Try our mobile app

Published: 2022-06-17 09:58:49 ET
<<<  go to SID company page
6-K 1 siditr1q22_6k.htm 6-K
 
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
 

 
FORM 6-K
 
Report of Foreign Private Issuer
Pursuant to Rule 13a-16 or 15d-16 of the
Securities Exchange Act of 1934
 
For the month of June, 2022
Commission File Number 1-14732
 

 
COMPANHIA SIDERÚRGICA NACIONAL
(Exact name of registrant as specified in its charter)
 
National Steel Company
(Translation of Registrant's name into English)
 
Av. Brigadeiro Faria Lima 3400, 20º andar
São Paulo, SP, Brazil
04538-132
(Address of principal executive office)
 

Indicate by check mark whether the registrant files or will file annual reports
under cover Form 20-F or Form 40-F. 
Form 20-F ___X___ Form 40-F _______

 Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934.  

Yes _______ No ___X____

 
 

 

 

Table of Contents

 

Company Information  
Capital Breakdown 1
Parent Company Financial Statements  
Balance Sheet – Assets 2
Balance Sheet – Liabilities 3
Statement of Income 4
Statement of Comprehensive Income 5
Statement of Cash Flows 6
Statement of Changes in Shareholders’ Equity  
01/01/2022 to 03/31/2022 8
01/01/2021 to 03/31/2021 9
Statement of Value Added 10
Consolidated Financial Statements  
Balance Sheet – Assets 11
Balance Sheet - Liabilities 12
Statement of Income 13
Statement of Comprehensive Income 14
Statement of Cash Flows 15
Statement of Changes in Shareholders’ Equity  
01/01/2022 to 03/31/2022 17
01/01/2021 to 03/31/2021 18
Statement of Value Added 19
Comments on the Company’s Consolidated Performance 20
Notes to the financial information 41
Comments on the Performance of Business Projections 87
Reports and Statements  
Unqualified Independent Auditors’ Review Report 91
Officers Statement on the Financial Statements 93
Officers Statement on Auditor’s Report 94

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 
 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONAL Version: 1

 

Company Information / Capital Breakdown

 

Number of Shares

(Units)

Current Year

03/31/2022

 
Paid-in Capital    
Common 1,387,524,047  
Preferred 0  
Total 1,387,524,047  
Treasury Shares    
Common 60,530,100  
Preferred 0  
Total 60,530,100  

 

1 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

Parent Company Financial Statements / Balance Sheet - Assets
(R$ thousand)
       
Code Description  Current Quarter 03/31/2022  Previous Year 12/31/2021
1 Total Assets 59,303,426 61,933,890
1.01 Current assets 16,684,112 18,241,837
1.01.01 Cash and cash equivalents 3,520,410 3,885,265
1.01.02 Financial investments 2,205,175 2,426,457
1.01.02.01 Financial investments measured a fair value through profit or loss 2,160,704 2,383,059
1.01.02.01.03 Financial investments measured a fair value through profit or loss – Usiminas’ shares 2,160,704 2,383,059
1.01.02.03 Financial investments at amortized cost 44,471 43,398
1.01.03 Trade receivables 2,291,249 2,375,512
1.01.04 Inventory 7,286,343 7,508,183
1.01.06 Recoverable taxes 857,754 1,255,697
1.01.08 Other current assets 523,181 790,723
1.01.08.03 Others 523,181 790,723
1.01.08.03.02 Prepaid expenses 234,588 185,968
1.01.08.03.03 Dividends receivable 165,969 486,506
1.01.08.03.04 Others 122,624 118,249
1.02 Non-current assets 42,619,314 43,692,053
1.02.01 Long-term assets 8,985,742 9,982,573
1.02.01.03 Financial investments at amortized cost 114,552 132,523
1.02.01.07 Deferred taxes assets 3,576,433 4,843,653
1.02.01.10 Other non-current assets 5,294,757 5,006,397
1.02.01.10.03 Recoverable taxes 668,902 691,286
1.02.01.10.04 Judicial deposits 231,570 222,481
1.02.01.10.05 Prepaid expenses 102,935 109,583
1.02.01.10.06 Receivable from related parties 2,730,325 2,442,198
1.02.01.10.07 Others 1,561,025 1,540,849
1.02.02 Investments 25,990,115 26,140,909
1.02.02.01 Equity interest 25,848,139 25,998,331
1.02.02.02 Investment Property 141,976 142,578
1.02.03 Property, plant and equipment 7,586,401 7,508,842
1.02.03.01 Property, plant and equipment in operation 6,681,387 6,752,158
1.02.03.02 Right of use in leases 14,481 15,996
1.02.03.03 Property, plant and equipment in progress 890,533 740,688
1.02.04 Intangible assets 57,056 59,729

 

 

2 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

Parent Company Financial Statements / Balance Sheet – Liabilities
(R$ thousand)
       
Code Description  Current Quarter 03/31/2022  Previous Year 12/31/2021
2 Total Liabilities 59,303,426 61,933,890
2.01 Current liabilities 14,375,191 16,202,230
2.01.01 Payroll and related taxes 139,207 133,595
2.01.02 Trade payables 4,374,581 4,710,811
2.01.03 Tax payables 297,675 761,868
2.01.04 Borrowings and financing 3,428,071 3,864,228
2.01.05 Other payables 6,103,529 6,696,157
2.01.05.02 Others 6,103,529 6,696,157
2.01.05.02.04 Dividends and interests on shareholder´s equity 1,125,341 1,125,359
2.01.05.02.05 Advances from customers 295,034 148,822
2.01.05.02.06 Trade payables – Forfaiting and Drawee risk 3,815,819 4,439,967
2.01.05.02.07 Lease liabilities 7,635 7,602
2.01.05.02.08 Other payables 859,700 974,407
2.01.06 Provisions 32,128 35,571
2.01.06.01 Provision for tax, social security, labor and civil risks 32,128 35,571
2.02 Non-current liabilities 23,044,906 25,416,662
2.02.01 Borrowings and financing 15,225,287 16,568,616
2.02.02 Other payables 216,552 319,859
2.02.02.02 Others 216,552 319,859
2.02.02.02.03 Lease liabilities 8,773 10,339
2.02.02.02.04 Derivative financial instruments 36,426 101,822
2.02.02.02.05 Trade payables 25,752 43,396
2.02.02.02.06 Other payables 145,601 164,302
2.02.04 Provisions 7,603,067 8,528,187
2.02.04.01 Provision for tax, social security, labor and civil risks 329,845 333,285
2.02.04.02 Other provisions 7,273,222 8,194,902
2.02.04.02.03 Provision for environmental liabilities and decommissioning of assets 161,640 159,254
2.02.04.02.04 Pension and healthcare plan 584,288 584,288
2.02.04.02.05 Provision for losses on investments 6,527,294 7,451,360
2.03 Shareholders’ equity 21,883,329 20,314,998
2.03.01 Paid-up capital 10,240,000 10,240,000
2.03.02 Capital reserves 32,720 32,720
2.03.04 Earnings reserves 9,714,663 10,092,888
2.03.04.01 Legal reserve 1,081,222 1,081,222
2.03.04.02 Statutory reserve 9,948,596 9,948,596
2.03.04.09 Treasury shares (1,315,155) (936,930)
2.03.05 Accumulated earnings (losses) 1,206,402 -
2.03.08 Other comprehensive income 689,544 (50,610)

 

 

3 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

Parent Company Financial Statements / Statement of Income    
(R$ thousand)
Code Description Year to date 01/01/2022 to 03/31/2022 YTD previous year 01/01/2021 to 03/31/2021
3.01 Revenues from sale of goods and rendering of services 6,398,502 5,373,279
3.02 Costs from sale of goods and rendering of services (4,867,733) (3,689,909)
3.03 Gross profit 1,530,769 1,683,370
3.04 Operating (expenses)/income 1,048,886 3,302,930
3.04.01 Selling expenses (242,330) (167,212)
3.04.02 General and administrative expenses (49,666) (57,691)
3.04.04 Other operating income 19,570 2,531,577
3.04.05 Other operating expenses (179,454) (393,647)
3.04.06 Equity in results of affiliated companies 1,500,766 1,389,903
3.05 Income before financial income (expenses) and taxes 2,579,655 4,986,300
3.06 Financial income (expenses) (755,685) 409,488
3.06.01 Financial income (124,762) 579,338
3.06.02 Financial expenses (630,923) (169,850)
3.06.02.01 Net exchange differences over financial instruments (131,875) 172,004
3.06.02.02 Financial expenses (499,048) (341,854)
3.07  Income before income taxes 1,823,970 5,395,788
3.08 Income tax and social contribution (617,568) (155,773)
3.09 Net income  from continued operations 1,206,402 5,240,015
3.11 Net income for the year 1,206,402 5,240,015
3.99 Earnings per share – (Reais / Share)    
3.99.01 Basic earnings per share    
3.99.01.01 Common shares 0.90747 3.79680
3.99.02 Diluted earnings per share - -
3.99.02.01 Common shares 0.90747 3.79680

 

 

4 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

Parent Company Financial Statements / Statement of Comprehensive Income
(R$ thousand)
       
Code Description Year to date 01/01/2022 to 03/31/2022 YTD previous year 01/01/2021 to 03/31/2021
4.01 Net income for the year 1,206,402 5,240,015
4.02 Other comprehensive income 740,154 (765,978)
4.02.01 Actuarial gains/(losses) over pension plan of subsidiaries, net of taxes 31 20
4.02.02 Cumulative translation adjustments for the year (741,052) 86,119
4.02.03 (Loss)/gain on the percentage change in investments - 814,285
4.02.04 (Loss)/gain in cash flow hedge 1,399,948 (1,919,129)
4.02.05 Cash flow hedge reclassified to income upon realization 79,296 252,250
4.02.06 (Loss)/gain cash flow hedge accounting  –  “Platts”, net taxes,  from investments in subsidiaries - 477
4.02.08 (Loss)/gain cash flow hedge accounting  –  “Platts”  from investments in subsidiaries, net taxes 1,931 -
4.03 Comprehensive income for the year 1,946,556 4,474,037

 

 

5 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

Parent Company Financial Statements / Statements of Cash Flows – Indirect Method
(R$ thousand)
Code Description Year to date 01/01/2022 to 03/31/2022 YTD previous year 01/01/2021 to 03/31/2021
6.01 Net cash from operating activities 546,834 2,702,452
6.01.01 Cash from operations 1,207,751 1,289,494
6.01.01.01 Net income for the year 1,206,402 5,240,015
6.01.01.02 Financial charges in borrowing and financing raised 279,179 190,877
6.01.01.03 Financial charges in borrowing and financing granted (37,333) (7,780)
6.01.01.04 Charges on lease liabilities 391 540
6.01.01.05 Equity in results of affiliated companies (1,500,766) (1,389,903)
6.01.01.06 Deferred taxes assets 505,185 13,916
6.01.01.07 Provision for tax, social security, labor, civil and environmental risks (6,883) (33,928)
6.01.01.08 Monetary and exchange variations, net 269,269 19,420
6.01.01.09 Write-off of property, plant and equipment right of use and Intangible assets 156 1,680
6.01.01.10 Provision for environmental liabilities and decommissioning of assets 2,386 19,094
6.01.01.11 Updated shares – Fair value through profit or loss 209,747 (543,498)
6.01.01.12 Depreciation, amortization and depletion 252,629 201,989
6.01.01.13 Accrued/(reversal) for consumption and services 13,779 25,072
6.01.01.14 Net gains on the sale of the shares of CSN Mineração - (2,472,497)
6.01.01.15 Receivables by indemnity (7,381) (4,428)
6.01.01.16 Other provisions 20,991 28,925
6.01.02 Changes in assets and liabilities (660,917) 1,412,958
6.01.02.01 Trade receivables - third parties 54,132 (465,880)
6.01.02.02 Trade receivables - related parties 156,760 212,549
6.01.02.03 Inventory 57,686 (775,575)
6.01.02.04 Receivables - related parties/dividends 314,473 1,234,790
6.01.02.05 Tax assets 420,327 369,455
6.01.02.06 Judicial deposits (9,089) (9,643)
6.01.02.09 Trade payables (353,876) 38,566
6.01.02.10 Trade payables – Forfaiting and Drawee risk (624,148) 845,348
6.01.02.11 Payroll and related taxes 5,611 5,896
6.01.02.12 Tax payables (464,003) 53,558
6.01.02.13 Payables to related parties 1,476 21,590
6.01.02.15 Interest paid (210,299) (208,835)
6.01.02.19 Others (9,967) 91,139
6.02 Net cash investment activities (546,396) 2,863,731
6.02.01 Investments / AFAC / Acquisitions of Shares (130,400) (32,550)
6.02.02 Purchase of property, plant and equipment, intangible assets and  investment  property (308,737) (195,882)
6.02.05 Capital reduction in investee (123,069) (88,158)
6.02.06 Intercompany loans received (1,087) -
6.02.08 Financial Investments, net of redemption 16,897 15,709
6.02.09 Net cash received from sale of CSN Mineração's shares - 3,164,612
6.03 Net cash used in financing activities (365,293) (5,086,846)
6.03.01 Borrowings and financing raised 600,000 40,903

 

6 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

6.03.02 Transactions cost - Borrowings and financing (5,203) (11,423)
6.03.03 Borrowings and financing – related parties 753,825 1,394,275
6.03.04 Amortization of borrowings and financing (1,276,046) (3,226,111)
6.03.05 Amortization of borrowings and financing - related parties (44,326) (3,282,109)
6.03.06 Amortization of leases (2,005) (2,381)
6.03.07 Dividends and interest on shareholder’s equity (18) -
6.03.08 Share repurchase (391,520) -
6.05 Increase (decrease) in cash and cash equivalents (364,855) 479,337
6.05.01 Cash and equivalents at the beginning of the year 3,885,265 4,647,125
6.05.02 Cash and equivalents at the end of the year 3,520,410 5,126,462

 

 

 

7 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Parent Company Financial Statements / Statement of Changes in Equity - 01/01/2022 to 03/31/2022
(R$ thousand)
             

 

Code Description Paid-up capital Capital reserve, granted options and treasury shares Earnings reserve Retained earnings (accumulated losses) Other comprehensive income Shareholders’ equity
5.01 Opening balances 10,240,000 32,720 10,092,888 - (50,610) 20,314,998
5.03 Adjusted opening balances 10,240,000 32,720 10,092,888 - (50,610) 20,314,998
5.04 Capital transaction with shareholders - - (378,225) - - (378,225)
5.04.04 Treasury shares acquired - - (378,225) - - (378,225)
5.05 Total comprehensive income - - - 1,206,402 740,154 1,946,556
5.05.01 Net income for the period - - - 1,206,402 - 1,206,402
5.05.02 Other comprehensive income - - - - 740,154 740,154
5.05.02.04 Cumulative translation adjustments for the year - - - - (741,052) (741,052)
5.05.02.06 Actuarial gains/(losses) on pension plan, net of taxes - - - - 31 31
5.05.02.07 (Loss) / gain on cash flow hedge accounting, net of taxes - - - - 1,481,175 1,481,175
5.07 Closing balance 10,240,000 32,720 9,714,663 1,206,402 689,544 21,883,329

 

 

 

8 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Parent Company Financial Statements / Statement of Changes in Equity - 01/01/2021 to 03/31/2021
(R$ thousand)
               
Code Description Paid-up capital Capital reserve, granted options and treasury shares Earnings reserve Retained earnings (accumulated losses) Other comprehensive income Shareholders’ equity
5.01 Opening balances 6,040,000 32,720 5,824,350 - (1,983,619) 9,913,451
5.03 Adjusted opening balances 6,040,000 32,720 5,824,350 - (1,983,619) 9,913,451
5.05 Total comprehensive income - - - 5,240,015 (765,978) 4,474,037
5.05.01 Net income for the period - - - 5,240,015 - 5,240,015
5.05.02 Other comprehensive income - - - - (765,978) (765,978)
5.05.02.04 Cumulative translation adjustments for the year - - - - 86,119 86,119
5.05.02.06 Actuarial gains/(losses) on pension plan, net of taxes - - - - 20 20
5.05.02.07 (Loss) / gain on the percentage change in investments - - - - 814,285 814,285
5.05.02.08 (Loss) / gain on cash flow hedge accounting - - - - (1,666,402) (1,666,402)
5.07 Closing balance 6,040,000 32,720 5,824,350 5,240,015 (2,749,597) 14,387,488
                 

 

 

 

 

9 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Parent Company Financial Statements / Statement of Value Added
(R$ thousand)
Code Description Year to date 01/01/2022 to 03/31/2022 YTD previous year 01/01/2021 to 03/31/2021
7.01 Revenues 7,745,101 9,911,533
7.01.01 Sales of products and rendering of services 7,727,102 6,704,021
7.01.02 Other revenues 14,734 3,207,624
7.01.04 Allowance for (reversal of) doubtful debts 3,265 (112)
7.02 Raw materials acquired from third parties (5,755,260) (4,924,195)
7.02.01 Cost of sales and services (5,415,492) (3,794,821)
7.02.02 Materials, electric power, outsourcing and other (327,594) (1,094,613)
7.02.03 Impairment/recovery of assets (12,174) (34,761)
7.03 Gross value added 1,989,841 4,987,338
7.04 Retentions (252,489) (201,725)
7.04.01 Depreciation, amortization and depletion (252,489) (201,725)
7.05 Value added created 1,737,352 4,785,613
7.06 Value added received 1,912,548 2,017,352
7.06.01 Equity in results of affiliates companies 1,500,766 1,389,903
7.06.02 Financial income 97,593 579,338
7.06.03 Others 314,189 48,111
7.06.03.01 Others and exchange gains 314,189 48,111
7.07 Value added for distribution 3,649,900 6,802,965
7.08 Value added distributed 3,649,900 6,802,965
7.08.01 Personnel 300,549 290,648
7.08.01.01 Salaries and wages 225,446 217,406
7.08.01.02 Benefits 60,770 59,829
7.08.01.03 Severance payment (FGTS) 14,333 13,413
7.08.02 Taxes, fees and contributions 974,579 1,050,027
7.08.02.01 Federal 871,178 948,460
7.08.02.02 State 103,401 101,567
7.08.03 Remuneration on third-party capital 1,168,370 222,275
7.08.03.01 Interest 292,468 341,854
7.08.03.02 Rental 903 4,314
7.08.03.03 Other and passive exchange variations 874,999 (123,893)
7.08.03.03.01 Other and exchange losses 874,999 (123,893)
7.08.04 Remuneration on Shareholders' capital 1,206,402 5,240,015
7.08.04.03 Retained earnings (accumulated losses) 1,206,402 5,240,015

 

 

10 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

Consolidated Financial Statements / Balance Sheet - Assets  
(R$ thousand)      
Code Description Current Quarter 03/31/2022 Previous Year 12/31/2021
1 Total assets 75,147,948 79,379,103
1.01 Current assets 31,829,453 34,972,354
1.01.01 Cash and cash equivalents 13,300,704 16,646,480
1.01.02 Financial investments 2,429,163 2,644,732
1.01.02.01 Financial investments measured a fair value through profit or loss 2,160,704 2,383,059
1.01.02.01.03 Financial investments measured a fair value through profit or loss – Usiminas’ shares 2,160,704 2,383,059
1.01.02.03 Financial investments at amortized cost 268,459 261,673
1.01.03 Trade receivables 4,091,114 2,597,838
1.01.04 Inventory 10,235,276 10,943,835
1.01.06 Recoverable taxes 1,255,634 1,655,349
1.01.08 Other current assets 517,562 484,120
1.01.08.03 Others 517,562 484,120
1.01.08.03.02 Prepaid expenses 277,089 225,036
1.01.08.03.03 Dividends receivable 76,904 76,878
1.01.08.03.04 Derivative financial instruments 3,537 -
1.01.08.03.05 Others 160,032 182,206
1.02 Non-current assets 43,318,495 44,406,749
1.02.01 Long-term assets 10,192,025 11,206,737
1.02.01.03 Financial investments at amortized cost 130,039 147,671
1.02.01.05 Inventory 703,008 656,193
1.02.01.07 Deferred taxes assets 3,809,566 5,072,092
1.02.01.10 Other non-current assets 5,549,412 5,330,781
1.02.01.10.03 Recoverable taxes 947,678 965,026
1.02.01.10.04 Judicial deposits 346,854 339,805
1.02.01.10.05 Prepaid expenses 124,975 133,614
1.02.01.10.06 Receivable from related parties 2,329,516 2,070,305
1.02.01.10.07 Others 1,800,389 1,822,031
1.02.02 Investments 4,051,900 4,011,828
1.02.02.01 Equity interest 3,890,482 3,849,647
1.02.02.02 Investment Property 161,418 162,181
1.02.03 Property, plant and equipment 21,513,796 21,531,134
1.02.03.01 Property, plant and equipment in operation 17,116,182 17,305,628
1.02.03.02 Right of use in leases 579,289 581,824
1.02.03.03 Property, plant and equipment in progress 3,818,325 3,643,682
1.02.04 Intangible assets 7,560,774 7,657,050

 

 

11 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

Consolidated Financial Statements / Balance Sheet – Liabilities
(R$ thousand)
       
Code Description Current Quarter 03/31/2022 Previous Year 12/31/2021
2 Total Liabilities 75,147,948 79,379,103
2.01 Current liabilities 19,261,034 24,541,616
2.01.01 Payroll and related taxes 346,426 328,443
2.01.02 Trade payables 5,925,260 6,446,999
2.01.03 Tax payables 1,062,349 3,308,614
2.01.04 Borrowings and financing 4,488,689 5,486,859
2.01.05 Other payables 7,376,262 8,904,654
2.01.05.02 Others 7,376,262 8,904,654
2.01.05.02.04 Dividends and interests on shareholder´s equity 1,124,427 1,206,870
2.01.05.02.05 Advances from customers 1,202,836 2,140,783
2.01.05.02.06 Trade payables – Forfaiting and Drawee risk 4,006,322 4,439,967
2.01.05.02.07 Lease liabilities 120,952 119,047
2.01.05.02.09 Other payables 921,725 997,987
2.01.06 Provisions 62,048 66,047
2.01.06.01 Provision for tax, social security, labor and civil risks 62,048 66,047
2.02 Non-current liabilities 30,786,050 31,463,098
2.02.01 Borrowings and financing 26,395,377 27,020,663
2.02.02 Other payables 1,903,302 1,948,164
2.02.02.02 Others 1,903,302 1,948,164
2.02.02.02.03 Advances from customers 783,706 947,896
2.02.02.02.04 Lease liabilities 491,713 492,504
2.02.02.02.05 Derivative financial instruments 117,174 101,822
2.02.02.02.06 Trade payables 62,814 98,625
2.02.02.02.07 Other payables 447,895 307,317
2.02.03 Deferred taxes assets 467,673 503,081
2.02.04 Provisions 2,019,698 1,991,190
2.02.04.01 Provision for tax, social security, labor and civil risks 509,841 508,305
2.02.04.02 Other provisions 1,509,857 1,482,885
2.02.04.02.03 Provision for environmental liabilities and decommissioning of assets 925,569 898,597
2.02.04.02.04 Pension and healthcare plan 584,288 584,288
2.03 Shareholders’ equity 25,100,864 23,374,389
2.03.01 Paid-up capital 10,240,000 10,240,000
2.03.02 Capital reserves 32,720 32,720
2.03.04 Earnings reserves 9,714,663 10,092,888
2.03.04.01 Legal reserve 1,081,222 1,081,222
2.03.04.02 Statutory reserve 9,948,596 9,948,596
2.03.04.09 Treasury shares (1,315,155) (936,930)
2.03.05 Accumulated earnings (losses) 1,206,402 -
2.03.08 Other comprehensive income 689,544 (50,610)
2.03.09 Earnings attributable to the non-controlling interests 3,217,535 3,059,391

 

 

12 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

 

Consolidated Financial Statements / Statements of Income
(R$ thousand)
Code Description Year to date 01/01/2022 to 03/31/2022 YTD previous year 01/01/2021 to 03/31/2021
3.01 Revenues from sale of goods and rendering of services 11,769,866 11,913,328
3.02 Costs from sale of goods and rendering of services (7,287,285) (6,178,784)
3.03 Gross profit 4,482,581 5,734,544
3.04 Operating (expenses)/income (927,247) 1,442,516
3.04.01 Selling expenses (443,996) (422,586)
3.04.02 General and administrative expenses (143,330) (134,463)
3.04.04 Other operating income 23,401 2,560,232
3.04.05 Other operating expenses (382,581) (574,112)
3.04.06 Equity in results of affiliated companies 19,259 13,445
3.05 Income before financial income (expenses) and taxes 3,555,334 7,177,060
3.06 Financial income (expenses) (1,125,237) (201,507)
3.06.01 Financial income (35,859) 585,585
3.06.02 Financial expenses (1,089,378) (787,092)
3.06.02.01 Net exchange differences over financial instruments (121,324) (56,328)
3.06.02.02 Financial expenses (968,054) (730,764)
3.07  Income before income taxes 2,430,097 6,975,553
3.08 Income tax and social contribution (1,066,154) -
3.08.01 Current (578,874) -
3.08.02 Deferred (487,280) -
3.09 Net income  from continued operations 1,363,943 6,975,553
3.11 Consolidated net income for the year 1,363,943 6,975,553
3.11.01 Earnings  attributable to the controlling interests 1,206,402 5,240,015
3.11.02 Earnings it attributable to the non-controlling interests 157,541 457,298
3.99 Earnings per share – (Reais / Share) - -
3.99.01 Basic earnings per share - -
3.99.01.01 Common shares 0.90747 3.79680
3.99.02 Diluted earnings per share - -
3.99.02.01 Common shares 0.90747 3.79680

 

 

13 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

 

Consolidated Financial Statements / Statement of Comprehensive Income
(R$ thousand)
       
Code Description Year to date 01/01/2022 to 03/31/2022 YTD previous year 01/01/2021 to 03/31/2021
4.01 Consolidated net income for the year 1,363,943 5,697,313
4.02 Other comprehensive income 740,757 (716,987)
4.02.01 Actuarial gains/(losses) over pension plan of subsidiaries, net of taxes 97 371
4.02.02 Cumulative translation adjustments for the year (741,052) 86,119
4.02.03 (Loss)/gain on the percentage change in investments - 862,857
4.02.04 (Loss)/gain cash flow hedge 1,399,948 (1,919,129)
4.02.05 Cash flow hedge reclassified to income upon realization 79,296 252,250
4.02.06 (Loss)/gain cash flow hedge accounting  –  “Platts”, net taxes,  from investments in subsidiaries - 38,650
4.02.07 (Loss)/gain cash flow hedge accounting  –  “Platts”, net taxes,  from investments in subsidiaries 2,468 (38,105)
4.03 Consolidated comprehensive income for the period 2,104,700 4,980,326
4.03.01 Earning  attributable to the controlling interests 1,946,556 4,474,037
4.03.02 Earning it attributable to the non-controlling interests 158,144 506,289

 

 

14 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

Consolidated Financial Statements / Statements of Cash Flows – Indirect Method
(R$ thousand)
       
Code Description Year to date 01/01/2022 to 03/31/2022 YTD previous year 01/01/2021 to 03/31/2021
6.01 Net cash from operating activities (3,859,664) 3,455,474
6.01.01 Cash from operations 1,997,764 4,262,039
6.01.01.01 Earnings  attributable to the controlling interests 1,206,402 5,240,015
6.01.01.02 Earnings attributable to the non-controlling interests 157,541 457,298
6.01.01.03 Financial charges in borrowing and financing raised 458,222 471,147
6.01.01.04 Financial charges in borrowing and financing granted (32,028) (6,541)
6.01.01.05 Charges on lease liabilities 16,150 14,827
6.01.01.06 Equity in results of affiliated companies (19,259) (13,445)
6.01.01.07 Deferred taxes assets 487,280 (80,858)
6.01.01.08 Provision for tax, social security, labor, civil and environmental risks 2,155 (22,203)
6.01.01.09 Monetary and exchange variations, net (1,150,473) 716,123
6.01.01.10 Write-off of property, plant and equipment right of use and Intangible assets 7,963 1,838
6.01.01.11 Provision for environmental liabilities and decommissioning of assets 26,972 23,982
6.01.01.12 Updated shares – Fair value through profit or loss 209,747 (543,498)
6.01.01.13 Depreciation, amortization and depletion 657,803 484,065
6.01.01.14 Accrued/(reversal) for consumption and services (2,777) 17,039
6.01.01.15 Net gains on the sale of the shares of CSN Mineração - (2,472,497)
6.01.01.16 Receivables by indemnity (7,381) (4,428)
6.01.01.17 Other provisions (20,553) (20,825)
6.01.02 Changes in assets and liabilities (5,857,428) (806,565)
6.01.02.01 Trade receivables - third parties (2,599,802) (1,190,789)
6.01.02.02 Trade receivables - related party 37,822 (165,806)
6.01.02.03 Inventory 234,052 (813,705)
6.01.02.05 Recoverable taxes 417,063 398,054
6.01.02.06 Judicial deposits (7,049) (13,773)
6.01.02.08 Trade payables (488,796) 996,084
6.01.02.09 Trade payables – Forfaiting and Drawee risk (433,645) 845,348
6.01.02.10 Payroll and related taxes 23,976 17,498
6.01.02.11 Tax payables (2,391,121) (46,349)
6.01.02.12 Payables to related parties (2,871) (10,141)
6.01.02.13 Advances from customers (144,851) (149,884)
6.01.02.14 Interest paid (516,222) (639,045)
6.01.02.15 Cash flow hedge accounting paid - (76,150)
6.01.02.16 Others 14,016 42,093
6.02 Net cash investment activities (928,345) 2,737,117
6.02.01 Investments / AFAC / Acquisitions of Shares (129,499) -
6.02.02 Purchase of property, plant and equipment, intangible assets and  investment  property (700,988) (373,094)
6.02.07 Intercompany loans granted (108,705) (70,394)
6.02.09 Financial Investments, net of redemption 10,847 15,993
6.02.10 Net cash received from sale of CSN Mineração's shares - 3,164,612
6.03 Net cash used in financing activities 1,397,090 (2,212,281)
6.03.01 Borrowings and financing raised 5,647,241 310,141
6.03.02 Transactions cost - Borrowings and financing (58,421) (11,423)
6.03.03 Amortization of borrowings and financing (3,685,038) (3,653,158)

 

15 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

6.03.04 Dividends and interest on shareholder’s equity (82,443) (176,217)
6.03.05 Amortization of leases (32,729) (29,486)
6.03.06 Issuance of new CSN Mineração's shares - 1,347,862
6.03.07 Share repurchase (391,520) -
6.04 Exchange rate on translating cash and cash equivalents 45,143 (16,658)
6.05 Increase (decrease) in cash and cash equivalents (3,345,776) 3,963,652
6.05.01 Cash and equivalents at the beginning of the year 16,646,480 9,944,586
6.05.02 Cash and equivalents at the end of the year 13,300,704 13,908,238

 

 

 

16 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Consolidated Financial Statements / Statements of Changes in Equity - 01/01/2022 to 03/31/2022
(R$ thousand)
                   
Code Description Paid-up capital Capital reserve, granted options and treasury shares Earnings reserve Retained earnings (accumulated losses) Other comprehensive income Shareholders’ equity Non-controlling interests Shareholders’ equity
5.01 Opening balances 10,240,000 32,720 10,092,888 - (50,610) 20,314,998 3,059,391 23,374,389
5.03 Adjusted opening balances 10,240,000 32,720 10,092,888 - (50,610) 20,314,998 3,059,391 23,374,389
5.04 Capital transaction with shareholders - - (378,225) - - (378,225) - (378,225)
5.04.04 Treasury shares acquired - - (378,225) - - (378,225) - (378,225)
5.05 Total comprehensive income - - - 1,206,402 740,154 1,946,556 158,144 2,104,700
5.05.01 Net income for the year - - - 1,206,402 - 1,206,402 157,541 1,363,943
5.05.02 Other comprehensive income - - - - 740,154 740,154 603 740,757
5.05.02.04 Cumulative translation adjustments for the year - - - - (741,052) (741,052) - (741,052)
5.05.02.06 Actuarial gains/(losses) on pension plan, net of taxes - - - - 31 31 66 97
5.05.02.07 (Loss) / gain on cash flow hedge accounting, net of taxes - - - - 1,481,175 1,481,175 537 1,481,712
5.07 Closing balance 10,240,000 32,720 9,714,663 1,206,402 689,544 21,883,329 3,217,535 25,100,864

 

 

 

 

 

 

 

 

17 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Consolidated Financial Statements / Statements of Changes in Equity - 01/01/2021 to 03/31/2021
(R$ thousand)
                   
Code Description Paid-up capital Capital reserve, granted options and treasury shares Earnings reserve Retained earnings (accumulated losses) Other comprehensive income Shareholders’ equity Non-controlling interests Shareholders’ equity
5.01 Opening balances 6,040,000 32,720 5,824,350 - (1,983,619) 9,913,451 1,338,054 11,251,505
5.03 Adjusted opening balances 6,040,000 32,720 5,824,350 - (1,983,619) 9,913,451 1,338,054 11,251,505
5.04 Capital transaction with shareholders - - - - - - 863,694 863,694
5.04.01 Capital increase proposed - - - - - - 863,694 863,694
5.05 Total comprehensive income - - - 5,240,015 (765,978) 4,474,037 536,230 5,010,267
5.05.01 Net income for the year - - - 5,240,015 - 5,240,015 457,298 5,697,313
5.05.02 Other comprehensive income - - - - (765,978) (765,978) 78,932 (687,046)
5.05.02.04 Cumulative translation adjustments for the year - - - - 86,119 86,119 - 86,119
5.05.02.06 Actuarial gains/(losses) on pension plan, net of taxes - - - - 20 20 351 371
5.05.02.07 (Loss)/gain on the percentage change in investments - - - - 814,285 814,285 48,572 862,857
5.05.02.08 (Loss) / gain on cash flow hedge accounting, net of taxes - - - - (1,666,402) (1,666,402) 68 (1,666,334)
5.05.02.09 (Loss) / gain on business combination - - - - - - 29,941 29,941
5.06 Internal changes in shareholders’ equity - - - - - - 149,870 149,870
5.06.01 Constitution of reserves - - - - - - 149,870 149,870
5.07 Closing balance 6,040,000 32,720 5,824,350 5,240,015 (2,749,597) 14,387,488 2,887,848 17,275,336

 

 

 

18 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Consolidated Financial Statements / Statements of Value Added
(R$ thousand)
Code Description Year to date 01/01/2022 to 03/31/2022 YTD previous year 01/01/2021 to 03/31/2021
7.01 Revenues 13,364,372 16,636,667
7.01.01 Sales of products and rendering of services 13,346,434 13,425,060
7.01.02 Other revenues 16,151 3,211,130
7.01.04 Allowance for (reversal of) doubtful debts 1,787 477
7.02 Raw materials acquired from third parties (8,071,060) (7,270,931)
7.02.01 Cost of sales and services (7,227,509) (5,585,726)
7.02.02 Materials, electric power, outsourcing and other (815,970) (1,621,797)
7.02.03 Impairment/recovery of assets (27,581) (63,408)
7.03 Gross value added 5,293,312 9,365,736
7.04 Retentions (656,137) (482,517)
7.04.01 Depreciation, amortization and depletion (656,137) (482,517)
7.05 Value added created 4,637,175 8,883,219
7.06 Value added received 2,158,987 1,075,792
7.06.01 Equity in results of affiliated companies 19,259 13,445
7.06.02 Financial income 186,496 585,585
7.06.03 Others 1,953,232 476,762
7.06.03.01 Others and exchange gains 1,953,232 476,762
7.07 Value added for distribution 6,796,162 9,959,011
7.08 Value added distributed 6,796,162 9,959,011
7.08.01 Personnel 590,729 534,898
7.08.01.01 Salaries and wages 452,693 415,052
7.08.01.02 Benefits 113,766 99,200
7.08.01.03 Severance payment (FGTS) 24,270 20,646
7.08.02 Taxes, fees and contributions 1,575,170 2,456,730
7.08.02.01 Federal 1,441,758 2,248,015
7.08.02.02 State 119,931 198,595
7.08.02.03 Municipal 13,481 10,120
7.08.03 Remuneration on third-party capital 3,266,320 1,270,070
7.08.03.01 Interest 568,854 730,764
7.08.03.02 Rental 1,355 6,216
7.08.03.03 Others 2,696,111 533,090
7.08.03.03.01 Others and exchange losses 2,696,111 533,090
7.08.04 Remuneration on Shareholders' capital 1,363,943 5,697,313
7.08.04.03 Retained earnings (accumulated losses) 1,206,402 5,240,015
7.08.04.04 Non-controlling interests in retained earnings 157,541 457,298

 

 

19 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

   

 

FINANCIAL RESULTS 1Q22

 

 

May 04, 2022

 

 

 

 

 

 

 

 

20 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

São Paulo, May 4, 2022 - Companhia Siderúrgica Nacional ("CSN") (B3: CSNA3) (NYSE: SID) discloses its first quarter of 2022 (1Q22) financial results in Brazilian Reais, with all financial statements consolidated in accordance with accounting practices adopted in Brazil issued by the Accounting Pronouncements Committee ("CPC"), approved by the Brazilian Securities and Exchange Commission ("CVM") and the Federal Accounting Council ("CFC") and in accordance with international financial reporting standards (“IFRS”), issued by the International Accounting Standards Board (“IASB”).

 

The comments address the Company's consolidated results in the first quarter of 2022 (1Q22) and the commendations are for the fourth quarter of 2021 (4Q22) and the first quarter of 2021 (1Q21). The price of the dollar was R$ 5.70 at 03/31/2021; R$ 5.58 on 12/31/2021 and R$ 4.74 on 03/31/2022.

 

 

Operational and financial highlights of 1Q22

 

 

 

SOLID AND RESILIENT RESULT EVEN WITH OPERATIONAL AND COST PRESSURES

 

The beginning of 2022 was marked by a challenging scenario, due to heavy rainfall in the Southeast region and pressures on coal and coke costs.

Even so, CSN was able to deliver an excellent result, with EBITDA of R$ 4.7 billion and EBITDA margin of 39.1%, representing a growth of 4.2 p.p. compared to the previous quarter.

 

 

STRONG RECOVERY OF PRICES AND MARGINS IN MINING ON 1Q22

 

The strong realization of prices observed in this quarter more than offset the decrease in produced volume, due to the heavy rains recorded in the period.

Even with a lower dilution of fixed costs, adjusted EBITDA in the mining segment was R$ 2.4 billion in 1Q22 with an EBITDA margin of 63%.

 

       
 

INCREASE IN MARKET SHARE OF STEEL AND SOLID PERFORMANCE IN THE INTERNATIONAL MARKET

 

Continuous recuperation in volume offset the small price reduction observed in the period, resulting in a quarterly growth of 3.1% in steel revenue.

Total sales reached 1,157kton in 1Q22, a growth of 13% against 4Q21, with strong foreign market performance.

 

LEVERAGE LEVEL UNDER CONTROL

 

Leverage level remained Below 1x, ending the quarter at 0.89x versus 0.76x in 4Q21, maintaining the leverage level within the company's targets.

Free cash flow was negative at R$2,542 million, mainly influenced by specific variations in working capital and the strong payment of taxes resulting from the record performance recorded in 2021.

 

 

       
 

MAINTENANCE OF CEMENT PRICE EVEN IN A QUARTER IMPACTED BY SEASONALITY

 

The cement segment was impacted in this quarter by the higher rainfall volume and temporary pressures on production costs.

As a consequence, there was an 11% decline in sales volume when compared to 4Q21. In the annual comparison, total sales were 17.5% higher as a result of the incorporation of Elizabeth Cements.

 

   

 

 

 

 

 

 

21 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

Consolidated Table – Highlights

 

¹ Adjusted EBITDA is calculated from net income (loss), plus depreciation and amortization, taxes on income, net financial result, income from investment participation, income from other operating income/expenses and includes a proportional participation of 37.27% of the EBITDA of the joint subsidiary MRS Logística.

² Adjusted Ebitda Margin is calculated from Adjusted Ebitda divided by Management Net Revenue.

³ Adjusted Net Debt and Adjusted Cash/Availability consider 37.27% of MRS, in addition to not considering Forfaiting and Cashed Risk transactions.

 

Consolidated Results

 

·Net revenue in 1Q22 totaled R$ 11,770 million, representing an increase of 13.6% when compared to 4Q21 and a slight decline of 1.2% when compared to 1Q21. This result is a consequence of the improvement of the mining segment that showed a strong price recovery in the period, in addition to higher volumes sold in the steel market.

 

·The cost of goods sold (COGS) totaled R$ 7,287 million in the 1Q22, representing an increase of 10.3% compared to 4Q21 and 18% compared to 1Q21. This increase in costs was a consequence of higher prices for some raw materials such as coal and coke, in addition to the lower dilution of fixed costs in mining with the drop in volume produced.

 

·Despite the increase in costs, gross margin reached 38% in 1Q22 and was 1.8 p.p. higher than in 4Q21, as a result of the strong price recovery observed in the mining segment. On the other hand, when compared to the same period of 2021, there was a 22% decline in gross profit, which reflects not only the operational difficulties observed in the quarter with an above-normal rainfall volume, but also higher costs in the annual comparison.

 

·In 1Q22, sales, general and administrative expenses totaled R$ 587 million, 28% lower than in 4Q21, as a consequence of the lower volume sold in mining that generated a lower freight expense, in addition to the greater budgetary control performed by the company.

 

·The group of other operating income and expenses was negative in R$ 359 million in 1Q22, mainly from cash flow hedge accounting operations that totaled R$ 79 million in the period.

 

·The financial result was negative at R$ 1,125 million in 1Q22, representing an increase of 145% compared to the previous quarter, as a consequence of higher debt costs and the devaluation of Usiminas shares at the end of the quarter.

 

 

22 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

·The equity result was positive at R$ 19 million in 1Q22, a performance identical to the previous quarter, even considering the recovery of MRS results.

 

 

·In 1Q22, the Company's net income was R$ 1,364 million, a result 29% higher than that recorded on last quarter, highlighting the Company's resilience and the improvement in operating results, that offset the greater financial expense observed in the period.

 

Adjusted EBITDA

 

*The Company discloses its adjusted EBITDA excluding participation in investments and other operating income (expenses) because it understands that it should not be considered in the calculation of recurring operating cash generation.

 

·In 1Q22, adjusted EBITDA was R$ 4,718 million, with an adjusted EBITDA margin of 39% or 5.2 p.p. above last quarter. This increase in profitability is a direct consequence of the strong performance achieved in the mining segment with the price appreciation of iron ore during the period, which ended up offsetting the higher volume of rainfall and the high costs of some raw materials, such as coal and coke.

 

 

 

23 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

Adjusted EBITDA (R$ MM) and Adjusted Margin¹ (%)

 

¹ Adjusted EBITDA Margin is calculated from the division between Adjusted EBITDA and Adjusted Net Revenue, which considers the 100% stakes in csn mineração's consolidation and 37.27% in MRS.

 

Adjusted Cash Flow¹

 

Adjusted Cash Flow in the 1Q22 was negative at R$ 2,542 million, mainly impacted by one-off variations in working capital and higher disbursements with Income Tax and Social Contribution expenses, due to the annual adjustment in the mining and steel segments, as a reflection of the strong result obtained in 2021.

 

Adjusted cash flow¹ at 1Q22 (R$MM)

¹ The concept of adjusted cash flow is calculated from adjusted Ebitda, subtracting Ebitda from Jointly Controlled Companies, CAPEX, IR, Financial Results and Changes in Assets and Liabilities², excluding the effect of the Glencore advance.

² Adjusted Working Capital is composed of the change in Net Working Capital, plus the change in accounts of long-term assets and liabilities and disregarding the net change in IR and CS.

 

Indebtedness

 

As of 03/31/2022, consolidated net debt reached R$ 18,635 million, with the maintenance of a high cash and cash equivalents of the Company, keeping the leverage indicator measured by the Net Debt/EBITDA ratio at 0.89x, i.e., below the 1x target established by CSN.

 

24 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Indebtedness (R$ Billion) and

Net Debt /Adjusted EBITDA (x)

¹ Net Debt / EBITDA: To calculate the debt considers the final dollar of each period and for net debt and EBITDA the average dollar of the period.

 

In the first quarter of 2022, the Company issued foreign market debt representative securities ("Notes") in the amount of US$500 million, equivalent to R$ 2.6 billion, through its subsidiary CSN Resources S.A., due in 2032. As part of the liability management exercise, it used part of the funds in the amount of US$ 300 million, equivalent to R$ 1.5 billion, in the repurchase offer ("Tender Offer") of the Notes issued by CSN Resources S.A. due in 2026. Additionally, in February 2022, the Company contracted a loan in the amount of US$ 115 million, equivalent to R$ 605 million, through its subsidiary CSN Cimentos, with maturities between 2025 and 2027. The subsidiary CSN Cimentos was also the vehicle for issuing debentures in the total amount of R$ 1.2 billion and maturities between 2030 and 2032, in addition to contracting a loan of R$ 600 million from Banco do Brasil.

 

Amortization Schedule (R$ Bi)

¹ IFRS: does not consider participation in MRS (37.27%) .

² Gross Debt/Management Net considers participation in MRS (37.27%) and gross interest.

3 Medium term after completion of the Liability Management Plan.

 

Foreign Exchange Exposure

 

The accumulated net foreign exchange exposure in the consolidated balance sheet in 1Q22 was US$ 151 million, as shown in the table below, in line with the company's policy of minimizing the impacts of exchange rate volatility on the result. The Hedge Accounting adopted by CSN correlates the projected flow of dollar exports with future debt maturities in the same currency. Thus, the exchange variation of the dollar debt is temporarily recorded in the equity, being brought to the result when the dollar revenues from said exports occur.

 

25 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

Investments

 

A total of R$ 701 million was invested in 1Q22, a level 27.3% lower than the R$ 965 million invested last quarter, as a reflection of the seasonality of the period. Among the main investments made, we highlight the advance in mining expansion projects, with tailings filtration and port expansion projects, as well as repairs in UPV's steelworks and coke batteries.

 

 

 

Net Working Capital

 

The Net Working Capital applied to the business totaled R$ 4,388 million in 1Q22, an increase of R$ 2,802 million due to the rise in the Company’s accounts receivable from better prices in the mining segment and exacerbated by the normalization in the advances from clients’ line.

 

The calculation of the Net Working Capital applied to the business does not take glencore's advance, as shown in the following table:

 

26 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

 

¹ Other CCL Assets: Considers advance employees and other accounts receivable.

² Other CCL Liabilities: Considers other accounts payable, dividends payable, installment taxes and other provisions.

³ Inventories: Does not consider the effect of the provision for inventory losses. For the calculation of the SME are not considered the balances of warehouse stocks.

 

Remuneration of Shareholders

 

In the Ordinary and Extraordinary General Shareholders Meeting (OEGM) held on April 29, 2022, the distribution of dividends in the amount of R$ 904.5 million was approved, which were imputed to the mandatory minimum dividend of 2021, equivalent to R$ 0.67/common share. These amounts are added to the payment of the interest on equity, declared in December in the amount of R$ 257.0 million, completing the distribution of 25% on the profit for the period. With the approval of dividends, the shares were traded ex-dividend from May 2nd and their payment will take place until December 31, 2022.

 

 

 

 

27 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

Results by Business Segments

 

 

28 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Result 1Q22 (R$ million) Steel Mining

Logistics

(Port)

Logistics (Railway) Energy Cement Corporate Expenses/Elimination Consolidated
                 
Net Revenue  7,882  3,861  76  458  44  386  (938)  11,770
Internal Market  5,185  515,38  76  458  44  386  (991)  5,673
Foreign Market  2,697  3,346  -     -     -     -     53  6,097
CPV  (5,827)  (1,595)  (55)  (342)  (47)  (272)  850  (7,287)
Gross profit  2,055  2,266  21  117  (3)  114  (88)  4,483
DGA/DVE  (327)  (62,42)  (10)  (31)  (9)  (69)  (80)  (587)
Depreciation  295  242  9  123  4  54  (92)  635
Contr Proportional EBITDA in Conj  -           -     -     -     -     187  187
Adjusted EBITDA  2,024  2,445  20  209  (7)  99  (72)  4,718
                 
Result 4Q21 (R$ million) Steel Mining

Logistics

(Port)

Logistics (Railway) Energy Cement Corporate Expenses/Elimination Consolidated
                 
Net Revenue  7,648  2,401  86  444  47  423  (687)  10,361
Internal Market  4,966  447,97  86  444  47  423  (957)  5,456
Foreign Market  2,682  1,953  -     -     -     -     270  4,905
CPV  (5,096)  (1,669)  (60)  (342)  (39)  (269)  869  (6,606)
Gross profit  2,552  733  26  101  8  154  182  3,755
DGA/DVE  (324)  (86,25)  (8)  (42)  (8)  (72)  (273)  (814)
Depreciation  285  232  8  119  4  56  (81)  623
Contr Proportional EBITDA in Conj  -           -     -     -     -     163  163
Adjusted EBITDA  2,513  878  26  178  4  137  (10)  3,727
                 
Result 1Q21 (R$ million) Steel Mining

Logistics

(Port)

Logistics (Railway) Energy Cement Corporate Expenses/Elimination Consolidated
                 
Net Revenue  6,673  5,481  84  401  54  277  (1,056)  11,913
Internal Market  4,876  791,75  84  401  54  277  (1,221)  5,262
Foreign Market  1,797  4,689  -     -     -     -     165  6,651
CPV  (4,798)  (1,841)  (56)  (287)  (35)  (191)  1,029  (6,179)
Gross profit  1,875  3,640  28  114  19  86  (27)  5,735
DGVA  (283)  (54,09)  (8)  (29)  (8)  (25)  (151)  (557)
Depreciation  235  150  8  108  4  42  (92)  456
Contr Proportional EBITDA in Conj  -           -     -     -     -     173  173
Adjusted EBITDA  1,827  3,736  28  193  16  103  (98)  5,806

 

Steel Result

 

According to the World Steel Association (WSA), global crude steel production totaled 456.6 million tons (Mt) in the first quarter of the year, down 6.8% from the same period in 2021. China alone produced 53.3% of global production (243.4 Mt), but there was a 10.5% reduction in Chinese production compared to the same period last year, due to increased purchases of third-party steel, mainly from Russia. However, China's demand for steel in 2022 is expected to remain stable as the government seeks to increase investment in infrastructure and stabilize the housing market. Brazil produced 8.5 Mt, which corresponds to an annual decline of 2.2%, due to uncertainties regarding demand at the beginning of the year and greater operational difficulties due to the conflict between Russia and Ukraine. For 2022, the global market is expected to have a slight increase in demand of 0.4%, with global production stabilizing around 1,840 Mton.

 

Steel Production (thousand tons)

 

In the case of CSN, slab production in 1Q22 totaled 895,000 tons, 9.4% lower than in the previous quarter, due to some specific problems, such as power outages and scheduled maintenance. The production of tin plates, our main market, reached 827 kton, which represents a contraction of 3.7% compared to 4Q21.

 

 

 

 

 

 

 

29 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

 

Sales Volume (Kton) - Steel

 

On the other hand, total sales reached 1,157 ktons in the first quarter of 2022, a volume 13% higher compared to that recorded in the fourth quarter of 2021. Domestic sales totaled 754,000 tons of steel products, 21% higher than 4Q21, which reinforces the successful strategy to capture market share initiated in the previous quarter, in addition to signaling a sustainable recovery after a more measured start to the year. Of this total, 691,000 tons refer to flat steel and 63,000 tons to long steel. In the foreign market, 1Q22 sales totaled 402,000 tons, a volume 20.8% higher than those in 4Q21, as a consequence of a very strong result observed in the operation of SWT, in addition to a greater dynamism in the zinc-plated and cold rolled segments. During the quarter, 38,000 tons were exported directly, and 364,000 tons were sold by subsidiaries abroad, 53,000 tons by LLC, 223,000 tons by SWT and 88,000 tons by Lusosider.

 

In relation to total sales volume in 1Q22, the distribution (+43%) and civil construction segments (+14%) were the main positive highlights of the period, offsetting the weaker start to the year observed in the home-appliances and metal packaging sectors.

 

 

According to ANFAVEA (National Association of Motor Vehicle Manufacturers), production in the first quarter recorded 496,000 units, a decrease of 17% over the same period a year earlier. The impact of the decrease in supply of semiconductors, the high contagion of the omicron at the beginning of the year, and the rains were the main reasons for the decrease in production at the beginning of the year.

 

According to data from the Brazil Steel Institute (IABr), crude steel production in the first quarter was 8.5Mt, a performance 2.4% lower than in the same period last year. Apparent Consumption was 5.6 Mton, a drop of 17.7% compared to 1Q21. In turn, the Steel Industry Confidence Indicator (ICIA) for the month of March was 51.1 points, a growth of 6.2 p.p. since December 2021 and above the 50-point dividing line, indicating greater confidence for the next six months in the local market.

 

According to IBGE data, the cumulative variation of the last year in the production of household appliances recorded a reduction of 8.1% compared to February. For this year, the white line market is expected to grow by 5%, marking a milder growth rate, after the strong sales volume of the sector in 2020 and 2021.

Sale by Market Segment

 

 

 

 

30 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

·Net revenue in Steel reached R$ 7,882 million in 1Q22, 3% higher than in 4Q21. As previously commented, the increase in sales volume ended up offsetting the small reduction in domestic market prices. In this sense, the average price of 1Q22 in the domestic market was 3.7% lower than in 4Q21, a performance that follows the decrease of international prices and the lower economic dynamism observed at the beginning of the year. Foreign market prices declined 17% compared to last quarter, a performance pulled by U.S. domestic prices that declined 13.6%.

 

·The cost of plate consumed in 1Q22 reached R$ 4,195/t, up 14.2% over the previous quarter as a result of (i) the increase in the prices of the market reducers, (ii) the increase in coal prices, and (iii) the lower dilution of fixed costs due to the lower volume of production.


Cost of plate with deprec. (R$/t)

 

 

Production Cost 1Q22

 

 

 

·The company's steel adjusted EBITDA reached R$ 2,024 million in 1Q22 and was 19.5% lower than in 4Q21, with an EBITDA margin of 25.7% (-7.2 p.p.). Despite the lower profitability and increased cost pressure of some raw materials at the beginning of the year, CSN was able to present a satisfactory margin level, which reinforces the resilience and efficiency of the operation.

 

Adjusted EBITDA and Steel Margin (R$ MM and %)

 


 

 

Mining Result

 

Despite concerns at the beginning of the year about Chinese demand for ore, mainly due to the weaker real estate sector, the first quarter was marked by a strong recovery in prices in response to economic growth stimulus by Chinese authorities that have resulted in steel production above the levels seen in 2019 and 2020. Additionally, supply disruptions due to heavy rains in Brazil and COVID-related restrictions in Australia also contributed to sustaining higher iron ore prices in the period. In this context, iron ore price averaged US$ 141.6/dmt (Platts, Fe62%, N. China) over 1Q22, 29% higher than 4Q21 (US$ 109.61/dmt) and 15% lower than in 1Q21 (US$ 166.9/dmt).

 

 

31 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

In relation to sea freight the Route BCI-C3 (Tubarão-Qingdao) reached an average of US$ 22.9/wmt in 1Q22, which represents a decrease of 26% compared to the previous quarter.


Total Production - Mining
(thousand tones)

 

 

Sales Volume - Mining (thousand tons)

 

 

 

 

·Iron ore production totaled 6.4 million tons in 1Q22, which represents a 7.2% reduction compared to 4Q21, as a result of heavy rains that occurred specially in the states of Minas Gerais and Rio de Janeiro at the beginning of the year and generated an interruption of approximately one week in the movement of the mine. This situation eventually compensated the small increase in the volume of third-party purchases made in the period.

 

·The sales volume reached 6,931 thousand tons in 1Q22, a performance 10% lower than the previous quarter as a result of the lower volume of shipments due to heavy rains in the period and a scheduled halt at the port terminal.

 

·In 1Q22, net mining revenue totaled R$ 3,861 million, 61% higher than in the previous quarter, as a result of strong price realization that ended up offsetting the lower sales volume. Unit net revenue was $ 107.61 per wet ton, up 93% from the previous quarter. In this quarter, in addition to the 29% increase in the benchmark price index, the price provision of previous quarters ended up favorably impacting unit net revenue in a situation opposite to what was observed in the last 2 results. The result was also benefited by lower freight rates in 1Q22.

 

·In turn, the cost of goods sold from mining totaled R$ 1,595 million in 1Q22, which represents a 4.4% decrease compared to the previous quarter, as a consequence of the lower volume recorded in the period which ended up offsetting the higher unit production cost. C1 cost was USD 23.4/t in 1Q22, 8.4% higher when compared to 4Q21, mainly as a result of a lower dilution of fixed cost due to the lessened produced volume, in addition to the exchange variation and the increase in the cost of raw materials, including diesel that impacted the railway tariff, mitigated partially by the reduction of the cost in TECAR and demurrage.

 

·Adjusted EBITDA reached R$ 2,445 million in 1Q22, with quarterly EBITDA margin of 63.3% or 26.8 p.p. higher than that recorded in 4Q21. The increase in prices realized was the main driver of the result in the period, helping to offset the operational challenges faced due to the heavy rains of the beginning of the year and pressure with increased inputs.

 

32 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

Cement Result

 

The first quarter of 2022 was marked by increasing variation in cement raw material prices and lower sales performance in the sector due to heavy rains in the Southeast region. According to the National Cement Industry Union (SNIC), cement sales reached 14.9 Mton in 1Q22 and were 2.2% lower compared to the same period last year. Additionally, the combination of rising interest rates with rising unemployment has negatively impacted the self-construction market and contributed to this weaker start to the year. On the other hand, the real estate market has been resilient and there is an expectation of increased government spending on infrastructure, and the construction of new housing units for the Casa Verde and Amarela program that should bring a better perspective to the cement market throughout 2022.

 

In the case of CSN Cimentos, sales in 1Q22 totaled 1,195kton and were 10.5% lower than in the previous quarter, as a result of a more accentuated seasonality observed in the period due to the high rainfall and the increase in interest rates. Since September 2021, the volumes already consider the incorporation of Elizabeth Cimentos (Alhandra).

 

 

Sales Volume - Cements (thousand tones)

 


* Alhandra's operations were integrated in September 2021.

 

·As a result, the segment's net revenue reached R$ 386 million in 1Q22, a performance 8.7% lower compared to the last quarter.

 

·Unit costs also rose as a result of the increase in the price of imported coke, electricity charges and distribution freight.

 

·Thus, adjusted EBITDA in the segment decreased 27.8% compared to the previous quarter, reaching R$ 99 million in 1Q22 and with an adjusted EBITDA margin of 25.6%. This reduction reflects the combination of one-off effects such as the lowest sales volume in the period with cost pressure from production inputs. For the second quarter, with the return of the dry season, it is expected a recovery in the pace of sales and an update of prices based on the new cost base.

 

33 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Logistics Result

 

Rail Logistics: In 1Q22, net revenue reached R$ 458 million, with adjusted EBITDA of R$ 209 million and adjusted EBITDA margin of 45.7%. Compared to 4Q21, net revenue increased 3% due to improved prices of goods transported. In the same comparison line, adjusted EBITDA was 18% higher.

 

Port Logistics: In 1Q22, 248,000 tons of steel products were shipped by Sepetiba Tecon, in addition to 20,000 containers, 3,000 tons of general cargo and 366,000 tons of bulk. Compared to the previous quarter, the two most significant variations were in bulk volume, with an increase of 17%, and general cargo sales, which presented a 74% decline. As a result, the net revenue of the port segment was 11.5% lower than in the last quarter, reaching R$ 76 million in 1Q22. Additionally, there was an increase in sales and administrative expenses that led adjusted EBITDA to fall 30% in the quarter, reaching R$ 20 million in the period, with adjusted EBITDA margin of 26.3%, or 3.8 p.p. lower.

 

 

Energy Result

 

In 1Q22, the volume of energy traded generated net revenue of R$ 44 million, with negative adjusted EBITDA of R$ 7.5 million. Compared to the fourth quarter of 2021, net revenue fell 5.8% due to a lower sales price to third parties. Adjusted EBITDA fell mainly as a result of lower energy prices in the spot market.

 

ESG - Environmental, Social & Governance

 

ENVIRONMENTAL DIMENSION

 

Environmental Management

 

CSN maintains several instruments of Socio-environmental Management and Sustainability in order to act in a propositional way and serve the various stakeholders involved in the communities and businesses in which it operates. We constantly work to transform natural resources into prosperity and sustainable development. To this end, the Company monitors and guarantees the proper functioning of its Environmental Management System (EMS), implemented according to the requirements of the international standard ISO 14001: 2015, certified by an independent international body in all its main units. Below are some of the highlights of 1Q22:

 

ACHIEVEMENT OF NEW CERTIFICATION AT ISO 14,001

Certification at ISO 14.001:2015 from CSN Cimentos Volta Redonda. We've reached more than 90% of our certified operating units.

 

NEW ENVIRONMENTAL EDUCATION PROGRAM IN VOLTA REDONDA

The Environmental Education Program began in the municipality of Volta Redonda. CSN's initiative, conducted by the CSN Foundation, began with the signing of a cooperation agreement with the City of Volta Redonda and the commemoration of the World Water Day, when the ninth edition of the water forum was held, and the event brought a series of lectures and workshops on the theme of water resources and was attended by hundreds of CSN employees. Additionally, together with students from municipal schools, more than 10,000 fingerlings of threatened species were released in the Paraíba do Sul River.

 

WASTE MANAGEMENT

Regarding the search for reduction of waste disposal of the Presidente Vargas Plant, there was the 11kt less mudding disposal for class II landfill disposal, which corresponds to a reduction of 37.7% in 1Q22 when compared to the same period of 2021.

 

Additionally, we also highlight the reuse of FEA Powder residue - generated by the Steel Works Industry - in Aciaria LD, through the internal production of metal briquets. In the first quarter of 2022, we keep the average reuse above 80%, especially for the month of March, when 100% of the volume generated was reused internally.

 

34 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Climate Change

 

1Q22 marked the Company's accession as a key member of the Net-Zero Steel Initiative (NZSI), a zero-emission platform that was launched in 2019 at UNSG's Climate Action Summit in New York. NZSI is part of the Mission Possible Partnership (MPP), a coalition of climate leaders focused on expanding the decarbonization efforts of the world's heavy industries over the next 10 years – coordinated by the Energy Transitions Commission, RMI, We Mean Business Coalition, and the World Economic Forum. The goal is to support the global steel sector to achieve zero emissions by 2050.

 

Over the next 12 months, CSN Group and CSN Inova will work closely with the NZSI platform, collaborating with energy and equipment suppliers, customers, financial institutions, and regulators to create together the momentum for progress towards a low-carbon future. NZSI is aligned with CSN steel decarbonization efforts, which has taken on bold targets such as reducing the emission intensity per ton of steel produced by 2035 by 2035, according to the World Steel Association's methodology.

 

Also, in 1Q22, CSN Mineração signed an important agreement with SANY to become the first mining company in Brazil to use 100% electric trucks in its fleet. Already in the second quarter of 2022 two trucks that will make up the fleet to transport mining tailings come into operation.

 

CSN invests in efforts and resources to reduce greenhouse gas emissions and mitigate impacts related to climate change. In 1Q22, we concluded the quantitative/accounting assessment of risks and opportunities related to climate change for all segments of CSN, carried out based on the TCFD (Task Force for Climate Related Financial Disclosures) guidelines that will be published in CSN's next Integrated Report with publication scheduled for June 2022.

 

In addition, we have requested the authorization to start the waste burning test (co-processing) at the CSN Cimentos in Arcos plant, an initiative that will positively impact our GHG emissions. Greenhouse gas – GHG inventories for the entire CSN group were also completed. For the first year, the Lusosider (Portugal) and SWT (Germany) units had their emissions computed and reported. The inventory is currently in the process of external auditing.

 

Dam Management

 

The first quarter of the year was marked by heavy rains in the southeast region, especially in the state of Minas Gerais. As a consequence of the intense rains, it was necessary to temporarily paralyzing our mining operations, as well as the preventive activation of the emergency protocol at level 2 of the Mining Dam Emergency Action Plan (PAEBM) for the B2 dam located in Rio Acima, in the Fernandinho Mine, held by Minério Nacional S.A, controlled by CSN. A few days after the event and after the completion of containment repairs and to implement significant improvements in the structure, the dam returned to zero emergency level.

 

Also noteworthy is the conclusion, on March 31, 2022, of the audit process by an external company independent of all the Company's structures, as recommended by the legislation, and all had their Stability Statement renewed, remaining at zero emergency level, with the exception of the B2A Dam that continues in stabilization works, with completion scheduled for June/2023.

 

Also, in 1Q22, an agreement was signed with the State Prosecutor's Office and the National Mining Agency – ANM regarding the schedule for the decharacterization of all dams upstream of the Company, being the B4 dam of CSN Mineração, which has already begun the works for excavation of the belt channel, the last to be completed. In parallel, the decharacterization of the Vigia Dam continues, with completion expected in 2023.

 

SOCIAL DIMENSION

 

Safety of Work

 

Safety is our top priority throughout the Group, and we end 1Q22 with a frequency rate (CAF + SAF + FT) that ratifies the evolution process of recent years, with a reduction of 2.6% (2.34) compared to the consolidated of 2021 (2.40).

 

 

35 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

The severity rate for the first quarter of 2022 stood at 128, considered the lowest rate compared to the consolidated of the last three years.

 

We also highlight that we started the cross-audit cycle between the units, with the objective of identifying good SSO practices, opportunities for improvement in meeting legal requirements, as well as evaluating adherence to corporate SSO standards. In the period, the first audit was also performed in the ISO 45001:18 standard in the Cements unit (Arcos).

 

In order to reinforce the idea, "Your SAFETY is a consequence of your ATTITUDE," CSN launched in March/22 the campaign focused on "always doing the right thing" (#FaçaSempreOCerto), because it understands that Security is the ally that should be present in the day-to-day of the company’s workers, in any environment: home, route or work.

 

DIVERSITY AND INCLUSION

 

The Diversity and Inclusion agenda is a pillar connected to the Company's central strategy, which reinforces the importance of respecting everyone in a unique way and invests in enhancing different ways of thinking. We believe that this inclusive journey is fundamental to the development of our society and to the acceleration of our business and results.

Gender Representativeness in the CSN Group in the first quarter of 2022 was 18.76%, an increase of 9.3% compared to the performance of the last quarter of 2021. In relation to the absolute number, we grew from 4,444 women at the end of 2021 to 4,858 in March 2022.

In relation to the result of Representativeness of persons with disabilities, we achieved a growth of 3.4% compared to the last quarter of 2021.

 

 

SOCIAL RESPONSIBILITY

 

In 2021, the CSN Foundation completed 60 years of operation with the development of actions aligned with the SDGs targets established by the United Nations (UN). It materializes in its projects and programs, including the SDDs of 1. Poverty Eradication; 4. Quality Education; 5. Gender Equality; 8. Decent Work and Economic Growth; 10. Reduction of Inequalities and 17. Partnerships and Means of Implementation.

 

The CSN Foundation believes in the transformation of society through education and cultural expression. Among its actions, it carries out the Citizen Boy, a sociocultural project that serves 2,550 children and adolescents in the main cities where CSN is inserted.

 

In addition to maintaining the Foundation's social projects in 26 cities with more than 4,700 young people served, we have the following highlights in the period:

 

·Graduation of young participants in the project "Citizen Mentoring" with the use and hiring of 67% of the apprentices.
·Presentation of the CSN Foundation orchestra "Drums of Steel" at Expo Rio Turismo.
·Realization of the Collective Culture Fair "Minas Black", an event promoted within the CSN Foundation Cultural Center and organized by black women that featured shows, fashion shows, sale of products and crafts, in line with the determination to insert the center as an open and democratic place in support of identity struggles and in line to support female entrepreneurship and gender and race empowerment.

 

 

 

36 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

GOVERNANCE

 

The CSN Group has been working on the formalization of its main ESG commitments. In the first quarter of 2022, the ESG Committee's Integrated Management Committee began the process of diagnosing several initiatives of the 8 action groups. Together with its ambassadors, action plans are being defined seeking to evolve in the main points of the ESG agenda through the best practices of the market and other opportunities for improvement of performance.

Capital Markets

 

In the first quarter of 2022, CSN shares recorded an increase of 4.2%, while the Ibovespa rose 14.5%. The average daily value (CSNA3) traded at B3, in turn, was R$ 309.6 million. On the New York Stock Exchange (NYSE), the Company's American Depositary Receipts (ADRs) rose 22.1 percent, while the Dow Jones fell 2.9 percent. The average daily trading with ADRs (SID) on the NYSE was $25.8 million.

 

1Q22
Number of shares in thousands 1,387,524.0
Market Value  
Closing Quote (R$/share) 26.03
Closing Quote (US$/ADR) 5.42
Market Value (R$ million) 36,117
Market Value (US$ million) 7,520
Change in period  
CSNA3 (BRL) 4.2%
SID (USD) 22.1%
Ibovespa (BRL) 14.5%
Dow Jones (USD) -2.9%
Volume  
Daily average (thousand shares) 11,899
Daily average (R$ thousand) 309,605
Daily average (thousand ADRs)  5,101
Daily average (US$ thousand) 25,767

Source: Bloomberg

 

 

 

Some of the statements contained herein are future perspectives that express or imply expected results, performance or events. These perspectives include future results that may be influenced by historical results and statements made in 'Perspectives'. Current results, performance and events may differ significantly from hypotheses and perspectives and involve risks such as: general and economic conditions in Brazil and other countries; interest rate and exchange rate levels, protectionist measures in the U.S., Brazil and other countries, changes in laws and regulations, and general competitive factors (globally, regionally or nationally.

 

 

37 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

INCOME STATEMENT

CONSOLIDATED - Corporate Law - In Thousands of Reais

 

 

 

 

 

 

 

38 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

BALANCE SHEET - CONSOLIDATED - Corporate Law - In Thousands of Reais

 

 

 


 

39 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

CASH FLOW

CONSOLIDATED - Corporate Law - In Thousands of Reais

 

 

 

40 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

1.DESCRIPTION OF BUSINESS

 

Companhia Siderúrgica Nacional “CSN”, also referred to as “Company”, is a publicly held company incorporated on April 9, 1941, under the laws of the Federative Republic of Brazil (Companhia Siderúrgica Nacional, its subsidiaries, joint ventures, joint operations and associates are collectively referred to herein as the "Group”). The Company’s registered office is located in São Paulo, SP, Brazil.

 

CSN is listed on the São Paulo Stock Exchange (B3 S.A.- Brasil, Bolsa, Balcão) and on the New York Stock Exchange (NYSE).

 

The Group's main operating activities are divided into five (5) segments as follows:

 

·Steel:

 

The Company’s main industrial facility is the Presidente Vargas Steelworks (“UPV”), located in the city of Volta Redonda, State of Rio de Janeiro. This segment consolidates all operations related to the production, distribution and sale of flat steel, long steel, metallic containers, and galvanized steel. In addition to the facilities in Brazil, CSN has commercial operations in the United States and operations in Portugal and Germany to achieve markets and providing excellent services for final consumers. Its steel is used in home appliances, civil construction, and automobile industries.

 

·Mining:

 

The production of iron ore is developed in the cities of Congonhas, Ouro Preto and Belo Vale, State of Minas Gerais – by subsidiary CSN Mineração.

Iron ore is sold basically in the international market, especially in Europe and Asia. The prices charged in these markets are historically cyclical and subject to significant fluctuations over short periods of time, driven by several factors related to global demand, strategies adopted by the major steel producers, and the foreign exchange rate. All these factors are beyond the Company’s control. The ore transportation is carried out through the Terminal de Carvão e Minérios from the Itaguai Port– (“TECAR”), a solid bulk terminal, one of the four terminals that comprise the Itaguai Port, located in the State of Rio de Janeiro. Imports of coal and coke are also carried out through this terminal by provision of services by CSN Mineração to CSN. The Company´s mining activities also comprises of tin exploitation, which is based in the State of Rondônia, to supply the needs of UPV. The excess of raw material is sold to subsidiaries and third parties.

 

As a pioneer in the use of technologies that result in the possibility of stacking the tailings generated in the iron ore production process, the Company has had its iron ore production since January 2020, 100% independent of tailings dams. After significant investments in recent years to raise the level of reliability, mischaracterization and dry stacking, the Company has moved on to a scenario in which 100% of its waste goes through a dry filtration process and is disposed of in geotechnically controlled batteries, areas exclusively destined for stacking.

 

Because of these measures, the decommissioning of the dams is the natural way of processing dry waste.

 

All our mining dams are positively certified and comply with the environmental legislation in force.

 

·Cements

 

CSN entered the cement production market in 2009, catapulted by the synergy between this activity and CSN's current business. Beside the UPV facilities, in Volta Redonda / RJ, the Company installed a new business unit, which produces CP-III type cement using the slag produced by the UPV’s own blast furnaces. It also explores limestone and dolomite at the Arcos / MG unit, to meet the needs of the UPV and the cement plant. Additionally, in Arcos / MG, the clinker production operation is located. As a result, the Company is self-sufficient in the production of cement, with an installed capacity of 4.7 million tons per year.

 

On January 31, 2021, the Company concluded the drop down of the cement segment and, accordingly, all assets and liabilities related to the cement business were transferred from CSN to its subsidiary recently incorporated CSN Cimentos S.A. (“CSN Cimentos”)

 

 

41 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

On August 31, 2021, the Company completed the acquisition of control of Elizabeth Cimentos S.A. ("Elizabeth Cimentos") and Elizabeth Mineração S.A. ("Elizabeth Mineração"), with operations in the Northeast region, especially in Paraíba and Pernambuco, under the terms of the Investment Agreement, Purchase and Sale of Quotas, Shares and Other Covenants entered into on June 29, 2021. With the closing of this transaction, CSN Cimentos now has a total capacity of 6 million tons per year.

 

On September 9, 2021, a Purchase and Sale Agreement was signed for the acquisition of 100% of LafargeHolcim's operations in Brazil. With the closing of the transaction, CSN Cimentos will have a total capacity of 16.3 million tons per year. The deal was valued at US$1.025 billion, and the closing of the operation, which involves cash payment, is subject to approval by the competition authority. On the same date, the Company deposited in an Escrow Account with Banco Santander, the amount of US$50 million, equivalent to R$263.7 million, as part of the negotiations for the acquisition of LafargeHolcim, see note 8.

 

·Logistics:

 

Railroads:

 

CSN has interests in three railroad companies: MRS Logística S.A., which manages the former Southeast Railway System of Rede Ferroviária Federal S.A (“RFFSA”)., Transnordestina Logística S.A. (“TLSA”) and FTL - Ferrovia Transnordestina Logística S.A. (“FTL”), which the hold the concession to operate the former Northeast Railway System of RFFSA, in the States of Maranhão, Piauí, Ceará, Rio Grande do Norte, Paraíba, Pernambuco, Alagoas - stretches from São Luís to Altos, Altos to Fortaleza, Fortaleza to Sousa, Sousa to Recife/Jorge Lins, Recife/Jorge Lins to Salgueiro, Jorge Lins to Propriá, Paula Cavalcante to Cabedelo, Itabaiana to Macau (Mesh I) and TLSA is responsible for the stretches from Eliseu Martins-Trindade, Trindade-Salgueiro, Salgueiro-Porto Suape, Salgueiro - Missão Velha and Missão Velha - Pecém (Mesh II), under construction.

 

Ports:

 

The Company operates in the State of Rio de Janeiro, by means of its subsidiary Sepetiba Tecon S.A., operates the Container Terminal (“TECON”) and by means of its subsidiary CSN Mineração, the TECAR, both located at the Itaguaí Port. Established in the harbor of Sepetiba, the mentioned port has a privileged highway, railroad, and maritime access.

 

TECON is responsible for the shipments of CSN´s steel products, movement and storage of containers, vehicles, general cargo, among other products; and TECAR performs the operational activities of loading and unloading of solid bulk ships, storage and distribution (road and rail) of coal, coke, zinc concentrate, sulfur, iron ore and other bulk, intended for the seaborne market, for our own operation and for third parties.

 

·Energy:

 

Since the energy supply is fundamental in CSN´s production process, the Company owns and operates facilities to generate electric power for guaranteeing its self-sufficiency.

 

·GOING CONCERN

 

The Management understands that the Company has adequate resources to continue its operations. Accordingly, the Company's interim financial statements for the period ended March 31, 2022, have been prepared on a going concern basis.

 

2.SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

 

2.a)Declaration of conformity

 

The consolidated and parent company interim financial statements have been prepared and are being presented in accordance with accounting practices adopted in Brazil based on the provisions of the Brazilian Corporate Law, pronouncements, guidelines and interpretations issued (CPC), approved by CVM, besides the own standards issued by the Brazilian Securities and Exchange Commission (“CVM”) and International Financial Reporting Standards (“IFRS”) issued by the International Accounting Standard Board (IASB) and highlight all the relevant information at the interim financial statements, and only this information, which correspond to those used by the Company's management in its activities. The consolidated interim financial information is identified as "Consolidated" and the parent company's individual interim financial information is identified as "Parent Company"

 

42 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

2.b)Basis of presentation

 

The interim financial statements were prepared based on the historical cost and were adjusted to reflect: (i) the fair value measurement of certain financial assets and liabilities (including derivative instruments), as well as pension plan assets; and (ii) impairment losses.

 

When IFRS and CPCs allows an option between cost or another measurement criterion, the cost of acquisition criterion was used.

 

The preparation of these interim financial statements requires Management to use certain accounting estimates, judgments and assumptions that affect the application of Accounting Polices and the amounts reported on the balance sheet date of assets, liabilities, income, and expenses may differ from actual future results. The assumptions used are based on history and other factors considered relevant and are reviewed by the Company’s management.

 

The interim financial information has been prepared and is being presented in accordance with CPC 21 (R1) - “Interim Financial Reporting” and IAS 34 - “Interim Financial Reporting”, consistently with the standards issued by the CVM.

 

This interim financial information does not include all requirements of annual or full financial statements and, accordingly, should be read in conjunction with the Company’s financial statements for the year ended December 31, 2021.The accounting policies, when applicable and relevant, are included in the respective explanatory notes and are consistent with the previous period presented.

 

Therefore, in this interim financial information the following notes are not repeated, either due to redundancy or to the materiality in relation to those already presented in the annual financial statements:

 

Note 10 - Basis of consolidation and investments

Note 12 - Intangible assets

Note 18 - Income tax and social contribution

Note 19 - Installment taxes

Note 20 - Tax, social security, labor, civil, environmental provisions and judicial deposits

Note 30 - Employee benefits

Note 31 - Commitments

 

The consolidated financial statements were approved by Board of Directors on May 04, 2022.

 

2.c)Functional currency and presentation currency

 

The accounting records included in the interim financial statements of each of the Company’s subsidiaries are measured using the currency of the principal of the economic environment in which each subsidiary operates (“the functional currency”). The consolidated and parent company interim financial statements are presented in R$ (reais), which is the Company’s functional and reporting currency.

 

Foreign currency transactions are translated into the functional currency using the exchange rates prevailing on the transaction or valuation dates, in which the items are remeasured. The balances of the asset and liability accounts are translated using the exchange rate on the balance sheet date. As of March 31, 2022, US$1.00 was equivalent to R$4.7378 (R$5.5805 on December 31, 2021) and €1.00 was equivalent to R$5.2561 (R$6.3210 on December 31, 2021), according to the rates obtained from Central Bank of Brazil website

 

 

43 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

2.d)Statement of value added

 

Pursuant to Law 11,638/07, the presentation of the statement of value added is required for all publicly held companies. These statements were prepared in accordance with CPC 09 - Statement of Value Added, approved by CVM Resolution 557/08. The IFRS does not require the presentation of this statement and for IFRS purposes is presented as additional information.

The statement of value added should highlight the wealth generated by the Company and demonstrate its distribution.

 

 

44 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

3.CASH AND CASH EQUIVALENTS

 

  Consolidated   Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
Cash and banks              
In Brazil              63,355                68,638                48,764                58,951
Abroad          7,815,725          10,007,399              823,045            1,438,851
           7,879,080          10,076,037              871,809            1,497,802
               
Investments              
In Brazil          5,357,920            6,493,832            2,648,601            2,387,463
Abroad              63,704                76,611                                                      
           5,421,624            6,570,443            2,648,601            2,387,463
         13,300,704          16,646,480            3,520,410            3,885,265

 

Our investments are basically in private and public securities with yields linked to the variation of Interbank Deposit Certificates (CDI) and repo operations backed by National Treasury Notes respectively. The Company invests part of the funds through exclusive investment funds which have been consolidated in these financial statements.

 

Our investments abroad are in private securities in top-rated banks and are remunerated at pre-fixed rates.

 

4.FINANCIAL INVESTMENTS

 

    Consolidated   Parent Company
    Current   Non-current   Current   Non-current
    03/31/2022   12/31/2021   03/31/2022   12/31/2021   03/31/2022   12/31/2021   03/31/2022   12/31/2021
Investments(1)          268,459                 261,673            15,487            15,148            44,471                   43,398        
Usiminas shares(2)       2,160,704              2,383,059               2,160,704              2,383,059        
Bonds (3)                  114,552          132,523                  114,552          132,523
        2,429,163              2,644,732          130,039          147,671       2,205,175              2,426,457          114,552          132,523
(1)These are restricted financial investments and linked to a Bank Deposit Certificate (CDB) to guarantee a letter of guarantee from financial institutions and financial investments in Public Securities (LFT - Letras Financeiras do Tesouro) managed by their exclusive funds.
(2)Part of the shares guarantees a portion of the Company's debt.
(3)Bonds with Fibra bank due in February 2028 (see note 20.a).

 

 

5.TRADE RECEIVABLES

 

  Consolidated   Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
Trade receivables              
Third parties              
Domestic market 1,439,938   1,218,179   880,307   751,616
Foreign market 2,773,118   1,472,190   197,005   236,882
  4,213,056   2,690,369   1,077,312   988,498
Allowance for doubtful debts       (228,533)         (236,927)         (129,962)         (133,227)
  3,984,523   2,453,442   947,350   855,271
Related parties (Note 20 a)        106,591   144,396   1,343,899   1,520,241
  4,091,114   2,597,838   2,291,249   2,375,512

 

The composition of the gross balance of accounts receivable from third party customers is shown as follows:

 

    Consolidated   Parent Company
    03/31/2022   12/31/2021   03/31/2022   12/31/2021
Current       3,833,134       2,255,200          905,256          803,910
Past-due up to 30 days          118,953          164,019            10,149            44,135
Past-due up to 180 days            60,321            67,822            40,474            16,024
Past-due over 180 days          200,648          203,328          121,433          124,429
        4,213,056       2,690,369       1,077,312          988,498

 

 

45 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

The changes in expected credit losses are as follows:

 

    Consolidated   Parent Company
    03/31/2022   12/31/2021   03/31/2022   12/31/2021
Opening balance         (236,927)         (228,348)         (133,227)         (143,735)
(Loss)/Reversal estimated                495              1,755             (4,111)              3,277
Recovery and write-offs of receivables               7,899              6,287              7,376              3,683
Drop down of Cements (note 9.c)                                                                                   3,548
Acquisition of Elizabeth                                  (16,621)                                              
Closing balance         (228,533)         (236,927)         (129,962)         (133,227)

 

6.INVENTORIES

 

  Consolidated   Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
Finished goods 4,276,860   4,457,842   2,590,625   2,570,354
Work in progress 2,927,017   2,710,149   1,921,970   1,695,075
Raw materials 2,865,615   3,638,952   2,295,245   2,799,869
Storeroom supplies  921,577   770,296   480,611   364,872
Advances to suppliers 16,759   121,519   12,159   92,439
Provision for losses             (69,544)              (98,730)              (14,267)              (14,426)
        10,938,284         11,600,028           7,286,343           7,508,183
               
Classified:              
Current 10,235,276   10,943,835   7,286,343   7,508,183
Non-current (1) 703,008   656,193        
        10,938,284         11,600,028           7,286,343           7,508,183
1.Long-term iron ore inventories that will be used after the construction of the processing plant, which will produce pellet feed.

 

The changes in estimated losses on inventories are as follows:

 

    Consolidated   Parent Company
    03/31/2022   12/31/2021   03/31/2022   12/31/2021
Opening balance           (98,730)         (109,038)           (14,426)           (35,832)
(Estimated losses) / Reversal of inventories with low turnover and obsolescence            29,186            10,308                159            17,101
Drop down of Cements (note 9.c)                                             4,305
Closing balance           (69,544)           (98,730)           (14,267)           (14,426)

 

7.RECOVERABLE TAXES

 

  Consolidated   Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
State Value-Added Tax         1,132,050           1,162,900             865,141             895,880
Brazilian federal contributions (1)           967,397           1,352,100             589,552             980,316
Other taxes           103,865             105,375               71,963               70,787
          2,203,312           2,620,375           1,526,656           1,946,983
               
Classified:              
Current         1,255,634           1,655,349             857,754           1,255,697
Non-current           947,678             965,026             668,902             691,286
          2,203,312           2,620,375           1,526,656           1,946,983
(1)The accumulated tax credits arise basically from ICMS, PIS and COFINS credits on purchases of raw materials and fixed assets used in production. The realization of these credits normally occurs through offset with debits of these taxes, generated by sales operations and other taxed expenses. As of June 2021, the Company had fully offset the PIS and COFINS credit balances referring to the period from 2001 to 2014, resulting from the exclusion of ICMS from the PIS and COFINS calculation basis, whose Injunction and Special Appeal filed in 2006, became final and unappealable on September 20, 2018. And on March 31, 2022, the Company had offset all the PIS and COFINS credit balances from 2015 to 2017, resulting from the exclusion of the ICMS from the PIS and COFINS calculation basis, whose Mandamus filed in 2017, became final and unappealable on October 19, 2021.

 

 

46 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

In a judgment finalized on September 24, 2021, the Federal Supreme Court, with general repercussion, decided for the unconstitutionality of the levy of IRPJ and CSLL on amounts of interest on arrears at the SELIC rate received because of the repetition of undue tax payment. Although the decision is still pending publication, and the Company's specific lawsuit is still pending judgment, based on its best estimate to date CSN reassessed the judgment on this lawsuit, as required by ICPC22/IFRIC23 and recorded a credit in the amount of R$229 million. After the final and unappealable decision of the Company's legal action, these amounts will be considered in the tax assessments, in accordance with the Federal Tax Authorities of Brazil.

 

 

8.OTHER CURRENT AND NON-CURRENT ASSETS

 

Other current and non-current assets are as follows:

  Consolidated   Parent Company
  Current Non-current   Current Non-current
  03/31/2022   12/31/2021   03/31/2022   12/31/2021   03/31/2022   12/31/2021   03/31/2022   12/31/2021
Judicial deposits (note 18)         346,854   339,805           231,570   222,481
Prepaid expenses 277,089   225,036   65,864   74,503   234,588   185,968   55,585   62,233
Actuarial asset (note 20 a)         59,111   59,111           47,350   47,350
Derivative financial instruments (note 20) 3,537                            
Trading securities 10,713   12,028           10,595   11,935        
Eletrobrás compulsory loan (note 20) 5,411   4,511   1,272,940   1,143,228   5,411   4,511   1,448,021   1,290,295
Other receivables from related parties (note 20 a) 1,828   1,828   1,056,576   927,077   54,029   47,296   1,282,304   1,151,903
Eletrobrás compulsory loan (1)         872,583   859,607           871,749   858,876
Dividends receivables (note 20 a) 76,904   76,878           165,969   486,506        
Employee debts 54,153   43,542           33,216   25,531        
Receivables by indemnity (2)         542,277   534,896           542,277   534,896
 Other (3) 87,927   120,297   385,529   427,528   19,373   28,976   146,999   147,077
  517,562   484,120   4,601,734   4,365,755   523,181   790,723   4,625,855   4,315,111

 

1.This is a certain and due amount, arising from the res judicata favorable decision to the Company, which is irreversible and irrevocable, to apply the STJ's consolidated position on the subject, which culminated in the conviction of Eletrobrás to the payment of the correct interest and monetary adjustment of the Compulsory Loan. The res judicata decision, as well as the certainty about the amounts involved in the liquidation of the sentence (judicial procedure to request the satisfaction of the right), allowed the conclusion that the entry of this value is certain. In addition to this amount already recorded, the Company continues to seek alternatives for the recovery of additional credits and the estimate can reach an amount greater than R$350 million.

 

2.This is a net, certain and enforceable amount, resulting from the final and unappealable decision of the Court in favor of the Company, due to losses and damages resulting from the sinking of the voltage in the supply of energy in the periods from January / 1991 to June / 2002.

 

3.Non-current assets refer mainly to the deposit in escrow account made by CSN Cimentos S.A. with Banco Santander, in the amount of US$50 million, equivalent to R$237 million updated on March 31, 2022, as part of the negotiations for the acquisition of LafargeHolcim.

 

47 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

9.BASIS OF CONSOLIDATION AND INVESTMENTS

 

The information related to the activities of jointly controlled subsidiaries, joint operations, associates and other investments did not change in relation to what was disclosed in the Company's financial statements as of December 31, 2021. Therefore, Management decided not to repeat them in the accounting information interim of March 31, 2022.

 

   Number of shares held by CSN in units  Equity interests (%)  
Companies 03/31/2022   12/31/2021   Core business
             
Direct interest in subsidiaries: full consolidation            
CSN Islands VII Corp.                    20,001,000 100.00             100.00    Financial transactions 
CSN Inova Ventures                          50,000 100.00             100.00    Equity interests and Financial transactions  
CSN Islands XII Corp.                            1,540 100.00             100.00    Financial transactions 
CSN Steel S.L.U.                    22,042,688 100.00             100.00    Equity interests and Financial transactions  
TdBB S.A (*)                                      100.00             100.00    Equity interests 
Sepetiba Tecon S.A.                  254,015,052 99.99               99.99    Port services 
Minérios Nacional  S.A.                  141,719,295 99.99               99.99    Mining and Equity interests 
Companhia Florestal do Brasil                    71,171,281 99.99               99.99    Reforestation 
Estanho de Rondônia S.A.                  195,454,162 99.99               99.99    Tin Mining  
Companhia Metalúrgica Prada                  555,142,354 99.99               99.99    Manufacture of containers and distribution of steel products 
CSN Mineração S.A.               4,374,779,493 78.24               78.24    Mining  
CSN Energia S.A.                           43,149 99.99               99.99    Sale of electric power 
FTL - Ferrovia Transnordestina Logística S.A.                  510,726,198 92.71               92.71    Railroad logistics 
Nordeste Logística S.A.                          99,999 99.99               99.99    Port services 
CSN Inova Ltd.                           10,000 100.00             100.00    Advisory and implementation of new development projec 
CBSI - Companhia Brasileira de Serviços de Infraestrutura                      4,669,986 99.99               99.99    Services Supply 
CSN Cimentos S.A.                  385,666,665 99.99               99.99    Manufacturing and sale of cement  
Berkeley Participações e Empreendimentos S.A.                            1,000 100.00             100.00    Electric power generation and equity interests 
CSN Inova Soluções S.A.                                999 99.99               99.99    Equity interests 
CSN Participações I                                999 99.99               99.99    Equity interests 
Circula Mais Serviços de Intermediação Comercial S.A.(1)                               999 99.99               99.99    Commercial intermediation for the purchase and sale of assets and materials in general 
CSN Participações III                                999 99.99               99.99    Equity interests 
CSN Participações IV                               999 99.99               99.99    Equity interests 
CSN Participações V                               999 99.99               99.99    Equity interests 
             
Indirect interest in subsidiaries: full consolidation            
Lusosider Projectos Siderúrgicos S.A.   100.00             100.00    Equity interests and product sales 
Lusosider Aços Planos, S. A.   99.99               99.99    Steel and Equity interests 
CSN Resources S.A.   100.00             100.00    Financial transactions and Equity interests 
Companhia Brasileira de Latas    99.99               99.99    Sale of cans and containers in general and Equity interests 
Companhia de Embalagens Metálicas MMSA    99.99               99.99    Production and sale of cans and related activities 
Companhia de Embalagens Metálicas - MTM    99.99               99.99    Production and sale of cans and related activities 
CSN Steel Holdings 1, S.L.U.    100.00             100.00    Financial transactions, product sales and Equity interests 
CSN Productos Siderúrgicos S.L.    100.00             100.00    Financial transactions, product sales and Equity interests 
Stalhwerk Thüringen GmbH    100.00             100.00    Production and sale of long steel and related activities 
CSN Steel Sections Polska Sp.Z.o.o    100.00             100.00    Financial transactions, product sales and Equity interests 
CSN Mining Holding, S.L     78.24               78.24    Financial transactions, product sales and Equity interests 
CSN Mining GmbH    78.24               78.24    Financial transactions, product sales and Equity interests 
CSN Mining Asia Limited    78.24               78.24    Commercial representation 
Lusosider Ibérica S.A.    100.00             100.00    Steel, commercial and industrial activities and equity interests 
CSN Mining Portugal, Unipessoal Lda.    78.24               78.24    Commercial and representation of products 
Companhia Siderúrgica Nacional, LLC   100.00             100.00    Import and distribution/resale of products 
Elizabeth Cimentos S.A.   99.98               99.98    Manufacturing and sale of cement  
Elizabeth Mineração Ltda   99.96               99.96    Mining  
Direct interest in joint operations: proportionate consolidation            
Itá Energética S.A.                  253,606,846 48.75               48.75    Electric power generation 
Consórcio da Usina Hidrelétrica de Igarapava   17.92               17.92    Electric power consortium 
             
Direct interest in joint ventures: equity method            
MRS Logística S.A. (2)                    63,377,198 18.64               18.64    Railroad transportation 
Aceros Del Orinoco S.A. (*)   31.82               31.82    Dormant company 
Transnordestina Logística S.A. (3)                    24,670,093 47.26               47.26    Railroad logistics 
Equimac S.A                            1,395 50.00               50.00    Rental of commercial and industrial machinery and equipment 
             
Indirect interest in joint ventures: equity method            
MRS Logística S.A. (2)   14.58               14.58    Railroad transportation 
             
Direct interest in associates: equity method            
Arvedi Metalfer do Brasil S.A.                     57,224,882 20.00               20.00    Metallurgy and Equity interests 
             
Exclusive funds: full consolidation            
Diplic II  - Private credit balanced mutual fund   100.00             100.00    Investment fund 
Caixa Vértice - Private credit balanced mutual fund   100.00             100.00    Investment fund 
VR1 - Private credit balanced mutual fund   100.00             100.00    Investment fund 

(*) Dormant companies.

 

(1) On March 10, 2022, the change in the company's name from "CSN Participações II S.A." to "Circula Mais Serviços de Intermediação Comercial S.A."; the change in the corporate purpose from "equity investments" to "commercial intermediation for the purchase and sale of assets and materials in general" was approved at the Meeting.

 

(2) On March 31, 2022, and December 31, 2021, the Company directly held 63,377,198 shares, of which 26,611,282 were common shares and 36,765,916 preferred shares, and its direct subsidiary CSN Mineração S.A. held 63,338,872 shares, of which 25,802,872 were common shares and 37,536,000 preferred shares, in MRS Logística S.A.

 

(3) On March 31, 2022, and December 31, 2021, the Company held 24,670,093, being 24,168,304 common shares and 501,789 Class B preferred shares, of the company Transnordestina Logística S.A.

 

48 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

9.a)Investments in joint ventures, joint operations, associates and other investments

 

The number of shares, the balances of assets and liabilities, shareholders’ equity and the profit / (loss) amounts for the year in those investees are as follows:

 

 

                03/31/2022               03/31/2021
Companies   Participation in         Participation in    
  Assets   Liabilities   Shareholders’ equity   Profit /(Loss) for the period   Assets   Liabilities   Shareholders’ equity   Profit /(Loss) for the period
               
               
               
Investments under the equity method                                
Subsidiaries                                
CSN Islands VII Corp.     454,093   2,811,856   (2,357,763)    398,711     533,108     3,289,583    (2,756,475)   (258,952)
CSN Inova Ventures     8,245,464     9,486,440    (1,240,976)   83,610    9,121,133    10,445,718    (1,324,585)    (217,757)
CSN Islands XII Corp.    2,181,150     5,058,067    (2,876,917)    441,895     2,569,183     5,887,995     (3,318,812)   (360,600)
CSN Steel S.L.U.     4,509,023   123,372   4,385,651   (23,579)     5,517,653     367,372    5,150,281   241,834
Sepetiba Tecon S.A.   810,609   496,411   314,198     1,203   812,701     499,706   312,995    4,461
Minérios Nacional  S.A.     495,077     203,420   291,657     (4,427)     501,969     205,885     296,084    48,955
Valor Justo - Minérios Nacional           2,123,507                2,123,507    
Estanho de Rondônia S.A.   132,641   184,280   (51,639)    (119)     125,066   176,554   (51,488)     (6,147)
Companhia Metalúrgica Prada     924,742     669,060     255,682     (10,129)     893,439     627,628    265,811    49,874
CSN Mineração S.A.   24,042,750    12,509,746    11,533,004   578,329   26,989,379    16,036,647    10,952,732   1,896,260
CSN Energia S.A.   116,386    34,909     81,477    (10,286)     133,967    42,204     91,763    (286)
FTL - Ferrovia Transnordestina Logística S.A.   491,262     303,630   187,632     (9,840)     489,628   292,156   197,472    (15,215)
Companhia Florestal do Brasil     51,093   2,928     48,165   (1,080)    51,308   2,063    49,245     (781)
Nordeste Logística     65     67     (2)    (1)     64     65   (1)     (4)
CBSI - Companhia Brasileira de Serviços de Infraestrutura 162,270   136,597    25,673    545     135,544    110,416     25,128   3,874
Goodwill - CBSI - Companhia Brasileira de Serviços de Infraestrutura           15,225                15,225     
CSN Cimentos   6,368,193     2,322,377   4,045,816    (12,940)     4,676,213   617,457     4,058,756     48,611
    48,984,818    34,343,160   16,780,390    1,431,892   52,550,355    38,601,449    16,087,638    1,434,127
Joint-venture and Joint-operation                                
Itá Energética S.A.   211,604    23,032   188,572     2,021     214,524    27,578   186,946   7,647
MRS Logística S.A.   2,385,219   1,462,948   922,271   18,716     2,524,062   1,620,565     903,497     14,072
Transnordestina Logística S.A.   5,017,180   3,909,913   1,107,267     (6,967)     4,885,994   3,771,760    1,114,234    (4,562)
Fair Value (*) - Transnordestina            271,116                 271,116    
Equimac S.A     22,134     12,401   9,733    469    20,155     11,727   8,428   (96)
     7,636,137     5,408,294     2,498,959     14,239     7,644,735   5,431,630     2,484,221   17,061
Associates                                
Arvedi Metalfer do Brasil     43,961    22,880     21,081         46,739     25,198   21,541   (110)
    43,961    22,880    21,081      46,739    25,198    21,541   (110)
Classified at fair value through profit or loss (note 13 l)                
Panatlântica             202,929                190,321    
             202,929               190,321    
Other investments                                
Profits on subsidiaries' inventories           (246,059)     54,236            (300,295)    (61,171)
Investment Property           141,976                142,578    
Others            63,545    399            63,545     (4)
              (40,538)     54,635             (94,172)    (61,175)
Total investments            19,462,821    1,500,766            18,689,549    
                                 
Classification of investments in the balance sheet                        
Investments in assets            25,848,139                25,998,331    
Investments with negative equity           (6,527,294)                (7,451,360)    
Investment Property           141,976                142,578    
             19,462,821                18,689,549    

 

(*) As of March 31, 2022, and December 31, 2021, the net balance of R$271,116 refers to the Fair Value generated by the loss of control of Transnordestina Logística SA in the amount of R$659,105 and impairment of R$387,989.

 

49 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

9.b)Changes in investments in subsidiaries, jointly controlled companies, joint operations, associates, and other investments

 

  Consolidated   Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
       
Opening balance of investments (assets) 3,849,647   3,535,906   25,998,331   19,401,494
Opening balance of loss provisions (liabilities)                                                                        (7,451,360)              (5,942,863)
Total             3,849,647               3,535,906             18,546,971             13,458,631
Capital increase and (Decrease)/acquisition of shares(1)                                               58,178                                             3,894,624
Dividends (2)                      (26)                  (61,898)                       (408)              (3,162,117)
Comprehensive income (3)                       31                        453                (739,092)                (519,638)
Update of shares measured at fair value through profit or loss (Note 13 II)                 12,609                 109,254                   12,608                 109,254
Sales of equity interest (note 9.c) (4)                                                                                                        (692,115)
Net gain due to increased capital and issued new shares in n investments (note 9.c) (5)                                                                                                         822,093
Equity in results of affiliated companies  (6)                 30,267                 219,508               1,500,766               4,629,144
Amortization of fair value - investment MRS                  (2,937)                  (11,747)                                                            
Others                      891                          (7)                                                   7,095
Closing balance of investments (assets)             3,890,482               3,849,647             25,848,139             25,998,331
Balance of provision for investments with negative equity (liabilities)                                                                        (6,527,294)              (7,451,360)
Total             3,890,482               3,849,647             19,320,845             18,546,971
1.In 2021 refers mainly to the capital increase in the subsidiary CSN Cimentos, in the amount of R$2,956,094, resulting from the payment by CSN of net assets comprising certain assets and liabilities (see note 9.c). In 2021, through CSN Inova Ventures, strategic investments were made in startups, as follows: 2D Materials, H2Pro Ltda., 1S1 Energy, Traive INC., OICO Holdings, and Clarke Software, with total investments of US$ 4,950, corresponding to R$27,040.

 

2.In 2021, refers mainly to dividends from the subsidiary CSN Mineração S.A. in the amount of R$2,984,155.

 

3.Refers to the translation into the reporting currency of investments abroad whose functional currency is not the Brazilian Real, actuarial gain/(loss) and reflection and hedge of investments reflecting investments accounted for under the equity method.

 

4.Refers to the sale of a portion of CSN Mineração S.A.'s equity interest at the cost of the shares (see note 9.c).

 

5.Refers to the gain on the change in the percentage of ownership interest in the subsidiary CSN Mineração S.A., after the issue of shares.

 

6.The reconciliation of the equity in earnings of companies with shared control classified as joint ventures and associates and the amount presented in the income statement is presented below and results from the elimination of the results of CSN's transactions with these companies:

 

      Consolidated
  03/31/2022   03/31/2021
   
Equity in results of affiliated companies      
MRS Logística S.A.                     37,423                       28,136
Transnordestina Logística S.A.                      (6,967)                        (4,562)
Arvedi Metalfer do Brasil S.A.                                                           (110)
Equimac S.A.                          469                            (96)
Others                         (658)                                  
                      30,267                       23,368
Eliminations      
To cost of sales                     (12,229)                      (10,576)
To taxes                       4,158                         3,596
Others      
Amortizated at fair value - Investment in MRS                      (2,937)                        (2,937)
Others                                                              (6)
Equity in results                      19,259                       13,445

 

9.c)Main events occurred in the subsidiaries in 2021

 

·      CSN MINERAÇÃO SA (“CSN Mineração”)

 

Headquartered in Congonhas, in the State of Minas Gerais, CSN Mineração SA has as its main objective the production, purchase and sale of iron ore, and has the commercialization of products in the foreign market as its focal point. As of November 30, 2015, CSN Mineração SA started to centralize CSN’s mining operations, including the establishments of the Casa de Pedra mine, the TECAR port and an 18.63% stake in MRS. CSN Mineração publicly held corporation and its shares are listed on the São Paulo Stock Exchange, B3 - Brasil, Bolsa, Balcão.

 

CSN's stake in this subsidiary on March 31, 2022, and December 31, 2021, was of 78.24%.

 

50 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Below as the main transactions occurred in the subsidiary is 2021:

 

a)Initial Public Offering (IPO)

 

On February 17, 2021, the subsidiary CSN Mineração concluded its initial public offering at B3 – Brasil, Bolsa, Balcão. The final prospectus of the public offering consisted of: (i) primary distribution of 161,189,078 shares (“Primary Offering”); and (ii) secondary distribution of 422,961,066 shares, being initially 372,749,743 shares (“Secondary Offering”), increased by 50,211,323 supplementary shares held by CSN (“Supplementary Shares”).

 

The price per share was fixed at R$8.50 after the collection of intention of investments collected from institutional buyers in Brasil and abroad.

 

Upon conclusion of the offering, the Company’s interest in the subsidiary CSN Mineração changed from 87.52% to 78.24%.

 

i.Primary Distribution of Shares

 

Upon the primary distribution, CSN Mineração issued 161,189,078 shares (“Primary Offering”) and capitalized the total amount of R$1,370,107 (R$1,347,862 net of transaction costs).

 

The issuance of 161,189,078 shares diluted the Company’s interest in the capital of CSN Mineração and, accordingly, the Company recognized in other comprehensive income a gain from the change of ownership percentage.

 

The impact of the transaction is presented below:

 

Gain on participation in the capital increase    1,060,530
Loss due to dilution of participation with issue of new shares      (231,044)
Equity adjustment by dilution of share percentage         (7,393)
Net gain from the transaction       822,093

 

ii.Secondary Distribution of Shares

 

Upon the secondary distribution of shares, the Companhia Siderúrgica Nacional sold 327,593,584 common shares and, additionally, in March 2021 sold supplementary 50,211,323 common shares, totaling 377,804,907 or 9.3% of shares previously held, in the total amount of R$3,211,342 (R$3,164,612 net of transaction costs). The gain for the sale was recognized as Other Operating Income.

 

The main impacts of the transaction are presented as follows:

 

Equity in the transaction             9,947,525
Number of share before initial public offering       5,430,057,060
Cost per share    R$             1.83
     
Number of shares sold by CSN          377,804,907
Price per share    R$             8.50
     
(+) Net cash generated in the transaction              3,211,342
(-) Transaction cost                  (46,730)
(=) net cash reveivable (a)             3,164,612
(-) Cost of shares  (b)               (692,115)
(=) Net gain from the transaction (a)+(b)             2,472,497

 

b)Share repurchase programs of subsidiary CSN Mineração

 

On March 24, 2021, and on November 3, 2021, the Board of Directors of CSN Mineração approved the Share Repurchase Plans, to remain in treasury and subsequent disposal or cancellation, pursuant to CVM Instruction 567/2015, described below.

 

 

51 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

On March 31, 2022, the position of treasury shares was as follows:

 

Program   Board’s Authorization   Authorized quantity   Program period   Average buyback price   Minimum and maximum buyback price   Sale of shares   Treasury balance (thousands of reais)
  03/24/2021       58,415,015   from 3/25/2021 to 9/24/2021   R$6.1451   R$5.5825 and R$6.7176        52,940,500                      325,325
  11/03/2021       53,000,000   from 11/04/2021 to 9/24/2022   R$6.2076   R$5.0392 and R$6.1208        52,466,800                      325,693
                            105,407,300                      651,018

 

·      CSN Cimentos S.A

 

i. Drop down - Cement

 

The cement activities had been carried out as a business unit of CSN and, recently, the Company chose to segregate these activities to a subsidiary called CSN Cimentos. This segregation was approved at an Extraordinary General Meeting of CSN Cimentos, held on January 31, 2021, which, among other matters, approved a capital increase in CSN Cimentos in the amount of R$2,956,094, with the issuance of 2,956,094,491 new common shares, which were fully subscribed and paid up on the same date by the Company, upon checking of the net assets, liabilities, goods, rights and obligations related to CSN's cement segment, as described in detail in the Appraisal Report, also approved at the aforementioned meeting

 

Find below the breakdown of the net assets contributed:

 

    12/31/2020   01/31/2021
Assets   Appraisal reports   Close balance
Trade receivables                     37,171                     54,684
Inventories                   134,309                   164,460
 Other assets                      29,186                     30,228
Property, plant and equipment                3,151,349                3,129,161
 Intangíible assets                        8,086                       8,086
Liabilities        
Trade payables                  (253,186)                  (278,538)
Other payables current                    (42,074)                    (34,301)
Lease liabilities                    (42,257)                    (24,430)
Other provisions                    (66,490)                    (64,125)
Net assets                2,956,094                2,985,225

 

ii. Acquisition of control of the companies Elizabeth Cimentos and Elizabeth Mineração.

 

On August 31, 2021, CSN Cimentos S.A. acquired 99.97% of the total capital stock of Elizabeth Mineração and 99.99% of the shares of Elizabeth Cimentos, with 88.746% of direct equity interest and 11.254% of indirect equity interest (through Elizabeth Mineração). The assets acquired are located in the northeast region of Brazil. Upon completion of the transaction, CSN Cimentos S.A. expects relevant operational, logistical, management and commercial synergies, a better product mix and expansion of its customers base.

 

 

 

52 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

a)Determination of the purchase price

 

In accordance with CPC15 (R1) / IFRS3, the purchase price is determined by the sum of the assets acquired, liabilities assumed, equity interests issued, non-controlling interest and the fair value of any interest held prior to the transaction. The table below summarizes the price considered for accounting purposes:

 

Item   Comment   Elizabeth Cimentos    Elizabeth Mineração    Reference
Assets transferred   A payment in the amount of R$201 milion is being carried out in the transaction.               77,768              123,947   (i)
Assets transferred   Refers to financial adjustment of working capital and debt.                (3,914)                (5,116)   (i)
Equity interests issued   Shares issued by Elizabeth Cimentos and acquired by CSN Cimentos.              526,037                             (ii)
Purchase price considered for the business combination                  599,891              118,831    

 

(i) The transaction included payments by CSN Cimentos of R$77.7 million and R$123.9 million on August 31, 2021, for each Elizabeth entity, and an adjustment receivable in the amount of R$3.9 million and R$5.1 million in December 2021 related to working capital adjustment provided for in the sale agreement.

 

(ii) In August 2021 the Elizabeth Cimentos performed a primary issuance of 2,382,758,512 new common shares, nominatives with no par value, which were fully acquired by CSN Cimentos.

 

b)Goodwill on acquisition of control of Elizabeth Cimentos and Elizabeth Mineração

 

In accordance with item 32 of CPC15(R1) / IFRS3, the acquirer must recognize goodwill based on expected future profitability on the acquisition date, measured by the amount the purchase price exceeds the fair value of the assets acquired and liabilities assumed (purchase price allocation). The acquisition of Elizabeth Cimentos generated goodwill for expected future profitability of R$83.266, as shown in the table below.

 

Item   Reference   Elizabeth Cimentos    Elizabeth Mineração 
 Purchase price considered     item (i) and (ii)               599,891                    118,831
 Fair value of the assets and liabilities acquired                   516,625                    118,831
 Goodwill for future profitability expected                    83,266                                 

 

The goodwill for expected future earnings is recorded under intangible assets and, since it does not have a determinable useful life, it is not amortized in accordance with CPC04(R1)/IAS38. As from the year 2022, CSN Cimentos will perform the recoverability test for this asset in accordance with the requirements of CPC01(R1)/IAS36.

 

In the acquisition of Elizabeth Mineração, the price paid was fully allocated to the assets acquired, with no goodwill for future profitability generated.

 

(i)Fair value of assets acquired and liabilities assumed

 

The following table shows the fair value allocation of the assets acquired and liabilities assumed on August 31, 2021, considering the direct and indirect interests, calculated based on independent appraisers' reports.

 

 

53 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

    Elizabeth Cimentos    Elizabeth Mineração 
     Carrying amounts    Fair value adjustments    Total fair value     Carrying amounts    Fair value adjustments    Total fair value 
Cash and cash equivalents    52,570      52,570   2,197          2,197
 Trade receivables     27,571      27,571   1,027          1,027
Receivables from related parties    96,374      96,374   9,035          9,035
Inventories    44,157      44,157   1,017          1,017
Recoverable taxes     18,616      18,616   931          931
Short-term investments    14,689      14,689            
 Other assets     17,734      17,734   673          673
Investment             40,653   24,845    65,498
 Property, plant and equipment      373,574     161,367   534,941    15,092   77,089    92,181
 Intangíble assets      798    59,456    60,254   500    269,385     269,885
 Total assets acquired      646,083     220,823   866,906    71,125    371,319     442,444
                      
Borrowings and financing      198,778     198,778   182,402          182,402
Trade payables    22,735      22,735   446          446
 Taxes payable     19,202      19,202    37,158         37,158
Debits with related parties              96,350         96,350
 Other payables     44,052      44,052   7,257          7,257
 Total liabilities assumed      284,767     284,767   323,613          323,613
 Net equity acquired      361,316     220,823   582,139     (252,488)    371,319     118,831
Indirect investiment   (40,663)   (24,851)   (65,514)            
 Net equity acquired      320,653     195,972   516,625     (252,488)    371,319     118,831

 

The fair value allocation resulted in a total gain of R$567.3 million, distributed among Elizabeth Cimentos and Elizabeth Mineração's main assets. The following table shows the composition of the allocated amounts and a summary of its measurement methodology.

 

Assets acquired      Valuation method     Carrying amounts     Fair value adjustment     Total fair value 
Property, plant and equipment   Valued using the "MARKET APPROACH" method, where the fair value of the asset is estimated by comparing it with similar or comparable assets that have been sold or listed for sale in the primary or secondary market.            388,666               238,456           627,122
Mining rights   Evaluated by the MPEEM method that measures the present value of future income to be generated during the remaining useful life of a given asset. Using the analysis of the company's projected results as a reference, the pre-tax cash flows directly attributable to the asset are calculated, as of the base date stipulated in the evaluation.                  500               269,385           269,885
Licenses   Valued using the WITH / WITHOUT method, which estimates the intangible value by the difference between discounted cash flow models with and without the asset.                  798                 59,456             60,254
                389,964               567,297           957,261

 

The subsidiary CSN Cimentos S.A. has hired an independent appraiser to prepare an appraisal report of the tangible and intangible assets and allocation of the excess price paid. As provided for in item 45 of CPC15(R1) / IFRS3, the Company has up to 12 months to adjust the measurement of amounts, due to unknown events at the acquisition date. After the conclusion of the appraisal report, the Company reclassified the amount of R$27,667 from goodwill for future profitability to goodwill allocated to licenses and mining rights.

 

9.d)Joint ventures and joint operations financial information

 

The balance sheet and income statement balances of the companies whose control is shared are shown below and refer to 100% of the companies’ results:

 

 

54 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

                03/31/2022               12/31/2021
    Joint-Venture    Joint-Operation    Joint-Venture   Joint-Operation
Equity interest (%)   MRS Logística   Transnordestina Logística   Equimac S.A.   Itá Energética   MRS Logística   Transnordestina Logística   Equimac S.A.   Itá Energética
    37.27%   47.26%   50.00%   48.75%   37.27%   47.26%   50.00%   48.75%
Balance sheet                                
 Current Assets                                 
Cash and cash equivalents   1,244,323   1,242    1,266    40,980     1,836,612   1,259   2,077     42,500
Advances to suppliers    25,460   6,485    1,163   1,254    44,011    11,486   407    1,254
Other current assets   827,327    51,320     11,339    23,302     1,065,913    55,334   8,862     18,453
Total current assets   2,097,110    59,047     13,768    65,536     2,946,536    68,079    11,346     62,207
 Non current Assets                                 
Other non-current assets   990,653     232,738    1,458    20,257     980,861     124,776       19,578
Investments, PP&E and intangible assets   9,708,889    10,324,070     29,043     348,267     9,614,144    10,145,422    28,964   358,265
Total non-current assets    10,699,542    10,556,808     30,501     368,524    10,595,005    10,270,198    28,964   377,843
Total Assets    12,796,652    10,615,855     44,269     434,060    13,541,541    10,338,277    40,310   440,050
                                 
 Current Liabilities                                 
Borrowings and financing    580,156     207,516    7,973       767,992     228,769   4,041    
Lease liabilities   395,809      694       383,323        
Other current liabilities   1,045,683     150,444    2,604    29,093     1,513,799     157,946   4,063     40,473
Total current liabilities   2,021,648     357,960     11,271    29,093     2,665,114     386,715   8,104     40,473
 Non current Liabilities                                 
Borrowings and financing    3,423,700   6,857,249     11,895       3,551,278   6,665,700    15,351    
Lease liabilities   1,640,874      284       1,718,366        
Other non-current liabilities   762,467   1,057,779    1,353    18,153     759,538     928,254       16,098
Total non-current liabilities   5,827,041   7,915,028     13,532    18,153     6,029,182   7,593,954    15,351     16,098
Shareholders’ equity   4,947,963   2,342,867     19,466     386,814     4,847,245   2,357,608    16,855   383,479
Total liabilities and shareholders’
equity
   12,796,652    10,615,855     44,269     434,060    13,541,541    10,338,277    40,310   440,050

 

    01/01/2022 a 03/31/2022   01/01/2021 a 03/31/2021
    Joint-Venture   Joint-Operation       Joint-Venture   Joint-Operation
Equity interest (%)   MRS Logística   Transnordestina Logística   Equimac S.A.   Itá Energética   MRS Logística   Transnordestina Logística   Equimac S.A.   Itá Energética
  37.27%   47.26%   50.00%   48.75%   37.27%   47.26%   50.00%   48.75%
Statements of Income                                
Net revenue   1,099,612     305    15,847   47,181    965,022     143   1,107   59,470
Cost of sales and services     (783,249)       (9,630)     (21,571)   (661,441)       (1,092)     (18,749)
Gross profit   316,363     305   6,217   25,610    303,581     143    15   40,721
Operating (expenses) income    (35,990)     (9,856)     (5,280)     (18,378)    (88,723)     (4,617)    (204)     (16,237)
Financial income (expenses), net     (124,724)     (5,190)   1    (566)    (97,514)     (5,178)     (1)    (699)
Income before income tax and social
contribution
  155,649   (14,741)     938     6,666    117,344     (9,652)    (190)   23,785
Current and deferred income tax
and social contribution
  (55,238)          (2,520)    (41,850)       (1)    (8,099)
Profit / (loss) for the period   100,411   (14,741)     938     4,146     75,494     (9,652)    (191)   15,686

 

9.e)TRANSNORDESTINA LOGÍSTICA SA (“TLSA”)

 

It is in the pre-operational phase and should remain so until the completion of Mesh II. The approved schedule, which provided for the completion of the work for January 2017, is currently under discussion with the responsible bodies. Its Management understands that new deadlines for the completion of the project will not substantially negatively imply the expected return on investment.

 

Management relies on resources from its shareholders and third parties to complete the work, which it expects to be available, based on previously concluded agreements and recent discussions between the parties involved. After evaluating this matter, Management concluded that the use of the project’s business continuity accounting basis in the preparation of the interim financial statements was considered appropriate.

 

9.f)Intention to acquire companies

 

·LafargeHolcim

 

On September 9, 2021, CSN Cimentos S.A., a non-publicly held subsidiary of CSN, and which concentrates the group's cement manufacturing and sales operations ("CSN Cimentos") entered into a stock purchase agreement through which it intends to acquire 100% (one hundred percent) of the shares issued by LafargeHolcim, with the Company as guarantor of its obligations. The business was valued at a base value of US$1.025 billion, subject to price adjustment and the amount held in escrow, in addition to the other terms and conditions provided for in the respective contract, including approval by CADE. On that same date, the Company deposited in an escrow account the amount of US$50 million as part of the negotiations for the acquisition.

 

The acquisition of the above-mentioned company will add a production capacity to CSN Cimentos of 10.3 million tons of cement per year ("MTPA") through cement plants strategically located in the Southeast, Northeast and Midwest regions, in addition to substantial reserves of high-quality limestone and concrete and aggregates units. Significant operational, logistical, management and commercial synergies are expected, with room for evolution in the product mix and expansion of the customer base.

 

55 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

9.g)Investment properties:

 

The balance of investment properties as of March 31, 2022, is shown below:

 

    Consolidated   Parent Company
    Land   Buildings    Total   Land   Buildings    Total
Balance at December 31, 2021    101,542   60,639     162,181   94,286     48,292     142,578
Cost    101,542   87,977     189,519   94,286     74,392     168,678
Accumulated depreciation         (27,338)     (27,338)        (26,100)   (26,100)
Balance at December 31, 2021    101,542   60,639     162,181   94,286     48,292     142,578
Depreciation (note 23)        (763)    (763)         (602)     (602)
Balance at March 31, 2022    101,542   59,876     161,418   94,286     47,690     141,976
Cost    101,542   87,977     189,519   94,286     74,392     168,678
Accumulated depreciation         (28,101)     (28,101)        (26,702)   (26,702)
Balance at March 31, 2022    101,542   59,876     161,418   94,286     47,690     141,976

 

The Company's management estimate of the fair value of the investment properties was realized for December 31, 2021.

The fair value of investment property in the consolidated balance of March 31, 2022, and December 31, 2021, is R$2,055,976 and in the parent company R$1,992,956.

 

The average estimated useful lives for the years are as follows (in years):

 

      Consolidated       Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
Buildings 27   27   28   28

 

10.PROPERTY, PLANT AND EQUIPMENT

 

                              Consolidated
  Land   Buildings and Infrastructure   Machinery, equipment and facilities   Furniture and fixtures   Construction in progress   Right of use (i)   Other (*)   Total
Balance at December 31, 2021 349,495   3,019,934   13,800,888   29,037     3,643,682    581,824    106,274     21,531,134
Cost 349,495   5,358,388   29,348,048    190,847     3,643,682    754,606    445,870     40,090,936
Accumulated depreciation       (2,338,454)     (15,547,160)   (161,810)        (172,782)   (339,596)    (18,559,802)
Balance at December 31, 2021 349,495   3,019,934   13,800,888   29,037     3,643,682    581,824    106,274     21,531,134
Effect of foreign exchange differences  (15,346)   (28,546)     (91,162)   (1,126)     (10,741)   (1,823)   (2,419)   (151,163)
Acquisitions     6,395     112,609    1,819     555,399   15,979   23,986    716,187
Capitalized interest(1) (notes 25 and 28)                28,077           28,077
Write-offs (note 24)        (6,769)                (1,194)    (7,963)
Depreciation (note 23)     (50,786)    (548,504)   (1,462)          (20,121)   (7,997)   (628,870)
Transfers to other asset categories       345,118   80,327    1,646    (421,022)       (6,069)     
Transfers to intangible assets                 (1,501)            (1,501)
Right of use - Remesurement                      3,430         3,430
Others        24       24,431       10   24,465
Balance at March 31, 2022 334,149   3,292,115   13,347,413   29,914     3,818,325    579,289    112,591     21,513,796
Cost 334,149   5,762,273   29,035,185    188,412     3,818,325    770,456    453,182     40,361,982
Accumulated depreciation       (2,470,158)     (15,687,772)   (158,498)        (191,167)   (340,591)    (18,848,186)
Balance at March 31, 2022 334,149   3,292,115   13,347,413   29,914     3,818,325    579,289    112,591     21,513,796

 

56 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

      Parent Company
    Land   Buildings and Infrastructure   Machinery, equipment and facilities   Furniture and fixtures   Construction in progress   Right of use (i)   Other (*)   Total
Balance at December 31, 2021   25,618     281,942     6,416,890    9,089    740,688   15,996   18,619   7,508,842
Cost   25,618     497,690   14,085,249   97,544    740,688   35,633    127,281     15,609,703
Accumulated depreciation        (215,748)    (7,668,359)     (88,455)         (19,637)   (108,662)     (8,100,861)
Balance at December 31, 2021   25,618     281,942     6,416,890    9,089    740,688   15,996   18,619   7,508,842
Acquisitions             78,996     297     229,113          331   308,737
Capitalized interest(1) (notes 25 and 28)                   7,607            7,607
Write-offs (note 24)          (156)                     (156)
Depreciation (note 23)         (5,949)    (239,660)   (452)       (1,596)   (1,470)     (249,127)
Transfers to other asset categories       1,904   95,080         (97,292)        308   -
Transfers to intangible assets                  (227)             (227)
Right of use - Remesurement                      81         81
Others                  10,644             10,644
Balance at March 31, 2022   25,618     277,897     6,351,150    8,934    890,533   14,481   17,788   7,586,401
Cost   25,618     497,731   14,261,837   97,841    890,533   35,714    127,865    15,937,139
Accumulated depreciation        (219,834)    (7,910,687)     (88,907)         (21,233)   (110,077)     (8,350,738)
Balance at March 31, 2022   25,618     277,897     6,351,150    8,934    890,533   14,481   17,788   7,586,401

(*) Refer substantially to: i) in the consolidated table: assets for railway use, such as yards, rails, mines, and sleepers; and ii) in the parent company's table: improvements to third-party assets, vehicles and hardware.

(1)The cost of capitalized interest is calculated, basically, for the projects in the Steel and Mining which refer, substantially, to:

- CSN: Technological updates and acquisition of new equipment for maintenance of the production capacity of Presidente Vargas Plant (RJ);

- CSN Mineração: Expansion of Casa de Pedra (MG) and TECAR (RJ).

 

(i)Right of use

 

Below the movements of the right of use recognized on March 31, 2022:

 

                  Consolidated
  Land   Buildings and Infrastructure   Machinery, equipment and facilities   Others   Total
Balance at December 31, 2021               439,285                   68,145                     53,759                 20,635                    581,824
Cost               500,826                   94,196                     99,103                 60,483                    754,608
Accumulated depreciation                (61,541)                  (26,051)                    (45,344)                (39,848)                   (172,784)
Balance at December 31, 2021               439,285                   68,145                     53,759                 20,635                    581,824
Effect of foreign exchange differences                                                    (43)                          (73)                  (1,707)                      (1,823)
Addition                                                                                 1,197                 14,782                     15,979
Remesurement                       81                                                     3,349                                                   3,430
Depreciation                   (5,963)                    (3,136)                      (7,884)                  (3,138)                    (20,121)
Balance at March 31, 2022               433,403                   64,966                     50,348                 30,572                    579,289
Cost            500,907               94,144                103,412              71,993                770,456
Accumulated depreciation            (67,504)              (29,178)                (53,064)             (41,421)               (191,167)
Balance at March 31, 2022               433,403                   64,966                     50,348                 30,572                    579,289

 

    Parent Company
    Land   Machinery, equipment and facilities   Others   Total
Balance at December 31, 2021            15,543                         40                    413                15,996
Cost            33,307                       137                 2,189                35,633
Accumulated depreciation           (17,764)                        (97)                (1,776)               (19,637)
Balance at December 31, 2021            15,543                         40                    413                15,996
Remesurement                  81                                                                              81
Depreciation             (1,526)                          (8)                    (62)                 (1,596)
Balance at March 31, 2022            14,098                         32                    351                14,481
Cost            33,388                       137                 2,189                35,714
Accumulated depreciation           (19,290)                      (105)                (1,838)               (21,233)
Balance at March 31, 2022            14,098                         32                    351                14,481

 

 

 

The average estimated useful lives are as follows (in years):

 

 

57 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

      Consolidated       Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
Buildings and Infrastructure 34   34   31   31
Machinery, equipment and facilities 18   18   20   21
Furniture and fixtures 12   12   13   13
Others 9   10   12   12

 

 

11.INTANGIBLE ASSETS

 

                          Consolidated       Parent Company
  Goodwill   Customer relationships   Software   Trademarks
and
patents
  Rights and licenses (*)   Others   Total   Software   Total
Balance at December 31, 2021 3,729,236    207,912     66,440   213,609     3,437,883   1,970   7,657,050   59,729   59,729
 Cost   3,969,643     816,206    221,712    213,609   3,484,778    1,970    8,707,918     167,771     167,771
 Accumulated amortization  (131,077)    (608,294)   (155,272)        (46,895)         (941,538)    (108,042)    (108,042)
 Adjustment for accumulated recoverable value  (109,330)                         (109,330)    
Balance at December 31, 2021 3,729,236    207,912     66,440   213,609     3,437,883   1,970   7,657,050   59,729   59,729
Effect of foreign exchange differences   (33,363)   (707)    (35,986)       (331)   (70,387)          
Acquisitions and expenditures          20         760     780          
Transfer of property, plant and equipment         1,501           1,501     227     227
Amortization (note 23)     (15,681)   (3,662)         (8,827)     (28,170)    (2,900)    (2,900)
Balance at March 31, 2022 3,729,236    158,868     63,592   177,623     3,429,816   1,639   7,560,774   57,056   57,056
 Cost  3,969,643    677,520   218,679   177,623     3,485,581   1,639   8,530,685     167,996     167,996
 Accumulated amortization    (131,077)   (518,652)     (155,087)       (55,765)       (860,581)    (110,940)    (110,940)
 Adjustment for accumulated recoverable value    (109,330)                      (109,330)          
Balance at March 31, 2022 3,729,236    158,868     63,592   177,623     3,429,816   1,639   7,560,774   57,056   57,056

(*) Composed mainly of mining rights. Amortization is based on production volume.

 

The average useful life by nature is as follows (in years):

 

      Consolidated       Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
Software 9   9   10   9
Customer relationships 13   13        

 

11.a)Goodwill impairment test

 

Goodwill arising from expected future profitability of acquired companies and intangible assets with indefinite useful lives (brands) were allocated to CSN’s cash generating units (CGUs) which represent the lowest level of assets or group of assets of the Company. According to CPC 01 (R1) / IAS36, when a CGU has an intangible asset with no defined useful life allocated, the Company must perform an impairment test.

 

The assumptions used for impairment assessment in December 2021 remain in place and there is no event that would justify recording impairment on March 31, 2022.

 

 

 

 

 

58 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

12.BORROWINGS AND FINANCING

 

The balances of loans, financing and debentures that are recorded at amortized cost are as follows:

 

      Consolidated   Parent Company
       Current Liabilities     Non current Liabilities     Current Liabilities   Non current Liabilities 
      03/31/2022   12/31/2021   03/31/2022   12/31/2021   03/31/2022   12/31/2021 03/31/2022   12/31/2021
                                 
Foreign Debt                                
Floating Rates:                                
Prepayment        1,042,071      1,626,521          3,466,269      3,875,713         607,275      1,557,329    1,484,590      1,099,080
Fixed Rates:                                
Bonds, Perpetual bonds, Facility, CCE and ACC           530,097         678,239        14,546,541    15,380,392                                          -                                               
Intercompany                                                                                                           407,646           61,018    7,296,853      8,218,041
Fixed interest in EUR                                
Intercompany                                                                                                               9,446                600    1,091,141      1,312,209
Facility           173,480         550,460               51,247           79,013                                                                                          
         1,745,648      2,855,220        18,064,057    19,335,118      1,024,367      1,618,947    9,872,584    10,629,330
                                 
Debt agreements in Brazil                                
Floating Rate Securities in R$:                                
BNDES/FINAME, Debentures, NCE and CCB        2,793,311      2,677,516          8,572,410      7,886,796      2,426,536      2,269,603 5,389,701   5,977,676
         2,793,311      2,677,516          8,572,410      7,886,796   2,426,536   2,269,603 5,389,701   5,977,676
Total Borrowings and Financing        4,538,959      5,532,736        26,636,467    27,221,914      3,450,903      3,888,550  15,262,285    16,607,006
Transaction Costs and Issue Premiums            (50,270)          (45,877)            (241,090)        (201,251)          (22,832)          (24,322)        (36,998)          (38,390)
Total Borrowings and Financing + Transaction cost     4,488,689   5,486,859   26,395,377   27,020,663   3,428,071   3,864,228 15,225,287   16,568,616

12.a)Borrowing and amortization, financing, and debentures

 

The following table shows amortization and funding during the period:

 

        Consolidated       Parent Company
    03/31/2022   12/31/2021   03/31/2022   12/31/2021
Opening balance           32,507,522             35,270,653             20,432,844              28,282,246
New debts            5,647,241             12,915,332              1,353,825               5,699,542
Repayment           (3,685,038)            (17,639,178)             (1,320,372)             (14,280,369)
Payments of charges              (516,222)              (2,137,782)                (210,299)                 (819,648)
Accrued charges (note 26)               486,299               2,140,961                 286,786                  759,955
Acquisition of Elizabeth                                             372,123                                                             
Others (1)           (3,555,736)               1,585,413             (1,889,426)                  791,118
Closing balance           30,884,066             32,507,522             18,653,358              20,432,844
1.Including unrealized exchange and monetary variations and funding cost.

 

On March 31, 2022, the Company entered into new debt agreements and amortized borrowings as shown below:

 

·      Funding and Amortization

 

            Consolidated
            03/31/2022
Nature   New debts   Repayment   Interest payment
 Prepayment                                                (201,283)                         (31,884)
Bonds, Perpetual bonds, ACC, CCE and Facility(1)        3,847,241                       (851,774)                       (234,872)
BNDES/FINAME, Debentures, NCE and CCB (2)        1,800,000                    (2,631,981)                       (249,466)
         5,647,241                    (3,685,038)                       (516,222)

 

(1) In the first quarter of 2022, the Company, through its subsidiary CSN Resources, issued debt securities in the foreign market in the amount of US$500 million, equivalent to R$2.6 billion, maturing in 2032 ("Notes"). Additionally, it used part of the funds in the amount of US$300 million, equivalent to R$1.5 billion in the "Tender Offer" for the Notes issued by CSN Resources, maturing in 2026. These Notes are unconditionally and irrevocably guaranteed by the Company. In February 2022, the Company contracted a loan in the amount of US$115 million equivalent to R$605 million through its subsidiary CSN Cimentos, maturing between 2025 and 2027.

(2) The Company, through its subsidiary CSN Cimentos, issued 1,200 debentures in the total amount of R$1.2 billion, maturing between 2030 and 2032. The company contracted a loan in the amount of R$600 million from Banco do Brasil maturing in May 2022.

 

 

59 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

The following table shows the average interest rate:

 

        Consolidated       Parent Company
        03/31/2022       03/31/2022
    Average interest rate (i)   Total debt   Average interest rate (i)   Total debt
US$   5.59%           19,584,978   1.24%                 9,796,364
EUR   1.41%                224,727   3.30%                 1,100,587
R$   13.33%           11,365,721   13.44%                 7,816,237
                31,175,426                    18,713,188

 

(i)To determine the average interest rate on debt contracts with floating rates, the Company used the rates applied on March 31, 2022. In the Parent Company, it considers the interest rate of the contracts as intercompany.

 

12.b)Maturities of loans, financing and debentures presented in current and non-current liabilities

 

            Consolidated           Parent Company
            03/31/2022           03/31/2022
    Borrowings and financing in foreign currency   Borrowings and financing in national currency   Total   Borrowings and financing in foreign currency   Borrowings and financing in national currency   Total
2022                      1,115,373                   2,192,194             3,307,567                         427,152                      1,837,918                 2,265,070
2023                      1,308,728                   2,248,067             3,556,795                      1,404,235                      1,843,360                 3,247,595
2024                         870,820                      985,365             1,856,185                      3,343,321                         722,111                 4,065,432
2025                         784,075                      717,737             1,501,812                         839,872                         652,104                 1,491,976
2026                      1,916,072                      874,402             2,790,474                         405,150                         802,104                 1,207,254
2027 a 2030                      7,004,048                   2,281,750             9,285,798                      4,240,331                      1,786,973                 6,027,304
After 2030                      6,810,589                   2,066,206             8,876,795                         236,890                         171,667                   408,557
                     19,809,705                 11,365,721            31,175,426                    10,896,951                      7,816,237               18,713,188

 

·      Covenants

 

The Company maintains contracts that provide for the fulfillment of certain non-financial obligations, as well as the maintenance of certain parameters and performance indicators, such as the equity ratio disclosure of its audited financial statements according to regulatory deadlines or payment of commission for risk assumption, if the indicator of net debt to EBITDA reaches the levels foreseen in those contracts.

 

Until now, the Company follows all financial and non-financial obligations (covenants) of its current contracts

 

13.FINANCIAL INSTRUMENTS

 

I - Identification and valuation of financial instruments

 

The Company may operate with several financial instruments, with emphasis on cash and cash equivalents, including financial investments, marketable securities, accounts receivable from customers, accounts payable to suppliers and borrowings and financing. Additionally, we may also operate with derivative financial instruments, such as swap exchange rate, swap interest and derivatives with commodities.

 

Considering the nature of the instruments, the fair value is basically determined by the use of quotations in the capital markets in Brazil and the Mercantile and Futures Exchange. The amounts recorded in current assets and liabilities have immediate liquidity. Considering the term and characteristics of these instruments, fair values do not differ from the recorded amounts.

 

60 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

·Classification of financial instruments

 

                                Consolidated
          03/31/2022       12/31/2021
Consolidated   Notes   Fair value through other comprehensive income   Fair value through profit or loss   Measured at amortized cost   Balances   Fair value through profit or loss   Measured at amortized cost   Balances
Assets                                
Current                                
Cash and cash equivalents     3             13,300,704   13,300,704         16,646,480   16,646,480
Short-term investments     4        2,160,704    268,459     2,429,163    2,383,059    261,673     2,644,732
Trade receivables     5            4,091,114     4,091,114        2,597,838     2,597,838
Dividends and interest on equity     8           76,904   76,904       76,878   76,878
Derivative financial instruments     8    3,537             3,537             
Trading securities     8       10,713       10,713   12,028       12,028
Loans - related parties     8            5,411     5,411        4,511     4,511
Total        3,537    2,171,417     17,742,592   19,917,546    2,395,087     19,587,380   21,982,467
                                 
Non-current                                
Investments     4             130,039    130,039        147,671    147,671
Other trade receivables     8            2,345     2,345        2,345     2,345
Eletrobrás compulsory loan     8            872,583    872,583        859,607    859,607
Receivables by indemnity     8            542,277    542,277        534,896    534,896
Loans - related parties     8             1,272,940     1,272,940        1,143,228     1,143,228
Investments     9        202,929        202,929    190,321        190,321
Total            202,929    2,820,184     3,023,113    190,321    2,687,747     2,878,068
                                 
Total Assets        3,537    2,374,346     20,562,776   22,940,659    2,585,408     22,275,127   24,860,535
                                 
Liabilities                                  
Current                                
Borrowings and financing    12            4,538,959     4,538,959        5,532,736     5,532,736
Trade payables   16            5,925,260     5,925,260        6,446,999     6,446,999
Trade payables -  drawee risk   14            4,006,322     4,006,322        4,439,967     4,439,967
Dividends and interest on capital   14            1,124,427     1,124,427        1,206,870     1,206,870
Leases   15            120,952    120,952        119,047    119,047
Total                 15,715,920   15,715,920         17,745,619   17,745,619
                                 
Non-current                                
Borrowings and financing    12             26,636,467   26,636,467         27,221,914   27,221,914
Trade payables   16           62,814   62,814       98,625   98,625
Derivative financial instruments   14        117,174        117,174    101,822        101,822
Leases   15            491,713    491,713        492,504    492,504
Total            117,174     27,190,994   27,308,168    101,822     27,813,043   27,914,865
                                 
Total Liabilities            117,174     42,906,914   43,024,088    101,822     45,558,662   45,660,484

 

 

 

 

61 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

        Parent Company
          03/31/2022       12/31/2021
Parent Company   Notes   Fair value through profit or loss   Measured at amortized cost   Balances   Fair value through profit or loss   Measured at amortized cost   Balances
Assets                            
Current                            
Cash and cash equivalents     3        3,520,410     3,520,410        3,885,265     3,885,265
Short-term investments     4    2,160,704   44,471     2,205,175    2,383,059   43,398     2,426,457
Trade receivables     5        2,291,249     2,291,249        2,375,512     2,375,512
Dividends and interest on equity     8        165,969    165,969        486,506    486,506
Trading securities     8   10,595       10,595   11,935       11,935
Loans - related parties     8        5,411     5,411        4,511     4,511
Total        2,171,299    6,027,510     8,198,809    2,394,994    6,795,192     9,190,186
                              
Non-current                             
Investments     4        114,552    114,552        132,523    132,523
Other trade receivables     8        1,003     1,003        1,003     1,003
Eletrobrás compulsory loan     8        871,749    871,749        858,876    858,876
Receivables by indemnity     8        542,277    542,277        534,896    534,896
Loans - related parties     8        1,448,021     1,448,021        1,290,295     1,290,295
Investments     9    202,929        202,929    190,321        190,321
Total        202,929    2,977,602     3,180,531    190,321    2,817,593     3,007,914
                             
Total Assets        2,374,228    9,005,112   11,379,340    2,585,315    9,612,785   12,198,100
                             
Liabilities                             
Current                             
Borrowings and financing    12        3,450,903     3,450,903        3,888,550     3,888,550
Trade payables   16        4,374,581     4,374,581        4,710,811     4,710,811
Trade payables -  drawee risk   14        3,815,819     3,815,819        4,439,967     4,439,967
Dividends and interest on capital   14        1,125,341     1,125,341        1,125,359     1,125,359
Leases   15        7,635     7,635        7,602     7,602
Total             12,774,279   12,774,279         14,172,289   14,172,289
                             
Non-current                             
Borrowings and financing    12         15,262,285   15,262,285         16,607,006   16,607,006
Trade payables   16       25,752   25,752       43,396   43,396
Derivative financial instruments   14    117,174        117,174    101,822        101,822
Leases   15        8,773     8,773       10,339   10,339
Total        117,174     15,296,810   15,413,984    101,822     16,660,741   16,762,563
                             
Total Liabilities        117,174     28,071,089   28,188,263    101,822     30,833,030   30,934,852

 

62 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

·Fair value measurement

 

The table below shows the financial instruments recorded at fair value through profit or loss, classifying them according to the fair value hierarchy:

 

Consolidated           03/31/2022           12/31/2021
  Level 1   Level 2   Balances   Level 1   Level 2   Balances
Assets                        
Current                        
Financial investments     2,160,704     2,160,704     2,383,059     2,383,059
Derivative financial instruments     3,537     3,537         
Trading securities    10,713      10,713    12,028      12,028
Non-current                  
Investments     202,929       202,929     190,321       190,321
Total Assets     2,377,883     2,377,883     2,585,408     2,585,408
                         
Liabilities                        
Non-current                        
Derivative financial instruments          117,174     117,174          101,822     101,822
Total Liabilities          117,174     117,174          101,822     101,822

 

Level 1 - Data are prices quoted in an active market for items identical to the assets and liabilities being measured.

 

Level 2 - Consider inputs observable in the market, such as interest rates, exchange rates, etc., but are not prices negotiated in active markets.

 

There are no assets or liabilities classified as level 3.

 

II - Investments in securities valued at fair value through profit or loss

 

The Company has common shares (USIM3), preferred shares (USIM5) of Siderúrgica de Minas Gerais (“Usiminas”) and shares of Panatlântica SA (PATI3), which are designated as fair value through profit or loss.

 

Usiminas shares are classified as current assets in financial investments and Panatlântica shares are classified as non-current assets under the investment item. They are recorded at fair value, based on the market price quote in B3.

 

In accordance with the Company’s policy, the gains and losses arising from the variation in the share price are recorded directly in the income statement as financial result in the case of financial investments, or as other operating income and expenses in the case of long-term investments.

 

Class of shares   03/31/2022   12/31/2021   03/31/2022   03/31/2021
  Quantity   Equity interest (%)   Share price   Closing Balance   Quantity   Equity interest (%)   Share price   Closing Balance   Profit or loss for the period in 2021 (notes 24 and 25)
USIM3   106,620,851   15.12%    13.04   1,390,336   106,620,851   15.12%     14.51    1,547,069    (156,733)     235,744
USIM5     55,144,456   10.07%    13.97   770,368     55,144,456   10.07%     15.16   835,990   (65,622)     276,750
                2,160,704                2,383,059    (222,355)     512,494
PATI3    2,705,726   11.31%    75.00   202,929    2,705,726   11.31%     70.34   190,321    12,608    31,004
                2,363,633                2,573,380    (209,747)     543,498

 

III - Financial risk management:

 

The Company uses risk management strategies with guidance on the risks incurred by us. The nature and general position of financial risks are regularly monitored and managed in order to assess results and the financial impact on cash flow. Credit limits and hedge quality of counterparties are also reviewed periodically.

 

Market risks are hedged when we consider necessary to support the corporate strategy or when it is necessary to maintain the level of financial flexibility.

 

 

63 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

We are exposed to exchange rate, interest rate, market price and liquidity risks.

 

The Company may manage some of the risks through the use of derivative instruments not associated with any speculative trading or short selling.

 

13.a)Exchange rate, market price and interest rate risk:

 

·Exchange rate risk

 

The exposure arises from the existence of assets and liabilities denominated in Dollar or Euro, since the Company’s functional currency is substantially the Real and is called natural exchange exposure. The net exposure is the result of the offsetting of the natural exchange exposure by the instruments of hedge adopted by CSN.

 

The consolidated net exposure as of March 31, 2022, is shown below:

 

        03/31/2022
Foreign Exchange Exposure   (Amounts in US$’000)   (Amounts in €’000)
Cash and cash equivalents overseas                1,597,826                  33,156
Trade receivables                  513,758                    4,622
Iron ore derivative                         747                             
Financial investments                    26,059                             
 Other assets                     56,386                             
Total Assets                2,194,776                  37,778
Borrowings and financing                (4,135,108)                             
Trade payables                 (542,895)                      (266)
Other liabilities                     (8,627)                         (4)
Total Liabilities               (4,686,630)                      (270)
Foreign exchange exposure               (2,491,854)                  37,508
Cash flow hedge accounting                2,523,250                             
Exchange rate swap CDI x Dollar                    (67,000)                             
Exchange rate swap SOFR x Dollar                  (115,000)                             
Net foreign exchange exposure                 (150,604)                  37,508

 

CSN uses as a strategy the Hedge Accounting, as well as derivative financial instruments to protect future cash flows.

 

Sensitivity analysis of Derivative Financial Instruments and Consolidated Foreign Exchange Exposure

 

The Company considered scenarios 1 and 2 to be 25% and 50% deterioration for currency volatility, using the exchange rate closing rate as of March 31, 2022, as a reference.

 

The currencies used in the sensitivity analysis and their respective scenarios are shown below:

 

                03/31/2022
Currency   Exchange rate   Probable scenario   Scenario 1   Scenario 2
USD                        4.7378                 5.0110           5.9223               7.1067
EUR                        5.2561                 5.2621           6.5701               7.8842
USD x EUR                        1.1094                 1.0501           1.3868               1.6641

 

The effects on the result, considering scenarios 1 and 2 are shown below:

 

 

64 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

                    03/31/2022
Instruments   Notional   Risk   Probable scenario (*) R$
  Scenario 1 R$   Scenario 2 R$
                     
Gross exchange position     (2,491,854)   Dollar   (680,775)    (2,951,476)   (5,902,953)
                     
Cash flow hedge accounting   2,523,250   Dollar    689,352     2,988,663    5,977,327
                     
Exchange rate swap CDI x Dollar    (67,000)   Dollar    (18,304)     (79,358)   (158,716)
                     
Exchange rate swap SOFR x Dollar     (115,000)   Dollar    (31,418)   (136,212)   (272,424)
                     
Net exchange position    (150,604)   Dollar    (41,145)   (178,383)   (356,766)
                     
Net exchange position    37,508   Euro    225   49,287   98,574

 

(*) The probable scenarios were calculated considering the following variations for risks: Real x Dollar – devaluation of the Real by 5.77% / Real x Euro - devaluation of the Real by 0.11% / Euro x Dollar - valuation of Euro by 5.35%. Source: Central Bank of Brazil and European Central Bank quotations on April 28,2022.

 

·Stock market price risks

 

The Company is exposed to the risk of changes in stock prices due to investments valued at fair value through profit and loss that are quoted based on the market price at B3.

 

Sensitivity analysis for stock price risks

 

We present below the sensitivity analysis for share price risks. The Company considered scenarios 1 and 2 to be 25% and 50% devaluation in the share price using the closing price on March 31, 2022, as a reference. The probable scenario considered a 5% devaluation in the share price.

 

The effects on the result, considering the probable scenarios, 1 and 2 are shown below:

 

        03/31/2022
Class of shares   Probable scenario   Scenario 1   Scenario 2
    5%   25%   50%
 USIM3           (69,517)        (347,584)         (695,168)
 USIM5           (38,518)        (192,592)         (385,184)
 PATI3           (10,146)          (50,732)         (101,465)

 

·Interest rate risk:

 

This risk arises from financial investments, borrowings and financing and debentures linked to the fixed and floating interest rates of the CDI, TJLP and Libor, exposing these financial assets and liabilities to interest rate fluctuations as shown in the sensitivity analysis table below.

 

With the modification of the global financial market in recent years and in line with the recommendations of international regulatory agencies, the market has transitioned from the Libor rate (London Interbank Offered Rate) to the SOFR (Secured Overnight Financing Rate) as of 2022. Therefore, the Company will be exposed to some capitalizations in foreign currency by the SOFR.

 

Sensitivity analysis of changes in interest rates

 

We present below the sensitivity analysis for interest rate risks. The Company considered scenarios 1 and 2 to be 25% and 50% deterioration for interest rate volatility using the closing rate as of March 31, 2022, as a reference.

 

The interest rates used in the sensitivity analysis and their respective scenarios are shown below:

 

65 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

            03/31/2022
Interest   Interest rate   Scenario 1   Scenario 2
CDI   11.65%   14.56%   17.48%
TJLP   6.08%   7.60%   9.12%
LIBOR   1.47%   1.84%   2.20%

 

The effects on the equity balances, considering scenarios 1 and 2 are shown below:

 

                        Consolidated
                    Impact on profit or loss
Changes in interest rates   % p.a   Assets   Liabilities   Probable scenario (*)
  Scenario 1   Scenario 2
CDI    11.65   5,253,098    (10,085,167)    (5,395,005)   (5,535,739)   (5,676,473)
TJLP    6.08        (786,669)   (834,498)    (846,456)    (858,413)
Libor    1.47       (4,434,486)    (4,499,669)   (4,515,964)   (4,532,260)

(*) The sensitivity analysis is based on the premise of maintaining the market values as of March 31, 2022, as a probable scenario recorded in the company’s assets and liabilities.

 

·Market price risk:

 

The Company is also exposed to market risks related to the volatility of commodity and input prices. In line with its risk management policy, risk mitigation strategies involving commodities can be used to reduce cash flow volatility. These mitigation strategies may incorporate derivative instruments, predominantly forward transactions, futures, and options.

 

Sensitivity analysis for price risks “Platts index”

 

We present below the sensitivity analysis for market price risks. The Company considered scenarios 1 and 2 with 25% and 50% devaluation in the market price - Platts index, using as reference the closing price on March 31, 2022. The probable scenario considered devaluation of 5% in the market price.

 

The effects on equity balances, considering probable scenarios, 1 and 2 are shown below:

 

    03/31/2022
 Maturity     Probable scenario R$     Scenario 1 R$     Scenario 2 R$ 
05/31/2022    8,691    (20,060)   (91,937)
     8,691    (20,060)   (91,937)

 

 

13.b)Instruments protection: Derivatives and Hedge accounting cash flow and net investment hedge in foreign subsidiaries

 

· Derivative financial instruments portfolio position

 

Swap exchange rate Dollar x Euro

 

The subsidiary Lusosider has derivative transactions to hedge its dollar exposure against the euro. the operation was settled in 2021.

 

Swap exchange rate CDI x Dollar

 

The Company has derivative transactions with Banco Bradesco to protect its debt in NCE raised in September 2019 with maturity in October 2023 in the amount of US$67 million (equivalent to R$278 million) at a cost compatible with that usually practiced by the Company.

 

 

 

66 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Swap exchange rate Real x Dollar

 

The subsidiary CSN Cimentos, after borrowing in foreign currency, contracted derivative operations to protect its exposure to the dollar, maturing on June 10, 2027.

 

Swap exchange rate CDI x IPCA

 

The subsidiaries CSN Mineração and CSN Cimentos issued debentures during 2021 and 2022, respectively, and entered into derivative transactions to hedge their exposure to the IPCA. CSN Mineração's contracts mature on July 15, 2031, and 2036, while CSN Cimentos' contracts mature on February 12 and 16, 2032.

 

Below is the position of the derivatives:

 

                                 
                            03/31/2022   03/31/2021
                Appreciation (R$)   Fair value (market)   Impact on financial income (expenses) (note 25)
Counterparties   Maturity   Functional Currency   Notional amount   Asset position   Liability position   Amounts receivable / (payable)  
Exchange rate swap                                
                                 
Exchange rate swap Dollar x Euro    Settled    Dollar                      17,624
Exchange rate swap Dollar x Real   Settled    Dollar                      6,758
Exchange rate swap CDI x Dollar    10/02/2023    Dollar     (67,000)   291,220   (327,646)    (36,426)   65,396    (27,444)
Exchange rate swap SOFR x Dollar    6/10/2027    Dollar     (115,000)   571,908   (652,656)    (80,748)    (80,748)    
Total Swap             (182,000)   863,128   (980,302)    (117,174)    (15,352)    (3,062)
                               
Interest rate swap                              
Interest rate (Debentures) CDI x IPCA   07/15/2031    Real    576,448   614,615   (627,956)    (13,341)   4,147    
Interest rate (Debentures) CDI x IPCA   07/15/2036    Real    423,552   459,422   (476,103)    (16,681)   751    
Interest rate (Debentures) CDI x IPCA   02/16/2032    Real    600,000   664,986   (641,222)   23,764   23,764    
Interest rate (Debentures) CDI x IPCA   2/12/2032    Real    400,246   439,623   (425,417)   14,206   14,206    
Total interest rate (Debentures) CDI x IPCA            2,000,246    2,178,646   (2,170,698)   7,948   42,868    
                                 
                 3,041,774   (3,151,000)    (109,226)   27,516    (3,062)
·Cash flow hedge accounting

 

Foreign exchange hedge accounting

 

The Company formally designates relations of hedge of cash flows to protect highly probable future flows exposed to the dollar related to sales made in dollars.

 

With the objective of better reflecting the accounting effects of the hedge exchange rate in the result, CSN designated part of its dollar liabilities as an instrument of hedge future exports. As a result, the exchange rate variation resulting from the designated liabilities will be transiently recorded in shareholders’ equity and will be reflected in the income statement when said exports occur, thus allowing the recognition of dollar fluctuations on liabilities and on exports to be recorded at the same time. It is noteworthy that the adoption of this accounting hedge it does not imply the contracting of any financial instrument.

 

The table below presents a summary of the relations of hedge as of March 31, 2022:

 

 

67 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

                                    03/31/2022
Designation Date   Hedging Instrument   Hedged item   Type of hedged risk   Hedged period   Exchange rate on designation   Designated amounts (US$’000)   Amortizated part (USD'000)   Effect on Result (*) (R$'000)   Impact on Shareholders' equity (R$'000)
07/23/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    August 2018 - October 2022     3.2850    30,000   (24,000)        (8,717)
07/24/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    August 2018 - October 2022     3.3254   100,000   (100,000)        (39,382)
07/27/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    August 2018 - October 2022     3.3557    25,000   (24,150)        (1,175)
07/27/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    August 2018 - October 2022     3.3557    70,000   (56,000)        (19,349)
07/27/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    August 2018 - October 2022     3.3557    30,000   (24,000)        (16,339)
07/28/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    August 2018 - October 2022     3.3815    30,000   (24,000)        (8,138)
8/3/2015   Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    July 2018 - October 2022     3.3940   355,000   (343,000)    -     (16,126)
4/2/2018   Bonds   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    July 2018 - February 2023     3.3104    1,170,045   (895,045)       (536,046)
07/31/2019   Bonds and Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    January 2020 - April 2026     3.7649    1,342,761   (268,361)   (11,530)    (1,045,284)
1/10/2020   Bonds with no maturity date and Export prepayments in US$ to third parties   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    March 2020 - December 2050     4.0745    1,416,000    (1,287,000)   (67,766)    (1,300,166)
01/28/2020   Bonds   Part of the highly probable future monthly iron ore exports   Foreign exchange - R$ vs. US$ spot rate    March 2027 - January 2028     4.2064    1,000,000           (531,400)
Total                        5,568,806    (3,045,556)   (79,296)    (3,522,122)

(*) On March 31, 2022, the amount of (R$79,296) was recorded in Other Operating Expenses. As of March 31, 2021, (R$525,290).

 

In the hedging relationships described above, the amounts of the debt instruments were fully designated for equivalent iron ore export portions.

 

The changes in the hedge accounting amounts recognized in shareholders’ equity as of March 31, 2022, are as follows:

 

  Parent Company
  12/31/2021   Movement   Realization   03/31/2022
Cash flow hedge accounting  5,763,401   (2,161,983)    (79,296)    3,522,122
Income tax and social contribution on cash flow hedge accounting (1,959,556)   735,074   26,961   (1,197,521)
Fair value of cash flow hedge, net of taxes  3,803,845   (1,426,909)    (52,335)    2,324,601

 

The realization of Hedge accounting cash flow is recognized in Other operating income and expenses, note 24.

 

As of March 31, 2022, the hedging relationships established by the Company were effective according to the retrospective and prospective tests performed. Thus, no reversal for hedge accounting ineffectiveness was recognized.

 

Cash flow hedge accounting - “Platts” index

 

The Company has iron ore derivative instruments, entered into by its subsidiary CSN Mineração S.A., in order to reduce the volatility of its exposure to the commodity.

 

The subsidiary CSN Mineração formally designated the hedge relationship and, consequently, applied the hedge accounting with the derivative instrument designated as hedging instrument and the Platts index applicable to a portion of its highly probable future sales of iron ore was designated as the hedged item. Accordingly, fluctuations of the “Platts” index will be initially recorded in the shareholders’ equity as Other Comprehensive Income and will be reclassified to the income statement when the referred sales occur.

 

The table below shows the result of the derivative instrument on March 31, 2022:

 

 

68 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

                03/31/2022   03/31/2022   03/31/2021   03/31/2022   03/31/2021   03/31/2022   03/31/2021
         Appreciation (R$)     Fair value (market)    Other income and expenses (note 25)   Other comprehensive income   Exchange variation
 Maturity     Notional     Asset position     Liability position     Amounts receivable / (payable)       
02/02/2021 to 04/02/2021 (Settled)    Platts            (58,560)         (5,502)
05/31/2022    Platts     116,988   (113,451)    3,537        3,739      (202)  
         116,988   (113,451)    3,537     (27,728)    3,739      (202)    16,789

 

The change in the amounts related to cash flow hedge accounting - “Platts” index recorded in shareholders’ equity on March 31, 2022, is shown as follows:

 

  12/31/2021   Movement   03/31/2022
Cash flow hedge accounting–“Platts”      3,739   3,739
 Income tax and social contribution on cash flow hedge accounting     (1,271)    (1,271)
Fair Value of cash flow accounting - Platts, net      2,468   2,468

 

Cash flow hedge accounting - index Platts has been fully effective since the inception of the derivative instruments.

 

The Company prepares formal documentation indicating how the designation of the hedge accounting cash flow - “Platts” index is aligned with CSN’s risk management objective and strategy, identifying the hedging instruments used, the hedged item, the nature of the risk to be hedged and demonstrating the effectiveness of the hedge relationships, debt instruments and iron ore derivative instruments (index Platts) in amounts equivalent to the portion of future sales, comparing the designated amounts with the expected values in accordance with its budgets.

 

·Net investment hedge in foreign subsidiaries

 

The information related to the net investment hedge did not change in relation to that disclosed in the Company's accounts as of December 31, 2021. The balance recorded on March 31, 2022, and December 31, 2021, is R$6,293.

 

·Classification of derivatives in the balance sheet and income

 

                      03/31/2022   03/31/2021
Instruments   Assets   Liabilities   Financial income (expenses), net (note 25)
  Current     Total   Non-current   Total  
Exchange rate swap Dollar x Real                  6,758
Exchange rate swap Dollar x Euro                   17,624
Exchange rate swap SOFR x Dollar            (80,748)   (80,748)   (80,748)  
Exchange rate swap CDI x Dollar          (36,426)   (36,426)    65,396   (27,444)
Iron ore derivative   3,537      3,537        (202)   (5,502)
Interest rate swap CDI x IPCA            7,948    7,948    42,868  
    3,537      3,537    (109,226)   (109,226)    27,314   (8,564)

 

13.c)Liquidityrisk

 

It is the risk that the Company may not have sufficient net funds to settle its financial commitments, as a result of the mismatch of term or volume between expected receipts and payments.

 

Future receipt and payment premises are established to manage cash liquidity in domestic and foreign currencies, which are monitored on a day-to-day basis by the Treasury Department. The payment schedules for long-term installments of borrowings and financing and debentures are presented in note 12.

 

The following are the contractual maturities of financial liabilities including interest.

 

 

69 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

                  Consolidated
At March 31, 2022 Less than one year   From one to two years   From two to five years   Over five years   Total
Borrowings, financing and debentures (note 12)  4,538,959    4,181,588    4,292,286    18,162,593    31,175,426
Lease Liabilities (note 15) 120,952   155,107   134,423   202,183   612,665
Derivative financial instruments (note 13 I)   117,174       117,174
Trade payables (note 16)  5,925,260    60,003    2,811      5,988,074
Trade payables – Drawee risk (note 14)  4,006,322          4,006,322
Dividends and interest on equity (note 14)  1,124,427          1,124,427
   15,715,920    4,513,872    4,429,520    18,364,776    43,024,088

 

IV – Fair values of assets and liabilities in relation to the book value

 

Financial assets and liabilities measured at fair value through profit or loss are recorded in current and non-current assets and liabilities and gains and losses are recorded as financial income and expenses, respectively.

 

The amounts are recorded in the financial statements at their amortized cost, which are substantially similar to those that would be obtained if they were traded on the market. The fair values of other long-term assets and liabilities do not differ significantly from their book values, except for the amounts below.

 

The estimated fair value for certain consolidated long-term borrowings and financing was calculated at current market rates, considering the nature, term and risks similar to those of the registered contracts, as follows:

 

      03/31/2022       12/31/2021
  Closing Balance   Fair value   Closing Balance   Fair value
Fixed Rate Notes  14,174,239    13,851,548    15,617,091    15,700,276

 

13.d)Credit risk

 

The exposure to credit risks of financial institutions complies with the parameters established in the financial policy. The Company practices a detailed analysis of the financial position of its customers and suppliers, the determination of a credit limit and the permanent monitoring of its outstanding balance.

 

With respect to financial investments, the Company only invests in institutions with low credit risk assessed by credit rating agencies. Since part of the funds is invested in repo operations that are backed by Brazilian government bonds, there is also exposure to the credit risk of the country.

 

As for the exposure to credit risk in accounts receivable and other receivables, the Company has a credit risk committee, in which each new customer is analyzed individually regarding their financial condition, before granting the credit limit and payment terms, and periodically reviewed based on procedures and circumstances of each business area.

 

13.e)Capital management

 

The Company seeks to optimize its capital structure in order to reduce its financial costs and maximize the return to its shareholders. The table below shows the evolution of the Company’s consolidated capital structure, with financing by equity and third-party capital:

 

Thousands of reais   03/31/2022   12/31/2021
Shareholder's equity (equity)    25,100,864    23,374,389
Borrowings and Financing (Third-party capital)    30,884,066    32,507,522
Gross Debit/Shareholder's equity    1.23    1.39

 

 

 

 

 

 

 

70 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

14.OTHER PAYABLES

The other obligations classified in current and non-current liabilities have the following composition:

 

  Consolidated   Parent Company
  Current Non-current   Current Non-current
  03/31/2022   12/31/2021   03/31/2022   12/31/2021   03/31/2022   12/31/2021   03/31/2022   12/31/2021
Payables to related parties (note 20 a) 66,361   50,624   47,999   66,607   315,044   314,260   109,960   128,849
Derivative financial instruments (note 13 I)         117,174   101,822           36,426   101,822
Dividends and interest on capital 1,124,427   1,206,870           1,125,341   1,125,359        
Advances from customers  1,202,836   2,140,783   783,706   947,896   295,034   148,822        
Taxes in installments 55,881   51,999   140,162   152,420   9,173   9,173        
Profit sharing - employees 288,407   223,885           173,634   138,860        
Taxes payable         10,566   10,378           35,641   35,453
Provision for consumption and services 213,915   216,692           114,514   100,735        
Third party materials in our possession 254,229   418,084           238,178   402,071        
Trade payables - Drawee Risk and forfaiting (note 16) 4,006,322   4,439,967           3,815,819   4,439,967        
Trade payables (note 16)     62,814   98,625           25,752   43,396
Lease Liabilities (note 15)  120,952    119,047   491,713   492,504   7,635   7,602   8,773   10,339
Other payables  42,932    36,703   249,168   77,912    9,157    9,308        
  7,376,262   8,904,654   1,903,302   1,948,164    6,103,529    6,696,157   216,552   319,859

 

Advances from customers: Refers to iron ore supply contracts signed by the subsidiary CSN Mineração with an important international player. As of March 31, 2022, the balance in advance refers to the supply of 15.5 million tons of iron ore, to be delivered over the next three years.

 

15.LEASE LIABILITIES

 

Lease liabilities are shown below:

 

      Consolidated       Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
Leases 1,776,523   1,790,193   18,197   20,113
Present value adjustment - Leases  (1,163,858)    (1,178,642)    (1,789)    (2,172)
   612,665    611,551   16,408   17,941
Classified:              
Current  120,952    119,047   7,635   7,602
Non-current  491,713    492,504   8,773   10,339
   612,665    611,551   16,408   17,941

 

The Company has lease agreements for port terminals in Itaguaí, the Solid Bulk Terminal - TECAR, used for loading and unloading coal and iron ores and the Container Terminal - TECON, with remaining terms of 27 and 31 years, respectively, and lease agreement for railway operation using the Northeast network with a remaining term of 7 years.

 

Additionally, the Company has property lease agreements, used as operational facilities and administrative and sales offices, in several locations where the Company operates, with remaining terms of 2.5 and 15 years.

 

CSN also has lease contracts for operating equipment, used in mining operations and in the steel industry, with terms of 2 to 5 years.

 

The present value of future obligations was measured using the implicit rate observed in the contracts and for contracts that did not have a rate, the Company applied the incremental rate of loans - IBR, both in nominal terms.

 

The movement of lease liabilities is shown in the table below:

 

 

71 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

      Consolidated       Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
Opening balance 611,551   530,131    17,941    67,107
New leases  17,101    69,379      1,216
Present Value Adjustments - New leases (1,122)   (7,273)      (104)
Contract review  3,430   109,860   81   (1,331)
Write-off   (38,626)     (17,073)
Payments (32,729)    (114,303)   (2,005)   (9,502)
Interest appropriated  16,150    62,470   391    2,058
Drop down of Cements (note 9.c)       (24,430)
Exchange variation (1,716)    (87)    
Net balance 612,665   611,551    16,408    17,941

 

The estimated future minimum payments for the lease agreements include determinable variable payments, which are certain to occur, based on minimum performance and contractually fixed rates.

 

As of March 31, 2022, the expected minimum payments are the following:

 

              Consolidated
   Less than one year     Between one and five years     Over five years     Total 
 Leases  127,727   409,378    1,239,418    1,776,523
 Present value adjustment - Leases   (6,775)    (119,848)   (1,037,235)   (1,163,858)
  120,952   289,530   202,183   612,665

 

·Recoverable PIS / COFINS

 

Lease liabilities were measured at the amount of consideration with suppliers, that is, without considering the tax credits incurred after payment. The potential right of PIS and COFINS embedded in the lease liability is shown below.

 

      Consolidated       Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
Leases  1,750,250    1,777,209    17,049    18,847
Present value adjustment - Leases (1,162,056)   (1,177,668)   (1,676)   (2,036)
Potencial PIS and COFINS credit 161,898   164,392    1,577    1,743
Present value adjustment – Potential PIS and COFINS credit  (107,490)    (108,934)    (155)    (188)

 

·Lease payments not recognized as a liability:

 

The Company chose not to recognize lease liabilities in contracts with a term of less than 12 months and for low value assets. Payments made for these contracts are recognized as expenses when incurred.

 

The Company has contracts for the right to use ports (TECAR) and railways (FTL) which, even if they establish minimum performance, it is not possible to determine its cash flow since these payments are fully variable and will only be known when they occur. In such cases, payments will be recognized as expenses when incurred.

 

The expenses related to payments not included in the measurement of the lease liability during the year are:

 

      Consolidated       Parent Company
  03/31/2022   03/31/2021   03/31/2022   03/31/2021
 Contract less than 12 months   465          
 Lower Assets value   880    460    255   40
 Variable lease payments  81,836    118,253    314    1,300
  83,181    118,713    569    1,340

 

 

72 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

In accordance with the guidelines of CPC 06 (R2) / IFRS 16, the Company uses the discounted cash flow technique to measure and remeasure liabilities and use rights, without considering the projected inflation in the flows to be discounted.

 

16.TRADE PAYABLES

 

      Consolidated       Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
Trade payables  6,099,756    6,657,702   4,493,155   4,842,146
(-) Adjustment present value  (111,682)    (112,078)    (92,822)    (87,939)
   5,988,074    6,545,624    4,400,333    4,754,207
               
               
Classified:              
Current  5,925,260    6,446,999    4,374,581    4,710,811
Non-current 62,814   98,625   25,752   43,396
   5,988,074    6,545,624    4,400,333    4,754,207

 

The Company classifies drawee risk operations with suppliers in other liabilities as per note 14 – other payables. As of March 31, 2022, Consolidated and Parent Company had, respectively, a balance of R$4,006,322 and R$3,815,819 (as of December 31, 2021, in Consolidated and Parent Company R$4,439,967). These are negotiated with financial institutions, by which suppliers anticipate receivables and, on the other hand, extend our payment terms. The effective prepayment of receivables depends on acceptance by the suppliers, given that their participation is not mandatory. The Company is not reimbursed and / or benefited by the financial institution for discounts for payment executed before the maturity date agreed with the supplier, there is no change in the degree of subordination of the security in the event of judicial execution, nor changes in the existing commercial conditions between Company and its suppliers.

 

17.INCOME TAX AND SOCIAL CONTRIBUTIONS

 

17.a)Taxof income and social contribution recognized in profit or loss:

 

The income tax and social contribution recognized in net income for the period are as follows:

 

      Consolidated       Parent Company
  03/31/2022   03/31/2021   03/31/2022   03/31/2021
Income tax and social contribution income (expense)            
Current (577,715)    (1,359,098)   (112,383)   (141,857)
Deferred (488,439)   80,858   (505,185)    (13,916)
   (1,066,154)    (1,278,240)   (617,568)   (155,773)

 

The reconciliation of income and social contribution expenses and income of the consolidated and parent company and the product of the current tax rate on income before income tax and social contribution are shown below:

 

 

73 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

      Consolidated       Parent Company
  03/31/2022   03/31/2021   03/31/2022   03/31/2021
Profit/(Loss) before income tax and social contribution 2,430,097   6,975,553   1,823,970   5,395,788
Tax rate 34%   34%   34%   34%
Income tax and social contribution at combined statutory rate (826,233)    (2,371,688)   (620,150)    (1,834,568)
Adjustment to reflect the effective rate:  -     -     -     - 
Equity in results of affiliated companies 11,885   5,572    510,260    472,567
Difference Tax Rate in companies abroad  250,494   (205,998)    -     - 
Tax loss carryforwards without recognizing deferred taxes  (5,982)    (3,775)    -     - 
Indebtdness limit  (3,358)    (4,269)    (3,358)    (4,269)
Unrecorded deferred taxes on temporary differences 3,026   2,347    -     - 
Reversal of provision for deferred income tax and social contribution losses  -    1,212,345    -    1,212,345
Tax incentives 9,536   5,716   2,759   3,684
Recognition/(Reversal) of tax credits (502,295)    -    (502,295)    - 
Other permanent deductions (add-backs)  (3,227)   81,510    (4,784)    (5,532)
Income tax and social contribution in net income for the period  (1,066,154)    (1,278,240)   (617,568)   (155,773)
Effective tax rate 44%   18%   34%   3%

 

 

17.b)Deferred income tax and social contribution

 

Deferred income tax and social contribution balances are as follows:

 

                    Consolidated
    Opening balance   Movement Closing balance
    12/31/2021   Shareholders'
Equity
  P&L   Others   03/31/2022
           
Deferred                    
Income tax losses    1,537,623     (13,833)    -    1,523,790
Social contribution tax losses   583,845     (14,624)    -     569,221
Temporary differences    2,447,543    (731,550)   (459,982)    (7,129)   1,248,882
- Provision for tax. social security, labor, civil and environmental risks   265,328      (3,612)    -     261,716
- Asset impairment losses   283,266     (21,487)    -     261,779
- (Gains)/losses on financial instruments   6,484      90,606    -    97,090
- Actuarial liability (pension and healthcare plan)   210,009      -     -     210,009
- Accrued supplies and services   163,620      12,778    -     176,398
- Unrealized exchange variation (1)    1,026,302     (552,361)    -     473,941
- Gain upon loss of control in Transnordestina    (92,180)          -     (92,180)
- Cash flow hedge accounting    1,959,557    (763,305)        -    1,196,252
- Acquisition at fair value of SWT and CBL    (178,160)    7,929   5,972    -    (164,259)
- Deferred taxes not computed    (248,605)     4,546    -    (244,059)
- Business Combination   (1,338,674)     4,339    -     (1,334,335)
- Others   390,596    23,826   (763)    (7,129)    406,530
Total    4,569,011    (731,550)   (488,439)    (7,129)   3,341,893
                     
Total Deferred Assets    5,072,092               3,809,566
Total Deferred Liabilities    (503,081)               (467,673)
Total Deferred    4,569,011               3,341,893

 

 

74 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

                Parent Company
    Opening balance   Movement Closing balance
    12/31/2021   Shareholders'
Equity
  P&L   03/31/2022
         
Deferred tax assets                
Income tax losses    1,419,151     (29,494)    1,389,657
Social contribution tax losses   531,472     (10,617)   520,855
Temporary differences    2,893,030   (762,035)    (465,074)    1,665,921
- Provision for tax. social security, labor, civil and environmental risks   184,336     (1,590)   182,746
- Asset impairment losses   113,506     (8,516)   104,990
- (Gains)/losses on financial instruments    6,483      71,769    78,252
- Actuarial liability (pension and healthcare plan)   211,019       211,019
- Accrued supplies and services   149,486      4,155   153,641
- Unrealized exchange variation (1)    1,031,889      (542,599)   489,290
- Gain) in control loss on Transnorderstina   (92,180)       (92,180)
- Cash flow hedge accounting    1,959,556   (762,035)      1,197,521
- Business Combination    (721,992)        (721,992)
- Others    50,927      11,707    62,634
Total    4,843,653   (762,035)    (505,185)    3,576,433
                 
Total Deferred Assets    5,710,808            5,710,808
Total Deferred Liabilities    (867,155)           (2,134,375)
Total Deferred    4,843,653            3,576,433

 

(1) The Company taxes exchange variations on a cash basis to calculate income tax and social contribution on net income.

 

The Company has in its corporate structure subsidiaries abroad, whose income are taxed by the income tax in the respective countries where they were constituted at rates lower than those in force in Brazil. In the period between 2018 and 2022, these subsidiaries generated income in the amount of R$482,235. If the Brazilian tax authorities understand that these profits are subject to additional taxation in Brazil for income tax and social contribution, these, if due, would reach approximately R$163,960. The Company, based on the position of its legal advisors, assessed only the likelihood of loss as possible in the event of possible tax questioning and, therefore, no provision was recognized in the financial statements.

 

In addition, management evaluated the precepts of IFRIC 23 - “Uncertainty Over Income Tax Treatments” and recognized in 2021 the credit for the unconstitutionality of the incidence of the IRPJ and CSLL on the amounts of default interest referring to the SELIC rate received due to the repetition of tax undue payment.

 

A sensitivity analysis of consumption of tax credits was carried out considering a variation in macroeconomic assumptions, operating performance, and liquidity events. Thus, considering the results of the study carried out, which indicates that it is probable the existence of taxable profit to use the balance of deferred income tax and social contribution.

 

17.c)Income tax and social contribution recognized in equity:

 

Income tax and social contribution recognized directly in equity are shown below:

 

  Consolidated   Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
Income tax and social contribution              
Actuarial gains on defined benefit pension plan  104,561   104,532    105,688   105,688
Exchange differences on translating foreign operations  (325,350)    (325,350)   (325,350)    (325,350)
Cash flow hedge accounting 1,196,527    1,959,556   1,197,521    1,959,556
   975,738    1,738,738    977,859    1,739,894

 

18.PROVISIONS FOR TAX, SOCIAL SECURITY, LABOR, CIVIL, ENVIRONMENTAL RISKS AND JUDICIAL DEPOSITS

 

Claims of different nature are being challenged at the appropriate courts. Details of the accrued amounts and related judicial deposits are as follows:

 

 

75 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

    Consolidated   Parent Company
    Accrued liabilities   Judicial deposits   Accrued liabilities   Judicial deposits
    03/31/2022   12/31/2021   03/31/2022   12/31/2021   03/31/2022   12/31/2021   03/31/2022   12/31/2021
Tax   115,028   111,572   78,729   78,260   38,831   38,857   54,633   54,633
Social security   1,286   1,270           1,286   1,270        
Labor   293,918   304,744   228,378   218,200   200,538   210,670   164,057   154,827
Civil   142,517   139,824   17,905   17,869   105,500   104,340   11,870   12,017
Environmental   19,140   16,942   2,764   2,739   15,818   13,719   1,010   1,004
Deposit of a guarantee           19,078   22,737                
    571,889   574,352   346,854   339,805   361,973   368,856   231,570   222,481
                                 
Classified:                                
Current   62,048   66,047           32,128   35,571        
Non-current   509,841   508,305   346,854   339,805   329,845   333,285   231,570   222,481
    571,889   574,352   346,854   339,805   361,973   368,856   231,570   222,481

 

The changes in tax, social security, labor, civil and environmental provisions in the period ended on March 31, 2022, can be summarized as follows:

 

                    Consolidated
                    Current + Non-current
Nature   12/31/2021   Additions   Accrued charges   Net utilization of reversal   03/31/2022
Tax   111,572      4,692    (1,236)   115,028
Social security    1,270    3   13       1,286
Labor   304,744    8,925    16,382    (36,133)   293,918
Civil   139,824   288    5,595    (3,190)   142,517
Environmental    16,942    5,608   104    (3,514)   19,140
    574,352    14,824    26,786    (44,073)   571,889

 

                    Parent Company
                    Current + Non-current
Nature   12/31/2021   Additions   Accrued charges   Net utilization of reversal   03/31/2022
Tax    38,857     267   (293)   38,831
Social security    1,270    3   13       1,286
Labor   210,670    6,920    11,372    (28,424)   200,538
Civil   104,340   131    3,562    (2,533)   105,500
Environmental    13,719    5,603   10    (3,514)   15,818
    368,856    12,657    15,224    (34,764)   361,973

 

The provision for tax, social security, labor, civil and environmental risks was estimated by Management and is mainly based on the legal counsel’s assessment. Only lawsuits for which the risk is classified as probable loss are provisioned. Additionally, tax liability from actions initiated by the Company is included in this provision and is subject to SELIC (Central Bank’s policy rate).

 

§Administrative and judicial proceedings

 

The Company does not make provisions for lawsuits, which Management’s expectation, based on the opinion of legal counsel, is a possible loss. The following table shows a summary of the balance of the main matters classified as possible risk compared to the balance on March 31, 2022, and December 31,2021.

 

 

76 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

        Consolidated
    03/31/2022   12/31/2021
Assessment Notice and imposition of fine (AIIM) / Tax Enforcement - Income tax and social contribution - Capital gain on sale of NAMISA's shares      13,246,900      13,015,938
         
Assessment Notice and Imposition of fine (AIIM) / Tax Enforcement - Income tax and Social contribution - Disallowance of deductions of goodwill generated in the reverse incorporation of Big Jump by NAMISA.        4,576,797        4,242,051
         
Assessment Notice and Imposition of fine (AIIM) / Tax Enforcement  - Income tax and Social contribution - Disallowance of interest on prepayment arising from supply contracts of iron ore and port services        2,061,155        2,017,602
         
Assessment Notice and imposition of fine (AIIM) - Income tax and social contribution due to profits from foreign subsidiaries for years 2008, 2010, 2011, 2012, 2014, 2015 and 2016.        4,191,434        4,137,519
         
ICMS - SEFAZ/RJ - Electricity Credits           886,261           867,521
         
Offset of taxes that were not approved by the Federal Revenue Service - IRPJ/CSLL, PIS/COFINS and IPI        1,689,326        1,660,888
         
ICMS - SEFAZ/RJ  - Disallowance of the ICMS credits - Transfer of iron ore           624,949           614,528
         
ICMS - Refers to the transfer of imported raw material at an amount lower than the price disclosed in the import documentation           332,468           326,361
         
Disallowance of the tax loss and negative basis of social contribution arising from the adjustments in the SAPLI           613,391           600,895
         
Assessment Notice and imposition of fine (AIIM)/ Action for annulment - IRRF- Capital Gain of CFM vendors located abroad           271,184           266,649
         
CFEM – difference of understanding between CSN and ANM on the calculation basis         1,055,823        1,079,951
         
ICMS - SEFAZ/RJ - Assessment Notice -  questions about sales for incentive area        1,164,879        1,142,386
         
Other tax lawsuits (federal, state, and municipal)        3,955,893        3,877,976
         
Assessment Notice and imposition of fine (AIIM) -  Charge of IRRF- RFB  - Business Combinations of CSN Mineração held in 2015.           908,446           889,179
         
ICMS - SEFAZ/RJ - Disallowance of credits on acquisitions of Intermediate Products           574,509           562,307
         
Assessment Notice and imposition of fine (AIIM) - RFB -  Disallowance of credits PIS/COFINS of inputs and freight        1,140,415        1,116,228
         
Social security lawsuits           215,916           214,323
         
Action to discuss the balance of the construction contract – Tebas           507,719           507,719
         
Action related to power supply payment’s charge - Light           333,020           324,371
         
Enforcement action applied by Brazilian antitrust authorities (CADE)           100,826            98,740
         
Civil Public Action - Districts / School / Nursery relocation-CdP Dam            15,731            14,876
         
Other civil lawsuits           885,987           845,043
         
Labor and social security lawsuits        1,569,612        1,536,967
         
Tax foreclosures – Fine – Volta Redonda IV           106,621           104,400
         
ACP landfill Márcia           306,389           306,389
         
Other environmental lawsuits           441,867           424,143
       41,777,518      40,794,950

 

In the first quarter of 2021, the Group was notified of an arbitration procedure based on an alleged unfulfillment of iron ore supply contracts. The counterparty asks for approximately US$1 billion, and the Company has no knowledge of the bases used in the allegations presented, as well as has no knowledge of the basis for the estimates of the amount asked. As opposed, the Company understands to be a creditor in the contracts. Finally, the Company informs that has responded the arbitration requirements in conjunction with its legal counselors and is currently at the initial stage of its defense. The Company expects the arbitration will be concluded in 2 to 3 years. The relevance of the arbitration to the Company is related to the amount attributed to the cause and its eventual financial impact. The discussion involves arbitration disputes initiated by both parties.

 

 

 

 

77 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

The Company has been offering judicial guarantees (Guarantee Insurance / Letter of Guarantee) in the total amount updated to March 31, 2022, of R$4,796,290 (December 31,2021 R$4,732,009), as determined by the procedural legislation in force.

 

The assessments made by legal advisors define these administrative and judicial proceedings as a possible risk of loss and, consequently, no loss provisions have been recognized in accordance with Management’s judgment and with the Accounting Practices adopted in Brazil.

 

19.PROVISION FOR ENVIRONMENTAL LIABILITIES AND ASSET RETIREMMENT OBLIGATIONS

 

The balance of provisions for environmental liabilities and deactivation of assets can be shown as follows:

 

      Consolidated       Parent Company
  03/31/2022   12/31/2021   03/31/2022   12/31/2021
Environmental liabilities 176,749   173,647   161,640   159,254
Asset retirement obligations 748,820   724,950        
  925,569   898,597   161,640   159,254

 

20.RELATED-PARTY BALANCES AND TRANSACTIONS

 

20.a)Transactionswith subsidiaries, joint ventures, associates, exclusive founds and other related parties

 

·Consolidated

 

    Consolidated
    03/31/2022   12/31/2021
    Subsidiaries and associates   Joint-ventures and Joint Operation   Other related parties   Total   Subsidiaries and associates   Joint-ventures and Joint Operation   Other related parties   Total
Assets                                
 Current Assets                                 
Investments (1)       2,246,621    2,246,621         2,579,990    2,579,990
Trade receivables(note 5) (2)  17,866    209   88,516    106,591    8,159   1,667    134,570    144,396
Dividends (note 8) (3)   61,924   14,980    76,904     61,898   14,980    76,878
Loans (note 8) (4)   5,411        5,411     4,511        4,511
Other current assets (note 8)         1,828    1,828         1,828    1,828
     17,866   67,544   2,351,945    2,437,355    8,159   68,076   2,731,368    2,807,603
 Non current Assets                                 
Investments (1)        114,552    114,552          132,523    132,523
Loans (note 8) (4)  3,639   1,269,301        1,272,940    3,626   1,139,602        1,143,228
Actuarial asset (note 8)         59,111    59,111         59,111    59,111
Other non-current assets (note 8) (5)   1,056,576        1,056,576      927,077        927,077
     3,639   2,325,877    173,663    2,503,179    3,626   2,066,679    191,634    2,261,939
     21,505   2,393,421   2,525,608    4,940,534   11,785   2,134,755   2,923,002    5,069,542
                                 
Liabilities                                
 Current Liabilities                                 
Trade payables     69,279   19,880    89,159   21   62,730   14,712    77,463
Accounts payable     21,190        21,190     28,442        28,442
Provision for consumption     45,171        45,171     22,182        22,182
       135,640   19,880    155,520   21    113,354   14,712    128,087
 Non current Liabilities                                 
Accounts payable     47,999        47,999     66,607        66,607
      47,999        47,999     66,607        66,607
       183,639   19,880    203,519   21    179,961   14,712    194,694
                                 
    Consolidated
    03/31/2022   03/31/2021
    Subsidiaries and associates   Joint-ventures and Joint Operation   Other related parties   Total   Subsidiaries and associates   Joint-ventures and Joint Operation   Other related parties   Total
P&L                                
Sales    73,922   8,120    750,864    832,906   67,925    412    753,544    821,881
Cost and expenses     (309,924)    (28,674)   (338,598)    (121)   (298,690)    (23,382)   (322,193)
Financial income (expenses)                        
Interest (note 25)     29,454   6,080    35,534     3,721   4,999    8,720
Financial investments (1)         (222,355)   (222,355)          512,494    512,494
     73,922   (272,350)    505,915    307,487   67,804   (294,557)   1,247,655    1,020,902

 

 

 

78 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

 

·Parent Company
    Parent Company
    03/31/2022   12/31/2021
    Subsidiaries and associates   Joint-ventures and Joint Operation   Other related parties and exclusive funds   Total   Subsidiaries and associates   Joint-ventures and Joint Operation   Other related parties and exclusive funds   Total
Assets                                
 Current Assets                                 
Investments (1)         2,343,433    2,343,433         2,674,193    2,674,193
Trade receivables(note 5) (2)  1,255,682       88,217    1,343,899    1,385,970      134,271    1,520,241
Loans (note 8) (4)      5,411       5,411        4,511       4,511
Dividends (note 8) (3) 114,559   36,430   14,980   165,969   435,504   36,022   14,980   486,506
Other current assets (note 8)    52,200       1,829   54,029    45,467     1,829   47,296
     1,422,441   41,841   2,448,459    3,912,741    1,866,941   40,533   2,825,273    4,732,747
 Non current Assets                                 
Investments (1)      114,552   114,552        132,523   132,523
Loans (note 8) (4) 267,853    1,180,168        1,448,021   243,131    1,047,164        1,290,295
Actuarial asset (note 8)       47,350   47,350       47,350   47,350
Other non-current assets (note 8) (5) 225,728    1,056,576        1,282,304   224,827   927,076        1,151,903
    493,581    2,236,744    161,902    2,892,227   467,958    1,974,240    179,873    2,622,071
     1,916,022    2,278,585   2,610,361    6,804,968    2,334,899    2,014,773   3,005,146    7,354,818
                                 
Liabilities                                
 Current Liabilities                                 
Intercompany Loans (note 12) (6) 417,096         417,096    61,618         61,618
Trade payables   374,175   49,182   19,293   442,650   331,074   26,111   13,849   371,034
Accounts payable   100,901         100,901   101,588         101,588
Provision for consumption   197,961   16,182       214,143   196,490   16,182       212,672
     1,090,133   65,364   19,293    1,174,790   690,770   42,293   13,849   746,912
 Non current Liabilities                                 
Intercompany Loans (note 12) (6)  8,387,994          8,387,994    9,530,250          9,530,250
Accounts payable   109,960         109,960   128,849         128,849
     8,497,954          8,497,954    9,659,099          9,659,099
     9,588,087   65,364   19,293    9,672,744    10,349,869   42,293   13,849   10,406,011
                                 
    Parent Company
    03/31/2022   03/31/2021
    Subsidiaries and associates   Joint-ventures and Joint Operation   Other related parties and exclusive funds   Total   Subsidiaries and associates   Joint-ventures and Joint Operation   Other related parties and exclusive funds   Total
Net revenue and cost                                
Sales    1,587,128   70    750,860    2,338,058   616,235      744,761    1,360,996
Cost and expenses    (781,200)    (121,169)    (29,058)    (931,427)   (1,047,356)    (104,540)    (22,931)   (1,174,827)
Financial income (expenses)                                
Interest (note 25)   (8,793)   29,602   5,646   26,455    (101,310)    6,258   4,837    (90,215)
Exclusive funds (note 25)           2,287   2,287         6,827   6,827
Financial investments (1)           (222,355)    (222,355)        512,494   512,494
Exchange rate variations andmonetary, net    1,233,695            1,233,695   (1,356,059)         (1,356,059)
     2,030,830    (91,497)    507,380    2,446,713   (1,888,490)    (98,282)   1,245,988    (740,784)

 

Consolidated and Parent Company Information:

 

1) Financial Investments: Refers mainly to investments in Usiminas shares, cash and cash equivalents with and Bonds with Banco Fibra and government bonds and CDBs with the exclusive funds.

 

(2) Accounts receivable: refers mainly to sales transactions of steel products from the Parent Company to related parties.

 

(3) Dividends receivable: In Consolidated, dividends from Usiminas amounting to R$ 14,980 (R$14,980 on December 31, 2021) and from MRS Logística S.A. amounting to R$ 61,924 (R$ 61,898 on December 31, 2021).

 

(4) Loans (Assets):

 

Long-term: In Consolidated refers mainly to loan agreements with Transnordestina Logística R$ 1,250,812 (R$1,123,375 on December 31, 2021) with an average rate of 125.0% to 130.0% of CDI.

 

 

79 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

(5) Others (Assets): In Consolidated, advance for future capital increase with Transnordestina Logística S.A. of R$927,076 on March 31, 2022 (R$927,076 on December 31, 2021).

 

(6) Borrowings (Liabilities):

 

Foreign currency: In the Parent Company these are intercompany contracts amounting to R$8,805,090 as of March 31, 2022 (R$9,591,868 as of December 31, 2021).

 

 

20.b)Key management personal

 

The key management personnel with authority and responsibility for planning, directing, and controlling the Company’s activities include members of the Board of Directors and statutory officers. The following is information on the compensation of such personnel and the related balances as of March 31, 2022, and 2021.

 

    03/31/2022   03/31/2021
    P&L
Short-term benefits for employees and officers   5,620   3,404
Post-employment benefits   63   28
    5,683   3,432

 

20.c)Guarantees

 

The Company is liable for guarantees of its subsidiaries and joint ventures as follows:

 

                                       
  Currency   Maturities   Borrowings Tax foreclosure Others Total
          03/31/2022   12/31/2021   03/31/2022   12/31/2021   03/31/2022   12/31/2021   03/31/2022   12/31/2021
Transnordestina Logísitca R$   Up to 09/19/2056 and Indefinite    2,167,150    2,486,926    9,053    12,627   3,511   3,384    2,179,714    2,502,937
                                       
CSN Cimentos R$   Up to 11/26/2023 and indefinite                 33   33   33   33
                                       
Cia Siderurgica Nacional R$   05/31/2025                   536   536   536   536
                                       
Cia Metalurgica Prada  R$   Indefinite           197   197   244   244   441   441
                                       
CSN Energia R$   Up to 11/26/2023 and indefinite                 1,920   1,920    1,920    1,920
                                       
CSN Mineração R$   Up to 12/21/2024    846,284    846,284                   846,284   846,284
                                       
CBS R$   06/30/2024                   21   21   21   21
                                       
Estanho de Rondônia  R$   7/15/2022   771   771                   771   771
                                       
Total in R$          3,014,205    3,333,981    9,250    12,824   6,265   6,138    3,029,720    3,352,943
                                       
CSN Inova Ventures US$   01/28/2028    1,300,000    1,300,000                    1,300,000    1,300,000
                                       
CSN Resources US$   Up to 04/17/2026    1,450,000    1,450,000                    1,450,000    1,450,000
                                       
CSN Cimentos US$   Indefinite    115,000                1,025,000    1,025,000    1,140,000    1,025,000
                                       
Total in US$          2,865,000    2,750,000        1,025,000    1,025,000    3,890,000    3,775,000
                                       
Lusosider Aços Planos EUR   Indefinite             75,000   75,000    75,000    75,000
Total in EUR                   75,000   75,000    75,000    75,000
Total in R$          13,573,797    15,346,375        5,250,453   479,795      21,540,463
           16,588,002    18,680,356    9,250    12,824    5,256,718   485,933    3,029,720    24,893,406

 

21.SHAREHOLDERS´ EQUITY

 

21.a)Paid-in capital

 

The fully subscribed and paid-in capital on March 31, 2022, e December 31, 2021, was R$10,240 million is divided into 1,387,524,047 common and book-entry shares, with no par value. Each common share entitles its holder to one vote in the resolutions of the General Meetings.

 

21.b)Authorizedcapital

 

The Company’s bylaws in effect on March 31, 2022, define that the share capital may be increased to up to 2,400,000,000 shares, independently of statutory reform.

 

 

80 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

21.c)Legal Reserve

 

It will be applied 5% of the net profit calculated in each fiscal year , before any other allocation, in accordance with art. 193 of Law nº 6404/76, which will not exceed 20% of the capital stock.

 

21.d)Ownership structure

 

As of March 31, 2022, and December 31, 2021, the Company’s ownership structure was as follows:

 

            03/31/2022           12/31/2021
    Number of common shares   % of total shares   % of voting capital   Number of common shares   % of total shares   % of voting capital
Vicunha Aços S.A. (*)   679,522,254   48.97%   51.21%   679,522,254   48.97%   50.65%
Rio Iaco Participações S.A. (*)   45,706,242   3.29%   3.44%   45,706,242   3.29%   3.41%
NYSE (ADRs)   246,322,596   17.75%   18.56%   250,564,538   18.06%   18.67%
Other shareholders   355,442,855   25.63%   26.79%   365,941,013   26.38%   27.27%
Outstanding shares      1,326,993,947   95.64%   100.00%      1,341,734,047   96.70%   100.00%
Treasury shares   60,530,100   4.36%       45,790,000   3.30%    
Total shares      1,387,524,047   100.00%          1,387,524,047   100.00%    

(*) Controlling group companies.

 

21.e)Treasury shares

 

As of March 31, 2022, the position of treasury shares was as follows:

 

Program   Board’s Authorization   Authorized quantity   Program period   Average buyback price   Minimum and maximum buyback price   Sale of shares   Balance in treasury
    04/20/2018     30,391,000   From 4/20/2018 to 4/30/2018   Not applicable   Not applicable     22,981,500     7,409,500
  06/21/2021     24,154,500   From 06/22/2021 to 12/22/2021   R$ 21.82   R$20.06 and R$23.22        31,491,500
  12/6/2021     30,000,000   From 12/07/2021 to 6/30/2022   R$ 23.99   R$23.93 and R$26.76        60,530,100

 

 

 

Quantity purchased (in units)   Amount paid for the shares   Share price   Share market price as of03/31/2022 (*)
     
    Minimum   Maximum   Average  
 60,530,100   R$ 1,315,155    R$ 4.48    R$ 26.76    R$ 23.99   R$ 1,574,388

(*) The average share price on March 31, 2022, was used in the amount of R$26.01 per share.

 

21.f)Earnings per share

 

The earnings per share are shown below:

 

  03/31/2022   03/31/2021
  Common Shares
Profit for the period 1,206,402   5,240,015
Weighted average number of shares 1,329,407,441   1,380,114,547
Basic and diluted earnings per share  0.90747    3.79680

 

 

22.NET REVENUE FROM SALES

 

Net sales revenue is as follows:

 

 

81 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

         Consolidated         Parent Company 
    03/31/2022   03/31/2021   03/31/2022   03/31/2021
Gross revenue                
Domestic market   7,217,187   6,725,615   6,553,702   6,280,868
Foreign market   6,203,253   6,738,681   1,233,838    569,791
    13,420,440   13,464,296   7,787,540   6,850,659
Deductions                 
Sales returns, discounts and rebates    (74,006)    (39,236)    (60,438)   (146,638)
Taxes on sales    (1,576,568)    (1,511,732)    (1,328,600)    (1,330,742)
     (1,650,574)    (1,550,968)    (1,389,038)    (1,477,380)
Net revenue   11,769,866   11,913,328   6,398,502   5,373,279

 

23.EXPENSES BY NATURE

 

         Consolidated         Parent Company 
    03/31/2022   03/31/2021   03/31/2022   03/31/2021
Raw materials and inputs    (3,698,461)    (2,544,833)    (3,387,395)    (2,525,624)
Outsourcing material   (689,833)    (1,062,124)    -     - 
Labor cost   (684,261)   (669,536)   (339,931)   (296,987)
Supplies   (683,332)   (530,911)   (481,616)   (373,608)
Maintenance cost (services and materials)   (299,278)   (297,455)   (150,795)   (148,742)
Outsourcing services   (475,459)   (466,064)   (285,781)   (205,140)
Freight   (284,005)    (12,042)    (54,568)    (6,152)
Distribution freight   (210,428)   (334,841)   (137,426)   (102,733)
Depreciation, amortization and depletion   (635,470)   (455,673)   (250,800)   (199,983)
Others   (214,084)   (362,354)    (71,417)    (55,843)
     (7,874,611)    (6,735,833)    (5,159,729)    (3,914,812)
Classified as:                
Cost of sales    (7,287,285)    (6,178,784)    (4,867,733)    (3,689,909)
Selling expenses   (443,996)   (422,586)   (242,330)   (167,212)
General and administrative expenses   (143,330)   (134,463)    (49,666)    (57,691)
     (7,874,611)    (6,735,833)    (5,159,729)    (3,914,812)

 

The depreciation, amortization and depletion additions for the year were distributed as follows.

 

      Consolidated       Parent Company
  03/31/2022   03/31/2021   03/31/2022   03/31/2021
Production costs (1) (624,854)   (445,658)   (245,376)   (194,740)
Selling expenses  (3,210)    (3,309)    (2,037)    (1,974)
General and administrative expenses  (7,406)    (6,706)    (3,387)    (3,269)
  (635,470)   (455,673)   (250,800)   (199,983)
Other operational (2)  (20,667)    (26,844)    (1,689)    (1,742)
  (656,137)   (482,517)   (252,489)   (201,725)

 

(1)The cost of production includes PIS and COFINS credits on lease agreements on March 31, 2022, in the amount of R$1,666 (R$1,549 on March 31, 2021) in the consolidated and R$140 (R$267 on March 31, 2021) in the parent company.

 

(2)They mainly refer to the depreciation of investment properties, paralyzed equipment and amortization of the SWT Client Portfolio, see note 24.

 

 

82 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

24.OTHER OPERATING INCOME AND EXPENSES
         Consolidated         Parent Company 
    03/31/2022   03/31/2021   03/31/2022   03/31/2021
Other operating income                
Receivables by indemnity   5,360    765   5,359    756
Rentals and leases   1,675   3,283   1,515   3,170
Contractual fines    388    765   8    460
Updated shares – Fair value through profit or loss (Note 13)   12,608   31,004   12,608   31,004
Net gain in shares sale (note 9.c) (1)       2,472,497       2,472,497
Other revenues   3,370   51,918    80   23,690
    23,401   2,560,232   19,570   2,531,577
     -     -     -     - 
Other operating expenses                
Taxes and fees    (13,537)    (36,111)    (7,399)    (34,349)
Expenses/reversal with environmental liabilities, net    515    158   1,045    93
Write-off/(Provision) of judicial lawsuits    (28,545)   8,623    (19,007)   10,622
Depreciation and amortization (Note 23)    (20,667)    (26,844)    (1,689)    (1,742)
Write- off of PPE, intagible assests and investment property (notes 10 and 11)    (7,963)    (40,464)   (156)    (17,072)
Estimated (Loss)/reversal in inventories    (29,267)    (63,478)    (12,236)    (34,758)
Idleness in stocks and paralyzed equipment (2)    (94,628)            
Studies and project engineering expenses    (13,762)    (12,101)    (4,081)    (3,578)
Research and development expenses   (116)   (54)   (116)   (54)
Healthcare plan expenses    (26,182)    (28,916)    (25,950)    (28,611)
Cash flow hedge accounting realized (note 13) (3)    (79,296)   (310,810)    (79,296)   (252,250)
Other expenses    (69,133)    (64,115)    (30,569)    (31,948)
    (382,581)   (574,112)   (179,454)   (393,647)
 Other operating income (expenses), net    (359,180)   1,986,120   (159,884)   2,137,930
1.Refers to the initial public offering of shares of CSN Mineração S.A. (see note 9.c).
2.In 2022, it is the operational idleness due to lower-than-normal production volume, due to the intense rains registered in the ore extraction operation.
3.Refers to the effects of the Foreign Exchange Cash Flow Hedge (R$79.296) in the Consolidated and Parent Company. In 2021. to the effects of the Foreign Exchange Cash Flow Hedge (R$252.250) in the Parent Company and Cash Flow Hedge of the Platts index (R$58,560), totaling R$310,810 in the Consolidated.

 

 

 

83 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

25.FINANCIAL INCOME (EXPENSES)

 

 

        Consolidated       Parent Company
    03/31/2022   03/31/2021   03/31/2022   03/31/2021
Financial income                
Related parties (Note 20 a)   38,108   11,737   45,265   19,442
Income from financial investments    126,523   34,645   24,984   26,391
Updated shares – Fair value through profit or loss (Note 13 II)    (222,355)    512,494   (222,355)    512,494
Other income   21,865   26,709   27,344   21,011
     (35,859)    585,585   (124,762)    579,338
Financial expenses                
Borrowings and financing - foreign currency (note 12)   (293,578)   (421,012)    (49,104)    (36,143)
Borrowings and financing - local currency (note 12)   (272,702)    (65,268)   (226,841)    (58,768)
Related parties (note 12)    (2,574)    (3,017)    (16,523)   (102,830)
Lease liabilities    (14,963)    (13,794)   (356)   (660)
Capitalised interest (notes 10 and 25)   28,077   15,133   7,607   6,864
Interest and fines   (121,484)    (35,783)    (90,981)    (15,225)
(-) Adjustment present value of trade payables    (96,735)    (58,590)    (79,805)    (42,443)
Commission, bank fees, Guarantee and bank fees    (49,902)    (44,245)    (28,954)    (37,538)
PIS/COFINS over financial income    (7,133)    (7,071)    (1,726)    (1,682)
Other financial expenses   (137,060)    (97,117)    (12,365)    (53,429)
    (968,054)   (730,764)   (499,048)   (341,854)
Others financial items, net                
Foreign exchange and monetary variation, net   (148,840)    (53,266)   (203,971)    199,448
Gains and (losses) on exchange derivatives (*)   27,516    (3,062)   72,096    (27,444)
    (121,324)    (56,328)   (131,875)    172,004
     (1,089,378)   (787,092)   (630,923)   (169,850)
                 
Financial income (expenses), net    (1,125,237)   (201,507)   (755,685)    409,488
                 
(*) Statement of gains and (losses) on derivative transactions (note 13)                
Dollar - to - real NDF       6,758        
Exchange rate swap Dollar x Euro        17,624        
Interest rate swap CDI x SOFR    (80,748)            
Interest rate swap CDI x IPCA   42,868            
Exchange rate swap CDI x Dollar    65,396    (27,444)   72,096    (27,444)
    27,516    (3,062)   72,096    (27,444)

 

26.SEGMENT INFORMATION

 

Results by segment

 

For the purpose of preparing and presenting the information by business segment, Management decided to maintain the proportional consolidation of the joint ventures as historically presented. For purposes of reconciliation of the consolidated result, the amounts recorded by these companies are not included in the "Corporate expenses/elimination" column.

 

 

84 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

                                03/31/2022
P&L   Steel   Mining    Logistics       Energy   Cement   Corporate expenses/elimination   Consolidated
      Port   Railroads        
Net revenues                
Domestic market    5,184,803    515,377    75,891    458,444    44,137   385,981    (991,361)    5,673,272
Foreign market    2,697,270    3,345,939            53,385    6,096,594
Cost of sales and services (note 23)   (5,826,729)   (1,595,142)   (54,780)   (341,637)   (47,037)    (272,246)   850,286   (7,287,285)
Gross profit    2,055,344    2,266,174    21,111    116,807   (2,900)   113,735   (87,690)    4,482,581
General and administrative expenses (note 23)   (327,280)   (62,418)   (9,708)   (30,743)   (8,553)   (68,921)   (79,703)    (587,326)
Other operating (income) expenses, net (note 24)   (101,828)   (150,239)   (1,030)    12,630    (450)   (19,972)   (98,291)    (359,180)
Equity in results of affiliated companies (note 9)                19,259   19,259
Operating result before Financial Income and Taxes    1,626,236    2,053,517    10,373    98,694   (11,903)    24,842    (246,425)    3,555,334
                                 
Sales by geographic area                                
Asia        3,083,261                    53,385    3,136,646
North America    537,723                           537,723
Latin America    104,572                           104,572
Europe    2,053,909    262,678                        2,316,587
Others    1,066                1,066
Foreign market    2,697,270    3,345,939            53,385    6,096,594
Domestic market    5,184,803    515,377    75,891    458,444    44,137   385,981    (991,361)    5,673,272
Total    7,882,073    3,861,316    75,891    458,444    44,137   385,981    (937,976)    11,769,866
                                 
                                 
                                03/31/2021
P&L   Steel   Mining    Logistics       Energy   Cement   Corporate expenses/elimination   Consolidated
      Port   Railroads        
Net revenues                
Domestic market    4,876,219    791,745    83,516    400,590    54,281   277,423   (1,221,370)    5,262,404
Foreign market    1,796,655    4,689,221           165,048    6,650,924
Cost of sales and services (note 23)   (4,797,790)   (1,841,259)   (55,539)   (286,743)   (34,939)    (191,446)    1,028,932   (6,178,784)
Gross profit    1,875,084    3,639,707    27,977    113,847    19,342    85,977   (27,390)    5,734,544
General and administrative expenses (note 23)   (282,782)   (54,089)   (8,177)   (28,502)   (7,512)   (24,855)    (151,132)    (557,049)
Other operating (income) expenses, net (note 25)   (135,271)   (117,913)   (1,439)   (19,676)    (379)   (13,261)    2,274,059    1,986,120
Equity in results of affiliated companies (note 9)                13,445   13,445
Operating result before Financial Income and Taxes    1,457,031    3,467,705    18,361    65,669    11,451    47,861    2,108,982    7,177,060
                                 
Sales by geographic area                                
Asia        2,679,219                   165,048    2,844,267
North America    306,230    2,010,002                        2,316,232
Latin America    118,392                           118,392
Europe    1,372,033                            1,372,033
Foreign market    1,796,655    4,689,221                   165,048    6,650,924
Domestic market    4,876,219    791,745    83,516    400,590    54,281   277,423   (1,221,370)    5,262,404
Total    6,672,874    5,480,966    83,516    400,590    54,281   277,423   (1,056,322)    11,913,328

 

27.INSURANCE

 

In order to adequately mitigate risks and in view of the nature of its operations, the Company contract several different types of insurance policy. The policies are taken out in line with the Risk Management policy and are similar to the insurance taken out by other companies in the same industry in which CSN and its subsidiaries operate. The coverage of these policies includes National Transport, International Transport, Life and Personal Accident Insurance, Health, Vehicle Fleet, D&O (Administrators Liability Insurance), General Liability, Engineering Risks, Export Credit, Insurance Warranty and Civil Liability Port Operator.

 

The Company's insurance is contracted together with the insurance of its subsidiaries, but there is no joint or subsidiary responsibility between the Company and companies of its economic group with CSN Mineração.

 

In 2021, after negotiations with insurers and reinsurers in Brazil and abroad, an Operational Risk Insurance Policy for Property Damage and Business Interruption was issued, effective from June 30, 2021, to June 30, 2022. Under the policy, the Maximum Indemnity Limit is US$475 million for the locations with Company activities combined for Property Damage and loss of profits, and the deductible is US$385 million for material damages and 45 days for loss of profits. The policy's maximum indemnity limit is shared with other insured establishments.

 

The risk assumptions adopted, given their nature, are not part of the scope of an audit of the financial statements, and consequently, they have not been examined or reviewed by our independent auditors.

 

 

85 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

28.ADDITIONAL INFORMATION TO CASH FLOWS

 

The following table presents additional information on transactions related to the statement of cash flows:

 

      Consolidated       Parent Company
  03/31/2022   03/31/2021   03/31/2022   03/31/2021
Income tax and social contribution paid   2,139,229    1,466,584   56,845    
Addition to PP&E with interest capitalization (notes 10 and 25) 28,077   15,133   7,607   6,864
Remeasurement and addition – Right of use (note 10 i) 19,409   62,365   81   876
Addition to PP&E without adding cash     37,359        
   2,186,715    1,581,441   64,533   7,740

 

29.COMPREHENSIVE INCOME STATEMENT

 

 

         Consolidated         Parent Company 
    3/31/2022   3/31/2021   3/31/2022   3/31/2021
 Net income for the year    1,363,943    5,697,313   1,206,402   5,240,015
                 
 Other comprehensive income                 
                 
Items that will not be subsequently reclassified to the statement of income                
 Actuarial gains/(losses) over pension plan of subsidiaries, net of taxes     97    371    31    20
    97   371   31   20
                 
Items that could be subsequently reclassified to the statement of income                
 Cumulative translation adjustments for the year    (741,052)    86,119    (741,052)   86,119
 Gain on the percentage change in investments         862,857       814,285
 (Loss)/gain cash flow hedge, net of taxes    1,399,948   (1,919,129)   1,399,948    (1,919,129)
 Cash flow hedge reclassified to income upon realization, net of taxes    79,296    252,250   79,296   252,250
 (Loss)/gain cash flow hedge accounting–“Platts”in subsidiaries, net of taxes           1,931    477
 Cash flow hedge accounting - "Platts" reclassified to income upon realization, net of taxes         38,650        
 (Loss) cash flow hedge accounting–“Platts”    2,468   (38,105)        
    740,660   (717,358)   740,123    (765,998)
                 
    740,757   (716,987)   740,154    (765,978)
                 
 Comprehensive income for the year    2,104,700    4,980,326   1,946,556   4,474,037
                 
 Attributable to:                 
 Controlling shareholders    1,946,556    4,474,037   1,946,556   4,474,037
 Earnings attributable to the non-controlling interests    158,144    506,289    -     - 
    2,104,700    4,980,326   1,946,556   4,474,037

 

30.SUBSEQUENT EVENTS

 

 

Parent Company

 

- Dividend

 

On April 29, 2022, the Company approved, at the Annual Shareholders' Meeting, the distribution of the remainder mandatory minimum dividends, in the amount of R$904 million to be paid by December 31, 2022.

 

 

 

86 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

- Acquisition of Metalgráfica

 

On November 23, 2021, the Company, as an investor, the controlling shareholders of Metalgráfica Iguaçu S.A. ("Metalgráfica"), and Metalgráfica, as an consent intervener, concluded the Investment and Other Covenants Agreement, through which the parties agreed to promote the combination of the operations of both companies by incorporating all shares issued by Metalgráfica by CSN, according to the exchange relationship to be defined in accordance with the Law of the S.A. and the regulation of the CVM.

 

This operation will increase the competitiveness of CSN's metal packaging business and strengthen our national chain, especially in relation to replacement packaging. On April 25, 2022, CADE approved the acquisition of Metalgráfica Iguaçu by CSN.

 

Consolidated

 

- Favorable opinion for LafargeHolcim acquisition

 

On April 4, 2022, an order from the General Superintendence of the Administrative Council for Economic Defense (CADE) was published in the Official Gazette of the Union confirming a favorable opinion for the approval, without restrictions, of the acquisition of LafargeHolcim by CSN Cimentos. On April 19, 2022, the third party in the process appealed against the mentioned order and one of CADE's Councilors issued an order proposing the avocation of the case by CADE's Administrative Tribunal. The process was distributed to another rapporteur, who has not yet manifested himself about the removal order or about the appeal of the interested third party. The process is not yet concluded until a definitive position is taken by CADE.

 

- Acquisition of Santa Ana Energética S.A. and Topázio Energética S.A.

 

On April 8, 2022, CSN Cimentos together with CSN Energia S.A. ("CSN Energia"), also controlled by CSN, as buyers, concluded with o Brookfield Americas Infrastructure (Brazil Power) Fundo de Investimento em Participações Multiestratégia, an equity investment fund managed by Brookfield Brasil Asset Management Investimentos Ltda., as a seller, the Contract for the Purchase and Sale of Shares for the acquisition of 100% of the shares issued by Santa Ana Energética S.A., concession holder for exploration of the Hydroelectric Power Plant of Santa Ana, as well as Topázio Energética S.A., and, indirectly, of Brasil Central Energia Ltda., subsidiary of Topázio, concession holder for exploration of the Hydroelectric Power Plant of Sacre II, having the Company as guarantor of the obligations undertaken by CSN Cimentos and by CSN Energia.

 

The closure of the operation is subject, among other suspensive conditions, to the approval by the competition and regulatory authorities.

 

- Dividend

 

On April 29, 2022, the subsidiary CSN Mineração approved, at the Annual Shareholders' Meeting, the distribution of additional dividends in the amount of R$2,520 million to be paid by December 31, 2022.

 

 

87 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

11.1 Projections

 

The Company clarifies that the information disclosed in this item represents mere estimation, hypothetical data and in no way constitute a promise of performance on the part of the Company and/or its directors. The projections presented below involve market factors beyond the Company's control and, thus, may change.

 

a)Projection object.

The Company estimates the following variables below.

 

Projections 2022 2023E   2022-2026 E
Leverage (Net Debt / Adjusted EBITDA) Below 1.0x -   -
Capex expansion (R$ million) - Mining - -   R$ 12,000
Capex (R$ million  ) - Steel - -   R$ 6,300
Capex (R$ million) - Consolidated R$ 4,100 -   -
Sales volume Steel (kton) - Steel 5,104 -   -
EBITDA/ton (US$/ton) - Steel - $165   -
Iron Ore Production Volume (kton) - Mining  39.000 - 41.000 -   -
Cash Cost Mining (US$/ton)  $ 18.0 -   -
         

 

b)Projected period and the validity of the projection.

The projected period and expiration dates can be viewed in the table above in item 11.1 a), and the numbers are always presented at the end of the fiscal year and duly published in the DFPs of each fiscal year.

 

c)Assumptions of the projection, with the indication of which ones can be influenced by the administration of the issuer and which escape its control.

 

All the premises of the projections mentioned aboveare subject to external influence factors, which are outside the control of the Company's management. Therefore, in the event of any material change in these assumptions, the Company may revise its estimates, changing them compared to those originally presented.

 

The main premise that can be influenced by the Company's management would be its production and sales volumes, along with the associated costs.

 

The volume of ore production always considers our 2022 mining plan, with increased pellet feed production, on the other hand, key factors such as sales prices and raw material inputs are outside the Company's control.

 

d)Values of the indicators that are the subject of the forecast.

The values can be found above in item 11.1 a).

11.2 In the event that the issuer has disclosed, during the last 3 fiscal years, projections on the evolution of its indicators:

 

a) inform which ones are being replaced by new projections included and which are being repeated.

 

Estimates maintained:

Projections 2022 2023E   2022-2026 E
Leverage (Net Debt / Adjusted EBITDA) Below 1.0x -   -
Capex expansion (R$ million) - Mining - -   R$ 12,000
Capex (R$ million  ) - Steel - -   R$ 6,300
Capex (R$ million) - Consolidated R$ 4,100 -   -
Sales volume Steel (kton) - Steel 5,104 -   -
EBITDA/ton (US$/ton) - Steel - $165   -
Iron Ore Production Volume (kton) - Mining  39.000 - 41.000 -   -
Cash Cost Mining (US$/ton)  $ 18.0 -   -
         

 

 

 

88 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

b) regarding the projections related to periods already elapsed, compare the projected data with the effective performance of the indicators, clearly indicating the reasons that led to deviations in the projections.

2020

 

¹MINING EBITDA – the variation of R$541 million above expected was due to the higher iron ore price during 4Q20.

 

²Production Volume – the negative variation of 2.3Mton was due to rainfall, pandemic impacts and lower availability of iron ore compared to expected.

 

Below is a summary table about the evolution of projections in the course of the last exercises, in line with the clarifications provided above:

Net Revenue 2016 2017 2018 2019 2020
Estimated n.a. 18.000 22.230 n.a. n.a.
Hit 17.149 18.525 22.969 n.a. n.a.
Change % n.a. 3% 3% - -
Adjusted EBITDA 2016 2017 2018 2019 2020
Estimated n.a. 5.000 5.574 7.500  R$ 11,200
Hit 4.075 4.645 5.849 7.251 R$ 11,473
Change % n.a. -7% 5% -3% R$ 273
Leverage 2016 2017 2018 2019 2020
Estimated n.a. 5.00x n.a. 3.00x 2.5x
Hit 6.32x 5.66x 4.55x 3.74X 2.23x
Change % n.a. 13% n.a. 0.74x  - 0.27 x
Iron Ore Production Volume 2016 2017 2018 2019 2020
Estimated n.a. n.a. 28.500 33.000 33.000-36.000
Hit 32.174 29.921 27.875 32.090 30,666
Change % n.a. n.a. -2% -3% -7.07%
Iron Ore Sales Volume 2016 2017 2018 2019 2020
Estimated n.a. n.a. n.a. 40.000 n.a.
Hit n.a. n.a. n.a. 38.545 n.a.
Change % n.a. n.a. n.a. -4% n.a.
*E = estimated          
**n.a. = not rated      

 

2021

 

 

Regarding the major deviations above and below the expectation, follow our evaluations.

 

The increase in net debt, in millions of reais, in relation to the guidance was mainly tied by the share repurchase programs, in addition to the exchange variation observed in the period. However, even with the increase in net debt, the company's leverage was still below the ceiling of 1x Net Debt/EBITDA.

 

The steel Sales Volume was impacted by the lower sales volume during the third quarter, which was marked by the commercial strategy of prioritizing price, without the application of discounts, to the detriment of the sold volume. This strategy proved to be assertive for the Company's financial results.

 

The company's dollar Cash Cost averaged $2.6/t worse annually than the guidance due to a one-off pressure in November, impacted by the scheduled halts and heavy rainfall in the period, causing a lower dilution of the fixed cost of the mine and port. If we discount the month November from the calculation of the average of the year, the average cash cost would be $ 19.00, which is in line with what was expected by The Company.

 

 

89 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

c)for projections for periods still in progress, to inform whether the projections remain valid on the date of delivery of the form and, where appropriate, to explain why they were abandoned or replaced.

 

Current and valid estimates:

 

Projections 2022 2023E   2022-2026 E
Leverage (Net Debt / Adjusted EBITDA) 1.0x -   -
Capex expansion (R$ million) - Mining - -   R$ 12,000
Capex (R$ million  ) - Steel - -   R$ 6,300
Capex (R$ million) - Consolidated R$ 4,100 -   -
Sales volume Steel (kton) - Steel 5,104 -   -
EBITDA/ton (US$/ton) - Steel - $165   -
Iron Ore Production Volume (kton) - Mining  39.000 - 41.000 -   -
Cash Cost Mining (US$/ton)  $ 18.0 -   -
         

 

Monitoring and changes in projections disclosed

The results of the first quarter of 2022 does not bring any other material variation to the previously presented profit projections, which can therefore be maintained.

 

 

 

90 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Independent Auditor’s Report on the Financial Information

(Free translation from the original issued in Portuguese. In the event of any discrepancies, the Portuguese language version shall prevail.)

Report on the interim financial information

 

To the Shareholders, Directors and Managers of

Companhia Siderúrgica Nacional

Sao Paulo-SP

 

 

 

Introduction

 

We have reviewed the individual and consolidated interim financial information of Companhia Siderúrgica Nacional ("Company"), contained in the Quarterly Information Form - ITR for the quarter ended March 31, 2022, which comprise the balance sheet as of March 31, 2022 and the related statements of income, comprehensive income, changes in shareholder’s equity and cash flows for the quarter then ended, including a summary of significant accounting policies and notes.

 

The Company's management is responsible for preparing and presenting the individual and consolidated interim financial information, in accordance with technical pronouncement CPC 21 - Interim Financial Statements and with the international accounting standard IAS 34 - Interim Financial Reporting, issued by the International Accounting Standards Board (IASB ), as well as the presentation of this information in accordance with the standards issued by the Brazilian Securities Commission, applicable to the preparation of the Quarterly Information - ITR. Our responsibility is to express a conclusion on this interim financial information based on our review.

 

Scope of review

 

We conducted our review in accordance with Brazilian and international standards for reviewing interim financial information (NBC TR 2410 - Review of Interim Financial Information Performed by the Entity Auditor and ISRE 2410 - Review of Interim Financial Information Performed by the Independent Auditor of the Entity, respectively). A review of interim information consists of making inquiries, primarily of persons responsible for financial and accounting matters, and applying analytical and other review procedures. The scope of a review is significantly less than that of an audit conducted in accordance with auditing standards and, as a result, did not enable us to obtain assurance that we have taken knowledge of all significant matters that could be identified in an audit. Therefore, we do not express an audit opinion.

 

Conclusion on the individual and consolidated interim financial information

 

Based on our review, we are not aware of any fact which leads us to believe that the individual and consolidated interim financial information included in the aforementioned quarterly information was not prepared, in all material respects, in accordance with CPC 21 and IAS 34, applicable to the preparation of the Quarterly Information - ITR, and presented in accordance with the rules issued by the Brazilian Securities and Exchange Commission.

 

Emphasis

 

Significant uncertainty related to the going concern of the jointly-controlled subsidiary Transnordestina Logística SA

 

We draw attention to Note 9.e) to the interim financial information, which describes the stage of completion of the new rail network of the jointly-controlled subsidiary Transnordestina Logística S.A. (TLSA), currently under construction, and whose deadline for completion of the work, initially scheduled for January 2017, is currently under review and discussion with the responsible government bodies. The completion of the project works and the consequent start of operations depend on the continuous availability of resources from its shareholders and third parties. These events and conditions, together with other matters described in said explanatory note, indicate the existence of material uncertainty that may raise significant doubt as to TLSA's going concern. Our conclusion is unqualified in this matter.

 

91 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

Other matters

 

Statement of Value Added

 

The aforementioned quarterly information includes the individual and consolidated Statements of Value Added (DVA), referring to the three-month period ended March 31, 2022, prepared under the responsibility of the Company's management and presented as supplementary information for IAS purposes 34. These statements were submitted to review procedures performed in conjunction with the review of the Company's quarterly information - ITR -, in order to conclude whether they are reconciled with the interim financial information and accounting records, as applicable, and if their form and content are in accordance with the criteria defined in CPC 09 - "Demonstration of Added Value". Based on our review, we are not aware of any facts that lead us to believe that these statements of value added were not prepared, in all material respects, in accordance with the criteria defined in this Technical Pronouncement and in a manner consistent with the interim financial information, individual and consolidated, taken together.

 

Audit and review of amounts corresponding to the previous year and quarter

 

The Quarterly Information - ITR, mentioned in the first paragraph, includes financial information corresponding to: (i) the income, comprehensive income, changes in equity, cash flows and value added for the three-month period ended March 2021, obtained from the quarterly information - ITR for that quarter; and (ii) the balance sheets as of December 31, 2021, obtained from the financial statements as of December 31, 2021, presented for comparison purposes. The review of the Quarterly Information - ITR for the quarter ended March 31, 2021 and the audit of the financial statements for the year ended December 31, 2021 were conducted under the responsibility of other independent auditors, who issued a dated review and audit report of April 28, 2021 and March 9, 2022, respectively, both without modifications and with emphasis on the going concern of the jointly-owned subsidiary Transnordestina Logística S.A.

 

Barueri, May 04, 2022.

 

 

Mazars Auditores Independentes

CRC 2 SP023701/O-8

 

 

 

 

Jose Ricardo Bordignon

Accountant CRC 1SP221807/O-6

 

 

92 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Opinions and Statements / Officers Statement on the Financial Statement

 

 

As Executive Officers of Companhia Siderúrgica Nacional, we declare pursuant to Article 25, paragraph 1º, item VI of CVM Instruction 480, of December 7, 2009, as amended, that we reviewed, discussed and agreed with the Company’s Financial Statements for the quarter ended March 31,2022.

 

 

 

 

São Paulo, May 2, 2022.

 

 

Benjamin Steinbruch

CEO

 

 

 

Marcelo Cunha Ribeiro

Executive Officer – CFO and Investors Relations

 

 

 

Luis Fernando Barbosa Martinez

Executive Officer

 

 

 

David Moise Salama

Executive Officer

 

 

 

Eduardo Guardiano Leme Gotilla

Executive Officer

 

 

 

Milton Picinini Filho

Executive Officer

 

 

 

Stephan Heinz Josef Victor Weber

Executive Officer

 

 

 

93 

(CONVENIENCE TRANSLATION INTO ENGLISH FROM THE ORIGINAL PREVIOUSLY ISSUED IN PORTUGUESE)

 

Quarterly Financial Information – March 31, 2022 – CIA SIDERURGICA NACIONALVersion: 1

 

 

Opinions and Statements / Officers Statement on Auditor’s Report

 

As Executive Officers of Companhia Siderúrgica Nacional, we declare pursuant to Article 25, paragraph 1º, item V of CVM Instruction 480, of December 7, 2009, as amended, that we reviewed, discussed and agreed with the opinion expressed on the Independent Auditors’ Report related to the Company’s Financial Statements for the quarter ended March 31,2022.

 

 

 

 

São Paulo, May 2, 2022.

 

 

Benjamin Steinbruch

CEO

 

 

 

Marcelo Cunha Ribeiro

Executive Officer – CFO and Investors Relations

 

 

 

Luis Fernando Barbosa Martinez

Executive Officer

 

 

 

David Moise Salama

Executive Officer

 

 

 

Eduardo Guardiano Leme Gotilla

Executive Officer

 

 

 

Milton Picinini Filho

Executive Officer

 

 

 

Stephan Heinz Josef Victor Weber

Executive Officer

 

 

 

 

 

94 

 

SIGNATURE
 
 
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
Date: June 10, 2022
 
COMPANHIA SIDERÚRGICA NACIONAL
By:
/S/ Benjamin Steinbruch

 
Benjamin Steinbruch
Chief Executive Officer

 

 
By:
/S/ Marcelo Cunha Ribeiro

 
Marcelo Cunha Ribeiro
Chief Financial and Investor Relations Officer

 
 

 

 
FORWARD-LOOKING STATEMENTS

This press release may contain forward-looking statements. These statements are statements that are not historical facts, and are based on management's current view and estimates of future economic circumstances, industry conditions, company performance and financial results. The words "anticipates", "believes", "estimates", "expects", "plans" and similar expressions, as they relate to the company, are intended to identify forward-looking statements. Statements regarding the declaration or payment of dividends, the implementation of principal operating and financing strategies and capital expenditure plans, the direction of future operations and the factors or trends affecting financial condition, liquidity or results of operations are examples of forward-looking statements. Such statements reflect the current views of management and are subject to a number of risks and uncertainties. There is no guarantee that the expected events, trends or results will actually occur. The statements are based on many assumptions and factors, including general economic and market conditions, industry conditions, and operating factors. Any changes in such assumptions or factors could cause actual results to differ materially from current expectations.