Try our mobile app

Published: 2023-02-22 16:23:12 ET
<<<  go to RYI company page
EX-99 2 ryi-ex99_1.htm EX-99.1 EX-99

Exhibit 99.1

Ryerson Reports Fourth Quarter and Full-Year 2022 Results

Quarterly results include strong counter-cyclical operating cash flow generation, notable growth investments and sequential reduction in debt. Business highlights include ramping up production at new Centralia service center, the Excelsior acquisition, an increase in the quarterly dividend, hosting of Investor Day at NYSE and publication of inaugural ESG Report.

 

 

CHICAGO – February 22, 2023 –Ryerson Holding Corporation (NYSE: RYI), a leading value-added processor and distributor of industrial metals, today reported results for the fourth quarter and full year ended December 31, 2022.

 

Highlights:

Record full-year Net Income attributable to Ryerson Holding Corporation of $391.0 million with Adjusted EBITDA1, excluding LIFO of $582.0 million
Generated full-year revenue of $6.3 billion and fourth quarter revenue of $1.3 billion
Record full-year Diluted EPS2 of $10.21 and fourth quarter loss per share of $0.65
Generated operating cash flow of $501.2 million for the full-year and $181.6 million in the fourth quarter
Reduced debt to $367 million and net debt3 to $328 million from $639 million and $588 million, respectively, compared to December 31, 2021
Hosted Investor Day at the NYSE in November, outlining financial priorities and Next Phase Targets
Published inaugural ESG Report in December
Announced a first quarter 2023 dividend of $0.17 per share, a 6.3% increase from the prior quarter

 

 

$ in millions, except tons (in thousands), average selling prices, and earnings per share

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial Highlights:

Q4 2022

 

Q4 2021

 

Q3 2022

 

YoY

 

QoQ

 

 

2022

 

2021

 

YoY

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Revenue

$

1,288.2

 

$

1,533.9

 

$

1,543.1

 

 

(16.0

)%

 

(16.5

)%

 

$

6,323.6

 

$

5,675.3

 

 

11.4

%

Tons shipped

 

465

 

 

474

 

 

512

 

 

(1.9

)%

 

(9.2

)%

 

 

2,029

 

 

2,095

 

 

(3.2

)%

Average selling price/ton

$

2,770

 

$

3,236

 

$

3,014

 

 

(14.4

)%

 

(8.1

)%

 

$

3,117

 

$

2,709

 

 

15.1

%

Gross margin

 

12.7

%

 

21.3

%

 

17.6

%

-860 bps

 

-490 bps

 

 

 

20.7

%

 

20.2

%

50 bps

 

Gross margin, excl. LIFO

 

15.3

%

 

26.3

%

 

16.2

%

-1100 bps

 

-90 bps

 

 

 

19.8

%

 

26.7

%

-690 bps

 

Warehousing, delivery, selling, general, and administrative expenses

$

190.5

 

$

180.9

 

$

186.5

 

 

5.3

%

 

2.1

%

 

$

735.2

 

$

711.2

 

 

3.4

%

As a percentage of revenue

 

14.8

%

 

11.8

%

 

12.1

%

300 bps

 

270 bps

 

 

 

11.6

%

 

12.5

%

-90 bps

 

Net income (loss) attributable to Ryerson Holding Corporation

$

(24.1

)

$

106.4

 

$

55.1

 

 

(122.7

)%

 

(143.7

)%

 

$

391.0

 

$

294.3

 

 

32.9

%

Diluted earnings (loss) per share

$

(0.65

)

$

2.71

 

$

1.46

 

$

(3.36

)

$

(2.11

)

 

$

10.21

 

$

7.56

 

$

2.65

 

Adjusted diluted earnings (loss) per share

$

(0.65

)

$

2.68

 

$

1.48

 

$

(3.33

)

$

(2.13

)

 

$

10.54

 

$

7.46

 

$

3.08

 

Adj. EBITDA, excl. LIFO

$

28.7

 

$

238.7

 

$

78.5

 

 

(88.0

)%

 

(63.4

)%

 

$

582.0

 

$

860.6

 

 

(32.4

)%

Adj. EBITDA, excl. LIFO margin

 

2.2

%

 

15.6

%

 

5.1

%

-1340 bps

 

-290 bps

 

 

 

9.2

%

 

15.2

%

-600 bps

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Balance Sheet and Cash Flow Highlights:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total debt

$

367.0

 

$

639.3

 

$

476.9

 

 

(42.6

)%

 

(23.0

)%

 

$

367.0

 

$

639.3

 

 

(42.6

)%

Cash and cash equivalents

$

39.2

 

$

51.2

 

$

50.9

 

 

(23.4

)%

 

(23.0

)%

 

$

39.2

 

$

51.2

 

 

(23.4

)%

Net debt

$

327.8

 

$

588.1

 

$

426.0

 

 

(44.3

)%

 

(23.1

)%

 

$

327.8

 

$

588.1

 

 

(44.3

)%

Net debt / LTM Adj. EBITDA, excl. LIFO

 

0.6

x

 

0.7

x

 

0.5

x

 

(0.1

x)

 

0.1

x

 

 

0.6

x

 

0.7

x

 

(0.1

x)

Cash conversion cycle (days)

 

91.6

 

 

83.8

 

 

83.4

 

 

7.8

 

 

8.2

 

 

 

80.9

 

 

66.3

 

 

14.6

 

Net cash provided by operating activities

$

181.6

 

$

106.8

 

$

151.6

 

$

74.8

 

$

30.0

 

 

$

501.2

 

$

35.0

 

$

466.2

 

 

A reconciliation of non-GAAP financial measures to the comparable GAAP measure is included below in this news release.

 


Management Commentary

Eddie Lehner, Ryerson’s President and Chief Executive Officer, said, “First, let’s take stock of all that was accomplished at Ryerson in 2022. Gratitude and thanks all around to our customers, my Ryerson teammates, and our suppliers as we skillfully navigated a tumultuous, but nonetheless one of our best years on record. The full year highlights articulated in this release reflect a better path we have set ourselves on given the level of investment in the business through capex and business development during the year while returning approximately $70 million to shareholders through share repurchases and dividends. Speaking of dividends, we announced our sixth consecutive quarterly dividend increase to 17 cents per share given our confidence in Ryerson’s future trajectory and secular strengths underpinning demand for recyclable and reusable industrial metals. During the fourth quarter, we saw margin compression peak around mid-quarter and then inflect positively through year-end while shipments and revenues were within our guided range. Though we experienced some transient counter-cyclical dynamics around carbon program price resets and elevated industry-wide stainless inventory levels that amplified margin compression in the quarter, these effects were a segue to improving industry conditions moving through the back-half of the fourth quarter and into early 2023. We are encouraged by price, margin and demand support seen through the midpoint of the first quarter of 2023. Despite elevated levels of economic uncertainty engendered by inflation, macro-policy, and geo-political risks, demand and industrial metal commodity price support appear resilient given current levels of business investment, consumer spending, reshoring trends, expectant industrial metals demand in India and China as well as fiscal policy support for infrastructure, chip manufacturing and climate-related investment.”

 

 

2022 Company Highlights:

 

Transformed the balance sheet with total debt declining to $367 million and net debt declining to $328 million, compared to $639 million and $588 million as of December 31, 2021
Grew book value of equity4 by 64% to $893 million from $545 million in 2021
Redeemed $300 million of 8.50% Senior Secured Notes, retiring the notes and saving an estimated $25 million per year on pre-tax interest expense
Improved financial flexibility by amending and upsizing the Revolving Credit Facility to $1.3 billion
Achieved major milestones at two new state-of-the art facilities, ramping up operations at the newly built service center at Centralia, WA and breaking ground at our University Park, IL campus
Acquired four value-add businesses: Ford Tool Steels, Inc., Apogee Steel Fabrication Incorporated, Howard Precision Metals, Inc. and Excelsior, Inc.
Announced target of 80% reduction in scope 1 and 2 emissions by 2040 in inaugural ESG report
Returned approximately $70 million to shareholders in the form of share repurchases and dividends
Repurchased 1.7 million shares while increasing the free float to 57% of shares outstanding, up from 46%
Authorized a new, two-year, $75 million share repurchase program after having completed the prior $50 million program
Annual dividends declared per share increased to 53.5 cents, up from 16.5 cents in 2021

 

 


Fourth Quarter Results

Ryerson generated net sales of $1.3 billion in the fourth quarter of 2022, a decrease of 16.5% compared to $1.5 billion for the third quarter of 2022, primarily driven by seasonally lower volumes and lower selling prices. Volumes declined 9.2% and average selling prices declined 8.1%, compared to the third quarter of 2022 in line with our guidance. Gross margin contracted sequentially by 490 basis points to 12.7% in the fourth quarter of 2022, compared to 17.6% in the third quarter of 2022. Gross margins were primarily impacted by transient margin compression, most notably in carbon sheet steel and stainless steel, as spot margins troughed mid-quarter before moving higher to end the year on an encouraging note. LIFO expense of $34.6 million was larger-than-expected, driven by average cost of inventory that ended the year at higher levels than anticipated primarily attributable to stainless steel market dynamics of an over-supplied North American Market versus stainless steel inputs such as nickel which rallied notably thru the fourth quarter.

 

Declining average selling prices partially reversed during the second half of the fourth quarter leading Ryerson to record a LIFO expense of $34.6 million versus initial expectations of $20 million LIFO income for the quarter. This was due to average inventory costs ending the year higher than what was previously projected for each major commodity. In conjunction, inventory days of supply in the fourth quarter also rose to 90 days, compared with 83 days in the third quarter, and, as such, projected declines in average costs did not occur as anticipated. Although this had a one-time negative impact to margins in the quarter due to the timing of annual LIFO calculation, higher commodity futures provide a more positive outlook for the first half of 2023 than previously expected.

 

Excluding the impact of LIFO, gross margin contracted 90 basis points to 15.3% in the fourth quarter of 2022, compared to 16.2% in the third quarter, driven by the decline in average selling prices outpacing the decline in our cost of goods sold. Warehousing, delivery, selling, general and administrative expenses increased 2.1% to $190.5 million in the fourth quarter of 2022, compared to $186.5 million in the third quarter, primarily driven by costs related to acquisitions.

 

Net loss attributable to Ryerson Holding Corporation for the fourth quarter of 2022 was $24.1 million, or $0.65 per diluted share, compared to net income of $55.1 million, or $1.46 per diluted share in the previous quarter. During the fourth quarter, we recorded charges of $5.3 million for reorganization costs, primarily related to ERP system conversion as well as relocation expense for our new Centralia service center. Ryerson generated Adjusted EBITDA, excluding LIFO of $28.7 million in the fourth quarter of 2022, compared to third quarter 2022 Adjusted EBITDA, excluding LIFO of $78.5 million.
 

 

Market Commentary

 

Ryerson’s revenue of $1.28 billion in the fourth quarter was driven by an average selling price decrease of 8.1% to $2,770 per ton and a sales volume decrease of 9.2% to 465 thousand tons, compared to the third quarter of 2022. Fourth quarter revenue was at the high end of our guidance range of $1.25 to $1.30 billion, and our sequential volume decrease of 9.2% was partially due to normal holiday seasonal slowdown of our manufacturing customers.

 

Liquidity & Debt Management

 

Ryerson generated $181.6 million of operating cash in the fourth quarter of 2022 driven by working capital release of $207.4 million, which was slightly offset by a net loss of $23.8 million. Cash release was achieved despite the Company’s cash conversion cycle increasing to 91.6 days, compared to 83.4 days in the third quarter of 2022. Ryerson’s inventory build was driven by normal seasonality coupled with residual pandemic distortions in supply and withdrawal patterns in the second half of 2022 and an upward inflection in metals prices in the fourth quarter. As a result of strong operating cash flow, the Company ended the fourth quarter of 2022 with $367 million of debt and $328 million of net debt, a decrease of $110 million and $98 million, respectively, compared to the third quarter. Ryerson’s leverage ratio as of the fourth quarter of 2022 was 0.6x, near the Company’s low-end target leverage range. Ryerson’s global liquidity, composed of cash and cash equivalents and availability on its revolving credit facilities, increased to $909 million as of December 31, 2022, compared to $906 million as of September 30, 2022.

 

Shareholder Return Activity

 

Dividends. On February 22, 2023, the Board of Directors declared a quarterly cash dividend of $0.17 per share of common stock, payable on March 16, 2023, to stockholders of record as of March 6, 2023. During the fourth quarter of 2022, Ryerson paid a quarterly dividend in the amount of $0.16 per share, amounting to a cash return of approximately $5.9 million for the fourth quarter of 2022. For the full-year 2022, Ryerson paid approximately $20 million in dividends, with dividends per share of 53.5 cents on an annual basis.

 

 


Share Repurchase. Ryerson repurchased approximately 33,000 shares of common stock resulting in a return to shareholders of approximately $0.9 million for the fourth quarter of 2022. Ryerson made these repurchases in accordance with its share repurchase program, which authorizes the Company to acquire up to an aggregate amount of $75.0 million of the Company’s common stock through August 3, 2024. For the full-year 2022, Ryerson returned approximately $50 million to shareholders in the form of share repurchases.

 

Outlook Commentary

 

Ryerson is encouraged by improving sequential margin and demand conditions as experienced through the quarter to date as both spot and program margins have positively inflected and shipments are showing on par with typical sequential seasonality. As such, Ryerson anticipates first quarter net sales to be in the range of $1.37 billion to $1.43 billion, with pricing decreasing 1% to 3%, and shipment volumes increasing 10% to 12%. LIFO expense in the first quarter of 2023 is expected to be $5 million. We expect adjusted EBITDA, excluding LIFO in the range of $78 million to $82 million and earnings per diluted share in the range of $0.98 to $1.06.

 

Fourth Quarter 2022 Major Product Metrics

 

 

 

 

 

 

 

 

 

 

 

 

Tons Shipped (thousands)

 

Average Selling Prices

 

 

Q4 2022

 

Q4 2021

 

 

Q3 2022

 

Year-over-year

Quarter-over-quarter

 

Year-over-year

 

Quarter-over-quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carbon Steel

 

365

 

363

 

 

405

 

0.6%

 

(9.9)%

 

 

(19.3)%

 

 

(9.0)%

Aluminum

 

45

 

47

 

 

49

 

(4.3)%

 

(8.2)%

 

 

5.6%

 

 

(7.0)%

Stainless Steel

 

52

 

63

 

 

56

 

(17.5)%

 

(7.1%)

 

 

(6.8)%

 

 

(8.9)%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (millions)

 

 

 

 

 

 

 

 

Q4 2022

 

Q4 2021

 

 

Q3 2022

 

Year-over-year

Quarter-over-quarter

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carbon Steel

$

684

$

843

 

$

834

 

(18.9)%

 

(18.0%)

 

 

 

 

 

 

 

Aluminum

$

269

$

266

 

$

315

 

1.1%

 

(14.6)%

 

 

 

 

 

 

 

Stainless Steel

$

313

$

407

 

$

370

 

(23.1)%

 

(15.4)%

 

 

 

 

 

 

 

 

Full Year 2022 Major Product Metrics

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tons Shipped (thousands)

 

 

Average Selling Prices

 

 

 

 

2022

 

 

 

2021

 

 

Year-over-year

 

 

Year-over-year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carbon Steel

 

 

 

1,583

 

 

 

 

1,604

 

 

 

 

(1.3)%

 

 

 

 

 

11.8%

Aluminum

 

 

 

195

 

 

 

205

 

 

 

 

(4.9)%

 

 

 

 

 

24.1%

Stainless Steel

 

 

242

 

 

 

278

 

 

 

 

(12.9)%

 

 

 

 

 

24.5%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net Sales (millions)

 

 

 

 

 

 

 

 

 

 

 

 

2022

 

 

 

 

2021

 

 

Year-over-year

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carbon Steel

 

$

 

3,371

 

 

$

 

3,056

 

 

 

 

10.3%

 

 

 

 

 

 

 

Aluminum

 

 

$

 

1,235

 

 

$

 

1,046

 

 

 

 

18.1%

 

 

 

 

 

 

 

Stainless Steel

 

$

 

1,625

 

 

$

 

1,499

 

 

 

 

8.4%

 

 

 

 

 

 

 

 

 

 


Earnings Call Information

Ryerson will host a conference call to discuss fourth quarter 2022 financial results for the period ended December 31, 2022, on Thursday, February 23, 2023, at 10 a.m. Eastern Time. The live online broadcast will be available on the Company’s investor relations website, ir.ryerson.com. A replay will be available at the same website for 90 days.

 

About Ryerson

Ryerson is a leading value-added processor and distributor of industrial metals, with operations in the United States, Canada, Mexico, and China. Founded in 1842, Ryerson has around 4,200 employees in approximately 100 locations. Visit Ryerson at www.ryerson.com.

 

Manager – Investor Relations:

Pratham Dear

312.292.5033

investorinfo@ryerson.com

 

Notes:

1For EBITDA, Adjusted EBITDA and Adjusted EBITDA excluding LIFO please see Schedule 2

2EPS is Earnings per Share

3Net debt is defined as long term debt plus short term debt less cash and cash equivalents and excludes restricted cash

4Book value of equity is defined as total assets less total liabilities


 

Legal Disclaimer

The contents herein are provided for general information purposes only and do not constitute an offer to sell or buy, or a solicitation of an offer to buy, any security (“Security”) of the Company or its affiliates (“Ryerson”) in any jurisdiction. Ryerson does not intend to solicit, and is not soliciting, any action with respect to any Security or any other contractual relationship with Ryerson. Nothing in this release, individually or taken in the aggregate, constitutes an offer of securities for sale or buy, or a solicitation of an offer to buy, any Security in the United States, or to U.S. persons, or in any other jurisdiction in which such an offer or solicitation is unlawful.

 

Safe Harbor Provision

Certain statements made in this presentation and other written or oral statements made by or on behalf of the Company constitute “forward-looking statements” within the meaning of the federal securities laws, including statements regarding our future performance, as well as management's expectations, beliefs, intentions, plans, estimates, objectives, or projections relating to the future. Such statements can be identified by the use of forward-looking terminology such as “objectives,” “goals,” “preliminary,” “range,” “believes,” “expects,” “may,” “estimates,” “will,” “should,” “plans,” or “anticipates” or the negative thereof or other variations thereon or comparable terminology, or by discussions of strategy. The Company cautions that any such forward-looking statements are not guarantees of future performance and may involve significant risks and uncertainties, and that actual results may vary materially from those in the forward-looking statements as a result of various factors. Among the factors that significantly impact our business are: the cyclicality of our business; the highly competitive, volatile, and fragmented metals industry in which we operate; the impact of geopolitical events, including Russia’s invasion of Ukraine and global trade sanctions; fluctuating metal prices; our indebtedness and the covenants in instruments governing such indebtedness; the integration of acquired operations; regulatory and other operational risks associated with our operations located inside and outside of the United States; the ownership of a significant portion of our equity securities by a single investor group; work stoppages; obligations under certain employee retirement benefit plans; currency fluctuations; and consolidation in the metals industry. Forward-looking statements should, therefore, be considered in light of various factors, including those set forth above and those set forth under “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2022, and in our other filings with the Securities and Exchange Commission. Moreover, we caution against placing undue reliance on these statements, which speak only as of the date they were made. The Company does not undertake any obligation to publicly update or revise any forward-looking statements to reflect future events or circumstances, new information or otherwise.

 

 


RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES

 

Selected Income and Cash Flow Data - Unaudited

 

(Dollars and Shares in Millions, except Per Share and Per Ton Data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

 

Quarter

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

NET SALES

 

$

1,288.2

 

 

$

1,533.9

 

 

$

1,543.1

 

 

$

6,323.6

 

 

$

5,675.3

 

Cost of materials sold

 

 

1,125.1

 

 

 

1,206.6

 

 

 

1,272.1

 

 

 

5,013.5

 

 

 

4,528.5

 

Gross profit

 

 

163.1

 

 

 

327.3

 

 

 

271.0

 

 

 

1,310.1

 

 

 

1,146.8

 

Warehousing, delivery, selling, general, and administrative

 

 

190.5

 

 

 

180.9

 

 

 

186.5

 

 

 

735.2

 

 

 

711.2

 

Gain on sale of assets (1)

 

 

 

 

 

(1.9

)

 

 

 

 

 

(3.8

)

 

 

(109.6

)

OPERATING PROFIT (LOSS)

 

 

(27.4

)

 

 

148.3

 

 

 

84.5

 

 

 

578.7

 

 

 

545.2

 

Other income and (expense), net (2)

 

 

(0.3

)

 

 

(0.1

)

 

 

(1.3

)

 

 

(22.6

)

 

 

(105.1

)

Interest and other expense on debt

 

 

(7.0

)

 

 

(10.2

)

 

 

(7.6

)

 

 

(33.2

)

 

 

(51.0

)

INCOME (LOSS) BEFORE INCOME TAXES

 

 

(34.7

)

 

 

138.0

 

 

 

75.6

 

 

 

522.9

 

 

 

389.1

 

Provision (benefit) for income taxes

 

 

(10.9

)

 

 

31.5

 

 

 

20.5

 

 

 

131.4

 

 

 

93.7

 

NET INCOME (LOSS)

 

 

(23.8

)

 

 

106.5

 

 

 

55.1

 

 

 

391.5

 

 

 

295.4

 

Less: Net income attributable to noncontrolling interest

 

 

0.3

 

 

 

0.1

 

 

 

 

 

 

0.5

 

 

 

1.1

 

NET INCOME (LOSS) ATTRIBUTABLE TO RYERSON HOLDING CORPORATION

 

$

(24.1

)

 

$

106.4

 

 

$

55.1

 

 

$

391.0

 

 

$

294.3

 

EARNINGS (LOSS) PER SHARE

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Basic

 

$

(0.65

)

 

$

2.77

 

 

$

1.49

 

 

$

10.41

 

 

$

7.67

 

Diluted

 

$

(0.65

)

 

$

2.71

 

 

$

1.46

 

 

$

10.21

 

 

$

7.56

 

Shares outstanding - basic

 

 

37.0

 

 

 

38.4

 

 

 

37.1

 

 

 

37.6

 

 

 

38.4

 

Shares outstanding - diluted

 

 

37.0

 

 

 

39.2

 

 

 

37.8

 

 

 

38.3

 

 

 

38.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Dividends declared per share

 

$

0.160

 

 

$

0.085

 

 

$

0.150

 

 

$

0.535

 

 

$

0.165

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Supplemental Data :

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Tons shipped (000)

 

 

465

 

 

 

474

 

 

 

512

 

 

 

2,029

 

 

 

2,095

 

Shipping days

 

 

60

 

 

 

61

 

 

 

64

 

 

 

251

 

 

 

252

 

Average selling price/ton

 

$

2,770

 

 

$

3,236

 

 

$

3,014

 

 

$

3,117

 

 

$

2,709

 

Gross profit/ton

 

 

351

 

 

 

691

 

 

 

529

 

 

 

646

 

 

 

547

 

Operating expenses/ton

 

 

410

 

 

 

378

 

 

 

364

 

 

 

360

 

 

 

287

 

Operating profit (loss)/ton

 

 

(59

)

 

 

313

 

 

 

165

 

 

 

285

 

 

 

260

 

LIFO expense (income) per ton

 

 

74

 

 

 

159

 

 

 

(41

)

 

 

(29

)

 

 

175

 

LIFO expense (income)

 

 

34.6

 

 

 

75.5

 

 

 

(21.1

)

 

 

(58.1

)

 

 

366.4

 

Depreciation and amortization expense

 

 

16.5

 

 

 

15.4

 

 

 

14.5

 

 

 

59.0

 

 

 

55.9

 

Cash flow provided by operating activities

 

 

181.6

 

 

 

106.8

 

 

 

151.6

 

 

 

501.2

 

 

 

35.0

 

Capital expenditures

 

 

(33.9

)

 

 

(34.3

)

 

 

(28.4

)

 

 

(105.1

)

 

 

(59.3

)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(1) The year 2021 includes a $109.6 million gain on the sale and leaseback of properties and a purchase option sale with net proceeds of approximately $165.1 million.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(2) The year 2022 includes a $21.3 million loss on retirement of debt. The year 2021 includes a $98.3 million pension settlement charge and a $5.5 million loss on the retirement of debt.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

See Schedule 1 for Condensed Consolidated Balance Sheets

 

See Schedule 2 for EBITDA and Adjusted EBITDA reconciliation

 

See Schedule 3 for Adjusted EPS reconciliation

 

See Schedule 4 for Free Cash Flow reconciliation

 

See Schedule 5 for First Quarter 2023 Guidance reconciliation

 

 


Schedule 1

 

RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES

 

Condensed Consolidated Balance Sheets

 

(In millions, except shares)

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

December 31,

 

 

 

2022

 

 

2021

 

Assets

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

Cash and cash equivalents

 

$

39.2

 

 

$

51.2

 

Restricted cash

 

 

1.3

 

 

 

1.2

 

Receivables, less provisions of $3.2 at December 31, 2022 and $2.2 at December 31, 2021

 

 

514.4

 

 

 

630.8

 

Inventories

 

 

798.5

 

 

 

832.1

 

Prepaid expenses and other current assets

 

 

88.2

 

 

 

77.7

 

Total current assets

 

 

1,441.6

 

 

 

1,593.0

 

Property, plant, and equipment, at cost

 

 

898.6

 

 

 

792.8

 

Less: accumulated depreciation

 

 

440.2

 

 

 

404.5

 

Property, plant, and equipment, net

 

 

458.4

 

 

 

388.3

 

Operating lease assets

 

 

240.5

 

 

 

211.1

 

Other intangible assets

 

 

50.9

 

 

 

42.2

 

Goodwill

 

 

129.2

 

 

 

124.1

 

Deferred charges and other assets

 

 

13.7

 

 

 

6.9

 

Total assets

 

$

2,334.3

 

 

$

2,365.6

 

Liabilities

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

Accounts payable

 

$

438.4

 

 

$

481.2

 

Salaries, wages, and commissions

 

 

67.3

 

 

 

76.6

 

Other accrued liabilities

 

 

77.7

 

 

 

133.4

 

Short-term debt

 

 

5.8

 

 

 

28.8

 

Current portion of operating lease liabilities

 

 

25.2

 

 

 

24.9

 

Current portion of deferred employee benefits

 

 

4.8

 

 

 

6.1

 

Total current liabilities

 

 

619.2

 

 

 

751.0

 

Long-term debt

 

 

361.2

 

 

 

610.5

 

Deferred employee benefits

 

 

118.0

 

 

 

163.3

 

Noncurrent operating lease liabilities

 

 

215.1

 

 

 

184.8

 

Deferred income taxes

 

 

113.5

 

 

 

94.1

 

Other noncurrent liabilities

 

 

14.3

 

 

 

17.3

 

Total liabilities

 

 

1,441.3

 

 

 

1,821.0

 

Commitments and contingencies

 

 

 

 

 

 

Equity

 

 

 

 

 

 

Ryerson Holding Corporation stockholders' equity:

 

 

 

 

 

 

Preferred stock, $0.01 par value; 7,000,000 shares authorized; no shares issued and outstanding at December 31, 2022 and December 31, 2021

 

 

 

 

 

 

Common stock, $0.01 par value; 100,000,000 shares authorized; 39,059,198 and 38,687,094 shares issued at December 31, 2022 and December 31, 2021, respectively

 

 

0.4

 

 

 

0.4

 

Capital in excess of par value

 

 

397.7

 

 

 

388.6

 

Retained earnings

 

 

692.5

 

 

 

321.7

 

Treasury stock, at cost - Common stock of 2,070,654 shares at December 31, 2022 and 292,932 shares at December 31, 2021

 

 

(61.1

)

 

 

(8.4

)

Accumulated other comprehensive loss

 

 

(144.4

)

 

 

(165.1

)

Total Ryerson Holding Corporation Stockholders' Equity

 

 

885.1

 

 

 

537.2

 

Noncontrolling interest

 

 

7.9

 

 

 

7.4

 

Total Equity

 

 

893.0

 

 

 

544.6

 

Total Liabilities and Stockholders' Equity

 

$

2,334.3

 

 

$

2,365.6

 

 


Schedule 2

 

RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES

 

Reconciliations of Net Income (Loss) Attributable to Ryerson Holding Corporation to EBITDA and Gross profit to Gross profit excluding LIFO

 

(Dollars in millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

 

Quarter

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Ryerson Holding Corporation

 

$

(24.1

)

 

$

106.4

 

 

$

55.1

 

 

$

391.0

 

 

$

294.3

 

Interest and other expense on debt

 

 

7.0

 

 

 

10.2

 

 

 

7.6

 

 

 

33.2

 

 

 

51.0

 

Provision (benefit) for income taxes

 

 

(10.9

)

 

 

31.5

 

 

 

20.5

 

 

 

131.4

 

 

 

93.7

 

Depreciation and amortization expense

 

 

16.5

 

 

 

15.4

 

 

 

14.5

 

 

 

59.0

 

 

 

55.9

 

EBITDA

 

$

(11.5

)

 

$

163.5

 

 

$

97.7

 

 

$

614.6

 

 

$

494.9

 

Gain on bargain purchase

 

 

 

 

 

 

 

 

(0.6

)

 

 

(0.6

)

 

 

 

Gain on sale of assets

 

 

 

 

 

(1.9

)

 

 

 

 

 

(3.8

)

 

 

(109.6

)

Reorganization

 

 

5.3

 

 

 

1.6

 

 

 

0.6

 

 

 

6.9

 

 

 

3.5

 

Foreign currency transaction (gains) losses

 

 

0.1

 

 

 

(0.3

)

 

 

0.5

 

 

 

1.3

 

 

 

(0.5

)

Loss on retirement of debt

 

 

 

 

 

 

 

 

1.5

 

 

 

21.3

 

 

 

5.5

 

Pension settlement charge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

98.3

 

Purchase consideration and other transaction costs

 

 

0.2

 

 

 

 

 

 

 

 

 

0.2

 

 

 

 

Other adjustments

 

 

 

 

 

0.3

 

 

 

(0.1

)

 

 

0.2

 

 

 

2.1

 

Adjusted EBITDA

 

$

(5.9

)

 

$

163.2

 

 

$

99.6

 

 

$

640.1

 

 

$

494.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA

 

$

(5.9

)

 

$

163.2

 

 

$

99.6

 

 

$

640.1

 

 

$

494.2

 

LIFO expense (income)

 

 

34.6

 

 

 

75.5

 

 

 

(21.1

)

 

 

(58.1

)

 

 

366.4

 

Adjusted EBITDA, excluding LIFO expense (income)

 

$

28.7

 

 

$

238.7

 

 

$

78.5

 

 

$

582.0

 

 

$

860.6

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net sales

 

$

1,288.2

 

 

$

1,533.9

 

 

$

1,543.1

 

 

$

6,323.6

 

 

$

5,675.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted EBITDA, excluding LIFO expense (income), as a percentage of net sales

 

 

2.2

%

 

 

15.6

%

 

 

5.1

%

 

 

9.2

%

 

 

15.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

163.1

 

 

$

327.3

 

 

$

271.0

 

 

$

1,310.1

 

 

$

1,146.8

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin

 

 

12.7

%

 

 

21.3

%

 

 

17.6

%

 

 

20.7

%

 

 

20.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross profit

 

$

163.1

 

 

$

327.3

 

 

$

271.0

 

 

$

1,310.1

 

 

$

1,146.8

 

LIFO expense (income)

 

 

34.6

 

 

 

75.5

 

 

 

(21.1

)

 

 

(58.1

)

 

 

366.4

 

Gross profit, excluding LIFO expense (income)

 

$

197.7

 

 

$

402.8

 

 

$

249.9

 

 

$

1,252.0

 

 

$

1,513.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gross margin, excluding LIFO expense (income)

 

 

15.3

%

 

 

26.3

%

 

 

16.2

%

 

 

19.8

%

 

 

26.7

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: EBITDA represents net income before interest and other expense on debt, provision for income taxes, depreciation, and amortization. Adjusted EBITDA gives further effect to, among other things, reorganization expenses, gain on sales of assets, gain or loss on retirement of debt, pension settlement charge, purchase consideration and other transaction costs, and foreign currency transaction gains and losses. We believe that the presentation of EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), provides useful information to investors regarding our operational performance because they enhance an investor’s overall understanding of our core financial performance and provide a basis of comparison of results between current, past, and future periods. We also disclose the metric Adjusted EBITDA, excluding LIFO expense (income), to provide a means of comparison amongst our competitors who may not use the same basis of accounting for inventories. EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), are three of the primary metrics management uses for planning and forecasting in future periods, including trending and analyzing the core operating performance of our business without the effect of U.S. generally accepted accounting principles, or GAAP, expenses, revenues, and gains (losses) that are unrelated to the day to day performance of our business. We also establish compensation programs for our executive management and regional employees that are based upon the achievement of pre-established EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), targets. We also use EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), to benchmark our operating performance to that of our competitors. EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding

 


LIFO expense (income), do not represent, and should not be used as a substitute for, net income or cash flows from operations as determined in accordance with generally accepted accounting principles, and neither EBITDA, Adjusted EBITDA, and Adjusted EBITDA, excluding LIFO expense (income), is necessarily an indication of whether cash flow will be sufficient to fund our cash requirements. This release also presents gross margin, excluding LIFO expense (income), which is calculated as gross profit minus LIFO expense (income), divided by net sales. We have excluded LIFO expense (income) from gross margin and Adjusted EBITDA as a percentage of net sales metrics in order to provide a means of comparison amongst our competitors who may not use the same basis of accounting for inventories as we do. Our definitions of EBITDA, Adjusted EBITDA, Adjusted EBITDA, excluding LIFO expense (income), gross margin, excluding LIFO expense (income), and Adjusted EBITDA, excluding LIFO expense (income), as a percentage of sales may differ from that of other companies.

 

 

 

 


Schedule 3

 

RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES

 

Reconciliation of Net Income (Loss) and Earnings (Loss) per Share to Adjusted Net Income (Loss) and Adjusted Earnings (Loss) Per Share

 

(Dollars and Shares in Millions, Except Per Share Data)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

 

Quarter

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net income (loss) attributable to Ryerson Holding Corporation

 

$

(24.1

)

 

$

106.4

 

 

$

55.1

 

 

$

391.0

 

 

$

294.3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Gain on bargain purchase

 

 

 

 

 

 

 

 

(0.6

)

 

 

(0.6

)

 

 

 

Gain on sale of assets

 

 

 

 

 

(1.9

)

 

 

 

 

 

(3.8

)

 

 

(109.6

)

Loss on retirement of debt

 

 

 

 

 

 

 

 

1.5

 

 

 

21.3

 

 

 

5.5

 

Pension settlement charge

 

 

 

 

 

 

 

 

 

 

 

 

 

 

98.3

 

Provision (benefit) for income taxes

 

 

 

 

 

0.5

 

 

 

(0.2

)

 

 

(4.3

)

 

 

1.5

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted net income (loss) attributable to Ryerson Holding Corporation

 

$

(24.1

)

 

$

105.0

 

 

$

55.8

 

 

$

403.6

 

 

$

290.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Adjusted diluted earnings (loss) per share

 

$

(0.65

)

 

$

2.68

 

 

$

1.48

 

 

$

10.54

 

 

$

7.46

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Shares outstanding - diluted

 

 

37.0

 

 

 

39.2

 

 

 

37.8

 

 

 

38.3

 

 

 

38.9

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Adjusted net income (loss) and Adjusted diluted earnings (loss) per share is presented to provide a means of comparison with periods that do not include similar adjustments.

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Schedule 4

 

RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES

 

Cash Flow from Operations to Free Cash Flow Yield

 

(Dollars in Millions)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Third

 

 

 

 

 

 

 

 

 

Fourth Quarter

 

 

Quarter

 

 

Year Ended December 31,

 

 

 

2022

 

 

2021

 

 

2022

 

 

2022

 

 

2021

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Net cash provided by operating activities

 

$

181.6

 

 

$

106.8

 

 

$

151.6

 

 

$

501.2

 

 

$

35.0

 

Capital expenditures

 

 

(33.9

)

 

 

(34.3

)

 

 

(28.4

)

 

 

(105.1

)

 

 

(59.3

)

Proceeds from sales of property, plant, and equipment

 

 

 

 

 

0.3

 

 

 

0.8

 

 

 

8.0

 

 

 

166.3

 

Free cash flow

 

$

147.7

 

 

$

72.8

 

 

$

124.0

 

 

$

404.1

 

 

$

142.0

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Market capitalization

 

$

1,119.3

 

 

$

1,000.2

 

 

$

952.9

 

 

$

1,119.3

 

 

$

1,000.2

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Free cash flow yield

 

 

13.2

%

 

 

7.3

%

 

 

13.0

%

 

 

36.1

%

 

 

14.2

%

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Note: Market capitalization is calculated using December 31, 2022, September 30, 2022, and December 31, 2021 stock prices and shares outstanding.

 

 


Schedule 5

 

RYERSON HOLDING CORPORATION AND SUBSIDIARY COMPANIES

 

Reconciliation of First Quarter 2023 Net Income Attributable to Ryerson Holding Corporation to Adj. EBITDA, excl. LIFO Guidance

 

(Dollars in Millions, except Per Share Data)

 

 

 

First Quarter 2023

 

 

 

Low

 

 

High

 

Net income attributable to Ryerson Holding Corporation

 

$

36

 

 

$

39

 

 

 

 

 

 

 

 

Diluted earnings per share

 

$

0.98

 

 

$

1.06

 

 

 

 

 

 

 

 

Interest and other expense on debt

 

 

7

 

 

 

7

 

Provision for income taxes

 

 

13

 

 

 

14

 

Depreciation and amortization expense

 

 

16

 

 

 

16

 

EBITDA

 

$

72

 

 

$

76

 

Adjustments

 

 

1

 

 

 

1

 

Adjusted EBITDA

 

$

73

 

 

$

77

 

LIFO expense

 

 

5

 

 

 

5

 

Adjusted EBITDA, excluding LIFO expense

 

$

78

 

 

$

82

 

 

 

 

 

 

 

 

Note: See the note within Schedule 2 for a description of EBITDA and Adjusted EBITDA.