Try our mobile app

Published: 2021-10-21 06:27:57 ET
<<<  go to T company page
EX-99.1 2 t-3q2021801exhibit991.htm EX-99.1 AT&T INC. SELECTED FINANCIAL STATEMENTS AND OPERATING DATA Document

AT&T Inc.   
Financial Data   
Consolidated Statements of Income
Dollars in millions except per share amounts
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Service$34,843 $37,782 (7.8)%$112,303 $113,716 (1.2)%
Equipment5,079 4,558 11.4 %15,603 12,353 26.3 %
Total Operating Revenues39,922 42,340 (5.7)%127,906 126,069 1.5 %
Operating Expenses
Cost of revenues
Equipment5,427 4,552 19.2 %16,324 12,622 29.3 %
Broadcast, programming and operations4,750 6,912 (31.3)%19,891 19,555 1.7 %
Other cost of revenues (exclusive of
depreciation and amortization shown
separately below)
7,649 8,375 (8.7)%23,797 24,833 (4.2)%
Selling, general and administrative9,207 9,266 (0.6)%27,950 27,857 0.3 %
Asset impairments and abandonments161 73 — %4,716 2,515 87.5 %
Depreciation and amortization5,619 7,030 (20.1)%17,189 21,537 (20.2)%
Total Operating Expenses32,813 36,208 (9.4)%109,867 108,919 0.9 %
Operating Income7,109 6,132 15.9 %18,039 17,150 5.2 %
Interest Expense1,667 1,972 (15.5)%5,221 6,031 (13.4)%
Equity in Net Income (Loss) of Affiliates91 — %184 (11)— %
Other Income (Expense) — Net2,279 (231)— %7,499 1,589 — %
Income Before Income Taxes7,812 3,934 98.6 %20,501 12,697 61.5 %
Income Tax Expense1,539 766 — %4,412 3,003 46.9 %
Net Income6,273 3,168 98.0 %16,089 9,694 66.0 %
Less: Net Income Attributable to
   Noncontrolling Interest
(355)(352)(0.9)%(1,051)(987)(6.5)%
Net Income Attributable to AT&T$5,918 $2,816 — %$15,038 $8,707 72.7 %
Less: Preferred Stock Dividends(50)(54)7.4 %(156)(138)(13.0)%
Net Income Attributable
   to Common Stock
$5,868 $2,762 — %$14,882 $8,569 73.7 %
Basic Earnings Per Share Attributable
   to Common Stock
$0.82 $0.39 — %$2.07 $1.19 73.9 %
Weighted Average Common
   Shares Outstanding (000,000)
7,171 7,147 0.3 %7,167 7,160 0.1 %
Diluted Earnings Per Share Attributable
   to Common Stock
$0.82 $0.39 — %$2.07 $1.19 73.9 %
Weighted Average Common
   Shares Outstanding with Dilution (000,000)
7,202 7,173 0.4 %7,197 7,186 0.2 %
1


AT&T Inc.  
Financial Data  
Consolidated Balance Sheets
Dollars in millions 
UnauditedSep. 30,Dec. 31,
 20212020
Assets
Current Assets
Cash and cash equivalents$21,270 $9,740 
Accounts receivable – net of related allowances for credit loss of $806 and $1,22116,304 20,215 
Inventories3,088 3,695 
Prepaid and other current assets16,568 18,358 
Total current assets57,230 52,008 
Noncurrent Inventories and Theatrical Film and Television Production Costs17,811 14,752 
Property, Plant and Equipment – Net124,419 127,315 
Goodwill133,663 135,259 
Licenses – Net112,423 93,840 
Trademarks and Trade Names – Net22,097 23,297 
Distribution Networks – Net12,408 13,793 
Other Intangible Assets – Net12,338 15,386 
Investments in and Advances to Equity Affiliates8,629 1,780 
Operating Lease Right-Of-Use Assets24,341 24,714 
Other Assets21,748 23,617 
Total Assets$547,107 $525,761 
Liabilities and Stockholders’ Equity
Current Liabilities
Debt maturing within one year$23,755 $3,470 
Note payable to DIRECTV1,180 — 
Accounts payable and accrued liabilities47,926 50,051 
Advanced billings and customer deposits4,991 6,176 
Dividends payable3,749 3,741 
Total current liabilities81,601 63,438 
Long-Term Debt155,406 153,775 
Deferred Credits and Other Noncurrent Liabilities
Deferred income taxes63,405 60,472 
Postemployment benefit obligation14,158 18,276 
Operating lease liabilities21,510 22,202 
Other noncurrent liabilities29,466 28,358 
Noncurrent note payable to DIRECTV258 — 
Total deferred credits and other noncurrent liabilities128,797 129,308 
Stockholders’ Equity
Preferred stock — 
Common stock7,621 7,621 
Additional paid-in capital130,035 130,175 
Retained earnings41,091 37,457 
Treasury stock(17,319)(17,910)
Accumulated other comprehensive income2,343 4,330 
Noncontrolling interest17,532 17,567 
Total stockholders’ equity181,303 179,240 
Total Liabilities and Stockholders’ Equity$547,107 $525,761 
2


AT&T Inc.  
Financial Data  
Consolidated Statements of Cash Flows
Dollars in millions
UnauditedNine-Month Period
20212020
Operating Activities
Net income$16,089 $9,694 
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization17,189 21,537 
Amortization of film and television costs8,421 6,448 
Distributed (undistributed) earnings from investments in equity affiliates102 108 
Provision for uncollectible accounts858 1,611 
Deferred income tax expense3,187 2,248 
Net (gain) loss on investments, net of impairments(965)(689)
Pension and postretirement benefit expense (credit)(2,870)(2,245)
Actuarial (gain) loss on pension and postretirement benefits(3,021)63 
Asset impairments and abandonments4,716 2,515 
Changes in operating assets and liabilities:
Receivables57 2,321 
Other current assets, inventories and theatrical film and television production costs(11,928)(7,836)
Accounts payable and other accrued liabilities(2,254)(4,905)
Equipment installment receivables and related sales715 (148)
Deferred customer contract acquisition and fulfillment costs316 453 
Postretirement claims and contributions(425)(409)
Other - net516 2,282 
Total adjustments14,614 23,354 
Net Cash Provided by Operating Activities30,703 33,048 
Investing Activities
Capital expenditures(12,696)(13,283)
Acquisitions, net of cash acquired(23,533)(1,215)
Dispositions9,086 428 
Other - net(190)344 
Net Cash Used in Investing Activities(27,333)(13,726)
Financing Activities
Net change in short-term borrowings with original maturities of three months or less630 (17)
Issuance of other short-term borrowings17,476 9,440 
Repayment of other short-term borrowings(2,448)(7,710)
Issuance of long-term debt9,931 31,987 
Repayment of long-term debt(1,653)(37,583)
Note payable to DIRECTV, net of payments of $3611,439 — 
Payment of vendor financing(4,013)(1,965)
Issuance of preferred stock 3,869 
Purchase of treasury stock(191)(5,483)
Issuance of treasury stock89 88 
Issuance of preferred interests in subsidiaries 1,979 
Dividends paid(11,319)(11,215)
Other - net(1,776)(5,158)
Net Cash Provided by (Used in) Financing Activities8,165 (21,768)
Net increase (decrease) in cash and cash equivalents and restricted cash11,535 (2,446)
Cash and cash equivalents and restricted cash beginning of year9,870 12,295 
Cash and Cash Equivalents and Restricted Cash End of Period$21,405 $9,849 

3


AT&T Inc.
Consolidated Supplementary Data
Supplementary Financial Data
Dollars in millions except per share amounts
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Capital expenditures
Purchase of property and equipment$4,666 $3,819 22.2 %$12,564 $13,191 (4.8)%
Interest during construction - capital expenditures38 32 18.8 %132 92 43.5 %
Total Capital Expenditures$4,704 $3,851 22.2 %$12,696 $13,283 (4.4)%
Acquisition, net of cash acquired
Business acquisitions$(26)$25 — %$ $153 — %
Spectrum acquisitions131 16 — %23,017 1,062 — %
Interest during construction - spectrum259 — — %516 — — %
Total Acquisitions$364 $41 — %$23,533 $1,215 — %
Cash Paid for Programming and Produced Film/TV
  Content
$4,766 $3,062 55.6 %$14,562 $10,281 41.6 %
Dividends Declared per Common Share$0.52 $0.52 — %$1.56 $1.56 — %
End of Period Common Shares Outstanding
  (000,000)
7,140 7,125 0.2 %
Debt Ratio49.7 %44.9 %480  BP
Total Employees214,840 234,630 (8.4)%
4


COMMUNICATIONS SEGMENT

The Communications segment provides wireless and wireline telecom and broadband services to consumers located in the U.S. and businesses globally. The Communications segment contains three reporting units: Mobility, Business Wireline, and Consumer Wireline.

Results have been recast to remove the Video business, instead reporting those results in Corporate and Other.
Segment Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Segment Operating Revenues
Mobility$19,138 $17,894 7.0 %$57,108 $52,445 8.9 %
Business Wireline5,938 6,261 (5.2)%18,036 18,832 (4.2)%
Consumer Wireline3,142 3,040 3.4 %9,380 9,202 1.9 %
Total Segment Operating Revenues28,218 27,195 3.8 %84,524 80,479 5.0 %
Segment Operating Contribution
Mobility5,955 5,691 4.6 %17,959 17,284 3.9 %
Business Wireline985 1,184 (16.8)%3,093 3,567 (13.3)%
Consumer Wireline183 189 (3.2)%776 1,102 (29.6)%
Total Segment Operating Contribution$7,123 $7,064 0.8 %$21,828 $21,953 (0.6)%


Supplementary Operating Data
Subscribers and connections in thousands
UnauditedSeptember 30,Percent
20212020Change
Broadband Connections
Broadband15,050 14,761 2.0 %
DSL460 614 (25.1)%
Total Broadband Connections15,510 15,375 0.9 %
Voice Connections
Retail Consumer Switched Access Lines6,404 7,562 (15.3)%
U-verse Consumer VoIP Connections3,440 3,942 (12.7)%
Total Retail Voice Connections9,844 11,504 (14.4)%
Third QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Broadband Net Additions
Broadband62 213 (70.9)%232 102 — %
DSL(33)(39)15.4 %(106)(116)8.6 %
Total Broadband Net Additions29 174 (83.3)%126 (14)— %
5


Mobility

Mobility provides nationwide wireless service and equipment.    
Mobility Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Service$14,527 $13,883 4.6 %$42,921 $41,520 3.4 %
Equipment4,611 4,011 15.0 %14,187 10,925 29.9 %
Total Operating Revenues19,138 17,894 7.0 %57,108 52,445 8.9 %
Operating Expenses
Operations and support11,148 10,182 9.5 %33,077 29,083 13.7 %
Depreciation and amortization2,035 2,021 0.7 %6,072 6,078 (0.1)%
Total Operating Expenses13,183 12,203 8.0 %39,149 35,161 11.3 %
Operating Income5,955 5,691 4.6 %17,959 17,284 3.9 %
Equity in Net Income (Loss) of Affiliates — — % — — %
Operating Contribution$5,955 $5,691 4.6 %$17,959 $17,284 3.9 %
Operating Income Margin31.1 %31.8 %(70) BP31.4 %33.0 %(160) BP
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedSeptember 30,Percent
20212020Change
Mobility Subscribers
Postpaid80,249 75,969 5.6 %
Postpaid phone66,396 63,485 4.6 %
Prepaid19,028 18,100 5.1 %
Reseller6,263 6,708 (6.6)%
Connected Devices90,979 75,967 19.8 %
Total Mobility Subscribers196,519 176,744 11.2 %
Third QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Mobility Net Additions
Postpaid Phone Net Additions928 645 43.9 %2,312 657 — %
Total Phone Net Additions1,177 776 51.7 %2,942 880 — %
Postpaid1,218 1,081 12.7 %3,197 954 — %
Prepaid351 245 43.3 %927 365 — %
Reseller(164)(4)— %(357)(252)(41.7)%
Connected Devices3,468 4,203 (17.5)%10,194 9,976 2.2 %
Total Mobility Net Additions4,873 5,525 (11.8)%13,961 11,043 26.4 %
Postpaid Churn0.92 %0.85 %7 BP0.91 %0.99 %(8) BP
Postpaid Phone-Only Churn0.72 %0.69 %3 BP0.72 %0.80 %(8) BP





6



Business Wireline

Business Wireline provides advanced IP-based services, as well as traditional data services to business customers.

Results have been recast to characterize revenues as either service or equipment, consistent with the way we are managing the business unit.
Business Wireline Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Service$5,765 $6,079 (5.2)%$17,497 $18,271 (4.2)%
Equipment173 182 (4.9)%539 561 (3.9)%
Total Operating Revenues5,938 6,261 (5.2)%18,036 18,832 (4.2)%
Operating Expenses  
Operations and support3,649 3,764 (3.1)%11,068 11,365 (2.6)%
Depreciation and amortization1,304 1,313 (0.7)%3,875 3,900 (0.6)%
Total Operating Expenses4,953 5,077 (2.4)%14,943 15,265 (2.1)%
Operating Income985 1,184 (16.8)%3,093 3,567 (13.3)%
Equity in Net Income (Loss) of Affiliates — — % — — %
Operating Contribution$985 $1,184 (16.8)%$3,093 $3,567 (13.3)%
Operating Income Margin16.6 %18.9 %(230) BP17.1 %18.9 %(180) BP

7


Consumer Wireline

Consumer Wireline provides broadband, including fiber, and voice communication services primarily to residential customers.

Results have been recast to refine the allocation of shared infrastructure and deferred customer acquisition costs between Consumer Wireline and Video.
Consumer Wireline Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Broadband$2,290 $2,128 7.6 %$6,761 $6,329 6.8 %
Legacy voice and data services484 538 (10.0)%1,507 1,679 (10.2)%
Other service and equipment368 374 (1.6)%1,112 1,194 (6.9)%
Total Operating Revenues3,142 3,040 3.4 %9,380 9,202 1.9 %
Operating Expenses
Operations and support2,184 2,117 3.2 %6,298 5,924 6.3 %
Depreciation and amortization775 734 5.6 %2,306 2,176 6.0 %
Total Operating Expenses2,959 2,851 3.8 %8,604 8,100 6.2 %
Operating Income183 189 (3.2)%776 1,102 (29.6)%
Equity in Net Income (Loss) of Affiliates — — % — — %
Operating Contribution$183 $189 (3.2)%$776 $1,102 (29.6)%
Operating Income Margin5.8 %6.2 %(40) BP8.3 %12.0 %(370) BP
Supplementary Operating Data
Subscribers and connections in thousands
UnauditedSeptember 30,Percent
20212020Change
Broadband Connections
Total Broadband and DSL Connections14,180 14,102 0.6 %
Fiber Broadband Connections5,721 4,678 22.3 %
Voice Connections
Retail Consumer Switched Access Lines2,527 2,977 (15.1)%
U-verse Consumer VoIP Connections2,843 3,361 (15.4)%
Total Retail Consumer Voice Connections5,370 6,338 (15.3)%
Third QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Broadband Net Additions
Total Broadband and DSL Net Additions6 158 (96.2)%80 (17)— %
Fiber Broadband Net Additions289 357 (19.0)%770 791 (2.7)%
8


Business Solutions

As a supplemental presentation to our Communications segment operating results, we are providing a view of our AT&T Business Solutions results which includes both wireless and fixed operations. This combined view presents a complete profile of the entire business customer relationship and underscores the importance of mobile solutions to serving our business customers.

Results have been recast to conform to the current period's classification of revenues.
Business Solutions Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Operating Revenues
Wireless service$2,059 $1,950 5.6 %$6,053 $5,784 4.7 %
Wireline service5,765 6,079 (5.2)%17,497 18,271 (4.2)%
Wireless equipment813 662 22.8 %2,384 1,957 21.8 %
Wireline equipment173 182 (4.9)%539 561 (3.9)%
Total Operating Revenues8,810 8,873 (0.7)%26,473 26,573 (0.4)%
Operating Expenses
Operations and support5,603 5,441 3.0 %16,815 16,447 2.2 %
Depreciation and amortization1,651 1,632 1.2 %4,903 4,862 0.8 %
Total Operating Expenses7,254 7,073 2.6 %21,718 21,309 1.9 %
Operating Income1,556 1,800 (13.6)%4,755 5,264 (9.7)%
Equity in Net Income (Loss) of Affiliates — — % — — %
Operating Contribution$1,556 $1,800 (13.6)%$4,755 $5,264 (9.7)%
Operating Income Margin17.7 %20.3 %(260) BP18.0 %19.8 %(180) BP

9



WARNERMEDIA SEGMENT

The WarnerMedia segment develops, produces and distributes feature films, television, gaming and other content in various physical and digital formats globally. WarnerMedia content is distributed through basic networks, Direct-to-Consumer (DTC) or theatrical, TV content and games licensing. Segment results also include Xandr advertising and Otter Media Holdings. Additional information is provided as part of the earnings material on the company’s Investor Relations website.
Segment Results
Dollars in millions
UnauditedThird QuarterPercentNine-Month PeriodPercent
20212020Change20212020Change
Segment Operating Revenues
Subscription$3,988 $3,477 14.7 %$11,779 $10,142 16.1 %
Content and other3,053 2,318 31.7 %9,103 7,510 21.2 %
Advertising1,401 1,600 (12.4)%4,877 4,236 15.1 %
Total Segment Operating Revenues8,442 7,395 14.2 %25,759 21,888 17.7 %
Direct Costs
Programming3,068 3,181 (3.6)%10,996 8,638 27.3 %
Marketing1,096 655 67.3 %2,929 1,750 67.4 %
Other932 734 27.0 %2,599 2,329 11.6 %
General and administrative1,175 913 28.7 %3,084 3,027 1.9 %
Depreciation and amortization163 169 (3.6)%491 494 (0.6)%
Total Operating Expenses6,434 5,652 13.8 %20,099 16,238 23.8 %
Operating Income2,008 1,743 15.2 %5,660 5,650 0.2 %
Equity in Net Income (Loss) of Affiliates(73)12 — %44 31 41.9 %
Total Segment Operating Contribution$1,935 $1,755 10.3 %$5,704 $5,681 0.4 %

10


LATIN AMERICA SEGMENT

The Latin America segment provides entertainment and wireless service outside of the U.S. Our international subsidiaries conduct business in their local currency and operating results are converted to U.S. dollars using official exchange rates. The Latin America segment contains two business units: Vrio and Mexico.
Segment Results
Dollars in millions  
UnauditedThird QuarterPercentNine-Month PeriodPercent
 20212020Change20212020Change
Segment Operating Revenues   
Vrio$756 $753 0.4 %$2,248 $2,392 (6.0)%
Mexico724 643 12.6 %2,043 1,826 11.9 %
Total Segment Operating Revenues1,480 1,396 6.0 %4,291 4,218 1.7 %
Segment Operating Contribution
Vrio105 (34)— %43 (101)— %
Mexico(130)(143)9.1 %(393)(461)14.8 %
  Total Segment Operating Contribution$(25)$(177)85.9 %$(350)$(562)37.7 %

Vrio

Vrio provides entertainment services to customers utilizing satellite technology in Latin America and the Caribbean. We agreed to sell our Vrio business and applied held-for-sale accounting in the second quarter of 2021.
Vrio Results
Dollars in millions  
UnauditedThird QuarterPercentNine-Month PeriodPercent
 20212020Change20212020Change
Operating Revenues$756 $753 0.4 %$2,248 $2,392 (6.0)%
Operating Expenses
Operations and support660 675 (2.2)%1,981 2,119 (6.5)%
Depreciation and amortization 126 — %231 400 (42.3)%
Total Operating Expenses660 801 (17.6)%2,212 2,519 (12.2)%
Operating Income (Loss)96 (48)— %36 (127)— %
Equity in Net Income (Loss) of Affiliates9 14 (35.7)%7 26 (73.1)%
Operating Contribution$105 $(34)— %$43 $(101)— %
Operating Income Margin12.7 %(6.4)%1,910  BP1.6 %(5.3)%690  BP
Supplementary Operating Data
Subscribers and connections in thousands  
UnauditedSeptember 30,Percent
 20212020Change
Vrio Video Subscribers10,142 10,893 (6.9)%
 Third QuarterPercentNine-Month PeriodPercent
 20212020Change20212020Change
Vrio Video Net Additions(178)229 — %(800)(197)— %


11


Mexico

Mexico provides wireless services and equipment to customers in Mexico.
Mexico Results
Dollars in millions  
UnauditedThird QuarterPercentNine-Month PeriodPercent
 20212020Change20212020Change
Operating Revenues    
Wireless service$463 $385 20.3 %$1,349 $1,197 12.7 %
Wireless equipment261 258 1.2 %694 629 10.3 %
Total Operating Revenues724 643 12.6 %2,043 1,826 11.9 %
Operating Expenses
Operations and support697 662 5.3 %1,984 1,914 3.7 %
Depreciation and amortization157 124 26.6 %452 373 21.2 %
Total Operating Expenses854 786 8.7 %2,436 2,287 6.5 %
Operating Income (Loss)(130)(143)9.1 %(393)(461)14.8 %
Equity in Net Income (Loss) of Affiliates — — % — — %
Operating Contribution$(130)$(143)9.1 %$(393)$(461)14.8 %
Operating Income Margin(18.0)%(22.2)%420  BP(19.2)%(25.2)%600  BP
Supplementary Operating Data
Subscribers and connections in thousands  
UnauditedSeptember 30,Percent
 20212020Change
Mexico Wireless Subscribers
Postpaid4,781 4,710 1.5 %
Prepaid14,199 13,249 7.2 %
Reseller493 455 8.4 %
Total Mexico Wireless Subscribers19,473 18,414 5.8 %
 Third QuarterPercentNine-Month PeriodPercent
 20212020Change20212020Change
Mexico Wireless Net Additions
Postpaid36 (61)— %85 (393)— %
Prepaid389 472 (17.6)%441 (335)— %
Reseller2 30 (93.3)%4 83 (95.2)%
Total Mexico Wireless Net Additions427 441 (3.2)%530 (645)— %


12


SUPPLEMENTAL SEGMENT RECONCILIATION
Three Months Ended
Dollars in millions
Unaudited
September 30, 2021
RevenuesOperations
and Support
Expenses
EBITDADepreciation
and
Amortization
Operating
Income (Loss)
Equity in Net
Income (Loss) of
Affiliates
Segment
Contribution
Communications
Mobility$19,138 $11,148 $7,990 $2,035 $5,955 $ $5,955 
Business Wireline5,938 3,649 2,289 1,304 985  985 
Consumer Wireline3,142 2,184 958 775 183  183 
Total Communications28,218 16,981 11,237 4,114 7,123  7,123 
WarnerMedia8,442 6,271 2,171 163 2,008 (73)1,935 
Latin America
Vrio756 660 96  96 9 105 
Mexico724 697 27 157 (130) (130)
Total Latin America1,480 1,357 123 157 (34)9 (25)
Segment Total38,140 24,609 13,531 4,434 9,097 $(64)$9,033 
Corporate and Other
Corporate278 1,109 (831)129 (960)
Video2,149 1,731 418 44 374 
Acquisition-related items 130 (130)1,012 (1,142)
Certain significant items 161 (161) (161)
Eliminations and consolidations(645)(546)(99) (99)
AT&T Inc.$39,922 $27,194 $12,728 $5,619 $7,109 
13


Three Months Ended
Dollars in millions
Unaudited
September 30, 2020
RevenuesOperations and Support ExpensesEBITDADepreciation and AmortizationOperating Income (Loss)Equity in Net
Income (Loss) of
Affiliates
Segment Contribution
Communications
Mobility$17,894 $10,182 $7,712 $2,021 $5,691 $— $5,691 
Business Wireline6,261 3,764 2,497 1,313 1,184 — 1,184 
Consumer Wireline3,040 2,117 923 734 189 — 189 
Total Communications27,195 16,063 11,132 4,068 7,064 — 7,064 
WarnerMedia7,395 5,483 1,912 169 1,743 12 1,755 
Latin America
Vrio753 675 78 126 (48)14 (34)
Mexico643 662 (19)124 (143)— (143)
Total Latin America1,396 1,337 59 250 (191)14 (177)
Segment Total35,986 22,883 13,103 4,487 8,616 $26 $8,642 
Corporate and Other
Corporate628 1,175 (547)65 (612)
Video7,014 5,887 1,127 557 570 
Acquisition-related items— 38 (38)1,921 (1,959)
Certain significant items— 113 (113)— (113)
Eliminations and consolidations(1,288)(918)(370)— (370)
AT&T Inc.$42,340 $29,178 $13,162 $7,030 $6,132 



14


SUPPLEMENTAL SEGMENT RECONCILIATION
Nine Months Ended
Dollars in millions
Unaudited
September 30, 2021
RevenuesOperations
and Support
Expenses
EBITDADepreciation
and
Amortization
Operating
Income (Loss)
Equity in Net
Income (Loss) of
Affiliates
Segment
Contribution
Communications
Mobility$57,108 $33,077 $24,031 $6,072 $17,959 $ $17,959 
Business Wireline18,036 11,068 6,968 3,875 3,093  3,093 
Consumer Wireline9,380 6,298 3,082 2,306 776  776 
Total Communications84,524 50,443 34,081 12,253 21,828  21,828 
WarnerMedia25,759 19,608 6,151 491 5,660 44 5,704 
Latin America
Vrio2,248 1,981 267 231 36 7 43 
Mexico2,043 1,984 59 452 (393) (393)
Total Latin America4,291 3,965 326 683 (357)7 (350)
Segment Total114,574 74,016 40,558 13,427 27,131 $51 $27,182 
Corporate and Other
Corporate1,065 3,482 (2,417)194 (2,611)
Video15,513 12,666 2,847 356 2,491 
Acquisition-related items 167 (167)3,212 (3,379)
Certain significant items 4,773 (4,773) (4,773)
Eliminations and consolidations(3,246)(2,426)(820) (820)
AT&T Inc.$127,906 $92,678 $35,228 $17,189 $18,039 
15


Nine Months Ended
Dollars in millions
Unaudited
September 30, 2020
RevenuesOperations and Support ExpensesEBITDADepreciation and AmortizationOperating Income (Loss)Equity in Net
Income (Loss) of
Affiliates
Segment Contribution
Communications
Mobility$52,445 $29,083 $23,362 $6,078 $17,284 $— $17,284 
Business Wireline18,832 11,365 7,467 3,900 3,567 — 3,567 
Consumer Wireline9,202 5,924 3,278 2,176 1,102 — 1,102 
Total Communications80,479 46,372 34,107 12,154 21,953 — 21,953 
WarnerMedia21,888 15,744 6,144 494 5,650 31 5,681 
Latin America
Vrio2,392 2,119 273 400 (127)26 (101)
Mexico1,826 1,914 (88)373 (461)— (461)
Total Latin America4,218 4,033 185 773 (588)26 (562)
Segment Total106,585 66,149 40,436 13,421 27,015 $57 $27,072 
Corporate and Other
Corporate1,751 3,256 (1,505)254 (1,759)
Video21,442 17,716 3,726 1,741 1,985 
Acquisition-related items— 431 (431)6,122 (6,553)
Certain significant items— 2,539 (2,539)— (2,539)
Eliminations and consolidations(3,709)(2,709)(1,000)(1)(999)
AT&T Inc.$126,069 $87,382 $38,687 $21,537 $17,150 
16