Try our mobile app

Published: 2022-02-24 07:30:09 ET
<<<  go to NVMI company page
6-K 1 zk2227369.htm 6-K

UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, DC 20549

FORM 6-K

REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16 OF
THE SECURITIES EXCHANGE ACT OF 1934

For the month of February 2022
Commission File No.: 000-30668
 
NOVA LTD.
(Translation of registrant’s name into English)

5 David Fikes Street, Rehovot, Israel
 (Address of principal executive offices)
 
Indicate by check mark whether the registrant files or will file annual reports under cover Form 20-F or Form 40-F. 

Form 20-F ☒        Form 40-F ☐
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): ____ 
 
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): ____ 
 
Attached hereto and incorporated by way of reference herein is a press release issued by the Registrant and entitled: “Nova Reports Fourth Quarter and Full Year 2021 Results”.

The GAAP financial statements tables included in the press release attached hereto are hereby incorporated by reference into the Registrant’s registration statements on Form S-8, filed with the Securities and Exchange Commission on the following dates: November 5, 2007 (File No. 333-147140); October 25, 2012 (File No. 333-184585), March 6, 2015 (File No. 333-202550); and August 25, 2017 (File No. 333-220158).

 
SIGNATURES

 Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized. 

Date: February 24, 2022

NOVA LTD.
(Registrant)

By: /s/ Dror David
—————————————
Dror David
Chief Financial Officer




Company Contact:
Dror David, Chief Financial Officer
Tel: +972-73-229-5760
E-mail - investors@novami.com
Nova website link - https://www.novami.com/
 
Investor Relations Contact:
Miri Segal MS-IR LLC
Tel: +917-607-8654
E-mail - msegal@ms-ir.com

Nova Reports Fourth Quarter and Full Year 2021 Results
 
Rehovot, Israel, February 24, 2022 - Nova (Nasdaq: NVMI) today announced financial results for the fourth quarter and full year 2021.
 
Fourth Quarter 2021 Highlights:
 
Record quarterly revenue of $121.5 million, up 59% year over year
 
GAAP net income of $22.2 million, or $0.73 per diluted share, up 55% year over year
on a per-share basis
 
Non-GAAP net income of $32.8 million, or $1.08 per diluted share, up 96% year over year
on a per-share basis
 
Revenues recognized from multiple customers for Nova METRION®, a newly launched materials metrology solution
 
VERAFLEX® IV selection with multiple orders by a leading global semiconductor manufacturer
 
Record software revenues, led by Nova’s advanced Nova FIT machine learning solution
 
Full Year 2021 Highlights:
 
Record annual revenue of $416.1 million, up 54% year over year
 
GAAP net income of $93.1 million, or $3.12 per diluted share, up 89% year over year
on a per-share basis
 
Non-GAAP net income of $114.7 million, or $3.85 per diluted share, up 87% year over year
on a per-share basis
 
GAAP Results ($K)
 
Q4 2021
Q3 2021
Q4 2020
FY 2021
FY 2020
Revenues
$121,521
$112,713
$76,303
$416,113
$269,396
Net Income
$22,226
$30,335
$13,657
$93,101
$47,907
Earnings per Diluted Share
$0.73
$1.02
$0.47
$3.12
$1.65
 
Non-GAAP Results ($K)
 
Q4 2021
Q3 2021
Q4 2020
FY 2021
FY 2020
Net Income
$32,752
$34,546
$15,872
$114,669
$59,638
Earnings per Diluted Share
$1.08
$1.16
$0.55
$3.85
$2.06
 
A reconciliation between GAAP operating results and non-GAAP operating results is provided following the financial statements that are part of this release. See also "Use of Non-GAAP Adjusted Financial Measures" section.

 
Management Comments
 
"We are very pleased with Nova’s strong results for the fourth quarter, which conclude another record year with significant growth in both our product and service revenue. Against the backdrop of the continuous pandemic and its influence on the supply chain, Nova succeeded in outperforming the market, demonstrating the agility and efficiency of its operational model,” commented Eitan Oppenhaim, President and Chief Executive Officer. “Our solid annual results underscore the competitive advantages and differentiated value in the marketplace. In addition to our growing organic engines, Nova expanded its offering this quarter with new advanced chemical metrology capabilities as part of the acquisition of ancosys, a leading German metrology supplier. This strategic transaction extends Nova’s available markets and positions Nova for another growth year in 2022.”
 
2022 First Quarter Financial Outlook
 
Management provided an outlook for the first quarter, the period ending March 31, 2022. Based on current estimates, management expects:
 
$122 million to $132 million in revenue
 
$0.78 to $0.96 in diluted GAAP EPS
 
$0.96 to $1.14 in diluted non-GAAP EPS
 
2021 Fourth Quarter Results
 
Total revenues for the fourth quarter of 2021 were $121.5 million, an increase of 8% compared with the third quarter of 2021 and an increase of 59% compared with the fourth quarter of 2020.
 
Gross margin in the fourth quarter of 2021 was 56%, compared with 58% in the third quarter of 2021 and 55% in the fourth quarter of 2020.
 
Operating expenses in the fourth quarter of 2021 were $38.4 million, compared with $29.7 million in the third quarter of 2021 and $25.5 million in the fourth quarter of 2020.
 
On a GAAP basis, the Company reported net income of $22.2 million, or $0.73 per diluted share, in the fourth quarter of 2021. This is compared with net income of $30.3 million, or $1.02 per diluted share, in the third quarter of 2021, and net income of $13.7 million, or $0.47 per diluted share, in the fourth quarter of 2020.
 
On a non-GAAP basis, the Company reported net income of $32.8 million, or $1.08 per diluted share, in the fourth quarter of 2021. This is compared with net income of $34.5 million, or $1.16 per diluted share, in the third quarter of 2021, and net income of $15.9 million, or $0.55 per diluted share, in the fourth quarter of 2020.

2021 Full Year Results
 
Total revenues for 2021 were $416.1 million, an increase of 54% compared to total revenues of $269.4 million for 2020.
 
Gross margin in 2021 was 57%, same as 2020.
 
Operating expenses in 2021 were $125 million, compared with operating expenses of $97.4 million in 2020.
 
On a GAAP basis, the Company reported net income of $93.1 million, or $3.12 per diluted share, in 2021. This is compared with a net income of $47.9 million, or $1.65 per diluted share, in 2020.
 
On a non-GAAP basis, the Company reported net income of $114.7 million, or $3.85 per diluted share, in 2021. This is compared with net income of $59.6 million, or $2.06 per diluted share, in 2020.
 


Conference Call Information
 
Nova will host a conference call today, February 24, 2022, at 8:30 a.m. Eastern Time, to discuss the financial results and outlook. To attend the conference call, please dial one of the following teleconferencing numbers. Please begin by placing your calls five minutes before the conference call commences. If you are unable to connect using the toll-free numbers, please try the international dial-in number.

U.S. TOLL-FREE Dial-in Number: 1-855-327-6837
ISRAEL TOLL-FREE Dial-in Number: 1-809-458-327
INTERNATIONAL Dial-in Number: 1-631-891-4304

At:
8:30 a.m. Eastern Time
5:30 a.m. Pacific Time
3:30 p.m. Israel Time
 
The conference call will also be webcast live from a Link on Nova's website at https://www.novami.com/investors/events/.
 
A replay of the conference call will be available from February 24, 2022, at 11:30 a.m. Eastern Time to March 3, 2022, at 11:59 p.m. Eastern Time. To access the replay, please dial one of the following numbers:
 
Replay Dial-in TOLL-FREE: 1-844-512-2921
Replay Dial-in TOLL/INTERNATIONAL: 1-412-317-6671
Replay Pin Number: 10017625

A replay will also be available for 90 days on Nova's website at https://www.novami.com/investors/events/.


About Nova
 
Nova is a leading innovator and key provider of material, optical and chemical metrology solutions for advanced process control in semiconductor manufacturing. Nova delivers continuous innovation by providing state-of-the-art high-performance metrology solutions for effective process control throughout the semiconductor fabrication lifecycle. Nova’s product portfolio, which combines high-precision hardware and cutting-edge software, provides its customers with deep insight into developing and producing the most advanced semiconductor devices. Nova’s unique capability to deliver innovative solutions enables its customers to improve performance, enhance product yields and accelerate time to market. Nova acts as a partner to semiconductor manufacturers from its offices worldwide. Additional information may be found at Nova’s website link - https://www.novami.com/.
 
Nova is traded on Nasdaq & TASE, Nasdaq ticker symbol NVMI.
 
Use of Non-GAAP Adjusted Financial Measures
 
This press release provides financial measures that exclude amortization of acquired intangible assets, stock-based compensation expenses, acquisition related expenses, expense related to a transaction made by a financial institution without Company authorization, revaluation of operating lease liabilities, amortization of debt discount and issuance costs, tax effect of non-GAAP adjustment and taxes attributed to one-time elective tax settlement, as applicable, and are therefore not calculated in accordance with generally accepted accounting principles (GAAP). Management believes that these non-GAAP financial measures provide meaningful supplemental information regarding Nova's performance because they reflect our operational results and enhance management's and investors' ability to evaluate Nova's performance before charges or benefits considered by management to be outside Nova's ongoing operating results. The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. Management believes that it is in the best interest of its investors to provide financial information that will facilitate comparison of both historical and future results and allow greater transparency to supplemental information used by management in its financial and operational decision making. A reconciliation of each GAAP to non-GAAP financial measure discussed in this press release is contained in the accompanying financial tables.
 
Forward-Looking Statements
 
This press release contains forward-looking statements within the meaning of safe harbor provisions of the Private Securities Litigation Reform Act of 1995 relating to future events or our future performance, such as statements regarding, but not limited to, anticipated growth opportunities and projections about our business and its future revenues, expenses and profitability. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause our actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied in those forward-looking statements. Factors that may affect our results, performance, circumstances or achievements include, but are not limited to, the following: catastrophic events such as the outbreak of COVID-19; increased information technology security threats and sophisticated computer crime; foreign political and economic risks; changes in U.S. trade policies; inability to protect intellectual property; open source technology exposure; failure to compete effectively or to respond to the rapid technological changes; consolidation in our industry; difficulty to predict the length and strength of any downturn or expansion period of the market we target; factors that adversely affect the pricing and demand for our product lines; dependency on a small number of large customers; dependency on a single manufacturing facility per product line; dependency on a limited number of suppliers; difficulty to  integrate current or future acquisitions; lengthy sales cycle and customer delays in orders; political, economic, and military instability in Israel; risks related to our convertible notes; currency fluctuations; and quarterly fluctuations in our operating results. We cannot guarantee future results, levels of activity, performance or achievements. The matters discussed in this press release also involve risks and uncertainties summarized under the heading "Risk Factors" in Nova's Annual Report on Form 20-F for the year ended December 31, 2020 filed with the Securities and Exchange Commission on March 1, 2021. These factors are updated from time to time through the filing of reports and registration statements with the Securities and Exchange Commission. Nova Ltd. does not assume any obligation to update the forward-looking information contained in this press release.
 
(Tables to Follow)

NOVA LTD.
CONDENSED CONSOLIDATED BALANCE SHEETS
(U.S. dollars in thousands) - (Unaudited)

   
As of December 31,
 

 
2021
   
2020
 
ASSETS
           
Current assets
           
Cash and cash equivalents
   
126,698
     
232,304
 
Short-term interest-bearing bank deposits
   
221,897
     
191,567
 
Marketable securities
   
61,568
     
-
 
Trade accounts receivable, net
   
68,446
     
63,314
 
Inventories
   
78,665
     
61,734
 
Other current assets
   
9,242
     
9,782
 
Total current assets
   
566,516
     
558,701
 
Non-current assets
               
Marketable securities
   
137,415
     
-
 
Interest-bearing bank deposits
   
3,672
     
2,547
 
Restricted interest-bearing bank deposits
   
1,600
     
1,476
 
Deferred tax assets
   
6,161
     
2,869
 
Severance pay funds
   
1,327
     
1,281
 
Operating lease right-of-use assets
   
30,627
     
29,109
 
Property and equipment, net
   
34,460
     
34,168
 
Intangible assets, net
   
2,601
     
5,059
 
Goodwill
   
20,114
     
20,114
 
Other long-term assets
   
661
     
462
 
Total non-current assets
   
238,638
     
97,085
 
Total assets
   
805,154
     
655,786
 
 LIABILITIES AND SHAREHOLDERS’ EQUITY
               
Current liabilities
               
Convertible senior notes, net
   
183,037
     
-
 
Trade accounts payable
   
36,218
     
24,096
 
Deferred revenues
   
15,338
     
4,717
 
Operating lease current liabilities
   
4,452
     
3,703
 
Other current liabilities
   
48,885
     
28,418
 
Total current liabilities
   
287,930
     
60,934
 
Non-current liabilities
               
Convertible senior notes, net
   
-
     
178,808
 
Accrued severance pay
   
3,686
     
3,719
 
Operating lease long-term liabilities
   
33,450
     
31,905
 
Other long-term liabilities
   
6,334
     
8,882
 
Total non-current liabilities
   
43,470
     
223,314
 
Shareholders' equity
   
473,754
     
371,538
 
Total liabilities and shareholders' equity
   
805,154
     
655,786
 


 
NOVA LTD.
CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
 (U.S. dollars in thousands, except per share data) - (Unaudited)

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2021
   
2020
   
2021
   
2020
 
Revenues:
                       
Products
   
99,898
     
61,741
     
337,026
     
209,320
 
Services
   
21,623
     
14,562
     
79,087
     
60,076
 
Total revenues
   
121,521
     
76,303
     
416,113
     
269,396
 
Cost of revenues
   
53,272
     
33,980
     
178,752
     
116,473
 
Gross profit
   
68,249
     
42,323
     
237,361
     
152,923
 
Operating expenses:
                               
Research and development, net
   
20,140
     
15,753
     
65,857
     
53,015
 
Sales and marketing
   
11,219
     
8,089
     
39,336
     
29,321
 
General and administrative
   
6,262
     
1,009
     
17,324
     
12,514
 
Amortization of intangible assets
   
735
     
626
     
2,458
     
2,503
 
Total operating expenses
   
38,356
     
25,477
     
124,975
     
97,353
 
Operating income
   
29,893
     
16,846
     
112,386
     
55,570
 
Financing income (expense), net
   
(1,518
)
   
(1,335
)
   
(3,133
)
   
926
 
Income before taxes on income
   
28,375
     
15,511
     
109,253
     
56,496
 
Income tax expenses
   
6,149
     
1,854
     
16,152
     
8,589
 
Net income for the period
   
22,226
     
13,657
     
93,101
     
47,907
 
                                 
Earnings per share:
                               
Basic
   
0.78
     
0.49
     
3.28
     
1.71
 
Diluted
   
0.73
     
0.47
     
3.12
     
1.65
 
                                 
Shares used in calculation of earnings per share
 (in thousands):
                               
Basic
   
28,539
     
28,146
     
28,372
     
28,097
 
Diluted
   
30,285
     
28,999
     
29,816
     
28,950
 


 
NOVA LTD.
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS
(U.S. dollars in thousands) - (Unaudited)

   
Three months ended
December 31,
   
Year ended
December 31,
 
   
2021
   
2020
   
2021
   
2020
 
Cash flows from operating activities:
                       
Net income
   
22,226
     
13,657
     
93,101
     
47,907
 
Adjustments to reconcile net income to net cash provided by operating activities:
                               
Depreciation of property and equipment
   
1,681
     
1,572
     
6,475
     
5,875
 
Amortization of intangible assets
   
735
     
626
     
2,458
     
2,503
 
Amortization of premium and accretion of discount on marketable securities, net
   
855
     
-
     
1,708
     
-
 
Amortization of debt discount and issuance costs
   
1,075
     
868
     
4,229
     
868
 
Share-based compensation
   
3,496
     
2,231
     
10,488
     
6,949
 
Net effect of exchange rate fluctuation
   
(694
)
   
(1,187
)
   
(745
)
   
(1,584
)
Changes in assets and liabilities:
                               
Trade accounts receivables, net
   
(3,816
)
   
(22,217
)
   
(5,132
)
   
(11,711
)
Inventories
   
(5,964
)
   
(1,219
)
   
(18,457
)
   
(16,271
)
Other current and long-term assets
   
1,076
     
1,655
     
192
     
6,878
 
Deferred tax assets, net
   
(741
)
   
535
     
(2,989
)
   
(193
)
Operating lease right-of-use assets
   
489
     
395
     
1,680
     
1,351
 
Trade accounts payables
   
6,799
     
1,228
     
11,697
     
3,255
 
Deferred revenues
   
(16,572
)
   
926
     
10,621
     
2,461
 
Operating lease liabilities
   
164
     
1,346
     
(904
)
   
91
 
Other current and long-term liabilities
   
9,587
     
5,898
     
17,919
     
11,520
 
Accrued severance pay, net
   
(133
)
   
162
     
(79
)
   
354
 
Net cash provided by operating activities
   
20,263
     
6,476
     
132,262
     
60,253
 
Cash flows from investment activities:
                               
Change in short-term and long-term interest-bearing bank deposits
   
37,223
     
10,125
     
(31,456
)
   
(36,016
)
Investment in marketable securities
   
(6,364
)
   
-
     
(215,091
)
   
-
 
Proceed from maturities of marketable securities
   
5,141
     
-
     
12,862
     
-
 
Purchase of property and equipment
   
(2,250
)
   
(1,570
)
   
(4,816
)
   
(6,443
)
Net cash provided by (used in) investing activities
   
33,750
     
8,555
     
(238,501
)
   
(42,459
)
Cash flows from financing activities:
                               
Proceeds from the issuance of convertible senior notes, net of issuance costs
   
-
     
193,588
     
-
     
193,588
 
Purchases of treasury shares
   
-
     
(10,000
)
   
-
     
(12,549
)
Proceeds from exercise of options
   
-
     
-
     
11
     
367
 
Net cash provided by financing activities
   
-
     
183,588
     
11
     
181,406
 
Effect of exchange rate fluctuations on cash and cash equivalents
   
558
     
972
     
622
     
1,356
 
Increase (decrease) in cash and cash equivalents
   
54,571
     
199,591
     
(105,606
)
   
200,556
 
Cash and cash equivalents - beginning of period
   
72,127
     
32,713
     
232,304
     
31,748
 
Cash and cash equivalents - end of period
   
126,698
     
232,304
     
126,698
     
232,304
 
 


NOVA LTD.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(U.S. dollars in thousands, except percentage and per share data) - (Unaudited)

   
Three months ended
 
   
December 31,
2021
   
September 30,
2021
   
December 31,
2020
 
GAAP gross profit
   
68,249
     
65,238
     
42,323
 
Stock-based compensation*
   
803
     
557
     
415
 
Non-GAAP gross profit
   
69,052
     
65,795
     
42,738
 
GAAP gross margin as a percentage of revenues
   
56
%
   
58
%
   
55
%
Non-GAAP gross margin as a percentage of revenues
   
57
%
   
58
%
   
56
%
                         
GAAP operating income
   
29,893
     
35,526
     
16,846
 
Stock-based compensation*
   
3,496
     
2,642
     
2,231
 
Acquisition related expenses
   
999
     
-
     
-
 
Amortization of acquired intangible assets
   
735
     
574
     
626
 
Income related to a transaction made by a financial institution without Company authorization
   
-
     
-
     
(2,850
)
Non-GAAP operating income
   
35,123
     
38,742
     
16,853
 
GAAP operating margin as a percentage of revenues
   
25
%
   
32
%
   
22
%
Non-GAAP operating margin as a percentage of revenues
   
29
%
   
34
%
   
22
%
                         
GAAP net income
   
22,226
     
30,335
     
13,657
 
Stock-based compensation*
   
3,496
     
2,642
     
2,231
 
Acquisition related expenses
   
999
     
-
     
-
 
Amortization of acquired intangible assets
   
735
     
574
     
626
 
Amortization of debt discount and issuance costs
   
1,075
     
1,069
     
868
 
Income related to a transaction made by a financial institution without Company authorization
   
-
     
-
     
(2,850
)
Revaluation of operating lease liabilities
   
907
     
217
     
1,364
 
Tax effect of non-GAAP adjustments
   
(402
)
   
(291
)
   
(24
)
Taxes attributed to one-time elective tax settlement
   
3,716
     
-
     
-
 
Non-GAAP net income
   
32,752
     
34,546
     
15,872
 
                         
GAAP basic earnings per share
   
0.78
     
1.07
     
0.49
 
Non-GAAP basic earnings per share
   
1.15
     
1.22
     
0.56
 
                         
GAAP diluted earnings per share
   
0.73
     
1.02
     
0.47
 
Non-GAAP diluted earnings per share
   
1.08
     
1.16
     
0.55
 
                         
Shares used for calculation of earnings per share
(in thousands):
                       
Basic
   
28,539
     
28,429
     
28,146
 
Diluted
   
30,285
     
29,858
     
28,999
 

* Stock-based compensation for the three months ended December 31, 2021, included in – Cost of revenues - 803; Research and development, net – 1,315; Sales and marketing – 717; General and administrative  – 661


NOVA LTD.
RECONCILIATION OF GAAP TO NON-GAAP RESULTS
(U.S. dollars in thousands, except percentage and per share data) - (Unaudited)

   
Year ended December 31,
 
   
2021
   
2020
 
GAAP gross profit
   
237,361
     
152,923
 
Stock-based compensation*
   
2,160
     
1,364
 
Non-GAAP gross profit
   
239,521
     
154,287
 
GAAP gross margin as a percentage of revenues
   
57
%
   
57
%
Non-GAAP gross margin as a percentage of revenues
   
58
%
   
57
%
                 
GAAP operating income
   
112,386
     
55,570
 
Stock-based compensation*
   
10,488
     
6,949
 
Acquisition related expenses
   
999
     
-
 
Amortization of acquired intangible assets
   
2,458
     
2,503
 
Expense related to a transaction made by a financial institution without Company authorization
   
-
     
150
 
Non-GAAP operating income
   
126,331
     
65,172
 
GAAP operating margin as a percentage of revenues
   
27
%
   
21
%
Non-GAAP operating margin as a percentage of revenues
   
30
%
   
24
%
                 
GAAP net income
   
93,101
     
47,907
 
Stock-based compensation*
   
10,488
     
6,949
 
Acquisition related expenses
   
999
     
-
 
Amortization of acquired intangible assets
   
2,458
     
2,503
 
Amortization of debt discount and issuance costs
   
4,229
     
868
 
Expense related to a transaction made by a financial institution without Company authorization
   
-
     
150
 
Revaluation of operating lease liabilities
   
818
     
2,053
 
Tax effect of non-GAAP adjustments
   
(1,140
)
   
(792
)
Taxes attributed to one-time elective tax settlement
   
3,716
     
-
 
Non-GAAP net income
   
114,669
     
59,638
 
                 
GAAP basic earnings per share
   
3.28
     
1.71
 
Non-GAAP basic earnings per share
   
4.04
     
2.12
 
                 
GAAP diluted earnings per share
   
3.12
     
1.65
 
Non-GAAP diluted earnings per share
   
3.85
     
2.06
 
                 
Shares used for calculation of earnings per share
(in thousands):
               
Basic
   
28,372
     
28,097
 
Diluted
   
29,816
     
28,950
 

* Stock-based compensation for the year ended December 31, 2021, included in – Cost of revenues - 2,160; Research and development, net – 3,994; Sales and marketing – 2,221; General and administrative  – 2,113

 
NOVA LTD.
SUPPLEMENTAL INFORMATION - RECONCILIATION OF FIRST QUARTER 2022
GAAP TO NON-GAAP GUIDANCE
(Unaudited)

   
Low
   
High
 
Estimated GAAP net income per diluted share
   
0.78
     
0.96
 
Estimated non-GAAP items:
               
Stock-based compensation
   
0.12
     
0.12
 
Acquisition related expenses
   
0.02
     
0.02
 
Amortization of acquired intangible assets
   
0.06
     
0.06
 
Amortization of issuance costs
   
0.01
     
0.01
 
Tax effect of non-GAAP adjustments
   
(0.03
)
   
(0.03
)
Estimated non-GAAP net income per diluted share
   
0.96
     
1.14