Try our mobile app

Published: 2023-02-15 07:30:10 ET
<<<  go to NVMI company page
6-K 1 zk2329226.htm 6-K


UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

For the month of February 2023
Commission File No.: 000-30668
 
NOVA LTD.
(Translation of registrant’s name into English)

5 David Fikes Street, Rehovot, Israel
 (Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ☒ Form 40-F ☐
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____ 
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____ 
 
Attached hereto and incorporated by way of reference herein is a press release issued by the Registrant and entitled: “Nova Reports Fourth Quarter and Full Year 2022 Results”.

The GAAP financial statements tables included in the press release attached hereto are hereby incorporated by reference into the Registrant’s registration statements on Form S-8, filed with the Securities and Exchange Commission on the following dates: November 5, 2007 (File No. 333-147140); October 25, 2012 (File No. 333-184585), March 6, 2015 (File No. 333-202550); and August 25, 2017 (File No. 333-220158).
 

SIGNATURES

 Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 

Date: February 15, 2023

 
NOVA LTD.
(Registrant)

By: /s/ Dror David
—————————————
Dror David
Chief Financial Officer

 



 
Company Contact:
Dror David, Chief Financial Officer
Tel: +972-73-229-5760
E-mail - investors@novami.com
Nova website link - https://www.novami.com/
 
Investor Relations Contact:
Miri Segal MS-IR LLC
Tel: +917-607-8654
E-mail - msegal@ms-ir.com
 
Nova Reports Fourth Quarter and Full Year 2022 Results
 
Rehovot, Israel, February 15, 2023 - Nova (Nasdaq: NVMI) today announced financial results for the fourth quarter and full year ended December 31, 2022.
 
Fourth Quarter 2022 Highlights:
 

Record quarterly revenue of $151.2 million, up 24% year over year

GAAP net income of $36.1 million, or $1.14 per diluted share, up 56% year over year on a per-share basis

Non-GAAP net income of $40.8 million, or $1.28 per diluted share, up 19% year over year on a per-share basis

Record revenues from Chemical Metrology solutions, driven by multiple penetrations to leading front-end customers

Continued proliferation of our most advanced product portfolio, led by major penetrations of METRION and ELIPSON to leading logic customers
 
Full Year 2022 Highlights:


Record annual revenue of $570.7 million, up 37% year over year

Record GAAP net income of $140.2 million, or $4.40 per diluted share, up 41% year over year on a per-share basis

Record Non-GAAP net income of $161.5 million, or $5.07 per diluted share, up 32% year over year on a per-share basis
 
GAAP Results ($K)

 
Q4 2022
Q3 2022
Q4 2021
FY 2022
FY 2021
Revenues
$151,238
$143,906
$121,521
$570,729
$416,113
Net Income
$36,098
$35,075
$22,226
$140,213
$93,101
Earnings per Diluted Share
$1.14
$1.10
$0.73
$4.38
$3.12
 
Non-GAAP Results ($K)

 
Q4 2022
Q3 2022
Q4 2021
FY 2022
FY 2021
Net Income
$40,778
 $ 39,698
$32,752
$161,509
$114,669
Earnings per Diluted Share
$1.28
 $1.24
$1.08
$5.07
$3.85
 
A reconciliation between GAAP operating results and non-GAAP operating results is provided following the financial statements included in this release. See also "Use of Non-GAAP Adjusted Financial Measures" section.
 

Management Comments
 
"The fourth quarter was a strong resolution to another record-breaking year for Nova, characterized by notable annual increase in revenue and profitability. Despite the volatility in the markets, the company was able to perform well during the fourth quarter, highlighting the strength of our diversified and agile business model," said Eitan Oppenhaim, President and CEO. “While we remain vigilant in addressing the current challenges, we continue to implement our long-term strategic plans to solidify our position and seize various opportunities, particularly in this dynamic environment."
 
2023 First Quarter Financial Outlook
 
Management provided an outlook for the first quarter, the period ending March 31, 2023. Based on current estimates, management expects:
 

$125 million to $135 million in revenue

$0.77 to $0.98 in diluted GAAP EPS

$0.93 to $1.14 in diluted non-GAAP EPS
 
2022 Fourth Quarter Results
 
Total revenues for the fourth quarter of 2022 were $151.2 million, an increase of 5% compared with the third quarter of 2022 and an increase of 24% compared with the fourth quarter of 2021.
 
Gross margin in the fourth quarter of 2022 was 55%, compared with 57% in the third quarter of 2022 and compared with 56% in the fourth quarter of 2021.
 
Operating expenses in the fourth quarter of 2022 were $46.8 million, compared with $43.2 million in the third quarter of 2022 and $38.4 million in the fourth quarter of 2021.
 
On a GAAP basis, the Company reported net income of $36.1 million, or $1.14 per diluted share, in the fourth quarter of 2022. This is compared with net income of $35.1 million, or $1.10 per diluted share, in the third quarter of 2022, and net income of $22.2 million, or $0.73 per diluted share, in the fourth quarter of 2021.
 
On a non-GAAP basis, the Company reported net income of $40.8 million, or $1.28 per diluted share, in the fourth quarter of 2022. This is compared with net income of $39.7 million, or $1.24 per diluted share, in the third quarter of 2022, and net income of $32.8 million, or $1.08 per diluted share, in the fourth quarter of 2021.
 
2022 Full Year Results
 
Total revenues for 2022 were $570.7 million, an increase of 37% compared to total revenues of $416.1 million for 2021.
 
Gross margin in 2022 was 56%, compared with 57% in 2021.
 
Operating expenses in 2022 were $172.5 million, compared with operating expenses of $125.0 million in 2021.
 
On a GAAP basis, the Company reported net income of $140.2 million, or $4.40 per diluted share, in 2022. This is compared with a net income of $93.1 million, or $3.12 per diluted share, in 2021.
 
On a non-GAAP basis, the Company reported net income of $161.5 million, or $5.07 per diluted share, in 2022. This is compared with net income of $114.7 million, or $3.85 per diluted share, in 2021.


 
Conference Call Information
 
Nova will host a conference call today, February 15, 2023, at 8:30 a.m. Eastern Time, to discuss the financial results and outlook. To attend the conference call, please dial one of the following teleconferencing numbers. Please begin by placing your calls five minutes before the conference call commences. If you are unable to connect using the toll-free numbers, please try the international dial-in number.

U.S. TOLL-FREE Dial-in Number: 1-844-826-3035
ISRAEL TOLL-FREE Dial-in Number: 1-80-921-3284
INTERNATIONAL Dial-in Number: 1-412-317-5195

At:
8:30 a.m. Eastern Time
5:30 a.m. Pacific Time
3:30 p.m. Israel Time
 
The conference call will also be webcast live from a Link on Nova's website at https://www.novami.com/investors/events/.
 
A replay of the conference call will be available from February 15, 2023, at 11:30 a.m. Eastern Time to February 22, 2023, at 11:59 p.m. Eastern Time. To access the replay, please dial one of the following numbers:
 
Replay Dial-in TOLL-FREE: 1-844-512-2921
Replay Dial-in TOLL/INTERNATIONAL: 1-412-317-6671
Replay Pin Number: 10174355
A replay will also be available for 90 days on Nova's website link at https://www.novami.com/investors/events/.
 
About Nova
 
Nova is a leading innovator and key provider of material, optical and chemical metrology solutions for advanced process control in semiconductor manufacturing. Nova delivers continuous innovation by providing state-of-the-art high-performance metrology solutions for effective process control throughout the semiconductor fabrication lifecycle. Nova’s product portfolio, which combines high-precision hardware and cutting-edge software, provides its customers with deep insight into developing and producing the most advanced semiconductor devices. Nova’s unique capability to deliver innovative solutions enables its customers to improve performance, enhance product yields and accelerate time to market. Nova acts as a partner to semiconductor manufacturers from its offices worldwide. Additional information may be found on Nova’s website link - https://www.novami.com/.
 
Nova is traded on the Nasdaq and TASE, Nasdaq ticker symbol NVMI.
 
Use of Non-GAAP Adjusted Financial Measures
 
This press release provides financial measures that exclude amortization of acquired intangible assets, acquisition-related expenses, inventory step-up and contingent consideration revaluation, stock-based compensation expenses, revaluation of operating lease liabilities, amortization of debt discount and issuance costs, tax effect of non-GAAP adjustment and taxes attributed to one-time elective tax settlement, as applicable, and are therefore not calculated in accordance with generally accepted accounting principles (GAAP). Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding Nova's performance because they reflect our operational results and enhance management's and investors' ability to evaluate Nova's performance before charges or benefits considered by management to be outside Nova's ongoing operating results. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management believes that it is in the best interest of its investors to provide financial information that will facilitate comparison of both historical and future results and allow greater transparency to supplemental information used by management in its financial and operational decision making. A reconciliation of each GAAP to non-GAAP financial measure discussed in this press release is contained in the accompanying financial tables.
 

Forward-Looking Statements
 
This press release contains forward-looking statements within the meaning of safe harbor provisions of the Private Securities Litigation Reform Act of 1995 relating to future events or our future performance, such as statements regarding, but not limited to, anticipated growth opportunities and projections about our business and its future revenues, expenses and profitability. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied in those forward-looking statements. Factors that may affect our results, performance, circumstances or achievements include, but are not limited to, the following: catastrophic events such as the outbreak of COVID-19; increased information technology security threats and sophisticated computer crime; foreign political and economic risks; changes in U.S. trade policies; inability to protect our intellectual property; open source technology exposure; failure to compete effectively or to respond to the rapid technological changes; consolidation in our industry; difficulty in predicting the length and strength of any downturn or expansion period of the market we target; factors that adversely affect the pricing and demand for our product lines; dependency on a small number of large customers; dependency on a single manufacturing facility per product line; dependency on a limited number of suppliers; difficulty in integrating current or future acquisitions; lengthy sales cycle and customer delays in orders; political, economic, and military instability in Israel; risks related to our convertible notes; currency fluctuations; and quarterly fluctuations in our operating results. We cannot guarantee future results, levels of activity, performance or achievements. The matters discussed in this press release also involve risks and uncertainties summarized under the heading "Risk Factors" in Nova's Annual Report on Form 20-F for the year ended December 31, 2021, filed with the Securities and Exchange Commission on March 1, 2022. These factors are updated from time to time through the filing of reports and registration statements with the Securities and Exchange Commission. Nova Ltd. does not assume any obligation to update the forward-looking information contained in this press release.

(Tables to Follow)


NOVA LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands) - (Unaudited)

   
As of December 31,
 
   
2022
   
2021
 
ASSETS
 

   

 
Current assets
           
Cash and cash equivalents
   
111,121
     
126,698
 
Short-term interest-bearing bank deposits
   
95,305
     
221,897
 
Marketable securities
   
167,073
     
61,568
 
Trade accounts receivable, net
   
109,320
     
68,446
 
Inventories
   
116,600
     
78,665
 
Other current assets
   
13,527
     
9,242
 
Total current assets
   
612,946
     
566,516
 
Non-current assets
               
Marketable securities
   
153,462
     
137,415
 
Interest-bearing bank deposits
   
483
     
3,672
 
Restricted interest-bearing bank deposits and restricted cash
   
1,600
     
1,600
 
Deferred tax assets
   
20,097
     
6,161
 
Severance pay funds
   
1,194
     
1,327
 
Operating lease right-of-use assets
   
44,885
     
30,627
 
Property and equipment, net
   
55,886
     
34,460
 
Intangible assets, net
   
43,586
     
2,601
 
Goodwill
   
49,009
     
20,114
 
Other long-term assets
   
957
     
661
 
Total non-current assets
   
371,159
     
238,638
 
Total assets
   
984,105
     
805,154
 
 LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities
               
Convertible senior notes, net
   
-
     
183,037
 
Trade accounts payable
   
42,732
     
36,218
 
Deferred revenues
   
30,543
     
15,338
 
Operating lease current liabilities
   
5,968
     
4,452
 
Other current liabilities
   
54,825
     
48,885
 
Total current liabilities
   
134,068
     
287,930
 
Non-current liabilities
               
Convertible senior notes, net
   
196,394
     
-
 
Accrued severance pay
   
3,599
     
3,686
 
Operating lease long-term liabilities
   
43,697
     
33,450
 
Long-term deferred tax liability
   
12,190
     
-
 
Other long-term liabilities
   
7,194
     
6,334
 
Total non-current liabilities
   
263,074
     
43,470
 
Shareholders' equity
   
586,963
     
473,754
 
Total liabilities and shareholders' equity
   
984,105
     
805,154
 


 
NOVA LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 (U.S. dollars in thousands, except per share data) - (Unaudited)

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
Revenues:
                       
Products
   
123,486
     
99,898
     
464,152
     
337,026
 
Services
   
27,752
     
21,623
     
106,577
     
79,087
 
Total revenues
   
151,238
     
121,521
     
570,729
     
416,113
 
Total cost of revenues
   
67,510
     
53,272
     
248,333
     
178,752
 
Gross profit
   
83,728
     
68,249
     
322,396
     
237,361
 
Operating expenses:
                               
Research and development, net
   
26,206
     
20,140
     
90,458
     
65,857
 
Sales and marketing
   
14,058
     
11,219
     
52,122
     
39,336
 
General and administrative
   
5,077
     
6,262
     
23,852
     
17,324
 
Amortization of intangible assets
   
1,463
     
735
     
6,033
     
2,458
 
Total operating expenses
   
46,804
     
38,356
     
172,465
     
124,975
 
Operating income
   
36,924
     
29,893
     
149,931
     
112,386
 
Financing income (expense), net
   
2,157
     
(1,518
)
   
8,478
     
(3,133
)
Income before taxes on income
   
39,081
     
28,375
     
158,409
     
109,253
 
Income tax expenses
   
2,983
     
6,149
     
18,196
     
16,152
 
Net income for the period
   
36,098
     
22,226
     
140,213
     
93,101
 
                                 
Earnings per share:
                               
Basic
   
1.26
     
0.78
     
4.89
     
3.28
 
Diluted
   
1.14
     
0.73
     
4.40
     
3.12
 
                                 
Shares used in calculation of earnings per share (in thousands):
                               
Basic
   
28,731
     
28,539
     
28,697
     
28,372
 
Diluted
   
31,737
     
30,285
     
31,870
     
29,816
 

 

NOVA LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands) - (Unaudited)

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2022
   
2021
   
2022
   
2021
 
Cash flows from operating activities:
                       
Net income
   
36,098
     
22,226
     
140,213
     
93,101
 
Adjustments to reconcile net income to net cash provided by operating activities:
                               
Depreciation of property and equipment
   
2,491
     
1,681
     
8,621
     
6,475
 
Amortization of intangible assets
   
1,463
     
735
     
6,033
     
2,458
 
Amortization of premium and accretion of discount on marketable securities, net
   
(254
)
   
855
     
1,666
     
1,708
 
Amortization of debt discount and issuance costs
   
322
     
1,075
     
1,282
     
4,229
 
Share-based compensation
   
4,381
     
3,496
     
16,647
     
10,488
 
Net effect of exchange rate fluctuation
   
412
     
(694
)
   
4,523
     
(745
)
Changes in assets and liabilities:
                               
Trade accounts receivables, net
   
(9,421
)
   
(3,816
)
   
(31,634
)
   
(5,132
)
Inventories
   
(2,168
)
   
(5,964
)
   
(29,311
)
   
(18,457
)
Other current and long-term assets
   
5,926
     
1,076
     
(4,223
)
   
192
 
Deferred tax assets, net
   
(6,598
)
   
(741
)
   
(13,740
)
   
(2,989
)
Operating lease right-of-use assets
   
841
     
489
     
3,873
     
1,680
 
Trade accounts payables
   
(79
)
   
6,799
     
5,142
     
11,697
 
Deferred revenues
   
10,492
     
(16,572
)
   
15,243
     
10,621
 
Operating lease liabilities
   
115
     
164
     
(6,351
)
   
(904
)
Other current and long-term liabilities
   
5,548
     
9,587
     
1,509
     
17,919
 
Accrued severance pay, net
   
27
     
(133
)
   
46
     
(79
)
Net cash provided by operating activities
   
49,596
     
20,263
     
119,539
     
132,262
 
Cash flows from investment activities:
                               
Acquisition of subsidiary, net of acquired cash
   
-
     
-
     
(78,469
)
   
-
 
Change in short-term and long-term interest-bearing bank deposits
   
(26,517
)
   
37,223
     
129,944
     
(31,456
)
Investment in marketable securities
   
(30,064
)
   
(6,364
)
   
(211,742
)
   
(215,091
)
Proceeds from maturities of marketable securities
   
23,390
     
5,141
     
81,325
     
12,862
 
Purchase of property and equipment
   
(8,429
)
   
(2,250
)
   
(21,314
)
   
(4,816
)
Net cash provided by (used in) investing activities
   
(41,620
)
   
33,750
     
(100,256
)
   
(238,501
)
Cash flows from investment activities:
                               
Settlement of a contingent consideration liability
   
-
     
-
     
(8,480
)
   
-
 
Purchases of treasury shares
   
(15,000
)
   
-
     
(21,416
)
   
-
 
Proceeds from exercise of options
   
8
     
-
     
90
     
11
 
Net cash used in financing activities
   
(14,992
)
   
-
     
(29,806
)
   
11
 
Effect of exchange rate fluctuations on cash and cash equivalents
   
(77
)
   
558
     
(4,454
)
   
622
 
Changes in cash and cash equivalents and restricted cash
   
(7,093
)
   
54,571
     
(14,977
)
   
(105,606
)
Cash and cash equivalents - beginning of period
   
118,814
     
72,127
     
126,698
     
232,304
 
Cash and cash equivalents and restricted cash - end of period
   
111,721
     
126,698
     
111,721
     
126,698
 
 

NOVA LTD.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(U.S. dollars in thousands, except percentage and per share data) - (Unaudited)

   
Three months ended
 
   
December 31,
2022
   
September 30,
2022
   
December 31,
2021
 
GAAP gross profit
   
83,728
     
82,130
     
68,249
 
Stock-based compensation*
   
1,148
     
1,114
     
803
 
Non-GAAP gross profit
   
84,876
     
83,244
     
69,052
 
GAAP gross margin as a percentage of revenues
   
55
%
   
57
%
   
56
%
Non-GAAP gross margin as a percentage of revenues
   
56
%
   
58
%
   
57
%
                         
GAAP operating income
   
36,924
     
38,938
     
29,893
 
Stock-based compensation*
   
4,381
     
4,334
     
3,496
 
Acquisition-related expenses and contingent consideration revaluation
   
(752
)
   
-
     
999
 
Amortization of acquired intangible assets
   
1,463
     
1,444
     
735
 
Non-GAAP operating income
   
42,016
     
44,716
     
35,123
 
GAAP operating margin as a percentage of revenues
   
24
%
   
27
%
   
25
%
Non-GAAP operating margin as a percentage of revenues
   
28
%
   
31
%
   
29
%
                         
GAAP net income
   
36,098
     
35,075
     
22,226
 
Stock-based compensation*
   
4,381
     
4,334
     
3,496
 
Acquisition-related expenses and contingent consideration revaluation
   
(752
)
   
-
     
999
 
Amortization of acquired intangible assets
   
1,463
     
1,444
     
735
 
Amortization of debt discount and issuance costs
   
322
     
322
     
1,075
 
Revaluation of operating lease liabilities
   
294
     
(572
)
   
907
 
Tax effect of non-GAAP adjustments
   
(1,028
)
   
(905
)
   
(402
)
Taxes attributed to one-time elective tax settlement
   
-
     
-
     
3,716
 
Non-GAAP net income
   
40,778
     
39,698
     
32,752
 
                         
GAAP basic earnings per share
   
1.26
     
1.22
     
0.78
 
Non-GAAP basic earnings per share
   
1.42
     
1.38
     
1.15
 
                         
GAAP diluted earnings per share
   
1.14
     
1.10
     
0.73
 
Non-GAAP diluted earnings per share
   
1.28
     
1.24
     
1.08
 
                         
Shares used for calculation of earnings per share (in thousands):
                       
Basic
   
28,731
     
28,685
     
28,539
 
Diluted
   
31,737
     
31,892
     
30,285
 

* Stock-based compensation for the three months ended December 31, 2022 included in – Cost of revenues - 1,148; Research and development, net – 1,856; Sales and marketing – 810; General and administrative – 567.


 
NOVA LTD.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(U.S. dollars in thousands, except percentage and per share data) - (Unaudited)

   
Year ended December 31,
 
   
2022
   
2021
 
GAAP gross profit
   
322,396
     
237,361
 
Stock-based compensation*
   
4,166
     
2,160
 
Acquisition-related inventory step-up
   
2,972
     
-
 
Non-GAAP gross profit
   
329,534
     
239,521
 
GAAP gross margin as a percentage of revenues
   
56
%
   
57
%
Non-GAAP gross margin as a percentage of revenues
   
58
%
   
58
%
                 
GAAP operating income
   
149,931
     
112,386
 
Stock-based compensation*
   
16,647
     
10,488
 
Acquisition-related inventory step-up
   
2,972
     
-
 
Acquisition-related expenses and contingent consideration revaluation
   
2,995
     
999
 
Amortization of acquired intangible assets
   
6,033
     
2,458
 
Non-GAAP operating income
   
178,578
     
126,331
 
GAAP operating margin as a percentage of revenues
   
26
%
   
27
%
Non-GAAP operating margin as a percentage of revenues
   
31
%
   
30
%
                 
GAAP net income
   
140,213
     
93,101
 
Stock-based compensation*
   
16,647
     
10,488
 
Acquisition-related inventory step-up
   
2,972
     
-
 
Acquisition-related expenses and contingent consideration revaluation
   
2,995
     
999
 
Amortization of acquired intangible assets
   
6,033
     
2,458
 
Amortization of debt discount and issuance costs
   
1,282
     
4,229
 
Revaluation of operating lease liabilities
   
(4,174
)
   
818
 
Tax effect of non-GAAP adjustments
   
(4,459
)
   
(1,140
)
Taxes attributed to one-time elective tax settlement
   
-
     
3,716
 
Non-GAAP net income
   
161,509
     
114,669
 
                 
GAAP basic earnings per share
   
4.89
     
3.28
 
Non-GAAP basic earnings per share
   
5.63
     
4.04
 
                 
GAAP diluted earnings per share
   
4.40
     
3.12
 
Non-GAAP diluted earnings per share
   
5.07
     
3.85
 
                 
Shares used for calculation of earnings per share (in thousands):
               
Basic
   
28,697
     
28,372
 
Diluted
   
31,870
     
29,816
 

* Stock-based compensation for the year ended December 31, 2022, included in – Cost of revenues - 4,166; Research and development, net – 6,861; Sales and marketing – 3,179; General and administrative – 2,441


 
NOVA LTD.
SUPPLEMENTAL INFORMATION - RECONCILIATION OF FIRST QUARTER 2023
GAAP TO NON-GAAP GUIDANCE
(Unaudited)

   
Low
   
High
 
Estimated GAAP net income per diluted share
   
0.77
     
0.98
 
Estimated non-GAAP items:
               
Stock-based compensation
   
0.14
     
0.14
 
Amortization of acquired intangible assets
   
0.04
     
0.04
 
Amortization of issuance costs
   
0.01
     
0.01
 
Tax effect of non-GAAP adjustments
   
(0.03
)
   
(0.03
)
Estimated non-GAAP net income per diluted share
   
0.93
     
1.14