|
NOVA LTD.
(Registrant) By: /s/ Dror David ————————————— Dror David
Chief Financial Officer |
• |
Record quarterly revenue of $141.6 million. Up 45% year over year
|
• |
GAAP net income of $34.9 million, or $1.09 per diluted share. Up 42% year over year on a per-share basis
|
• |
Non-GAAP net income of $39.5 million, or $1.24 per diluted share. Up 38% year over year on a per-share basis
|
• |
Record Optical CD Standalone revenue driven by multiple customer selections
|
• |
Diversified geographic mix, including four major territories contributing over 15% of revenue each
|
• |
Continued proliferation of Nova METRION®. Selected by Advanced Logic Manufacturer
|
Q2 2022
|
Q1 2022
|
Q2 2021
|
|
Revenues
|
$141,628
|
$133,957
|
$97,746
|
Net Income
|
$34,878
|
$34,162
|
$22,924
|
Earnings per Diluted Share
|
$1.09
|
$1.07
|
$0.77
|
Q2 2022
|
Q1 2022
|
Q2 2021
|
|
Net Income
|
$39,546
|
$41,487
|
$26,886
|
Earnings per Diluted Share
|
$1.24
|
$1.30
|
$0.90
|
• |
$137 million to $147 million in revenue
|
• |
$0.89 to $1.08 in diluted GAAP EPS
|
• |
$1.06 to $1.25 in diluted non-GAAP EPS
|
As of
|
||||||||
ASSETS
|
June 30,
2022
|
December 31,
2021
|
||||||
Current assets
|
||||||||
Cash and cash equivalents
|
170,297
|
126,698
|
||||||
Short-term interest-bearing bank deposits
|
105,393
|
221,897
|
||||||
Marketable securities
|
88,622
|
61,568
|
||||||
Trade accounts receivable, net
|
94,559
|
68,446
|
||||||
Inventories
|
101,633
|
78,665
|
||||||
Other current assets
|
17,326
|
9,242
|
||||||
Total current assets
|
577,830
|
566,516
|
||||||
Non-current assets
|
||||||||
Marketable securities
|
120,937
|
137,415
|
||||||
Interest-bearing bank deposits
|
3,263
|
3,672
|
||||||
Restricted interest-bearing bank deposits
|
1,600
|
1,600
|
||||||
Deferred tax assets
|
11,306
|
6,161
|
||||||
Severance pay funds
|
1,198
|
1,327
|
||||||
Operating lease right-of-use assets
|
44,873
|
30,627
|
||||||
Property and equipment, net
|
45,781
|
34,460
|
||||||
Intangible assets, net
|
45,456
|
2,601
|
||||||
Goodwill
|
48,534
|
20,114
|
||||||
Other long-term assets
|
723
|
661
|
||||||
Total non-current assets
|
323,671
|
238,638
|
||||||
Total assets
|
901,501
|
805,154
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Convertible senior notes, net
|
-
|
183,037
|
||||||
Trade accounts payable
|
36,819
|
36,218
|
||||||
Deferred revenues
|
19,829
|
15,338
|
||||||
Operating lease current liabilities
|
5,727
|
4,452
|
||||||
Other current liabilities
|
53,713
|
48,885
|
||||||
Total current liabilities
|
116,088
|
287,930
|
||||||
Non-current liabilities
|
||||||||
Convertible senior notes, net
|
195,750
|
-
|
||||||
Accrued severance pay
|
3,628
|
3,686
|
||||||
Operating lease long-term liabilities
|
43,301
|
33,450
|
||||||
Long-term deferred tax liability
|
12,593
|
-
|
||||||
Other long-term liabilities
|
7,627
|
6,334
|
||||||
Total non-current liabilities
|
262,899
|
43,470
|
||||||
Shareholders' equity
|
522,514
|
473,754
|
||||||
Total liabilities and shareholders' equity
|
901,501
|
805,154
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Revenues:
|
||||||||||||||||
Products
|
114,120
|
78,293
|
224,032
|
144,576
|
||||||||||||
Services
|
27,508
|
19,453
|
51,553
|
37,303
|
||||||||||||
Total revenues
|
141,628
|
97,746
|
275,585
|
181,879
|
||||||||||||
Total cost of revenues
|
61,240
|
41,802
|
119,047
|
78,005
|
||||||||||||
Gross profit
|
80,388
|
55,944
|
156,538
|
103,874
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development, net
|
22,115
|
15,341
|
41,244
|
29,859
|
||||||||||||
Sales and marketing
|
12,342
|
9,432
|
24,588
|
18,972
|
||||||||||||
General and administrative
|
7,455
|
3,388
|
13,511
|
6,927
|
||||||||||||
Amortization of intangible assets
|
1,513
|
574
|
3,126
|
1,149
|
||||||||||||
Total operating expenses
|
43,425
|
28,735
|
82,469
|
56,907
|
||||||||||||
Operating income
|
36,963
|
27,209
|
74,069
|
46,967
|
||||||||||||
Financing income (expense), net
|
3,568
|
(1,150
|
)
|
4,786
|
(726
|
)
|
||||||||||
Income before taxes on income
|
40,531
|
26,059
|
78,855
|
46,241
|
||||||||||||
Income tax expenses
|
5,653
|
3,135
|
9,815
|
5,701
|
||||||||||||
Net income for the period
|
34,878
|
22,924
|
69,040
|
40,540
|
||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
1.22
|
0.81
|
2.41
|
1.43
|
||||||||||||
Diluted
|
1.09
|
0.77
|
2.16
|
1.37
|
||||||||||||
Shares used in calculation of earnings per share (in thousands):
|
||||||||||||||||
Basic
|
28,688
|
28,304
|
28,662
|
28,259
|
||||||||||||
Diluted
|
31,902
|
29,815
|
31,963
|
29,561
|
Three months ended June 30,
|
Six months ended June 30,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income
|
34,878
|
22,924
|
69,040
|
40,540
|
||||||||||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||||||||||
Depreciation of property and equipment
|
2,001
|
1,596
|
4,036
|
3,175
|
||||||||||||
Amortization of intangible assets
|
1,513
|
574
|
3,126
|
1,149
|
||||||||||||
Amortization of premium and accretion of discount on marketable securities, net
|
715
|
283
|
1,544
|
283
|
||||||||||||
Amortization of debt discount and issuance costs
|
318
|
1,051
|
638
|
2,085
|
||||||||||||
Share-based compensation
|
4,072
|
2,128
|
7,932
|
4,350
|
||||||||||||
Net effect of exchange rate fluctuation
|
2,178
|
(350
|
)
|
2,971
|
12
|
|||||||||||
Changes in assets and liabilities:
|
||||||||||||||||
Trade accounts receivables, net
|
(17,264
|
)
|
1,613
|
(16,794
|
)
|
5,107
|
||||||||||
Inventories
|
(5,637
|
)
|
(5,831
|
)
|
(12,535
|
)
|
(10,248
|
)
|
||||||||
Other current and long-term assets
|
7,925
|
554
|
(8,071
|
)
|
(608
|
)
|
||||||||||
Deferred tax assets, net
|
(2,331
|
)
|
(1,116
|
)
|
(4,940
|
)
|
(1,714
|
)
|
||||||||
Operating lease right-of-use assets
|
1,123
|
411
|
2,035
|
817
|
||||||||||||
Trade accounts payables
|
881
|
1,932
|
(1,060
|
)
|
2,371
|
|||||||||||
Deferred revenues
|
5,266
|
(147
|
)
|
4,522
|
8,874
|
|||||||||||
Operating lease liabilities
|
(4,332
|
)
|
81
|
(5,138
|
)
|
(1,185
|
)
|
|||||||||
Other current and long-term liabilities
|
(6,234
|
)
|
587
|
(9,385
|
)
|
4,305
|
||||||||||
Accrued severance pay, net
|
10
|
93
|
71
|
55
|
||||||||||||
Net cash provided by operating activities
|
25,082
|
26,383
|
37,992
|
59,368
|
||||||||||||
Cash flows from investment activities:
|
||||||||||||||||
Acquisition of subsidiary, net of acquired cash
|
-
|
-
|
(78,469
|
)
|
-
|
|||||||||||
Change in short-term and long-term interest-bearing bank deposits
|
66,872
|
2,461
|
116,504
|
(53,344
|
)
|
|||||||||||
Investment in marketable securities
|
(34,691
|
)
|
(101,466
|
)
|
(51,527
|
)
|
(101,466
|
)
|
||||||||
Proceeds from maturities of marketable securities
|
18,428
|
1,200
|
34,198
|
1,200
|
||||||||||||
Purchase of property and equipment
|
(4,239
|
)
|
(1,318
|
)
|
(7,957
|
)
|
(1,806
|
)
|
||||||||
Net cash provided by (used in) investing activities
|
46,370
|
(99,123
|
)
|
12,749
|
(155,416
|
)
|
||||||||||
Cash flows from investment activities:
|
||||||||||||||||
Purchases of treasury shares
|
(4,270
|
)
|
-
|
(4,270
|
)
|
-
|
||||||||||
Proceeds from exercise of options
|
82
|
-
|
82
|
-
|
||||||||||||
Net cash used in financing activities
|
(4,188
|
)
|
-
|
(4,188
|
)
|
-
|
||||||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
(2,160
|
)
|
272
|
(2,954
|
)
|
34
|
||||||||||
Changes in cash and cash equivalents
|
65,104
|
(72,468
|
)
|
43,599
|
(96,014
|
)
|
||||||||||
Cash and cash equivalents - beginning of period
|
105,193
|
208,758
|
126,698
|
232,304
|
||||||||||||
Cash and cash equivalents - end of period
|
170,297
|
136,290
|
170,297
|
136,290
|
Three months ended
|
||||||||||||
June 30,
2022 |
March 31,
2022 |
June 30,
2021 |
||||||||||
GAAP gross profit
|
80,388
|
76,150
|
55,944
|
|||||||||
Stock-based compensation*
|
1,021
|
883
|
382
|
|||||||||
Acquisition-related inventory step-up
|
366
|
2,606
|
-
|
|||||||||
Non-GAAP gross profit
|
81,775
|
79,639
|
56,326
|
|||||||||
GAAP gross margin as a percentage of revenues
|
57
|
%
|
57
|
%
|
57
|
%
|
||||||
Non-GAAP gross margin as a percentage of revenues
|
58
|
%
|
59
|
%
|
58
|
%
|
||||||
GAAP operating income
|
36,963
|
37,106
|
27,209
|
|||||||||
Stock-based compensation*
|
4,072
|
3,860
|
2,128
|
|||||||||
Acquisition-related inventory step-up
|
366
|
2,606
|
-
|
|||||||||
Acquisition-related expenses and contingent consideration revaluation
|
2,392
|
1,355
|
-
|
|||||||||
Amortization of acquired intangible assets
|
1,513
|
1,613
|
574
|
|||||||||
Non-GAAP operating income
|
45,306
|
46,540
|
29,911
|
|||||||||
GAAP operating margin as a percentage of revenues
|
26
|
%
|
28
|
%
|
28
|
%
|
||||||
Non-GAAP operating margin as a percentage of revenues
|
32
|
%
|
35
|
%
|
31
|
%
|
||||||
GAAP net income
|
34,878
|
34,162
|
22,924
|
|||||||||
Stock-based compensation*
|
4,072
|
3,860
|
2,128
|
|||||||||
Acquisition-related inventory step-up
|
366
|
2,606
|
-
|
|||||||||
Acquisition-related expenses and contingent consideration revaluation
|
2,392
|
1,355
|
-
|
|||||||||
Amortization of acquired intangible assets
|
1,513
|
1,613
|
574
|
|||||||||
Amortization of debt discount and issuance costs
|
318
|
320
|
1,051
|
|||||||||
Revaluation of operating lease liabilities
|
(3,350
|
)
|
(546
|
)
|
554
|
|||||||
Tax effect of non-GAAP adjustments
|
(643
|
)
|
(1,883
|
)
|
(345
|
)
|
||||||
Non-GAAP net income
|
39,546
|
41,487
|
26,886
|
|||||||||
GAAP basic earnings per share
|
1.22
|
1.20
|
0.81
|
|||||||||
Non-GAAP basic earnings per share
|
1.38
|
1.45
|
0.95
|
|||||||||
GAAP diluted earnings per share
|
1.09
|
1.07
|
0.77
|
|||||||||
Non-GAAP diluted earnings per share
|
1.24
|
1.30
|
0.90
|
|||||||||
Shares used for calculation of earnings per share (in thousands):
|
||||||||||||
Basic
|
28,688
|
28,579
|
28,304
|
|||||||||
Diluted
|
31,902
|
31,968
|
29,815
|
Low
|
High
|
|||||||
Estimated GAAP net income per diluted share
|
0.89
|
1.08
|
||||||
Estimated non-GAAP items:
|
||||||||
Stock-based compensation
|
0.15
|
0.15
|
||||||
Amortization of acquired intangible assets
|
0.05
|
0.05
|
||||||
Amortization of issuance costs
|
0.01
|
0.01
|
||||||
Tax effect of non-GAAP adjustments
|
(0.04
|
)
|
(0.04
|
)
|
||||
Estimated non-GAAP net income per diluted share
|
1.06
|
1.25
|