Date: May 6, 2021
|
NOVA MEASURING INSTRUMENTS LTD.
(Registrant) By: /s/ Dror David —————————————— Dror David Chief Financial Officer |
Company Contact:
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5760
E-mail: info@novami.com
https://www.novami.com/
|
Investor Relations Contact:
Miri Segal MS-IR LLC
Tel: +917-607-8654
E-mail: msegal@ms-ir.com
|
• |
Record quarterly revenue of $84.1 million, up 38% year over year
|
• |
Record GAAP net income of $17.6 million, or $0.60 per diluted share, up 46% year over year on a per-share basis
|
• |
Record Non-GAAP net income of $20.5 million, or $0.70 per diluted share, up 37% year over year on a per-share basis
|
• |
Record service revenue, led by installed base functionality expansions and productivity upgrades
|
• |
Record product bookings driven by continued diversification across geographies, fabrication technologies and customers
|
GAAP Results ($K)
|
|||
Q1 2021
|
Q4 2020
|
Q1 2020
|
|
Revenues
|
$84,133
|
$76,303
|
$61,022
|
Net Income
|
$17,616
|
$13,657
|
$11,682
|
Earnings per Diluted Share
|
$0.60
|
$0.47
|
$0.41
|
NON-GAAP Results ($K)
|
|||
Q1 2021
|
Q4 2020
|
Q1 2020
|
|
Net Income
|
$20,485
|
$15,872
|
$13,481
|
Earnings per Diluted Share
|
$0.70
|
$0.55
|
$0.47
|
• |
$84 million to $92 million in revenue
|
• |
$0.51 to $0.64 in diluted GAAP EPS
|
• |
$0.64 to $0.77 in diluted non-GAAP EPS
|
As of
|
||||||||
ASSETS
|
March 31,
2021
|
December 31,
2020
|
||||||
Current assets
|
||||||||
Cash and cash equivalents
|
208,758
|
232,304
|
||||||
Short-term interest-bearing bank deposits
|
246,096
|
191,567
|
||||||
Trade accounts receivable, net
|
59,820
|
63,314
|
||||||
Inventories
|
66,141
|
61,734
|
||||||
Other current assets
|
10,435
|
9,782
|
||||||
Total current assets
|
591,250
|
558,701
|
||||||
Non-current assets
|
||||||||
Interest-bearing bank deposits
|
3,425
|
2,547
|
||||||
Restricted interest-bearing bank deposits
|
1,750
|
1,476
|
||||||
Deferred tax assets
|
3,467
|
2,869
|
||||||
Other long-term assets
|
443
|
462
|
||||||
Severance pay funds
|
1,251
|
1,281
|
||||||
Operating lease right-of-use assets
|
29,055
|
29,109
|
||||||
Property and equipment, net
|
33,138
|
34,168
|
||||||
Intangible assets, net
|
4,484
|
5,059
|
||||||
Goodwill
|
20,114
|
20,114
|
||||||
Total non-current assets
|
97,127
|
97,085
|
||||||
Total assets
|
688,377
|
655,786
|
||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
24,586
|
24,096
|
||||||
Deferred revenues
|
13,738
|
4,717
|
||||||
Operating lease current liabilities
|
3,867
|
3,703
|
||||||
Other current liabilities
|
31,741
|
28,418
|
||||||
Total current liabilities
|
73,932
|
60,934
|
||||||
Non-current liabilities
|
||||||||
Convertible senior notes, net
|
179,842
|
178,808
|
||||||
Accrued severance pay
|
3,651
|
3,719
|
||||||
Operating lease long-term liabilities
|
30,827
|
31,905
|
||||||
Other long-term liability
|
9,378
|
8,882
|
||||||
Total non-current liabilities
|
223,698
|
223,314
|
||||||
Shareholders' equity
|
390,747
|
371,538
|
||||||
Total liabilities and shareholders' equity
|
688,377
|
655,786
|
Three months ended
March 31,
|
||||||||
2021
|
2020
|
|||||||
Revenues:
|
||||||||
Products
|
66,283
|
45,725
|
||||||
Services
|
17,850
|
15,297
|
||||||
Total revenues
|
84,133
|
61,022
|
||||||
Cost of revenues:
|
||||||||
Products
|
25,232
|
18,040
|
||||||
Services
|
10,971
|
8,640
|
||||||
Total cost of revenues
|
36,203
|
26,680
|
||||||
Gross profit
|
47,930
|
34,342
|
||||||
Operating expenses:
|
||||||||
Research and development, net
|
14,518
|
11,683
|
||||||
Sales and marketing
|
9,540
|
6,563
|
||||||
General and administrative
|
3,539
|
2,589
|
||||||
Amortization of acquired intangible assets
|
575
|
626
|
||||||
Total operating expenses
|
28,172
|
21,461
|
||||||
Operating income
|
19,758
|
12,881
|
||||||
Financing income, net
|
424
|
1,028
|
||||||
Income before tax on income
|
20,182
|
13,909
|
||||||
Income tax expenses
|
2,566
|
2,227
|
||||||
Net income for the period
|
17,616
|
11,682
|
||||||
Earnings per share:
|
||||||||
Basic
|
0.62
|
0.42
|
||||||
Diluted
|
0.60
|
0.41
|
||||||
Shares used for calculation of earnings per share (in thousands):
|
||||||||
Basic
|
28,214
|
27,902
|
||||||
Diluted
|
29,306
|
28,760
|
Three months ended
March 31,
|
||||||||
2021
|
2020
|
|||||||
Cash flows from operating activities:
|
||||||||
Net income
|
$
|
17,616
|
$
|
11,682
|
||||
Adjustments to reconcile net income to net cash provided by operating activities:
|
||||||||
Depreciation of property and equipment
|
1,579
|
1,410
|
||||||
Amortization of intangible assets
|
575
|
626
|
||||||
Amortization of debt discount and issuance costs
|
1,034
|
- |
||||||
Share-based compensation
|
2,222
|
1,318
|
||||||
Net effect of exchange rate fluctuation
|
362
|
399
|
||||||
Changes in assets and liabilities:
|
||||||||
Trade accounts receivables, net
|
3,494
|
(3,440
|
)
|
|||||
Inventories
|
(4,417
|
)
|
(1,448
|
)
|
||||
Other current and long-term assets
|
(1,162
|
)
|
3,693
|
|||||
Deferred tax assets, net
|
(598
|
)
|
(201
|
)
|
||||
Operating lease right-of-use assets
|
406
|
254
|
||||||
Trade accounts payables
|
439
|
(2,255
|
)
|
|||||
Deferred revenues
|
9,021
|
346
|
||||||
Operating lease liabilities
|
(1,266
|
)
|
(923
|
)
|
||||
Other current and long-term liabilities
|
3,718
|
2,411
|
||||||
Accrued severance pay, net
|
(38
|
)
|
18
|
|||||
Net cash provided by operating activities
|
32,985
|
13,890
|
||||||
Cash flows from investment activities:
|
||||||||
Increase in short-term and long-term interest-bearing bank deposits
|
(55,805
|
)
|
(7,629
|
)
|
||||
Purchase of property and equipment
|
(488
|
)
|
(2,270
|
)
|
||||
Net cash used in investing activities
|
(56,293
|
)
|
(9,899
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Purchases of treasury shares
|
-
|
(14
|
)
|
|||||
Proceeds from exercise of options
|
-
|
111
|
||||||
Net cash provided by financing activities
|
-
|
97
|
||||||
Effect of exchange rate fluctuations on cash and cash equivalents
|
(238
|
)
|
(305
|
)
|
||||
Increase (decrease) in cash and cash equivalents
|
(23,546
|
)
|
3,783
|
|||||
Cash and cash equivalents - beginning of year
|
232,304
|
31,748
|
||||||
Cash and cash equivalents - end of year
|
$
|
208,758
|
$
|
35,531
|
Three months ended
|
||||||||||||
March 31,
2021 |
December 31,
2020 |
March 31,
2020 |
||||||||||
GAAP gross profit
|
47,930
|
42,323
|
34,342
|
|||||||||
Stock-based compensation expenses *
|
418
|
415
|
256
|
|||||||||
Non-GAAP gross profit
|
48,348
|
42,738
|
34,598
|
|||||||||
GAAP gross margin as a percentage of revenues
|
57
|
%
|
55
|
%
|
56
|
%
|
||||||
Non-GAAP gross margin as a percentage of revenues
|
57
|
%
|
56
|
%
|
57
|
%
|
||||||
GAAP operating income
|
19,758
|
16,846
|
12,881
|
|||||||||
Stock-based compensation expenses *
|
2,222
|
2,231
|
1,318
|
|||||||||
Amortization of acquired intangible assets
|
575
|
626
|
626
|
|||||||||
One-time income related to a transaction made by a financial institution without Company authorization
|
-
|
(2,850
|
)
|
-
|
||||||||
Non-GAAP operating income
|
22,555
|
16,853
|
14,825
|
|||||||||
GAAP operating margin as a percentage of revenues
|
23
|
%
|
22
|
%
|
21
|
%
|
||||||
Non-GAAP operating margin as a percentage of revenues
|
27
|
%
|
22
|
%
|
24
|
%
|
||||||
GAAP net income
|
17,616
|
13,657
|
11,682
|
|||||||||
Stock-based compensation expenses *
|
2,222
|
2,231
|
1,318
|
|||||||||
Amortization of acquired intangible assets
|
575
|
626
|
626
|
|||||||||
Amortization of debt discount and issuance costs
|
1,034
|
868
|
-
|
|||||||||
One-time income related to a transaction made by a financial institution without Company authorization
|
-
|
(2,850
|
)
|
-
|
||||||||
Revaluation of operating lease liabilities
|
(860
|
)
|
1,364
|
(66
|
)
|
|||||||
Tax effect of non-GAAP adjustments
|
(102
|
)
|
(24
|
)
|
(79
|
)
|
||||||
Non-GAAP net income
|
20,485
|
15,872
|
13,481
|
|||||||||
GAAP basic earnings per share
|
0.62
|
0.49
|
0.42
|
|||||||||
Non-GAAP basic earnings per share
|
0.73
|
0.56
|
0.48
|
|||||||||
GAAP diluted earnings per share
|
0.60
|
0.47
|
0.41
|
|||||||||
Non-GAAP diluted earnings per share
|
0.70
|
0.55
|
0.47
|
|||||||||
Shares used for calculation of earnings per share (in thousands):
|
||||||||||||
Basic
|
28,214
|
28,146
|
27,902
|
|||||||||
Diluted
|
29,306
|
28,999
|
28,760
|
Low
|
High
|
|||||||
Estimated GAAP net income per diluted share
|
0.51
|
0.64
|
||||||
Estimated non-GAAP items:
|
||||||||
Stock-based compensation expenses
|
0.09
|
0.09
|
||||||
Amortization of acquired intangible assets
|
0.02
|
0.02
|
||||||
Amortization of debt discount and issuance costs
|
0.03
|
0.03
|
||||||
Tax effect of non-GAAP adjustments
|
(0.01
|
)
|
(0.01
|
)
|
||||
Estimated non-GAAP net income per diluted share
|
0.64
|
0.77
|