Date: November 12, 2020
|
NOVA MEASURING INSTRUMENTS LTD.
(Registrant) By: /s/ Dror David —————————————— Dror David Chief Financial Officer |
Company Contact:
Dror David, Chief Financial Officer
Nova Measuring Instruments Ltd.
Tel: +972-73-229-5760
E-mail: info@novami.com
www.novami.com
|
Investor Relations Contact:
Miri Segal
MS-IR LLC
Tel: +917-607-8654
E-mail: msegal@ms-ir.com
|
• |
Record quarterly revenue of $69.5 million, up 32% year-over-year
|
• |
GAAP net income of $13.9 million, or $0.48 per diluted share, up 60% year-over-year on a per-share basis
|
• |
Non-GAAP net income of $16.5 million, or $0.57 per diluted share, up 43% year-over-year on a per-share basis
|
• |
Record quarterly optical standalone revenues, driven by growing demand for Nova’s unique dimensional metrology solutions
|
• |
In October, completed a private offering of $200 million of 0% convertible senior notes due 2025
|
GAAP Results ($K)
|
|||
Q3 2020
|
Q2 2020
|
Q3 2019
|
|
Revenues
|
$69,485
|
$62,586
|
$52,507
|
Net Income
|
$13,896
|
$8,672
|
$8,562
|
Earnings per Diluted Share
|
$0.48
|
$0.30
|
$0.30
|
NON-GAAP Results ($K)
|
|||
Q3 2020
|
Q2 2020
|
Q3 2019
|
|
Net Income
|
$16,511
|
$13,774
|
$11,507
|
Earnings per Diluted Share
|
$0.57
|
$0.48
|
$0.40
|
• |
$66 million to $73 million in revenue
|
• |
$0.32 to $0.43 in diluted GAAP EPS
|
• |
$0.45 to $0.56 in diluted non-GAAP EPS
|
As of
|
||||||||
|
September 30,
2020
|
December 31,
2019
|
||||||
ASSETS
|
||||||||
Current assets
|
||||||||
Cash and cash equivalents
|
32,713
|
31,748
|
||||||
Short-term interest-bearing bank deposits
|
200,676
|
154,533
|
||||||
Trade accounts receivable
|
41,097
|
51,603
|
||||||
Inventories
|
62,063
|
48,362
|
||||||
Other current assets
|
11,899
|
17,122
|
||||||
Total current assets
|
348,448
|
303,368
|
||||||
Non-current assets
|
||||||||
Interest-bearing bank deposits
|
2,824
|
2,813
|
||||||
Restricted interest-bearing bank deposits
|
2,000
|
2,000
|
||||||
Deferred tax assets
|
5,282
|
4,554
|
||||||
Severance pay funds
|
1,197
|
1,210
|
||||||
Right of-use assets
|
29,508
|
28,256
|
||||||
Property and equipment, net
|
32,491
|
30,566
|
||||||
Intangible assets, net
|
5,684
|
7,562
|
||||||
Goodwill
|
20,114
|
20,114
|
||||||
Total non-current assets
|
99,100
|
97,075
|
||||||
Total assets
|
447,548
|
400,443
|
||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY
|
||||||||
Current liabilities
|
||||||||
Trade accounts payable
|
22,733
|
20,706
|
||||||
Deferred revenues
|
3,791
|
2,256
|
||||||
Operating lease current liabilities
|
2,391
|
2,236
|
||||||
Other current liabilities
|
26,303
|
21,751
|
||||||
|
||||||||
Total current liabilities
|
55,218
|
46,949
|
||||||
|
||||||||
Non-current liabilities
|
||||||||
Accrued severance pay
|
2,139
|
2,120
|
||||||
Operating lease long-term liabilities
|
31,875
|
31,077
|
||||||
Other long-term liability
|
6,616
|
5,758
|
||||||
Total non-current liabilities
|
40,630
|
38,955
|
||||||
Shareholders' equity
|
351,700
|
314,539
|
||||||
Total liabilities and shareholders’ equity
|
447,548
|
400,443
|
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
2020
|
September 30,
2019
|
September 30,
2020
|
September 30,
2019
|
|||||||||||||
Revenues:
|
||||||||||||||||
Products
|
54,757
|
38,723
|
147,579
|
120,185
|
||||||||||||
Services
|
14,728
|
13,784
|
45,514
|
40,099
|
||||||||||||
Total revenues
|
69,485
|
52,507
|
193,093
|
160,284
|
||||||||||||
Cost of revenues:
|
||||||||||||||||
Products
|
20,732
|
16,342
|
55,922
|
48,446
|
||||||||||||
Services
|
9,096
|
8,672
|
26,571
|
24,651
|
||||||||||||
Total cost of revenues
|
29,828
|
25,014
|
82,493
|
73,097
|
||||||||||||
Gross profit
|
39,657
|
27,493
|
110,600
|
87,187
|
||||||||||||
Operating expenses:
|
||||||||||||||||
Research and development expenses, net
|
12,957
|
10,548
|
37,262
|
34,786
|
||||||||||||
Sales and marketing expenses
|
7,406
|
7,156
|
21,232
|
20,943
|
||||||||||||
General and administrative expenses
|
3,141
|
2,658
|
11,505
|
7,564
|
||||||||||||
Amortization of acquired intangible assets
|
625
|
657
|
1,877
|
1,969
|
||||||||||||
Total operating expenses
|
24,129
|
21,019
|
71,876
|
65,262
|
||||||||||||
Operating income
|
15,528
|
6,474
|
38,724
|
21,925
|
||||||||||||
Financing income, net
|
846
|
887
|
2,261
|
2,252
|
||||||||||||
Income before tax on income
|
16,374
|
7,361
|
40,985
|
24,177
|
||||||||||||
Income tax expenses
|
2,478
|
(1,201
|
)
|
6,735
|
1,391
|
|||||||||||
Net income for the period
|
13,896
|
8,562
|
34,250
|
22,786
|
||||||||||||
Earnings per share:
|
||||||||||||||||
Basic
|
0.49
|
0.31
|
1.22
|
0.82
|
||||||||||||
Diluted
|
0.48
|
0.30
|
1.18
|
0.80
|
||||||||||||
Shares used for calculation of earnings per share:
|
||||||||||||||||
Basic
|
28,168
|
27,826
|
28,080
|
27,935
|
||||||||||||
Diluted
|
29,020
|
28,474
|
28,933
|
28,599
|
Three months ended
|
Nine months ended
|
|||||||||||||||
September 30,
2020
|
September 30,
2019
|
September 30,
2020
|
September 30,
2019
|
|||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income for the period
|
13,896
|
8,562
|
34,250
|
22,786
|
||||||||||||
Adjustments to reconcile net income to net cash provided by (used in) operating activities:
|
||||||||||||||||
Depreciation and amortization
|
2,447
|
3,842
|
7,133
|
9,312
|
||||||||||||
Share-based compensation
|
1,946
|
1,364
|
4,718
|
3,662
|
||||||||||||
Change in deferred tax assets, net
|
(182
|
)
|
(410
|
)
|
(728
|
)
|
(754
|
)
|
||||||||
Change in accrued severance pay, net
|
4
|
25
|
32
|
52
|
||||||||||||
Change in trade accounts receivable
|
3,360
|
1,024
|
10,506
|
6,477
|
||||||||||||
Change in inventories
|
(6,582
|
)
|
(1,332
|
)
|
(15,052
|
)
|
(9,187
|
)
|
||||||||
Change in other current and long-term assets
|
484
|
(7,180
|
)
|
5,223
|
(4,600
|
)
|
||||||||||
Change in trade accounts payable
|
1,362
|
1,700
|
2,027
|
(426
|
)
|
|||||||||||
Change in other current and long-term liabilities
|
2,227
|
3,247
|
4,530
|
(1,332
|
)
|
|||||||||||
Change in short term deferred revenues
|
2,626
|
(1,599
|
)
|
1,535
|
(269
|
)
|
||||||||||
Net cash provided by (used in) operating activities
|
21,588
|
9,243
|
54,174
|
25,721
|
||||||||||||
Cash flow from investment activities:
|
||||||||||||||||
Change in short-term and long-term interest-bearing bank deposits
|
(13,161
|
)
|
(6,040
|
)
|
(46,154
|
)
|
35
|
|||||||||
Purchase of property and equipment
|
(1,713
|
)
|
(7,928
|
)
|
(4,873
|
)
|
(15,621
|
)
|
||||||||
Net cash provided by (used in) investment activities
|
(14,874
|
)
|
(13,968
|
)
|
(51,027
|
)
|
(15,586
|
)
|
||||||||
Cash flows from financing activities:
|
||||||||||||||||
Purchases of treasury shares
|
-
|
-
|
(2,549
|
)
|
(7,159
|
)
|
||||||||||
Shares issued upon exercise of options
|
114
|
95
|
367
|
367
|
||||||||||||
Net cash used in financing activities
|
114
|
95
|
(2,182
|
)
|
(6,792
|
)
|
||||||||||
Increase (decrease) in cash and cash equivalents
|
6,828
|
(4,630
|
)
|
965
|
3,343
|
|||||||||||
Cash and cash equivalents – beginning of period
|
25,885
|
32,850
|
31,748
|
24,877
|
||||||||||||
Cash and cash equivalents – end of period
|
32,713
|
28,220
|
32,713
|
28,220
|
Three months ended
|
||||||||||||
September 30,
2020 |
June 30,
2020 |
September 30,
2019 |
||||||||||
GAAP gross profit
|
39,657
|
36,601
|
27,493
|
|||||||||
Stock-based compensation expenses *
|
414
|
279
|
277
|
|||||||||
Facilities transition costs
|
-
|
-
|
220
|
|||||||||
Non-GAAP gross profit
|
40,071
|
36,880
|
27,990
|
|||||||||
GAAP gross margin as a percentage of revenues
|
57
|
%
|
58
|
%
|
52
|
%
|
||||||
Non-GAAP gross margin as a percentage of revenues
|
58
|
%
|
59
|
%
|
53
|
%
|
||||||
GAAP operating income
|
15,528
|
10,315
|
6,474
|
|||||||||
Stock-based compensation expenses *
|
1,946
|
1,454
|
1,364
|
|||||||||
Amortization of acquired intangible assets
|
625
|
626
|
657
|
|||||||||
One-time expense related to a transaction made by a financial institution without Company authorization
|
-
|
3,000
|
-
|
|||||||||
Facilities transition costs
|
-
|
-
|
888
|
|||||||||
Non-GAAP operating income
|
18,099
|
15,395
|
9,383
|
|||||||||
GAAP operating margin as a percentage of revenues
|
22
|
%
|
16
|
%
|
12
|
%
|
||||||
Non-GAAP operating margin as a percentage of revenues
|
26
|
%
|
25
|
%
|
18
|
%
|
||||||
GAAP net income
|
13,896
|
8,672
|
8,562
|
|||||||||
Stock-based compensation expenses *
|
1,946
|
1,454
|
1,364
|
|||||||||
Amortization of acquired intangible assets
|
625
|
626
|
657
|
|||||||||
One-time expense related to a transaction made by a financial institution without Company authorization
|
-
|
3,000
|
-
|
|||||||||
Facilities transition costs
|
-
|
-
|
888
|
|||||||||
Revaluation of long-term liabilities
|
161
|
594
|
362
|
|||||||||
Tax effect of non-GAAP adjustments
|
(117
|
)
|
(572
|
)
|
(326
|
)
|
||||||
Non-GAAP net income
|
16,511
|
13,774
|
11,507
|
|||||||||
GAAP basic earnings per share
|
0.49
|
0.31
|
0.31
|
|||||||||
Non-GAAP basic earnings per share
|
0.59
|
0.49
|
0.41
|
|||||||||
GAAP diluted earnings per share
|
0.48
|
0.30
|
0.30
|
|||||||||
Non-GAAP diluted earnings per share
|
0.57
|
0.48
|
0.40
|
|||||||||
Shares used for calculation of earnings per share:
|
||||||||||||
Basic
|
28,168
|
28,039
|
27,826
|
|||||||||
Diluted
|
29,020
|
28,888
|
28,474
|
Low
|
High
|
|||||||
Estimated GAAP net income per diluted share
|
0.32
|
0.43
|
||||||
Estimated non-GAAP items:
|
||||||||
Stock-based compensation expenses
|
0.09
|
0.09
|
||||||
Amortization of acquired intangible assets
|
0.02
|
0.02
|
||||||
Amortization of debt discount and issuance costs
|
0.03
|
0.03
|
||||||
Tax effect of non-GAAP adjustments
|
(0.01
|
)
|
(0.01
|
)
|
||||
Estimated non-GAAP net income per diluted share
|
0.45
|
0.56
|