Try our mobile app

Published: 2023-02-03 08:42:56 ET
<<<  go to TEAM company page
EX-99.1 2 ex991q2fy23amendment.htm EX-99.1 Document


horizontalbluergba0a07a.jpg

Atlassian Announces Second Quarter Fiscal Year 2023 Results
Quarterly revenue of $873 million, up 27% year-over-year
Quarterly subscription revenue of $711 million, up 40% year-over-year
Quarterly GAAP operating margin of (11)% and non-GAAP operating margin of 20%
Quarterly cash flow from operations of $151 million and free cash flow of $146 million
TEAM, Anywhere/AUSTIN (February 2, 2023) — Atlassian Corporation (NASDAQ: TEAM), a leading provider of team collaboration and productivity software, today announced financial results for its second quarter of fiscal year 2023 ended December 31, 2022 and released a shareholder letter available on Atlassian’s Work Life blog at http://atlassian.com/blog/announcements/shareholder-letter-q2fy23. The shareholder letter was also posted to the Investor Relations section of Atlassian’s website at https://investors.atlassian.com.
“We closed out 2022 with quarterly revenue of $873 million, up 27% year-over-year, driven by subscription revenue growth of 40% year-over-year,” said Scott Farquhar, Atlassian’s co-founder and co-CEO. “We are proud of everything we have accomplished in yet another unpredictable year. 2023 will be all about helping our customers navigate these challenging times, absorbing the macro-driven impacts on our business, and setting Atlassian up for long-term success.”
“Our track record of making smart investment decisions in the service of long-term payoffs continues to yield results as we recently surpassed 45,000 Jira Service Management customers, making it one of our fastest-growing products. On top of that, Atlassian has also been recognized as a Leader by Gartner in the ITSM space” added co-founder and co-CEO Mike Cannon-Brookes. “We’ll keep playing offense across our three large markets while being pragmatic.”
Second Quarter Fiscal Year 2023 Financial Highlights:
On a GAAP basis, Atlassian reported: 
Revenue: Total revenue was $872.7 million for the second quarter of fiscal year 2023, up 27% from $688.5 million for the second quarter of fiscal year 2022.
Operating Income (Loss) and Operating Margin: Operating loss was $99.2 million for the second quarter of fiscal year 2023, compared with operating income of $23.0 million for the second quarter of fiscal year 2022. Operating margin was (11)% for the second quarter of fiscal year 2023, compared with 3% for the second quarter of fiscal year 2022.
Net Loss and Net Loss Per Diluted Share: Net loss was $205.0 million for the second quarter of fiscal year 2023, compared with a net loss of $22.3 million for the second quarter of fiscal year 2022. Net loss per diluted share was $0.80 for the second quarter of fiscal year 2023, compared with a net loss per diluted share of $0.09 for the second quarter of fiscal year 2022. Net loss for the second quarter of fiscal year 2023 includes a non-recurring income tax charge of $83.1 million which increased net loss per diluted share by $0.32.
Balance Sheet: Cash and cash equivalents plus short-term investments at the end of the second quarter of fiscal year 2023 totaled $1.7 billion.
On a non-GAAP basis, Atlassian reported: 
Operating Income and Operating Margin: Operating income was $174.8 million for the second quarter of fiscal year 2023, compared with operating income of $176.8 million for the second quarter of fiscal year 2022. Operating margin was 20% for the second quarter of fiscal year 2023, compared with 26% for the second quarter of fiscal year 2022.
Net Income and Net Income Per Diluted Share: Net income was $114.7 million for the second quarter of fiscal year 2023, compared with net income of $110.4 million for the second quarter of fiscal year 2022. Net income per diluted share was $0.45 for the second quarter of fiscal year 2023, compared with net income per diluted share of $0.43 for the second quarter of fiscal year 2022.
1


Free Cash Flow: Cash flow from operations was $150.5 million and free cash flow was $146.5 million for the second quarter of fiscal year 2023. Free cash flow margin for the second quarter of fiscal year 2023 was 17%. Cash flow from operations and free cash flow for the second quarter of fiscal year 2023 include a discrete tax payment of $57.0 million. Excluding this payment, cash flow from operations would have been $207.4 million, free cash flow would have been $203.4 million, and free cash flow margin would have been 23%.
A reconciliation of GAAP to non-GAAP financial measures has been provided in the financial statement tables included in this press release. An explanation of these measures is also included below, under the heading “About Non-GAAP Financial Measures.”

Recent Business Highlights:
A Leader in the 2022 Gartner® Magic Quadrant™ for IT Service Management Platforms: Atlassian was named a Leader in the 2022 Gartner Magic Quadrant for IT Service Management Platforms1. Atlassian aims to unlock high-velocity teams across the enterprise with Jira Service Management. Today, Jira Service Management powers service delivery at more than 45,000 customers.
Recognized in The Forrester Wave for Collaborative Work Management Tools: Atlassian was recognized as a Strong Performer in The Forrester Wave™: Collaborative Work Management Tools, Q4, 2022. Atlassian’s work management solutions for business teams - Trello, Confluence, Jira Work Management, Atlas and Jira Align - enable every team to choose the best tool for their needs. Today, over 150,000 organizations around the world use Atlassian work management products.
Recognized in The Forrester Wave for Value Stream Management Solutions: Atlassian was recognized as a Strong Performer in The Forrester Wave™: Value Stream Management Solutions, Q4 2022. Atlassian’s product vision spans the entire software delivery organizational chart by leveraging the Jira suite as the centerpiece of its Value Stream Management strategy.
Automation for Confluence: Atlassian launched Automation for Confluence, a feature that manages system maintenance so teams can focus on continuous collaboration. Automation gives admins the ability to manage content, organize spaces, streamline teamwork, and notify teams of important updates without the manual overhead.
Atlassian Presents: Unleash: Atlassian will hold an agile & DevOps tailored event on February 9, 2023. Discover how Atlassian tools, such as the Jira suite, and the right practices can unleash your team’s ability to find success and take opportunities from idea to impact. Unleash will give attendees a unique opportunity to innovate with industry experts, master complexity through collaboration, and bring discovery into the software lifecycle. Unleash will be held in person at the bcc Berlin in Berlin, Germany, as well as virtually. Learn more at https://events.atlassian.com/unleash.
Customer Growth: Atlassian ended its second quarter of fiscal year 2023 with a total customer count, on an active subscription or maintenance agreement basis, of 253,177 customers, adding 4,004 net new customers during the quarter.
Share Repurchase Program Authorization
In January 2023, the Board of Directors authorized a program to repurchase up to $1 billion of Atlassian's Class A Common Stock. Atlassian may repurchase shares of Class A Common Stock from time to time through open market purchases, in privately negotiated transactions, or by other means, including through the use of trading plans intended to qualify under Rule 10b5-1 under the Securities Exchange Act of 1934, as amended, in accordance with applicable securities laws and other restrictions. The share repurchase program does not have a fixed expiration date, may be suspended or discontinued at any time, and does not obligate Atlassian to acquire any amount of Class A Common Stock. The timing, manner, price, and amount of any repurchases will be determined by Atlassian at its discretion and will depend on a variety of factors, including business, economic and market conditions, prevailing stock prices, corporate and regulatory requirements, and other considerations.
Financial Targets:
Atlassian is providing its financial targets as follows:
1 Gartner, Magic Quadrant for IT Service Management Platforms, Rich Doheny, Chris Matchett, Siddharth Shetty, 31 October 2022.
Gartner Disclaimer- Gartner does not endorse any vendor, product or service depicted in its research publications, and does not advise technology users to select only those vendors with the highest ratings or other designation. Gartner research publications consist of the opinions of Gartner research organization and should not be construed as statements of fact. Gartner disclaims all warranties, express or implied, with respect to this research, including any warranties of merchantability or fitness for a particular purpose. Gartner Peer Insights Customers’ Choice constitute the subjective opinions of individual end-user reviews, ratings, and data applied against a documented methodology; they neither represent the views of, nor constitute an endorsement by, Gartner or its affiliates. GARTNER and MAGIC QUADRANT are a registered trademark and service mark, and PEER INSIGHTS is a trademark and service mark, of Gartner, Inc. and/or its affiliates in the U.S. and internationally and are used herein with permission. All rights reserved.
2


Third Quarter Fiscal Year 2023: 
Total revenue is expected to be in the range of $890 million to $910 million.
Gross margin is expected to be approximately 81% on a GAAP basis and approximately 84% on a non-GAAP basis. 
Operating margin is expected to be approximately (14%) on a GAAP basis and approximately 15% on a non-GAAP basis. 
Fiscal Year 2023: 
Total revenue growth year-over-year is expected to be approximately 25%.
Cloud revenue growth year-over-year is expected to be in the range of 35% to 40%.
Operating margin is expected to be approximately (11%) on a GAAP basis and approximately 17% on a non-GAAP basis. 
For additional commentary regarding financial targets, please see Atlassian’s second quarter fiscal year 2023 shareholder letter dated February 2, 2023.
With respect to Atlassian’s expectations under “Financial Targets” above, a reconciliation of GAAP to non-GAAP gross margin and operating margin has been provided in the financial statement tables included in this press release.

Shareholder Letter and Webcast Details:
A detailed shareholder letter is available on Atlassian’s Work Life blog at https://atlassian.com/blog/announcements/shareholder-letter-q2fy23, and the Investor Relations section of Atlassian’s website at: https://investors.atlassian.com. Atlassian will host a webcast to answer questions today:
When: Thursday, February 2, 2023 at 2:00 p.m. Pacific Time (5:00 p.m. Eastern Time).
Webcast: A live webcast of the call can be accessed from the Investor Relations section of Atlassian’s website at https://investors.atlassian.com. Following the call, a replay will be available on the same website.
Atlassian has used, and will continue to use, its Investor Relations website at https://investors.atlassian.com as a means of making material information public and for complying with its disclosure obligations.

About Atlassian
Atlassian unleashes the potential of every team. Our agile & DevOps, IT service management and work management software helps teams organize, discuss, and complete shared work. The majority of the Fortune 500 and over 250,000 companies of all sizes worldwide - including NASA, Kiva, Deutsche Bank, and Salesforce - rely on our solutions to help their teams work better together and deliver quality results on time. Learn more about our products, including Jira Software, Confluence, Jira Service Management, Trello, Bitbucket, and Jira Align at https://atlassian.com/.

Investor Relations Contact
Martin Lam
IR@atlassian.com
Media Contact
Marie-Claire Maple
press@atlassian.com
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, Section 21E of the Securities Exchange Act of 1934, as amended, and the Private Securities Litigation Reform Act of 1995, which statements involve substantial risks and uncertainties. In some cases, you can identify these statements by forward-looking words such as “may,” “will,” “expect,” “believe,” “anticipate,” “intend,” “could,” “should,” “estimate,” or “continue,” and similar expressions or variations, but these words are not the exclusive means for identifying such statements. All statements other than statements of historical fact could be deemed forward looking, including risks and uncertainties related to statements about our products, customers, macroeconomic environment, anticipated growth, outlook, technology, share repurchase program and other key
3


strategic areas, and our financial targets such as revenue and GAAP and non-GAAP financial measures including gross margin and operating margin.
We undertake no obligation to update any forward-looking statements made in this press release to reflect events or circumstances after the date of this press release or to reflect new information or the occurrence of unanticipated events, except as required by law.
The achievement or success of the matters covered by such forward-looking statements involves known and unknown risks, uncertainties and assumptions. If any such risks or uncertainties materialize or if any of the assumptions prove incorrect, our results could differ materially from the results expressed or implied by the forward-looking statements we make. You should not rely upon forward-looking statements as predictions of future events. Forward-looking statements represent our management’s beliefs and assumptions only as of the date such statements are made.
Further information on these and other factors that could affect our financial results is included in filings we make with the Securities and Exchange Commission (the “SEC”) from time to time, including the section titled “Risk Factors” in our most recently filed Forms 20-F and 10-Q. These documents are available on the SEC Filings section of the Investor Relations section of our website at: https://investors.atlassian.com/.

About Non-GAAP Financial Measures
In addition to the measures presented in our condensed consolidated financial statements, we regularly review other measures that are not presented in accordance with GAAP, defined as non-GAAP financial measures by the SEC, to evaluate our business, measure our performance, identify trends, prepare financial forecasts and make strategic decisions. The key measures we consider are non-GAAP gross profit, non-GAAP operating income, non-GAAP net income, non-GAAP net income per diluted share and free cash flow (collectively, the “Non-GAAP Financial Measures”). These Non-GAAP Financial Measures, which may be different from similarly titled non-GAAP measures used by other companies, provide supplemental information regarding our operating performance on a non-GAAP basis that excludes certain gains, losses and charges of a non-cash nature or that occur relatively infrequently and/or that management considers to be unrelated to our core operations. Management believes that tracking and presenting these Non-GAAP Financial Measures provides management, our board of directors, investors and the analyst community with the ability to better evaluate matters such as: our ongoing core operations, including comparisons between periods and against other companies in our industry; our ability to generate cash to service our debt and fund our operations; and the underlying business trends that are affecting our performance.
Our Non-GAAP Financial Measures include:
Non-GAAP gross profit. Excludes expenses related to stock-based compensation and amortization of acquired intangible assets.
Non-GAAP operating income. Excludes expenses related to stock-based compensation and amortization of acquired intangible assets.
Non-GAAP net income and non-GAAP net income per diluted share. Excludes expenses related to stock-based compensation, amortization of acquired intangible assets, non-coupon impact related to exchangeable senior notes and capped calls, gain on a non-cash sale of a controlling interest of a subsidiary and the related income tax effects on these items, and a non-recurring income tax adjustment.
Free cash flow. Free cash flow is defined as net cash provided by operating activities less capital expenditures, which consists of purchases of property and equipment.
We understand that although these Non-GAAP Financial Measures are frequently used by investors and the analyst community in their evaluation of our financial performance, these measures have limitations as analytical tools, and you should not consider them in isolation or as substitutes for analysis of our results as reported under GAAP. We compensate for such limitations by reconciling these Non-GAAP Financial Measures to the most comparable GAAP financial measures. We encourage you to review the tables in this press release titled “Reconciliation of GAAP to Non-GAAP Results” and “Reconciliation of GAAP to Non-GAAP Financial Targets” that present such reconciliations.
4


Atlassian Corporation
Condensed Consolidated Statements of Operations
(U.S. $ and shares in thousands, except per share data)
(unaudited)
 Three Months Ended December 31,Six Months Ended December 31,
 2022202120222021
Revenues:
Subscription$711,199 $508,987 $1,362,183 $944,283 
Maintenance106,023 127,059 219,588 257,649 
Other55,482 52,480 98,325 100,618 
Total revenues872,704 688,526 1,680,096 1,302,550 
Cost of revenues (1) (2)155,945 110,191 295,337 206,447 
Gross profit716,759 578,335 1,384,759 1,096,103 
Operating expenses:
Research and development (1) (2)473,676 318,569 872,682 590,709 
Marketing and sales (1) (2)186,191 121,046 346,319 220,375 
General and administrative (1)156,131 115,678 299,024 205,500 
Total operating expenses815,998 555,293 1,518,025 1,016,584 
Operating income (loss)(99,239)23,042 (133,266)79,519 
Other income (expense), net(6,749)(22,343)22,540 (478,147)
Interest income8,963 74 14,106 351 
Interest expense(7,508)(21,022)(13,629)(32,540)
Loss before income taxes(104,533)(20,249)(110,249)(430,817)
Provision for income taxes(100,498)(2,079)(108,523)(2,715)
Net loss$(205,031)$(22,328)$(218,772)$(433,532)
Net loss per share:
Basic$(0.80)$(0.09)$(0.86)$(1.72)
Diluted$(0.80)$(0.09)$(0.86)$(1.72)
Weighted-average shares used in computing net loss per share:
Basic255,874 252,960 255,520 252,533 
Diluted255,874 252,960 255,520 252,533 
(1)Amounts include stock-based compensation as follows:
 Three Months Ended December 31,Six Months Ended December 31,
 2022202120222021
Cost of revenues$18,553 $8,453 $29,166 $14,370 
Research and development169,342 90,120 279,471 154,402 
Marketing and sales38,156 21,873 61,351 36,367 
General and administrative39,734 25,374 69,428 41,588 
(2)Amounts include amortization of acquired intangible assets, as follows:
 Three Months Ended December 31,Six Months Ended December 31,
 2022202120222021
Cost of revenues$5,697 $5,599 $11,394 $11,288 
Research and development93 93 187 187 
Marketing and sales2,506 2,266 5,011 4,537 

5


Atlassian Corporation
Condensed Consolidated Balance Sheets
(U.S. $ in thousands)
(unaudited)
December 31, 2022June 30, 2022
Assets
Current assets:
Cash and cash equivalents$1,636,615 $1,385,265 
Marketable securities36,069 73,294 
Accounts receivable, net354,844 308,127 
Assets held for sale— 60,265 
Prepaid expenses and other current assets107,232 70,002 
Total current assets2,134,760 1,896,953 
Non-current assets:
Property and equipment, net100,334 100,662 
Operating lease right-of-use assets254,811 277,276 
Strategic investments237,181 159,064 
Intangible assets, net84,248 100,840 
Goodwill723,229 722,838 
Deferred tax assets7,657 10,335 
Other non-current assets71,795 58,862 
Total assets$3,614,015 $3,326,830 
Liabilities and Stockholders’ Equity
Current liabilities:
Accounts payable$130,318 $81,220 
Accrued expenses and other current liabilities308,930 406,139 
Deferred revenue, current portion1,158,743 1,066,059 
Operating lease liabilities, current portion46,659 40,638 
Total current liabilities1,644,650 1,594,056 
Non-current liabilities:
Deferred revenue, net of current portion115,338 116,621 
Operating lease liabilities, net of current portion257,653 274,434 
Term loan facility999,506 999,419 
Deferred tax liabilities2,489 312 
Other non-current liabilities16,887 14,616 
Total liabilities3,036,523 2,999,458 
Stockholders’ equity
Common stock
Additional paid-in capital2,621,776 2,182,536 
Accumulated other comprehensive income43,516 13,864 
Accumulated deficit(2,087,802)(1,869,030)
Total stockholders’ equity577,492 327,372 
Total liabilities and stockholders’ equity$3,614,015 $3,326,830 

6


Atlassian Corporation
Condensed Consolidated Statements of Cash Flows
(U.S. $ in thousands)
(unaudited)
Three Months Ended December 31,Six Months Ended December 31,
2022202120222021
Cash flows from operating activities:
Net loss$(205,031)$(22,328)$(218,772)$(433,532)
Adjustments to reconcile net loss to net cash provided by operating activities:
Depreciation and amortization15,476 12,298 30,096 25,602 
Stock-based compensation265,785 145,820 439,416 246,727 
Deferred income taxes3,291 (427)4,813 (2,041)
Net loss on exchange derivative and capped call transactions— — — 424,482 
Amortization of debt discount and issuance cost117 16,975 235 26,816 
Net loss on strategic investments7,563 22,135 19,076 53,557 
Net foreign currency gain(2,203)(5,258)(5,828)(11,656)
Gain on a non-cash sale of a controlling interest of a subsidiary (2,066)— (45,158)— 
Other(5)297 (5)(318)
Changes in operating assets and liabilities:
Accounts receivable, net(107,805)(54,992)(46,491)(68,203)
Prepaid expenses and other assets(2,690)(3,897)(25,367)(25,082)
Accounts payable18,587 10,284 49,734 20,507 
Accrued expenses and other liabilities58,260 21,119 (50,183)(63,287)
Deferred revenue101,246 64,429 91,401 77,884 
Net cash provided by operating activities150,525 206,455 242,967 271,456 
Cash flows from investing activities:
Business combinations, net of cash acquired— (2,701)(600)(3,839)
Purchases of property and equipment(4,040)(12,581)(20,536)(19,462)
Purchases of strategic investments(1,100)(42,000)(9,450)(95,000)
Purchases of marketable securities— — (10,000)(21,003)
Proceeds from maturities of marketable securities18,750 7,600 47,700 61,487 
Proceeds from sales of marketable securities and strategic investments363 — 621 186,262 
Net cash provided by (used in) investing activities13,973 (49,682)7,735 108,445 
Cash flows from financing activities:
Proceeds from term loan facility— 350,000 — 1,000,000 
Repayment of exchangeable senior notes— (1,234,376)— (1,548,686)
Proceeds from settlement of capped call transactions— 104,519 — 135,497 
Proceeds from other financing arrangements— 1,396 
Net cash provided by (used in) financing activities— (779,853)1,396 (413,184)
Effect of foreign exchange rate changes on cash, cash equivalents and restricted cash3,522 (246)(1,417)(2,355)
Net increase (decrease) in cash, cash equivalents, and restricted cash168,020 (623,326)250,681 (35,638)
Cash, cash equivalents, and restricted cash at beginning of period1,469,949 1,519,213 1,386,686 931,023 
Net decrease in cash and cash equivalents included in assets held for sale— 4,182 602 4,684 
Cash, cash equivalents, and restricted cash at end of period$1,637,969 $900,069 $1,637,969 $900,069 
                                        
7


Atlassian Corporation
Revenues by Deployment Options
(U.S. $ in thousands)
(unaudited)
 Three Months Ended December 31,Six Months Ended December 31,
 2022202120222021
Cloud$512,335 $364,099 $987,378 $682,002 
Data Center194,264 139,108 365,492 250,303 
Server (1)106,168 135,519 219,981 275,066 
Marketplace and services (2)59,937 49,800 107,245 95,179 
Total revenues$872,704 $688,526 $1,680,096 $1,302,550 
(1) Included in Server is perpetual license revenue. Perpetual license revenue is captured as other revenue on the Condensed Consolidated Statements of Operations.
(2) Included in Marketplace and services is premier support revenue. Premier support is a subscription-based arrangement for a higher level of support across different deployment options. Premier support is recognized as subscription revenue on the Condensed Consolidated Statements of Operations as the services are delivered over the term of the arrangement.        
8


Atlassian Corporation
Reconciliation of GAAP to Non-GAAP Results
(U.S. $ and shares in thousands, except per share data)
(unaudited)
 Three Months Ended December 31,Six Months Ended December 31,
 2022202120222021
Gross profit
GAAP gross profit$716,759 $578,335 $1,384,759 $1,096,103 
Plus: Stock-based compensation18,553 8,453 29,166 14,370 
Plus: Amortization of acquired intangible assets5,697 5,599 11,394 11,288 
Non-GAAP gross profit$741,009 $592,387 $1,425,319 $1,121,761 
Operating income
GAAP operating income (loss)$(99,239)$23,042 $(133,266)$79,519 
Plus: Stock-based compensation265,785 145,820 439,416 246,727 
Plus: Amortization of acquired intangible assets8,296 7,958 16,592 16,012 
Non-GAAP operating income$174,842 $176,820 $322,742 $342,258 
Net income
GAAP net loss$(205,031)$(22,328)$(218,772)$(433,532)
Plus: Stock-based compensation265,785 145,820 439,416 246,727 
Plus: Amortization of acquired intangible assets8,296 7,958 16,592 16,012 
Plus: Non-coupon impact related to exchangeable senior notes and capped calls— 16,856 — 450,829 
Less: Gain on a non-cash sale of a controlling interest of a subsidiary(2,067)— (45,158)— 
Plus (less): Income tax adjustments47,750 (37,879)15,202 (75,200)
Non-GAAP net income$114,733 $110,427 $207,280 $204,836 
Net income per share
GAAP net loss per share - diluted$(0.80)$(0.09)$(0.86)$(1.72)
Plus: Stock-based compensation1.04 0.57 1.72 0.98 
Plus: Amortization of acquired intangible assets0.03 0.03 0.06 0.06 
Plus: Non-coupon impact related to exchangeable senior notes and capped calls— 0.07 — 1.77 
Less: Gain on a non-cash sale of a controlling interest of a subsidiary(0.01)— (0.17)— 
Plus (less): Income tax adjustments0.19 (0.15)0.06 (0.29)
Non-GAAP net income per share - diluted$0.45 $0.43 $0.81 $0.80 
Weighted-average diluted shares outstanding
Weighted-average shares used in computing diluted GAAP net loss per share255,874 252,960 255,520 252,533 
Plus: Dilution from dilutive securities (1)304 3,072 673 3,178 
Weighted-average shares used in computing diluted non-GAAP net income per share256,178 256,032 256,193 255,711 
Free cash flow
GAAP net cash provided by operating activities$150,525 $206,455 $242,967 $271,456 
Less: Capital expenditures(4,040)(12,581)(20,536)(19,462)
Free cash flow$146,485 $193,874 $222,431 $251,994 
(1) The effects of these dilutive securities were not included in the GAAP calculation of diluted net loss per share for the three and six months ended December 31, 2022 and 2021 because the effect would have been anti-dilutive.

9


Atlassian Corporation
Reconciliation of GAAP to Non-GAAP Financial Targets
 Three Months Ending
  March 31, 2023
GAAP gross margin81%
Plus: Stock-based compensation2
Plus: Amortization of acquired intangible assets1
Non-GAAP gross margin84%
GAAP operating margin(14%)
Plus: Stock-based compensation28
Plus: Amortization of acquired intangible assets1
Non-GAAP operating margin15%

 Fiscal Year Ending
  June 30, 2023
GAAP operating margin(11%)
Plus: Stock-based compensation27
Plus: Amortization of acquired intangible assets1
Non-GAAP operating margin17%
10