Try our mobile app

Published: 2022-03-11 17:10:26 ET
<<<  go to SHIP company page
EX-99.1 2 brhc10035082_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 
Seanergy Maritime Holdings Corp. Reports Record Fourth Quarter 2021
Financial Results and Declares Dividend of $0.05 Per Share

Initiates Quarterly Dividend, Declares Special Dividend &
Completes New Buyback of Convertibles totalling $10 million in 2022
 
Highlights of the Fourth Quarter of 2021:
 

EPS basic: $0.12 and Adjusted EPS1 basic: $0.16 in Q4 2021

EPS diluted: $0.11 and Adjusted EPS1 diluted: $0.14 in Q4 2021

Net revenues: $56.7 million in Q4 2021, as compared to $21.3 million in Q4 2020, up 166%

Net Income: $20.6 million in Q4 2021, as compared to net loss of $2.3 million in Q4 2020

Adjusted Net Income1: $27.9 million in Q4 2021, as compared to an adjusted net loss of $2.3 million in Q4 2020

EBITDA1: $31.5 million in Q4 2021, as compared to $8.3 million in Q4 2020, up 280%

Adjusted EBITDA1: $38.8 million in Q4 2021, as compared to $8.3 million in Q4 2020, up 367%
 
Highlights of Full Year 2021:
 

EPS basic: $0.27 and Adjusted EPS1 basic: $0.35 in Q4 2021

EPS diluted: $0.25 and Adjusted EPS1 diluted: $0.28 in Q4 2021

Net revenues: $153.1 million in 2021, as compared to $63.3 million in 2020, up 142%

Net Income: $41.3 million in 2021, as compared to a net loss of $18.4 million in 2020

Adjusted Net Income1: $53.3 million in 2021, as compared to an adjusted net loss of $22.6 million in 2020

EBITDA1: $78.9 million in 2021, as compared to $19.9 million in 2020, up 296%

Adjusted EBITDA1: $90.1 million in 2021, as compared to $15.6 million in 2020, up 478%

Shareholders’ equity of $244.5 million on December 31, 2021, compared to $95.7 million on December 31, 2020
 
$35.6 million in Dividends and Recent Repurchases:
 

Initiates a regular quarterly dividend and declares dividend of $0.025 per share for the fourth quarter of 2021

Declares a special dividend of $0.025 per share for the fourth quarter of 2021

Quarterly and special dividend payable on or about April 5, 2022 to all shareholders of record as of March 25, 2022

Additional buyback of $5.0 million of the outstanding convertible note increasing total buybacks to $26.7 million in the past 4 months
 
Additional highlights:
 

Delivery of 7 Japanese Capesize bulkers in 2021 increasing the fleet by 55%

Financing and refinancing transactions of $170.5 million, with improved pricing and overall loan terms

Entire fleet under time-charter agreements with first-class charterers, 15 vessels on index-linked rates
 

1 Adjusted EPS, Adjusted Net Income, EBITDA and Adjusted EBITDA are non-GAAP measures. Please see the reconciliation below of Adjusted EPS, Adjusted Net Income, EBITDA and adjusted EBITDA to net income the most directly comparable U.S. GAAP measure.

1

March 10, 2022 - Glyfada, Greece - Seanergy Maritime Holdings Corp. (the “Company”) (NASDAQ: SHIP), announced today its financial results for the fourth quarter and twelve months ended December 31, 2021. The Company also announced $5 million additional repurchases of its outstanding 5.5% convertible note and declared a quarterly dividend of $0.025 per share and a special dividend of $0.025 per share.
 
For the quarter ended December 31, 2021, the Company generated net revenues of $56.7 million, a 166% increase compared to the fourth quarter of 2020. Adjusted EBITDA for the quarter was $38.8 million, from $8.3 million in the same period of 2020. Adjusted net income for the quarter was $27.9 million, compared to net loss of $2.3 million in the fourth quarter of 2020. The daily Time Charter Equivalent rate (“TCE rate”)2 of the fleet for the fourth quarter of 2021 was $36,642, marking a 122% increase compared to $16,511 for the same period of 2020.
 
For the twelve-month period ended December 31, 2021, net revenues were $153.1 million, increased by 142% when compared to $63.3 million in the same period of 2020. Adjusted EBITDA for the twelve months of 2021 was $90.1 million, compared to an adjusted EBITDA of $15.6 million in the same period of 2020. The daily TCE of the fleet for the twelve months of 2021 was $27,399 compared to $11,950 in the twelve months of 2020. The average daily OPEX was $6,211, compared to $5,709 in the respective period of 2020.
 
Cash and cash-equivalents, restricted cash, term deposits, as of December 31, 2021, stood at $47.1 million, compared to $23.7 million as of December 31, 2020. Shareholders’ equity at the end of the fourth quarter was $244.5 million, compared to $95.7 million on December 31, 2020. Long-term debt (senior and junior loans and other financial liabilities) net of deferred charges stood at $215.2 million as of December 31, 2021, increased from $169.8 million as of the end of 2020. In the same period, the book value of our fleet increased by 66% to $426.1 million from $256.7 million.
 
Stamatis Tsantanis, the Company’s Chairman & Chief Executive Officer, stated:
 
“Seanergy reported its strongest operational year in 2021, earning an adjusted net income of $53.3 million, an adjusted EBITDA of $90.1 million on net revenue of $153.1 million. In Q4 2021, our fleet TCE was $36,642 and our estimated TCE for the first quarter of 2022 is $19,475. Despite the seasonal softening experienced in the first months of 2022, for which we were proactively hedged, the market is already trending higher.
 
“Consistent with our stated intention to return capital to our shareholders, our board of directors has initiated a regular quarterly dividend of $0.025 per share for the fourth quarter of 2021. In addition, based on the strong financial performance of Q4 2021 we are also declaring a special dividend of $0.025 per share. As a result, the Company will be paying a dividend of $0.05 per share for the fourth quarter of 2021 to all shareholders of record as of March 25, 2022. The fourth quarter dividend of $8.9 million and the $26.7 million in buybacks of convertible notes, warrants and common shares represent an aggregate of $35.6 million in shareholder-rewarding initiatives that Seanergy’s board of directors undertook over the last 4 months. While the amount and timing of any future dividend payments remains subject to the discretion of our board of directors and will be based on our results, investment opportunities and overall market conditions, we remain committed to continue distributing a significant portion of our earnings to our shareholders.
 
“In 2021 we successfully executed a substantial fleet growth program. Despite the Covid-related hindrance we took delivery of seven high-quality Japanese Capesize vessels, reducing the average age of our fleet. Investment in vessel acquisitions in 2021 totalled approximately $193.2 million.
 
“Moreover, we have entered into eleven new time-charter agreements with leading charterers in the Capesize sector and all our fleet operates under period employment agreements. We strongly believe this to be the optimal commercial positioning of our fleet.
 
“On the buyback front, since the fourth quarter of 2021, we have completed a total of $21.7 million in buybacks of convertible notes, warrants and common shares, while an additional prepayment of $5.0 million of convertible note, was effected on March 10, 2022.  The ultimate effect of our buyback program will be the prevention of potential dilution by 25.95 million shares. This reflects our firm belief that our share price continues to be significantly undervalued. As previously announced, in 2021 I continued my open-market purchases of Seanergy’s shares, which indicates my strong confidence in the Company.
 
2 TCE rate is a non-GAAP measure. Please see the reconciliation below of TCE rate to net revenues from vessels, the most directly comparable U.S. GAAP measure.

2

“New financings and refinancings since the beginning of 2021 total $170.5 million. All transactions concluded in 2021 and to date underscore our stated intention to optimize the capital structure and further reduce our financing expense. In the fourth quarter of 2021 and in the first quarter to-date, we have concluded three new financings of approximately $53.15 million. The new financings include our first sustainability-linked loan in Greece, as well as two transactions with prominent lenders in Taiwan and Japan, strengthening Seanergy’s footing in the Asian ship-financing market. In the same period, we prepaid $50.6 million of our existing financings, including legacy high-coupon facilities, all junior loans and a large part of the convertible notes. The weighted average interest rate across our indebtedness has seen a significantly year-over-year reduction of 128 basis points.
 
“Regarding our ESG initiatives, we primarily continue to execute on the installation of Energy Saving Devices (“ESDs”) on vessels undergoing scheduled dry-docking. In most cases the selection of the ESDs is done in cooperation with the underlying charterers, following agreement to adjust the index-linked rate to reflect the improved performance of the vessels. At the same time, we have completed biofuel trials in cooperation with two of our closest charterers. The Company’s first ESG report, analyzing material actions that Seanergy has successfully completed to date, as well as the targets set going forward, will be released within 2022.
 
“Over the past months we have successfully executed on a number of strategic initiatives, which have resulted in Seanergy’s transformation into one of the leading Capesize players in the U.S. capital markets.
 
“Our outlook for the Capesize market is very positive based on the strong supply-demand fundamentals. Firstly, the record low orderbook coupled with the upcoming environmental regulations, will significantly limit vessel supply. Secondly, the global energy supply shortages, as well as the worldwide stimuli and infrastructure projects will strongly support demand for dry bulk shipping. Given Seanergy’s significant operating leverage, we are well positioned to capitalise on the favourable dynamics of our sector.”
 
Company Fleet:
 
Vessel Name
Vessel
Class
Capacity
(DWT)
Year Built
Yard
Scrubber
Fitted
Employment Type
FFA
conversion
option(18)
Earliest
T/C
expiration
Patriotship
Capesize
181,709
2010
Imabari
Yes
T/C – fixed rate(1)
-
06/2022
Worldship
Capesize
181,415
2012
Koyo - Imabari
Yes
T/C – fixed rate(2)
-
09/2022
Hellasship
Capesize
181,325
2012
Imabari
-
T/C Index Linked(3)
-
04/2022
Fellowship
Capesize
179,701
2010
Daewoo
-
T/C Index Linked(4)
Yes
06/2022
Championship
Capesize
179,238
2011
Sungdong SB
Yes
T/C Index Linked(5)
Yes
11/2023
Partnership
Capesize
179,213
2012
Hyundai
Yes
T/C Index Linked(6)
Yes
06/2022
Knightship
Capesize
178,978
2010
Hyundai
Yes
T/C Index Linked(7)
-
05/2023
Lordship
Capesize
178,838
2010
Hyundai
Yes
T/C Index Linked(8)
Yes
05/2022
Goodship
Capesize
177,536
2005
Mitsui
-
T/C Index Linked(9)
Yes
08/2022
Friendship
Capesize
176,952
2009
Namura
-
T/C Index Linked(10)
-
12/2022
Tradership
Capesize
176,925
2006
Namura
-
T/C Index Linked(11)
Yes
05/2022
Flagship
Capesize
176,387
2013
Mitsui
-
T/C Index Linked(12)
Yes
05/2026
Gloriuship
Capesize
171,314
2004
Hyundai
-
T/C Index Linked(13)
Yes
12/2022
Geniuship
Capesize
170,057
2010
Sungdong SB
-
T/C Index Linked(14)
Yes
01/2023
Premiership
Capesize
170,024
2010
Sungdong SB
Yes
T/C Index Linked(15)
-
11/2022
Squireship
Capesize
170,018
2010
Sungdong SB
Yes
T/C Index Linked(16)
-
12/2022
Dukeship
Capesize
181,453
2010
Sasebo
-
T/C Index Linked(17)
Yes
12/2022
Total / Average age
 
3,011,083
12
         
 
(1)
Chartered by a European cargo operator and delivered to the charterer on June 7, 2021 for a period of about 12 to about 18 months. The daily charter hire is fixed at $31,000.
 
(2)
Chartered by a U.S. commodity trading company and delivered to the charterer on September 2, 2021 for a period of about 12 to about 16 months. The daily charter hire is fixed at $31,750.
 
(3)
Chartered by NYK and delivered to the charterer on May 10, 2021 for a period of minimum 11 to maximum 15 months. The daily charter hire is based on the BCI.
 
(4)
Chartered by Anglo American, a leading global mining company, and delivered to the charterer on June 18, 2021 for a period of minimum 12 to about 15 months. The daily charter hire is based on the BCI.

3

(5)
Chartered by Cargill and delivered to the charterer on November 7, 2018 for a period of employment of 60 months, with an additional period of about 16 to about 18 months. The daily charter hire is based on the BCI plus a net daily scrubber premium of $1,740.
 
(6)
Chartered by a major European utility and energy company and delivered to the charterer on September 11, 2019 for a period of minimum 33 to maximum 37 months with two optional periods of about 11 to maximum 13 months. The daily charter hire is based on the BCI.
 
(7)
Chartered by Glencore and delivered to the charterer on May 15, 2020 for a period of about 36 to about 42 months with two optional periods of 11 to 13 months. The daily charter hire is based on the BCI.
 
(8)
Chartered by a major European utility and energy company and delivered on August 4, 2019 for a period of minimum 33 to maximum 37 months with an optional period of about 11 to maximum 13 months. The daily charter hire is based on the BCI.
 
(9)
Chartered by an international commodities trader and delivered to the charterer on November 12, 2021 for a period of about 9 to about 12 months. The daily charter hire is based on the BCI.
 
(10)
Chartered by NYK and delivered to the charterer on July 29, 2021 for a period of minimum 17 to maximum 24 months. The daily charter hire is based on the BCI.
 
(11)
Chartered by a major South Korean industrial company and delivered to the charterer on June 15, 2021 for a period employment of minimum 11 to about 15 months. The daily charter hire is based on the BCI.
 
(12)
Chartered by Cargill. The vessel was delivered to the charterer on May 10, 2021 for a period of 60 months. The daily charter hire is based at a premium over the BCI minus $1,325 per day.
 
(13)
Chartered by Pacbulk Shipping and delivered to the charterer on April 23, 2020 for a period of about 11 to about 15 months. In December 2021, the T/C was further extended until minimum December 16, 2022, up to maximum April 15, 2023. The daily charter hire is based on the BCI.
 
(14)
Chartered by NYK and delivered to the charterer on February 5, 2022 for a period of about 11 to about 15. The daily charter hire is based on the BCI.
 
(15)
Chartered by Glencore and delivered to the charterer on November 29, 2019 for a period of minimum 36 to maximum 42 months with two optional periods of minimum 11 to maximum 13 months. The daily charter hire is based on the BCI plus a net daily scrubber premium of $2,055.
 
(16)
Chartered by Glencore and delivered to the charterer on December 19, 2019 for a period of minimum 36 to maximum 42 months with two optional periods of minimum 11 to maximum 13 months. The daily charter hire is based on the BCI plus a net daily scrubber premium of $2,055.
 
(17)
Chartered by NYK and delivered to the charterer on December 1, 2021 for a period of about 13 to about 18 months. The daily charter hire is based on the BCI.
 
(18)
The Company has the option to convert the index-linked rate to a fixed one for a period ranging between 2 and 12 months, based on the prevailing Capesize FFA Rate for the selected period.
 
Fleet Data:
 
(U.S. Dollars in thousands)
 
     
Q4 2021
     
Q4 2020
   
FY 2021
   
FY 2020
 
Ownership days (1)
   
1,508
     
1,012
     
5,140
     
3,807
 
Operating days (2)
   
1,493
     
1,010
     
4,987
     
3,747
 
Fleet utilization (3)
   
99.0
%
   
99.8
%
   
97.0
%
   
98.4
%
TCE rate (4)
 
$
36,642
   
$
16,511
   
$
27,399
   
$
11,950
 
Daily Vessel Operating Expenses (5)
 
$
7,184
   
$
6,087
   
$
6,211
   
$
5,709
 

(1)
Ownership days are the total number of calendar days in a period during which the vessels in a fleet have been owned or chartered in. Ownership days are an indicator of the size of the Company’s fleet over a period and affect both the amount of revenues and the amount of expenses that the Company recorded during a period.

4

(2)
Operating days are the number of available days in a period less the aggregate number of days that the vessels are off-hire due to unforeseen circumstances. Operating days includes the days that our vessels are in ballast voyages without having finalized agreements for their next employment.
 
(3)
Fleet utilization is the percentage of time that the vessels are generating revenue and is determined by dividing operating days by ownership days for the relevant period.
 
(4)
TCE rate is defined as the Company’s net revenue less voyage expenses during a period divided by the number of the Company’s operating days during the period. Voyage expenses include port charges, bunker (fuel oil and diesel oil) expenses, canal charges and other commissions. The Company includes the TCE rate, a non-GAAP measure, as it believes it provides additional meaningful information in conjunction with net revenues from vessels, the most directly comparable U.S. GAAP measure, and because it assists the Company’s management in making decisions regarding the deployment and use of the Company’s vessels and in evaluating their financial performance. The Company’s calculation of TCE rate may not be comparable to that reported by other companies. The following table reconciles the Company’s net revenues from vessels to the TCE rate.
 
(In thousands of U.S. Dollars, except operating days and TCE rate)
 
     
Q4 2021
     
Q4 2020
   
FY 2021
   
FY 2020
 
Net revenues from vessels
   
56,699
     
21,313
     
153,108
     
63,345
 
Less: Voyage expenses
   
1,992
     
4,637
     
16,469
     
18,567
 
Net operating revenues
   
54,707
     
16,676
     
136,639
     
44,778
 
Operating days
   
1,493
     
1,010
     
4,987
     
3,747
 
TCE rate
 
$
36,642
   
$
16,511
   
$
27,399
   
$
11,950
 

(5)
Vessel operating expenses include crew costs, provisions, deck and engine stores, lubricants, insurance, maintenance and repairs. Daily Vessel Operating Expenses are calculated by dividing vessel operating expenses by ownership days for the relevant time periods. The Company’s calculation of daily vessel operating expenses may not be comparable to that reported by other companies. The following table reconciles the Company’s vessel operating expenses to daily vessel operating expenses.

(In thousands of U.S. Dollars, except ownership days and Daily Vessel Operating Expenses)
 
     
Q4 2021
     
Q4 2020
   
FY 2021
   
FY 2020
 
Vessel operating expenses
   
11,862
     
6,206
     
36,332
     
22,347
 
Less: Pre-delivery expenses
   
1,029
     
46
     
4,410
     
611
 
Vessel operating expenses before pre-delivery expenses
   
10,833
     
6,160
     
31,922
     
21,736
 
Ownership days
   
1,508
     
1,012
     
5,140
     
3,807
 
Daily Vessel Operating Expenses
 
$
7,184
   
$
6,087
   
$
6,211
   
$
5,709
 

Net Income / (Loss) to EBITDA and Adjusted EBITDA Reconciliation:
 
(In thousands of U.S. Dollars)
 
 
Q4 2021
Q4 2020
FY 2021
FY 2020
Net income/(loss)
20,644
(2,319)
41,348
(18,356)
Add: Net interest and finance cost
4,751
6,677
17,618
23,217
Add: Depreciation and amortization
6,117
3,897
19,944
15,040
EBITDA
31,512
8,255
78,910
19,901
Add: Stock based compensation
393
44
5,097
869
Less: Loss/(gain) on sale of vessel
19
-
(697)
-
Add: Loss on extinguishment of debt
6,863
-
6,863
-
Less: Loss/(gain) on debt refinancing
-
6
-
(5,144)
Less: Gain on forward freight agreements, net
(24)
-
(24)
-
Adjusted EBITDA
38,763
8,305
90,149
15,626

5

Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA") represents the sum of net income / (loss), interest and finance costs, interest income, depreciation and amortization and, if any, income taxes during a period. EBITDA is not a recognized measurement under U.S. GAAP. Adjusted EBITDA represents EBITDA adjusted to exclude stock-based compensation, the non-recurring gain on sale of vessel and gain on debt refinancing and gain on forward freight agreements, net, which the Company believes are not indicative of the ongoing performance of its core operations.
 
EBITDA and adjusted EBITDA are presented as we believe that these measures are useful to investors as a widely used means of evaluating operating profitability. EBITDA and adjusted EBITDA as presented here may not be comparable to similarly titled measures presented by other companies. These non-GAAP measures should not be considered in isolation from, as a substitute for, or superior to, financial measures prepared in accordance with U.S. GAAP.

Net Income/(Loss) and Adjusted Net income/(Loss) Reconciliation and calculation of Adjusted Earnings/(Loss) Per Share
 
(In thousands of U.S. Dollars)
 
 
Q4 2021
Q4 2020
FY 2021
FY 2020
Net income/(loss)
20,644
(2,319)
41,348
(18,356)
Add: Stock based compensation
393
44
5,097
869
Add: Loss on extinguishment of debt
6,863
-
6,863
-
Less: Loss/(gain) on debt refinancing
-
6
-
(5,144)
Adjusted net income/(loss)
27,900
(2,269)
53,308
(22,631)
Adjusted net income/(loss) per common share, basic
0.16
(0.03)
0.35
(0.68)
Weighted average number of common shares outstanding, basic
170,884,012
67,904,450
153,321,907
33,436,278
Adjusted net income/(loss) per common share, diluted
0.14
(0.03)
0.28
(0.68)
Weighted average number of common shares outstanding, diluted
205,228,391
67,904,450
191,337,521
33,436,278

To derive Adjusted Net Income/(Loss) and Adjusted Earnings/(Loss) Per Share from Net Income/(Loss), we exclude non-cash items, as provided in the table above. We believe that Adjusted Net Income/(Loss) and Adjusted Earnings/(Loss) Per Share assist our management and investors by increasing the comparability of our performance from period to period since each such measure eliminates the effects of such non-cash items as gain/(loss) on extinguishment of debt and other items which may vary from year to year, for reasons unrelated to overall operating performance. In addition, we believe that the presentation of the respective measure provides investors with supplemental data relating to our results of operations, and therefore, with a more complete understanding of factors affecting our business than with GAAP measures alone. Our method of computing Adjusted Net Income/(Loss) and Adjusted Earnings/(Loss) Per Share may not necessarily be comparable to other similarly titled captions of other companies due to differences in methods of calculation.
 
Interest and Finance Costs to Cash Interest and Finance Costs Reconciliation:
 
(In thousands of U.S. Dollars)
 
6

 
Q4 2021
Q4 2020
FY 2021
FY 2020
Interest and finance costs, net
(4,751)
(6,677)
(17,618)
(23,217)
Add: Amortization of deferred finance charges
892
219
3,333
757
Add: Amortization of convertible note beneficial conversion feature
878
1,645
2,887
5,518
Add: Amortization of other deferred charges (shares issued to third party)
75
120
326
550
Add: Fair value of units – related party (one-off expenses relating to financial restructuring)
-
596
-
596
Cash interest and finance costs
(2,906)
(4,097)
(11,072)
(15,796)
Add: Restructuring expenses
(25)
1,012
22
1,012
Cash interest and finance costs, net of restructuring expenses
(2,931)
(3,085)
(11,050)
(14,784)
 
First Quarter 2022 TCE Guidance:
 
As of the date hereof, approximately 90% of the Company fleet’s expected operating days in the first quarter of 2022 have been fixed at an estimated TCE of approximately $19,844.  Assuming that for the remaining operating days of our index-linked T/Cs, the respective vessels’ TCE will be equal to the average Forward Freight Agreement (“FFA”) rate of approximately $17,500 per day (based on the FFA curve of March 3, 2022), our estimated TCE for the first quarter of 2022 will be approximately $19,4753. Our TCE guidance for the first quarter of 2022 includes certain conversions (5 vessels) of index-linked charters to fixed, which were concluded in the third and fourth quarter of 2021 as part of our freight hedging strategy. The following table provides the break-down:
 
   
Operating Days
   
TCE
 
TCE - fixed rate (index-linked conversion)
   
244
   
$
26,512
 
TCE - fixed rate
   
269
   
$
28,764
 
TCE - index linked unhedged
   
964
   
$
15,209
 
Total / Average
   
1,477
   
$
19,475
 
 
Fourth Quarter and Recent Developments:
 
Buybacks of Convertible Notes, Warrants and Common Shares
 
(A) $17 million Repurchase Plan of August 10, 2021: Completed in December 2021 through the following transactions:
 
(i)
Buyback of two outstanding convertible notes with 5.5% coupon and a conversion price of $1.20 per share (the “Notes”) at face value of $13.95 million;
 
(ii)
Buyback of warrants to purchase 4.3 million common shares at an exercise price of $0.70 held by the holder of the Notes for $1.02 million; and
 
(iii)
Buyback of 1.7 million common shares for $1.69 million
 
(B) $10 million Repurchase Plan of December 7, 2021:
 
(i)
Buyback of $5 million of the remaining convertible note in January 2022; and
 
(ii)
Buyback of additional $5 million of the remaining convertible Note, on March 10, 2022
 


3
 This guidance is based on certain assumptions and there can be no assurance that these TCE estimates, or projected utilization will be realized. TCE estimates include certain floating (index) to fixed rate conversions concluded in previous periods. For vessels on index-linked T/Cs, the TCE realized will vary with the underlying index, and for the purposes of this guidance, the TCE assumed for the remaining operating days of the quarter for an index-linked T/C is equal to the average FFA rate of $17,500 per day (FFA curve of March 3, 2022).  Spot estimates are provided using the load-to-discharge method of accounting. Load-to-discharge accounting recognizes revenues over fewer days as opposed to the discharge-to-discharge method of accounting used prior to 2018, resulting in higher rates for these days and only voyage expenses being recorded in the ballast days. Over the duration of the voyage (discharge-to-discharge) there is no difference in the total revenues and costs to be recognized. The rates quoted are for days currently contracted. Increased ballast days at the end of the quarter will reduce the additional revenues that can be booked based on the accounting cut-offs and therefore the resulting TCE will be reduced accordingly.

7

Moreover, Seanergy’s Chairman & CEO, purchased in 2021 an additional 300,000 of the Company’s common shares in the open market.
 
Fleet Update

M/V Dukeship
 
In December 2021, the Company announced the delivery of the M/V Dukeship, a 181,453 dwt Capesize bulk carrier, built in 2010 in Japan. At the same time, M/V Dukeship commenced its time charter (“T/C”) employment with NYK, a leading Japanese charterer. The purchase price of $34.3 million was funded with cash on hand.
 
Commercial Updates

M/V Geniuship
 
The M/V Geniuship has been delivered to NYK on February 5, 2022 for a period of about 11 to about 15 months. The daily charter hire is based on the BCI. In addition, the Company has the option to convert the index-linked rate to a fixed rate based on the prevailing Capesize FFA for the selected period.
 
M/V Gloriuship
 
The M/V Gloriuship has been chartered by Pacbulk since April, 2020. In December 2021 the charterer extended the T/C until minimum December 16, 2022, up to maximum April 15, 2023, in charterer’s option.
 
Financing Updates
 
Piraeus Bank S.A.
 
On November 12, 2021, the Company entered into a $16.85 million sustainability-linked loan facility to finance part of the acquisition cost of the M/V Worldship. The principal will be repaid over a five-year term, through 4 quarterly instalments of $1.0 million, 2 quarterly instalments of $0.75 million, 14 quarterly instalments of $0.38 million and a final balloon payment of $6.1 million payable at maturity. The loan is secured by, among other things, a mortgage on the M/V Worldship and a corporate guarantee from the Company. The interest rate is 3.05% plus LIBOR per annum, which can be further improved based on certain emission reduction thresholds.
 
Sinopac Capital International (HK) Limited
 
On December 20, 2021, the Company entered into a $15 million loan facility to refinance a previous loan facility of Entrust Global secured by the M/V Geniuship. The principal will be repaid over a five-year term, through 4 quarterly instalments of $530,000 followed by 16 quarterly instalments of $385,000 and a final balloon payment of $6.72 million. The loan will be secured by, among other things, a mortgage on the M/V Geniuship and a corporate guarantee by the Company. The interest rate is 3.5% plus LIBOR per annum. Considering that the previous loan facility bore a fixed interest of 10.5% per annum, the interest savings for the Company are expected to be approximately $0.9 million for 2022 and $0.5 million on average per year for 2023-2025.
 
Japanese Lender
 
On February 25, 2022, the Company entered into a sale and leaseback transaction with a Japanese lender to refinance a previous senior loan facility of Amsterdam Trade Bank N.V. ($15.13 million) and a junior loan facility of Jelco Delta Holding Corp. ($1.85 million) secured by the M/V Partnership. The financing amount is $21.3 million and the interest rate is 2.9% plus SOFR per annum. The principal will be repaid over an eight-year term, through 32 quarterly instalments averaging at approximately $590,000. Following the second anniversary of the bareboat charter, the Company has continuous options to repurchase the vessel. At the end of the 8-year bareboat period, the Company has the option to repurchase the vessel for $2.39 million, which the Company expects to exercise.
 
8

Seanergy Maritime Holdings Corp.
 
Unaudited Condensed Consolidated Balance Sheets
(In thousands of U.S. Dollars)

   
December 31,
2021
   
December 31, 2020*
 
ASSETS
           
Cash and cash equivalents, restricted cash, term deposits
   
47,126
     
23,651
 
Vessels, net
   
426,062
     
256,737
 
Other assets
   
13,733
     
14,857
 
TOTAL ASSETS
   
486,921
     
295,245
 
                 
LIABILITIES AND STOCKHOLDERS’ EQUITY
               
Long-term debt and other financial liabilities
   
215,174
     
169,762
 
Convertible notes
   
7,573
     
14,516
 
Other liabilities
   
19,698
     
15,273
 
Stockholders’ equity
   
244,476
     
95,694
 
TOTAL LIABILITIES AND STOCKHOLDERS’ EQUITY
   
486,921
     
295,245
 

* Derived from the audited consolidated financial statements as of the period as of that date

Seanergy Maritime Holdings Corp.
Unaudited Condensed Consolidated Statements of Operations
 (In thousands of U.S. Dollars, except for share and per share data, unless otherwise stated)

   
Three months ended
December 31,
   
Twelve months ended
December 31,
 
   
2021
   
2020
   
2021
   
2020
 
Vessel revenue, net
   
56,699
     
21,313
     
153,108
     
63,345
 
Expenses:
                               
Voyage expenses
   
(1,992
)
   
(4,637
)
   
(16,469
)
   
(18,567
)
Vessel operating expenses
   
(11,862
)
   
(6,206
)
   
(36,332
)
   
(22,347
)
Management fees
   
(406
)
   
(279
)
   
(1,435
)
   
(1,052
)
General and administrative expenses
   
(4,024
)
   
(1,925
)
   
(13,739
)
   
(6,607
)
Depreciation and amortization
   
(6,117
)
   
(3,897
)
   
(19,944
)
   
(15,040
)
(Loss)/gain on sale of vessel
   
(19
)
   
-
     
697
     
-
 
Gain on forward freight agreements, net
   
24
     
-
     
24
     
-
 
Operating income/(loss)
   
32,303
     
4,369
     
65,910
     
(268
)
Other (expenses)/income:
                               
Interest and finance costs, net
   
(4,751
)
   
(6,677
)
   
(17,618
)
   
(23,217
)
Loss on extinguishment of debt
   
(6,863
)
   
-
     
(6,863
)
   
-
 
(Loss)/gain on debt refinancing
   
-
     
(6
)
   
-
     
5,144
 
Other, net
   
(45
)
   
(5
)
   
(81
)
   
(15
)
Total other expenses, net:
   
(11,659
)
   
(6,688
)
   
(24,562
)
   
(18,088
)
Net income/(loss)
   
20,644
     
(2,319
)
   
41,348
     
(18,356
)
                                 
Net income/(loss) per common share, basic
   
0.12
     
(0.03
)
   
0.27
     
(0.55
)
Weighted average number of common shares outstanding, basic
   
170,884,012
     
67,904,450
     
153,321,907
     
33,436,278
 
Net income/(loss) per common share, diluted
   
0.11
     
(0.03
)
   
0.25
     
(0.55
)
Weighted average number of common shares outstanding, diluted
   
205,228,391
     
67,904,450
     
191,337,521
     
33,436,278
 
 
9

About Seanergy Maritime Holdings Corp.
 
Seanergy Maritime Holdings Corp. is the only pure-play Capesize ship-owner publicly listed in the US. Seanergy provides marine dry bulk transportation services through a modern fleet of Capesize vessels. The Company's fleet consists of 17 Capesize vessels with an average age of 12 years and aggregate cargo carrying capacity of 3,011,083 dwt.
 
The Company is incorporated in the Marshall Islands and has executive offices in Glyfada, Greece. The Company's common shares trade on the Nasdaq Capital Market under the symbol “SHIP” and its Class B warrants under “SHIPZ”.
 
Please visit our company website at: www.seanergymaritime.com.
 
Forward-Looking Statements
 
This press release contains forward-looking statements (as defined in Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended) concerning future events. Words such as "may", "should", "expects", "intends", "plans", "believes", "anticipates", "hopes", "estimates" and variations of such words and similar expressions are intended to identify forward-looking statements. These statements involve known and unknown risks and are based upon a number of assumptions and estimates, which are inherently subject to significant uncertainties and contingencies, many of which are beyond the control of the Company. Actual results may differ materially from those expressed or implied by such forward-looking statements. Factors that could cause actual results to differ materially include, but are not limited to, the Company's operating or financial results; the Company's liquidity, including its ability to service its indebtedness; competitive factors in the market in which the Company operates; shipping industry trends, including charter rates, vessel values and factors affecting vessel supply and demand; future, pending or recent acquisitions and dispositions, business strategy, areas of possible expansion or contraction, and expected capital spending or operating expenses; risks associated with operations outside the United States; broader market impacts arising from war (or threatened war) or international hostilities, such as between Russia and Ukraine; risks associated with the length and severity of the ongoing novel coronavirus (COVID-19) outbreak, including its effects on demand for dry bulk products and the transportation thereof; and other factors listed from time to time in the Company's filings with the SEC, including its most recent annual report on Form 20-F. The Company's filings can be obtained free of charge on the SEC's website at www.sec.gov. Except to the extent required by law, the Company expressly disclaims any obligations or undertaking to release publicly any updates or revisions to any forward-looking statements contained herein to reflect any change in the Company's expectations with respect thereto or any change in events, conditions or circumstances on which any statement is based.
 
For further information please contact:
 
Seanergy Investor Relations
Tel: +30 213 0181 522
E-mail: ir@seanergy.gr

Capital Link, Inc.
Paul Lampoutis
230 Park Avenue Suite 1536
New York, NY 10169
Tel: (212) 661-7566
E-mail: seanergy@capitallink.com


10