Q
(2020/1-3)
    12 months
(‘19/4-’20/3)
    1Q
(2020/4-6)
    2Q
(2020/7-9)
    3Q
(2020/10-12)
    4Q
(2021/1-3)
    12 months
(‘20/4-’21/3)
          Forecast
12 months
(‘21/4-’22/3)
 

Foreign Exchange Rates

                       

Yen to US Dollar Rate

    110       107       109       109       109       108       106       105       106       106         as premise:105  

Yen to Euro Rate

    123       119       120       120       121       119       124       125       128       124         as premise: 125  

Number of Employees

    379,201       376,762       375,421       361,907       361,907       369,701       369,604       367,987       366,283       366,283 (Note 1)     

Sales Revenues (billions of yen)

    7,721.2       7,637.0       7,608.9       6,899.3       29,866.5       4,600.7       6,774.4       8,150.0       7,689.3       27,214.5         30,000.0  

Geographic Information

                       

Japan

    4,175.0       4,246.5       4,043.6       3,976.5       16,441.8       2,675.6       3,687.7       4,384.6       4,200.8       14,948.9      

North America

    2,838.0       2,684.1       2,708.6       2,411.2       10,642.0       1,381.1       2,564.8       2,938.2       2,607.6       9,491.8      

Europe

    883.2       813.4       866.8       791.8       3,355.3       471.4       810.5       905.5       946.8       3,134.4      

Asia

    1,361.9       1,398.9       1,400.0       1,132.3       5,293.2       906.5       1,149.2       1,543.4       1,446.1       5,045.2      

Other

    553.8       521.6       555.5       483.0       2,114.1       281.2       419.1       606.0       566.5       1,872.8      

Elimination

    -2,090.8       -2,027.7       -1,965.8       -1,895.6       -7,980.0       -1,115.2       -1,857.0       -2,227.8       -2,078.6       -7,278.8      

Business Segment

                       

Automotive

    6,954.5       6,805.4       6,821.9       6,217.8       26,799.7       3,976.4       6,146.2       7,491.3       7,037.5       24,651.5      

Financial Services

    549.1       542.2       552.9       548.8       2,193.1       534.9       531.5       554.5       541.1       2,162.2      

All Other

    370.0       454.2       400.5       280.0       1,504.9       206.0       234.0       266.1       346.0       1,052.3      

Elimination

    -152.4       -164.8       -166.5       -147.4       -631.2       -116.7       -137.4       -162.0       -235.4       -651.5      

Operating Income
(billions of yen)

    740.6       658.6       640.0       359.9       2,399.2       13.9       506.0       987.9       689.8       2,197.7         2,500.0  

(Operating Income Ratio) (%)

    (9.6)       (8.6)       ( 8.4)       ( 5.2)       (8.0)       (0.3)       ( 7.5)       ( 12.1)       ( 9.0)       (8.1       (8.3)  

Geographic Information

                       

Japan

    429.9       396.8       403.0       355.4       1,585.2       77.4       164.9       538.5       368.3       1,149.2      

North America

    112.6       116.4       94.9       -70.7       253.2       -68.5       187.3       212.9       69.6       401.3      

Europe

    38.6       35.0       45.7       24.2       143.8       -21.9       31.6       52.9       45.3       107.9      

Asia

    109.1       110.4       81.7       62.2       363.5       42.8       93.4       155.3       144.3       435.9      

Other

    21.1       24.7       23.9       14.1       84.0       -11.7       20.2       34.9       16.4       59.8      

Elimination

    29.0       -24.9       -9.3       -25.3       -30.6       -4.0       8.5       -6.8       45.7       43.4      

Business Segment

                       

Automotive

    617.8       490.4       570.9       333.8       2,013.1       -86.5       332.2       812.6       548.7       1,607.1      

Financial Services

    109.7       117.2       71.9       -15.1       283.7       92.2       153.0       152.3       97.9       495.5      

All Other

    14.2       28.5       26.4       34.1       103.3       9.3       15.3       24.3       36.3       85.3      

Elimination

    -1.2       22.4       -29.2       7.0       -0.9       -1.1       5.3       -1.3       6.7       9.6      

Share of Profit (Loss) of Investments Accounted for Using the Equity Method (billions of yen)

    104.7       95.1       75.8       34.5       310.2       -12.5       88.9       125.0       149.5       351.0         430.0  

Income before Income Taxes (billions of yen)

    850.9       770.8       771.9       399.1       2,792.9       118.2       610.5       1,141.1       1,062.3       2,932.3         3,110.0  

(Income before Income Taxes Ratio) (%)

    (11.0     (10.1     ( 10.1     (5.8     (9.4     (2.6     ( 9.0     ( 14.0     (13.8     (10.8       (10.4

Net Income Attributable toToyota Motor Corporation (billions of yen)

    619.1       530.4       559.2       327.3       2,036.1       158.8       470.5       838.6       777.1       2,245.2         2,300.0  

(Net Income Ratio) (%)

    (8.0)       (6.9     ( 7.4)       ( 4.7)       (6.8)       (3.5)       ( 6.9)       ( 10.3)       ( 10.1)       (8.3       (7.7

Dividends

                       

Common Shares

                       

Cash Dividends (billions of yen)

    —         278.9       —         331.9       610.8       —         293.5       —         377.4       671.0 (Note 2)     

Cash Dividends per Share (yen)

    —         100       —         120       220       —         105       —         135       240    

Payout Ratio (%)

    —         24.5       —         37.6       30.2       —         46.6       —         23.3       29.8      

Model AA Class Shares

                       

Cash Dividends (billions of yen)

    —         6.2       —         6.2       12.4       —         5.9       —         2.9       8.9 (Note 2)     

Cash Dividends per Share (yen)

    —         132       —         132       264       —         132       —         132       264      

Value of Shares Repurchased (billions of yen)[actual purchase]

    54.2       245.7       70.1       129.8       499.9       —         —         —         —         —   (Note 3)     

Value of Shares Repurchased (billions of yen)[shareholder return]

    —         199.9       —         —         199.9       —         —         —         250.0      

250.0

(Note 3) 

(Note 4) 

   

Number of Outstanding Common Shares (thousands)

    3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997       3,262,997      

Number of Outstanding Model AA Class Shares (thousands)

    47,100       47,100       47,100       47,100       47,100       47,100       47,100       47,100       47,100       47,100      

 

Supplemental 2


Table of Contents

Supplemental Material for Financial Results for FY2021 (Consolidated)

< IFRS >

 

    FY2020     FY2021     FY2022  
    1Q
(2019/4-6)
    2Q
(2019/7-9)
    3Q
(2019/10-12)
    4Q
(2020/1-3)
    12 months
(‘19/4-’20/3)
    1Q
(2020/4-6)
    2Q
(2020/7-9)
    3Q
(2020/10-12)
    4Q
(2021/1-3)
    12 months
(‘20/4-’21/3)
    Forecast
12 months
(‘21/4-’22/3)
 

R&D Expenses (billions of yen)

    297.4       286.9       288.5       237.3       1,110.3       280.7       286.8       265.8       256.9       1,090.4       1,160.0 (Note 5) 

Depreciation Expenses
(billions of yen)

    196.9       192.3       207.7       206.2       803.3       204.0       221.0       217.8       234.0       876.9       930.0 (Note 6) 

Geographic Information

                     

Japan

    88.6       91.7       97.5       98.6       376.5       98.1       109.8       101.1       115.6       424.7    

North America

    54.0       44.2       54.2       59.9       212.4       59.0       60.6       60.4       62.1       242.3    

Europe

    13.2       12.6       14.3       12.2       52.5       14.1       15.1       16.3       15.4       61.0    

Asia

    32.4       35.7       30.8       30.4       129.4       25.9       28.6       32.3       33.0       120.0    

Other

    8.5       8.0       10.7       5.0       32.3       6.7       6.8       7.4       7.7       28.7    

Capital Expenditures
(billions of yen)

    272.7       337.9       346.9       414.6       1,372.3       260.3       325.2       316.1       391.4       1,293.2       1,350.0 (Note 6) 

Geographic Information

                     

Japan

    144.8       183.4       155.0       263.9       747.2       147.1       160.0       157.5       247.9       712.7    

North America

    69.8       73.6       126.6       71.1       341.2       54.8       107.1       68.2       60.9       291.2    

Europe

    19.5       18.0       28.2       37.4       103.3       14.8       15.9       21.2       30.9       83.0    

Asia

    23.0       44.5       26.1       29.3       123.0       35.2       33.0       58.3       34.4       161.1    

Other

    15.4       18.3       10.9       12.7       57.4       8.3       8.9       10.7       17.1       45.1    

Total Liquid Assets (billions of yen)

    9,197.1       9,260.2       9,103.2       8,602.6       8,602.6       9,451.8       10,238.7       10,621.2       11,579.4       11,579.4 (Note 7)   

Total Assets (billions of yen)

    53,288.7       53,350.5       54,901.4       53,972.3       53,972.3       55,916.5       56,483.8       58,010.3       62,267.1       62,267.1    

Toyota Motor Corporation Shareholders’ Equity (billions of yen)

    20,096.3       20,312.2       20,828.5       20,618.8       20,618.8       20,713.9       21,010.8       21,804.1       23,404.5       23,404.5    

Return on Equity (%)

    12.4       10.5       10.9       6.3       10.0       3.1       9.0       15.7       13.8       10.2    

Return on Asset (%)

    4.6       4.0       4.1       2.4       3.8       1.2       3.3       5.9       5.2       3.9    

Number of Consolidated Subsidiaries (including Structured Entities)

            537               544    

Number of Associates and Joint Ventures Accounted for Using the Equity Method

            199               169    

 

Analysis of Consolidated Net Income
Attributable to Toyota Motor Corporation for FY2021
(billions of yen, approximately)

   4Q
(2021/1-3)
     12 months
(‘20/4-‘21/3)
 

Effects of Marketing Activities

     405.0        -210.0  

Effects of Changes in Exchange Rates

     -80.0        -255.0  

Cost Reduction Efforts

     50.0        150.0  

From Engineering

     25.0        80.0  

From Manufacturing and Logistics

     25.0        70.0  

Increase or Decrease in Expenses and Expense Reduction Efforts

     -15.0        70.0  

Other

     -30.1        43.6  

(Changes in Operating Income)

     329.9        -201.4  

Non-operating Income

     333.2        340.8  

Share of Profit (Loss) of Investments Accounted for Using the Equity Method

     115.0        40.7  

Income tax expense, Net Income Attributable to Non-controlling Interests

     -213.2        69.7  

(Changes in Net Income Attributable to Toyota Motor Corporation)

     449.8        209.1  

Cautionary Statement with Respect to Forward-Looking Statements

This report contains forward-looking statements that reflect Toyota’s plans and expectations.

These forward-looking statements are not guarantees of future performance and involve known and unknown risks, uncertainties and other factors that may cause Toyota’s actual results, performance, achievements or financial position to be materially different from any future results, performance, achievements or financial position expressed or implied by these forward-looking statements.

These factors include, but are not limited to: (i) changes in economic conditions, market demand, and the competitive environment affecting the automotive markets in Japan, North America, Europe, Asia and other markets in which Toyota operates; (ii) fluctuations in currency exchange rates, particularly with respect to the value of the Japanese yen, the U.S. dollar, the euro, the Australian dollar, the Russian ruble, the Canadian dollar and the British pound, fluctuations in stock prices, and interest rates fluctuations; (iii)changes in funding environment in financial markets and increased competition in the financial services industry; (iv)Toyota’s ability to market and distribute effectively; (v) Toyota’s ability to realize production efficiencies and to implement capital expenditures at the levels and times planned by management; (vi) changes in the laws, regulations and government policies in the markets in which Toyota operates that affect Toyota’s automotive operations, particularly laws, regulations and government policies relating to vehicle safety including remedial measures such as recalls, trade, environmental protection, vehicle emissions and vehicle fuel economy, as well as changes in laws, regulations and government policies that affect Toyota’s other operations, including the outcome of current and future litigation and other legal proceedings, government proceedings and investigations; (vii) political and economic instability in the markets in which Toyota operates; (viii) Toyota’s ability to timely develop and achieve market acceptance of new products that meet customer demand; (ix) any damage to Toyota’s brand image; (x) Toyota’s reliance on various suppliers for the provision of supplies; (xi) increases in prices of raw materials; (xii) Toyota’s reliance on various digital and information technologies; (xiii) fuel shortages or interruptions in electricity, transportation systems, labor strikes, work stoppages or other interruptions to, or difficulties in, the employment of labor in the major markets where Toyota purchases materials, components and supplies for the production of its products or where its products are produced, distributed or sold; and (xiv) the impact of natural calamities as well as the outbreak and spread of epidemics, including the negative effect on Toyota’s vehicle production and sales.

A discussion of these and other factors which may affect Toyota’s actual results, performance, achievements or financial position is contained in Toyota’s annual report on Form 20-F, which is on file with the United States Securities and Exchange Commission.

The global spread of COVID-19 and the responses to it by governments and other stakeholders have adversely affected Toyota in a number of ways. For reasons such as government directives as well as anticipated reduced demand for its vehicles, Toyota has temporarily suspended, or intends to temporarily suspend, production of automobiles and components at selected plants in Japan and overseas. COVID-19 has also affected, and is expected to continue to affect, the businesses of Toyota dealers and distributors, as well as certain of Toyota’s third-party suppliers and business partners. In addition, the global spread of COVID-19 and related matters have adversely affected businesses in a wide variety of industries, as well as consumers, all of which negatively impacted demand for Toyota’s vehicles and related financial services.

The duration of the global spread of COVID-19 and the resulting future effects are uncertain, and the foregoing impacts and other effects not referenced above, as well as the ultimate impact of COVID-19, are difficult to predict and could have an adverse effect on Toyota’s financial condition and results of operations.

 

*

Breakdown of Annual cash dividends per common share at end of second quarter: Special Dividends 5 yen

(Note 1)

Shows the number of employees as of the end of each period (excluding loan employees from Toyota to outside Toyota and including loan employees from outside Toyota to Toyota)

(Note 2)

2Q= Interim Dividend, 4Q= Year-end Dividend, FY= Annual Dividend

(Note 3)

Value of common shares repurchased (excluding shares constituting less than one unit that were purchased upon request). This does not include the commission fees incurred for the repurchase

(Note 4)

Value of common shares repurchased (shareholder return on Net Income for the period)

(Note 5)

Figures for R&D expenses are R&D activity related expenditures incurred during the reporting period and do not conform to “R&D Expenses” on Toyota’s Consolidated Statement of Income

(Note 6)

Figures for depreciation expenses and capital expenditures do not include vehicles in operating lease or right of use assets

(Note 7)

Cash and cash equivalents, time deposits, public and corporate bonds and its investment in monetary trust funds, excluding in each case those relating to financial services

 

Supplemental 3