Try our mobile app

Published: 2022-07-28 09:23:02 ET
<<<  go to SIMO company page
EX-99.1 2 d386435dex991.htm EX-99.1 EX-99.1

Exhibit 99.1

 

LOGO   

        Silicon Motion Announces Results for the Period

                                 Ended June 30, 2022

NEWS RELEASE

Business Highlights

 

   

Sales grew 4% Q/Q and 14% Y/Y

 

   

SSD controller sales declined 0% to 5% both Q/Q and Y/Y

 

   

eMMC+UFS controller sales increased 5% to 10% Q/Q and 55% to 60% Y/Y

 

   

SSD solutions sales increased 25% to 30% Q/Q and 30% to 35% Y/Y

 

   

On May 5, we announced our pending sale to MaxLinear

Financial Highlights

 

     2Q 2022 GAAP     2Q 2022 Non-GAAP  

•  Net sales

     $252.4 million (+4% Q/Q, +14% Y/Y)       $252.4 million (+4% Q/Q, +14% Y/Y)  

•  Gross margin

     52.9     53.0

•  Operating margin

     26.6     30.5

•  Earnings per diluted ADS

   $ 1.55     $ 1.88  

TAIPEI, Taiwan and MILPITAS, Calif., July 28, 2022 – Silicon Motion Technology Corporation (NasdaqGS: SIMO) (“Silicon Motion” or the “Company”) today announced its financial results for the quarter ended June 30, 2022. For the second quarter of 2022, net sales (GAAP) increased sequentially to $252.4 million from $242.0 million in the first quarter of 2022. Net income (GAAP) declined to $51.6 million or $1.55 per diluted ADS (GAAP) from net income (GAAP) of $54.5 million or $1.60 per diluted ADS (GAAP) in the first quarter of 2022.

For the second quarter of 2022, net income (non-GAAP) increased to $62.8 million or $1.88 per diluted ADS (non-GAAP) from net income (non-GAAP) of $58.9 million or $1.72 per diluted ADS (non-GAAP) in the first quarter of 2022.

Second Quarter 2022 Review

“In the second quarter, our revenue continued to grow despite market conditions affected by Covid-19 lockdowns in China, Russia’s invasion of the Ukraine and a slowing global economy,” said Wallace Kou, President and CEO of Silicon Motion. “Growth of our SSD controller sales to customers building PCIe Gen 4 SSDs for PC OEMs remained very strong while sales to channel markets softened. Our eMMC+UFS controller sales to both smartphone and non-smartphone end-markets also grew.”


Key Financial Results

 

(in millions, except percentages and per ADS amounts)

   GAAP     Non-GAAP  
   2Q 2022     1Q 2022     2Q 2021     2Q 2022     1Q 2022     2Q 2021  

Revenue

   $ 252.4     $ 242.0     $ 221.1     $ 252.4     $ 242.0     $ 221.1  

Gross profit

   $ 133.6     $ 126.1     $ 111.1     $ 133.8     $ 126.3     $ 112.9  

Percent of revenue

     52.9     52.1     50.3     53.0     52.2     51.0

Operating expenses

   $ 66.5     $ 59.7     $ 50.7     $ 56.8     $ 54.3     $ 48.4  

Operating income

   $ 67.1     $ 66.4     $ 60.4     $ 77.0     $ 72.0     $ 64.5  

Percent of revenue

     26.6     27.4     27.3     30.5     29.8     29.2

Earnings per diluted ADS

   $ 1.55     $ 1.60     $ 1.42     $ 1.88     $ 1.72     $ 1.50  

Other Financial Information

 

(in millions)

   2Q 2022      1Q 2022      2Q 2021  

Cash, cash equivalents, restricted cash and short-term investments—end of period

   $ 234.9      $ 281.7      $ 412.3  

Routine capital expenditures

   $ 2.9      $ 5.7      $ 4.9  

Dividend payments

   $ 16.5      $ 17.0      $ 12.2  

Share repurchases

   $ 30.0      $ 103.0        —    

During the second quarter of 2022, we had $4.9 million of capital expenditures, including $2.9 million for the routine purchase of testing equipment, software, design tools and other items, and $2.0 million for building construction in Hsinchu.

Returning Value to Shareholders

On October 25, 2021, our Board of Directors declared a $2.00 per ADS annual dividend to be paid in quarterly installments of $0.50 per ADS. On May 26, 2022, we paid $16.5 million to shareholders as the third installment of the annual dividend.

On December 7, 2021, we announced that our Board of Directors had authorized a new program for the Company to repurchase up to $200 million of our ADSs over a six-month period. During the second quarter of 2022, prior to discontinuation of share repurchases with the announcement of our pending transaction with MaxLinear, Inc. (“MaxLinear”), we repurchased $28.7 million of our ADSs at an average price of $75.58.

 

2


Discussion of Non-GAAP Financial Measures

To supplement the Company’s unaudited selected financial results calculated in accordance with U.S. Generally Accepted Accounting Principles (“GAAP”), the Company discloses certain non-GAAP financial measures that exclude stock-based compensation and other items, including gross profit (non-GAAP), operating expenses (non-GAAP), operating income (non-GAAP), net income (non-GAAP), and earnings per diluted ADS (non-GAAP). These non-GAAP measures are not in accordance with or an alternative to GAAP, and may be different from non-GAAP measures used by other companies. We believe that these non-GAAP measures have limitations in that they do not reflect all the amounts associated with the Company’s results of operations as determined in accordance with GAAP and that these measures should only be used to evaluate the Company’s results of operations in conjunction with the corresponding GAAP measures. The presentation of this additional information is not meant to be considered in isolation or as a substitute for the most directly comparable GAAP measure. We compensate for the limitations of our non-GAAP financial measures by relying upon GAAP results to gain a complete picture of our performance.

Our non-GAAP financial measures are provided to enhance the user’s overall understanding of our current financial performance and our prospects for the future. Specifically, we believe the non-GAAP results provide useful information to both management and investors as these non-GAAP results exclude certain expenses, gains and losses that we believe are not indicative of our core operating results and because they are consistent with the financial models and estimates published by many analysts who follow the Company. We use non-GAAP measures to evaluate the operating performance of our business, for comparison with our forecasts, and for benchmarking our performance externally against our competitors. Also, when evaluating potential acquisitions, we exclude the items described below from our consideration of the target’s performance and valuation. Since we find these measures to be useful, we believe that our investors benefit from seeing the results from management’s perspective in addition to seeing our GAAP results. We believe that these non-GAAP measures, when read in conjunction with the Company’s GAAP financials, provide useful information to investors by offering:

 

   

the ability to make more meaningful period-to-period comparisons of the Company’s on-going operating results;

 

   

the ability to better identify trends in the Company’s underlying business and perform related trend analysis;

 

   

a better understanding of how management plans and measures the Company’s underlying business; and

 

   

an easier way to compare the Company’s operating results against analyst financial models and operating results of our competitors that supplement their GAAP results with non-GAAP financial measures.

 

3


The following are explanations of each of the adjustments that we incorporate into our non-GAAP measures, as well as the reasons for excluding each of these individual items in our reconciliation of these non-GAAP financial measures:

Stock-based compensation expense consists of non-cash charges related to the fair value of restricted stock units awarded to employees. The Company believes that the exclusion of these non-cash charges provides for more accurate comparisons of our operating results to our peer companies due to the varying available valuation methodologies, subjective assumptions and the variety of award types. In addition, the Company believes it is useful to investors to understand the specific impact of share-based compensation on its operating results.

SSD solutions restructuring are charges related to the restructuring of our underperforming Shannon product lines, the write-down of NAND flash and SSD inventory valuation attributable to these product lines.

M&A transaction expenses consist of legal, financial advisory and other fees related to our pending sale to MaxLinear.

Loss from settlement of litigation relates to an expense accrued in connection with a potential settlement of a lawsuit.

Foreign exchange gains and losses consist of translation gains and/or losses of non-US$ denominated current assets and current liabilities, as well as certain other balance sheet items which result from the appreciation or depreciation of non-US$ currencies against the US$. We do not use financial instruments to manage the impact on our operations from changes in foreign exchange rates, and because our operations are subject to fluctuations in foreign exchange rates, we therefore exclude foreign exchange gains and losses when presenting non-GAAP financial measures.

 

4


Silicon Motion Technology Corporation

Consolidated Statements of Income

(in thousands, except percentages and per ADS data, unaudited)

 

     For Three Months Ended     For the Six Months Ended  
     Jun. 30,     Mar. 31,     Jun. 30,     Jun. 30,     Jun. 30,  
     2021     2022     2022     2021     2022  
     ($)     ($)     ($)     ($)     ($)  

Net Sales

     221,103       241,978       252,373       403,502       494,351  

Cost of sales

     109,969       115,871       118,742       201,109       234,613  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Gross profit

     111,134       126,107       133,631       202,393       259,738  

Operating expenses

          

Research & development

     38,962       45,623       43,256       74,944       88,879  

Sales & marketing

     7,085       7,602       8,931       13,531       16,533  

General & administrative

     4,649       6,520       13,629       9,088       20,149  

Loss from settlement of litigation

     —         —         700       —         700  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Operating income

     60,438       66,362       67,115       104,830       133,477  

Non-operating income (expense)

          

Interest income, net

     336       260       365       697       625  

Foreign exchange gain (loss), net

     519       165       (2,190     (289     (2,025

Others, net

     —         1       —         3       1  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Subtotal

     855       426       (1,825     411       (1,399
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Income before income tax

     61,293       66,788       65,290       105,241       132,078  

Income tax expense

     11,748       12,286       13,707       21,296       25,993  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net income

     49,545       54,502       51,583       83,945       106,085  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Earnings per basic ADS

     1.42       1.61       1.56       2.41       3.17  

Earnings per diluted ADS

     1.42       1.60       1.55       2.40       3.16  

Margin Analysis:

          

Gross margin

     50.3     52.1     52.9     50.2     52.5

Operating margin

     27.3     27.4     26.6     26.0     27.0

Net margin

     22.4     22.5     20.4     20.8     21.5

Additional Data:

          

Weighted avg. ADS equivalents

     34,926       33,807       33,117       34,800       33,462  

Diluted ADS equivalents

     34,953       34,010       33,194       34,939       33,602  

 

5


Silicon Motion Technology Corporation

Reconciliation of GAAP to Non-GAAP Operating Results

(in thousands, except percentages and per ADS data, unaudited)

 

     For Three Months Ended     For the Six Months
Ended
 
     Jun. 30,     Mar. 31,     Jun. 30,     Jun. 30,     Jun. 30,  
   2021     2022     2022     2021     2022  
   ($)     ($)     ($)     ($)     ($)  

Gross profit (GAAP)

     111,134       126,107       133,631       202,393       259,738  

Gross margin (GAAP)

     50.3     52.1     52.9     50.2     52.5

Stock-based compensation (A)

     52       138       89       106       227  

SSD solutions restructuring

     1,679       102       34       2,810       136  

Gross profit (non-GAAP)

     112,865       126,347       133,754       205,309       260,101  

Gross margin (non-GAAP)

     51.0     52.2     53.0     50.9     52.6

Operating expenses (GAAP)

     50,696       59,745       66,516       97,563       126,261  

Stock-based compensation (A)

     (2,312     (5,430     (2,341     (5,273     (7,771

M&A transaction expenses

     —         —         (6,678     —         (6,678

Loss from settlement of litigation

     —         —         (700     —         (700

Operating expenses (non-GAAP)

     48,384       54,315       56,797       92,290       111,112  

Operating income (GAAP)

     60,438       66,362       67,115       104,830       133,477  

Operating margin (GAAP)

     27.3     27.4     26.6     26.0     27.0

Total adjustments to operating income

     4,043       5,670       9,842       8,189       15,512  

Operating income (non-GAAP)

     64,481       72,032       76,957       113,019       148,989  

Operating margin (non-GAAP)

     29.2     29.8     30.5     28.0     30.1

Non-operating income (expense) (GAAP)

     855       426       (1,825     411       (1,399

Foreign exchange loss (gain), net

     (519     (165     2,190       289       2,025  

Non-operating income (expense) (non-GAAP)

     336       261       365       700       626  

Net income (GAAP)

     49,545       54,502       51,583       83,945       106,085  

Total pre-tax impact of non-GAAP adjustments

     3,524       5,505       12,032       8,478       17,537  

Income tax impact of non-GAAP adjustments

     (339     (1,062     (861     (1,034     (1,923

Net income (non-GAAP)

     52,730       58,945       62,754       91,389       121,699  

Earnings per diluted ADS (GAAP)

   $ 1.42     $ 1.60     $ 1.55     $ 2.40     $ 3.16  

Earnings per diluted ADS (non-GAAP)

   $ 1.50     $ 1.72     $ 1.88     $ 2.60     $ 3.60  

Shares used in computing earnings per diluted ADS (GAAP)

     34,953       34,010       33,194       34,939       33,602  

Non-GAAP adjustments

     297       273       210       171       241  

Shares used in computing earnings per diluted ADS (non-GAAP)

     35,250       34,283       33,404       35,110       33,843  

(A) Excludes stock-based compensation as follows:

          

Cost of sales

     52       138       89       106       227  

Research & development

     1,203       3,707       1,271       3,259       4,978  

Sales & marketing

     480       630       438       886       1,068  

General & administrative

     629       1,093       632       1,128       1,725  

 

6


Silicon Motion Technology Corporation

Consolidated Balance Sheet

(In thousands, unaudited)

 

     Jun. 30,      Mar. 31,      Jun. 30  
     2021      2022      2022  
     ($)      ($)      ($)  

Cash and cash equivalents

     357,119        226,396        179,858  

Accounts receivable (net)

     145,583        208,413        243,546  

Inventories

     150,617        218,763        265,518  

Refundable deposits – current

     48,760        48,500        48,532  

Prepaid expenses and other current assets

     26,742        37,847        37,234  
  

 

 

    

 

 

    

 

 

 

Total current assets

     728,821        739,919        774,688  

Long-term investments

     6,500        8,550        8,439  

Property and equipment (net)

     106,841        131,317        131,368  

Other assets

     17,093        17,696        22,507  
  

 

 

    

 

 

    

 

 

 

Total assets

     859,255        897,482        937,002  
  

 

 

    

 

 

    

 

 

 

Accounts payable

     77,126        81,028        87,272  

Income tax payable

     19,071        55,557        46,434  

Accrued expenses and other current liabilities

     86,559        110,961        114,392  
  

 

 

    

 

 

    

 

 

 

Total current liabilities

     182,756        247,546        248,098  

Other liabilities

     29,859        31,210        44,007  
  

 

 

    

 

 

    

 

 

 

Total liabilities

     212,615        278,756        292,105  

Shareholders’ equity

     646,640        618,726        644,897  
  

 

 

    

 

 

    

 

 

 

Total liabilities & shareholders’ equity

     859,255        897,482        937,002  
  

 

 

    

 

 

    

 

 

 

 

7


Silicon Motion Technology Corporation

Condensed Consolidated Statements of Cash Flows

(in thousands, unaudited)

 

     For Three Months Ended     For the Six Months
Ended
 
     Jun. 30,     Mar. 31,     Jun. 30     Jun. 30,     Jun. 30,  
     2021     2022     2022     2021     2022  
     ($)     ($)     ($)     ($)     ($)  

Net income

     49,545       54,502       51,583       83,945       106,085  

Depreciation & amortization

     4,059       4,454       4,677       7,945       9,131  

Stock-based compensation

     2,364       5,568       2,430       5,379       7,998  

Investment impairment, losses & disposals

     —         1       —         203       1  

Changes in operating assets and liabilities

     4,058       (66,652     (55,320     (20,074     (121,972
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) operating activities

     60,026       (2,127     3,370       77,398       1,243  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Purchase of property & equipment

     (4,926     (11,662     (4,918     (8,256     (16,580

Purchase of long-term investments

     (1,500     —         —         (1,500     —    
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash provided by (used in) investing activities

     (6,426     (11,662     (4,918     (9,756     (16,580
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Dividend payments

     (12,201     (16,953     (16,489     (24,400     (33,442

Share repurchases

     —         (103,045     (30,001     —         (133,046
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net cash used in financing activities

     (12,201     (119,998     (46,490     (24,400     (166,488
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Net increase (decrease) in cash, cash equivalents & restricted cash

     41,399       (133,787     (48,038     43,242       (181,825

Effect of foreign exchange changes

     (57     (84     1,325       (143     1,241  

Cash, cash equivalents & restricted cash—beginning of period

     370,968       415,523       281,652       369,211       415,523  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

Cash, cash equivalents & restricted cash—end of period

     412,310       281,652       234,939       412,310       234,939  
  

 

 

   

 

 

   

 

 

   

 

 

   

 

 

 

 

8


About Silicon Motion:

We are the global leader in supplying NAND flash controllers for solid state storage devices. We supply more SSD controllers than any other company in the world for servers, PCs and other client devices and are the leading merchant supplier of eMMC and UFS embedded storage controllers used in smartphones, IoT devices and other applications. We also supply customized high-performance hyperscale data center and specialized industrial and automotive SSD solutions. Our customers include most of the NAND flash vendors, storage device module makers and leading OEMs. For further information on Silicon Motion, visit us at www.siliconmotion.com.

Forward-Looking Statements:

Information provided in this press release contains “forward-looking statements” within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements are based on Silicon Motion’s and MaxLinear’s current expectations, estimates and projections about the expected date of closing of the pending transaction and the potential benefits thereof, their businesses and industry, management’s beliefs and certain assumptions made by Silicon Motion and MaxLinear, all of which are subject to change. The forward-looking statements include, but are not limited to, statements about the expected timing of the transaction that will result in the merger of Shark Merger Sub, with and into the Company, with the Company continuing as the surviving company and a wholly-owned subsidiary of MaxLinear (the “Merger”), the satisfaction or waiver of any conditions to the pending Merger, anticipated benefits, growth opportunities and other events relating to the pending Merger, and projections about Silicon Motion’s business and its future revenues, expenses and profitability, and, in some cases, you can identify forward-looking statements by terminology such as “may,” “will,” “should,” “expect,” “intend,” “plan,” “anticipate,” “believe,” “estimate,” “predict,” “potential,” “potentially,” “continue,” “could,” “seek,” “see,” “would,” “might,” “continue,” “target” or the negatives of these terms or other comparable terminology that convey uncertainty of future events or outcomes. All forward-looking statements by their nature address matters that involve risks and uncertainties, many of which are beyond our control, and are not guarantees of future results, such as statements about the consummation of the pending transaction and the anticipated benefits thereof. These and other forward-looking statements are not guarantees of future results and are subject to risks, uncertainties and assumptions that could cause actual results to differ materially from those expressed in any forward-looking statements. Although such statements are based on Silicon Motion’s own information and information from other sources Silicon Motion believes to be reliable, you should not place undue reliance on them and caution must be exercised in relying on forward-looking statements. These statements involve risks and uncertainties, and actual results may differ materially from those expressed or implied in these forward-looking statements for a variety of reasons. Potential risks and uncertainties include, but are not limited to, the risk that the transaction may not be completed on the anticipated terms and timing, in a timely manner or at all, which may adversely affect Silicon Motion’s or MaxLinear’s respective business and the price of the ordinary shares, par value $0.01 per share, of

 

9


Silicon Motion, Silicon Motion’s American Depositary Shares (ADSs) and shares of common stock, par value $0.0001, of MaxLinear (“MaxLinear Common Stock”); uncertainties as to the timing of the consummation of the transaction and the potential failure to satisfy the conditions to the consummation of the transaction, including the receipt of certain governmental and regulatory approvals, anticipated tax treatment, unforeseen liabilities, future capital expenditures, revenues, expenses, earnings, synergies, economic performance, indebtedness, financial condition, losses, future prospects, business and management strategies for the management, expansion and growth of the parties’ businesses and other conditions to the completion of the transaction; the occurrence of any event, change or other circumstances that could give rise to the termination of the Merger Agreement, including the receipt by Silicon Motion of an unsolicited proposal from a third party; the effect of the announcement or pendency of the transaction on the Company’s or MaxLinear’s respective business relationships, operating results, and business generally; the potential that the Company’s security holders may not approve the Merger; expected benefits, including financial benefits, of the transaction may not be realized; integration of the acquisition post-closing may not occur as anticipated, and the combined company’s ability to achieve the growth prospects and synergies expected from the transaction, as well as delays, challenges and expenses associated with integrating the combined company’s existing businesses, may occur; litigation related to the Merger or otherwise; unanticipated restructuring costs may be incurred or undisclosed liabilities assumed; attempts to retain key personnel and customers may not succeed; risks related to diverting attention from the parties’ ongoing businesses, including current plans and operations; changes in tax regimes, legislation or government regulations affecting the acquisition or the parties or their businesses; economic, social or political conditions that could adversely affect the Merger or the parties, including trade and national security policies and export controls and executive orders relating thereto, and worldwide government economic policies, including trade relations between the United States and China and the military conflict in Ukraine and related sanctions against Russia and Belarus; unpredictability and severity of catastrophic events, including, but not limited to, acts of terrorism or outbreak of war or hostilities, as well as the parties’ response to any of the aforementioned factors; exposure to inflation, currency rate and interest rate fluctuations and risks associated with doing business locally and internationally, as well as fluctuations in the market prices of the parties’ traded securities; potential business uncertainty or adverse reactions or changes to business relationships resulting from the announcement or completion of the Merger; potential negative changes in general economic conditions and market developments in the regions or the industries in which the parties’ operate; the loss of one or more key customers or the significant reduction, postponement, rescheduling or cancellation of orders from one or more customers as a result or in anticipation of the Merger or otherwise; the parties’ respective customers’ sales outlook, purchasing patterns, and inventory adjustments based on consumer demands and general economic conditions; risks associated with the ongoing global outbreak of COVID-19, including, but not limited to, the emergence of variants to the original COVID-19 strain such as the Delta and Omicron variants and related private and public sector measures; Silicon Motion’s ability to provide a safe working environment for employees during the COVID-19 pandemic or any other public health crises, including pandemics or epidemics; Silicon Motion’s and MaxLinear’s

 

10


abilities to implement their business strategies; pricing trends, including Silicon Motion’s and the MaxLinear’s abilities to achieve economies of scale; uncertainty as to the long-term value of MaxLinear Common Stock; restrictions during the pendency of the proposed transaction that may impact the Company’s or MaxLinear’s ability to pursue certain business opportunities or strategic transactions; and the other risk factors discussed from time to time by Silicon Motion in the most recent Annual Report on Form 20-F and in any subsequent reports on Form 6-K, each of which is on file with or furnished to the Securities and Exchange Commission (the “SEC) and available at the SEC’s website at www.sec.gov. SEC filings for Silicon Motion are available on Silicon Motion’s website at https://www.siliconmotion.com/investor. We assume no obligation to update any forward-looking statements, which apply only as of the date of this press release.

 

Investor Contact:    Investor Contact:
Christopher Chaney    Selina Hsieh
Director of IR and Strategy    Investor Relations
E-mail: CChaney@siliconmotion.com    E-mail: ir@siliconmotion.com

 

11