Try our mobile app

Published: 2022-04-28 17:14:50 ET
<<<  go to NEXA company page
EX-99.1 2 ex99-1.htm EX-99.1

 

 

 

 

 

Nexa Resources S.A.

Condensed consolidated interim financial statements (Unaudited)

at and for the three months ended on March 31, 2022

 

 

 

 
 

 

 

 

Contents

Condensed consolidated financial interim statements

Condensed consolidated interim income statement 3
Condensed consolidated interim statement of comprehensive income 4
Condensed consolidated interim balance sheet 5
Condensed consolidated interim statement of cash flows 6
Condensed consolidated interim statement of changes in shareholders’ equity 7

 

Notes to the condensed consolidated interim financial statements

1   General information 8
2   Information by business segment 9
3   Basis of preparation of the condensed consolidated interim financial statements 10
4   Net revenues 11
5   Expenses by nature 11
6   Other income and expenses, net 12
7   Net financial results 13
8   Current and deferred income tax 13
9   Financial instruments 14
10   Cash and cash equivalents 16
11   Other financial instruments 17
12   Trade accounts receivables 18
13   Inventory 18
14   Property, plant and equipment 19
15   Intangible assets 20
16   Loans and financings 21
17   Asset retirement and environmental obligations 22
18   Impairment of non-current assets 22

 

 

 

 

Table of Contents

 

 

Nexa Resources S.A.

 

Condensed consolidated interim income statement

Unaudited

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

  Note  

March 31,

2022

 

March 31,

2021

 Net revenues 4   722,136   602,929
 Cost of sales 5   (524,780)   (428,870)
Gross profit     197,356   174,059
           
Operating expenses          
Selling, general and administrative 5   (36,049)   (30,450)
Mineral exploration and project evaluation 5   (17,244)   (14,314)
Other income and expenses, net 6   (20,905)   (8,531)
      (74,198)   (53,295)
Operating income     123,158   120,764
           
Net financial results 7        
Financial income     3,708   1,921
Financial expenses     (43,399)   (34,215)
Other financial items, net     50,344   (41,885)
      10,653   (74,179)
           
Income before income tax     133,811   46,585
           
Income tax 8 (a)        
Current     (43,224)   (37,563)
Deferred     (16,409)   22,589
Net income for the period     74,178   31,611
Attributable to NEXA's shareholders     63,012   22,787
Attributable to non-controlling interests     11,166   8,824
Net income for the period     74,178   31,611
 Weighted average number of outstanding
 shares – in thousands
    132,439   132,439
 Basic and diluted earnings per
share – USD
    0.48   0.17

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 

3of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Condensed consolidated interim statement of comprehensive income

Unaudited

Three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

  Note   March 31, 2022   March 31, 2021
Net income for the period     74,178   31,611
           
Other comprehensive income (loss), net of income tax - items that can be reclassified to the income statement          
Cash flow hedge accounting 11 (c)   1,078   36
Deferred income tax     (582)   (121)
Translation adjustment of foreign subsidiaries     165,428   (51,786)
      165,924   (51,871)
           
Other comprehensive loss, net of income tax - items that will not be reclassified to the income statement          
Changes in fair value of financial liabilities related to changes in the Company’s own credit risk 16 (b)   (487)   (1,332)
Deferred income tax     165   403
Changes in fair value of investments in equity instruments     192   119
      (130)   (810)
Other comprehensive income (loss) for the period, net of income tax     165,794   (52,681)
           
Total comprehensive income (loss) for the period     239,972   (21,070)
Attributable to NEXA’s shareholders     221,195   (25,484)
Attributable to non-controlling interests     18,777   4,414
Total comprehensive income (loss) for the period     239,972   (21,070)

 

 

 

 

 

 

 

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 

4 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Condensed consolidated interim balance sheet

Unaudited

All amounts in thousands of US Dollars, unless otherwise stated

 

 

Assets Note March 31, 2022   December 31, 2021
Current assets        
Cash and cash equivalents 10 (a) 576,192   743,817
Financial investments   22,758   19,202
Other financial instruments 11 (a) 21,396   16,292
Trade accounts receivables 12 189,014   231,174
Inventory 13 514,557   372,502
Recoverable income tax   4,291   8,703
Other assets   77,776   81,119
    1,405,984   1,472,809
 Non-current assets        
Investments in equity instruments   3,915   3,723
Other financial instruments 11 (a) 146   102
Deferred income tax   165,097   168,205
Recoverable income tax   4,939   4,223
Other assets   111,759   98,584
Property, plant and equipment 14 2,352,932   2,087,730
Intangible assets 15 1,091,120   1,056,771
Right-of-use assets   13,072   12,689
    3,742,980   3,432,027
         
Total assets   5,148,964   4,904,836
         
Liabilities and shareholders’ equity        
 Current liabilities        
Loans and financings 16 (a) 49,927   46,713
Lease liabilities   15,713   16,246
Other financial instruments 11 (a) 21,835   22,684
Trade payables   376,935   411,818
Confirming payables   283,677   232,860
Dividends payable   12,650   11,441
Asset retirement and environmental obligations 17 36,841   31,953
Contractual obligations   34,824   33,156
Salaries and payroll charges   50,364   76,031
Tax liabilities   45,802   65,063
Other liabilities   33,445   41,317
    962,013   989,282
Non-current liabilities        
Loans and financings 16 (a) 1,654,483   1,652,602
Lease liabilities   4,402   3,393
Other financial instruments 11 (a) 62,127   241
Asset retirement and environmental obligations 17 240,864   232,197
Provisions   45,694   36,828
Deferred income tax   203,783   208,583
Contractual obligations   105,984   114,076
Other liabilities   35,362   23,354
    2,352,699   2,271,274
         
 Total liabilities   3,314,712   3,260,556
         
Shareholders’ equity        
Attributable to NEXA’s shareholders   1,557,468   1,386,273
Attributable to non-controlling interests     276,784   258,007
    1,834,252   1,644,280
Total liabilities and shareholders’ equity     5,148,964   4,904,836

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 

5of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Condensed consolidated interim statement of cash flows

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
  Note  

March 31,

2022

 

March 31,

2021

Cash flows from operating activities          
Income before income tax     133,811   46,585
Depreciation and amortization     65,892   59,198
Interest and foreign exchange effects     5,532   32,906
Loss (gain) on sale of property, plant and equipment 6   84   (393)
Changes in accruals     8,743   9,674
Changes in fair value of loans and financings 7   433   (8,875)
Changes in fair value of derivative financial instruments 11 (c)   316   13,480
Changes in fair value of offtake agreement 11 (d)   19,427   -
Contractual obligations     (7,670)   (13,310)
Changes in operating assets and liabilities 10 (b)   (156,441)   13,142
Cash provided by operating activities     70,126   152,407
           
Interest paid on loans and financings 16 (b)   (30,739)   (35,493)
Premium paid on bonds repurchase 16 (b)   (3,277)   -
Interest paid on lease liabilities     (59)   (302)
Income tax paid     (58,632)   (21,948)
Net cash (used in) provided by operating activities     (22,580)   94,664
           
Cash flows from investing activities          
Additions of property, plant and equipment     (83,273)   (82,623)
Additions of intangible assets     (194)   -
Net sales of financial investments     2,006   6,651
Proceeds from the sale of property, plant and equipment     212   779
Investments in equity instruments     -   (6,220)
Net cash used in investing activities     (81,249)   (81,413)
           
Cash flows from financing activities          
New loans and financings 16 (b)   90,000   -
Payments of loans and financings 16 (b)   (4,739)   (47,204)
Bonds repurchase 16 (b)   (128,470)   -
Payments of lease liabilities     (1,984)   (2,257)
Dividends paid 1 (c)   (43,874)   (33,145)
Payments of share premium 1 (c)   (6,126)   -
Net cash used in financing activities     (95,193)   (82,606)
           
Foreign exchange effects on cash and cash equivalents     31,397   (10,753)
           
Decrease in cash and cash equivalents     (167,625)   (80,108)
  Cash and cash equivalents at the beginning of the period   743,817   1,086,163
Cash and cash equivalents at the end of the period     576,192   1,006,055

 

 

 

 

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 

6 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Condensed consolidated interim statement of changes in shareholders’ equity

Unaudited

At and for the three months ended on March 31

All amounts in thousands of US dollars, unless otherwise stated

 

 

  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests Total shareholders’ equity
At January 1, 2021 132,438 1,043,755 1,245,418 (814,675) (229,491) 1,377,445 243,799 1,621,244
Net income for the period - - - 22,787 - 22,787 8,824 31,611
Other comprehensive loss for the period - - - - (48,271) (48,271) (4,410) (52,681)
Total comprehensive (loss) income for the period - - - 22,787 (48,271) (25,484) 4,414 (21,070)
Dividends distribution to NEXA's shareholders - USD 0.26 per share - -   (35,000) - (35,000) - (35,000)
Dividends distribution to non-controlling interests - - - - - - (3,925) (3,925)
Total distributions to shareholders - - - (35,000) - (35,000) (3,925) (38,925)
At March 31, 2021 132,438 1,043,755 1,245,418 (826,888) (277,762) 1,316,961 244,288 1,561,249

 

  Capital Share premium Additional paid in capital Retained earnings (cumulative deficit) Accumulated other comprehensive loss Total NEXA’s shareholders Non-controlling interests Total shareholders’ equity
At January 1, 2022 132,438 1,043,755 1,245,418 (746,308) (289,030) 1,386,273 258,007 1,644,280
Net income for the period - - - 63,012 - 63,012 11,166 74,178
Other comprehensive income for the period - - - - 158,183 158,183 7,611 165,794
Total comprehensive income for the period - - - 63,012 158,183 221,195 18,777 239,972
Dividends distribution to NEXA's shareholders - USD 0.33 per share - note 1 (c) - - - (43,874) - (43,874) - (43,874)
Share premium distribution to NEXA's shareholders - USD 0.05 per share - note 1 (c) - (6,126) - - - (6,126) - (6,126)
Total distributions to shareholders - (6,126) - (43,874) - (50,000) - (50,000)
At March 31, 2022 132,438 1,037,629 1,245,418 (727,170) (130,847) 1,557,468 276,784 1,834,252

 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 

7 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
1General information

Nexa Resources S.A. (“NEXA”) is a public limited liability company (société anonyme) incorporated and domiciled in the Grand Duchy of Luxembourg. Its shares are publicly traded on the New York Stock Exchange (“NYSE”).

The Company’s registered office is located at 37A, Avenue J. F. Kennedy in the city of Luxembourg in the Grand Duchy of Luxembourg.

NEXA and its subsidiaries (the “Company”) have operations that include large-scale, mechanized underground and open pit mines and smelters. The Company owns and operates three polymetallic mines in Peru, and two polymetallic mines in Brazil and is completing the development of its third polymetallic mine in Brazil. The Company also owns and operates a zinc smelter in Peru and two zinc smelters in Brazil.

NEXA’s majority shareholder is Votorantim S.A. (“VSA”), which holds 64.68% of its equity. VSA is a Brazilian privately-owned industrial conglomerate that holds ownership interests in metal, steel, cement, and energy companies, among others.

Main events for the three months ended on March 31, 2022

(a)Ukraine war impacts on NEXA´s financial statements and operations

The invasion of Ukraine by Russia, the resulting conflict, and retaliatory measures by the global community have created global security concerns and economic uncertainty, including the possibility of expanded regional or global conflict, which have had, and are likely to continue to have, adverse impacts around the globe. Potential ramifications include disruption of the supply chain, which may impact production, investment, and demand and prices for the Company’s products, higher and more volatile prices for oil and gas, volatility in commodity prices, and disruption of global financial markets, further exacerbating overall macroeconomic trends including inflation and rising interest rates. As of the date of this report, we have not identified any material impacts on the Company´s operations, financial condition, or cash flows related to this war. However, NEXA cannot predict the future impact that this war could have on its business and operations and continues to monitor closely the developments related to it.

(b)Offtake agreement

On January 25, 2022, the Company signed an offtake agreement with an international offtaker (the “Offtaker”), in which it agrees to sell 100% of the copper concentrate produced by Aripuanã for a 5-year period starting in October 2022 up to a total of 30,810 tons, at the lower of current market prices or a price cap.

The offtake agreement resulted from negotiations with the Offtaker to sell copper concentrate in lieu of paying future royalty payments related to the acquisition of the Aripuanã project mining rights previously acquired by the Company from the Offtaker. Since the offtake agreement was structured to replace this previously existing obligation of royalty payments that were related to the acquisition of such mining rights, the amount of USD 46,100 on the inception date of the agreement, which represents the agreement’s fair value, was recognized in the intangible assets and will be amortized during the life of the mine.

Additionally, the Company opted to voluntarily and irrevocably designate the entire offtake agreement at fair value through profit and loss (“FVTPL”) within the scope of IFRS 9, rather than separate the value of the embedded derivative associated with the price cap, recognizing a non-cashexpense of USD 19,427 in the income statement for the three months ended March 31, 2022. Refer to note 11 (d) and 15 for additional information about the accounting treatment.

 

8 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 

(c)Cash distribution

On February 15, 2022, the Company’s Board of Directors approved, subject to ratification by the Company’s shareholders at the 2023 annual shareholders’ meeting in accordance with Luxembourg laws, a cash distribution to the Company’s shareholders of USD 50,000. From this amount, USD 43,874 were distributed as dividends (cash dividend) and USD 6,126, as share premium (special cash dividend). This cash distribution was paid on March 25, 2022. 

(d)Export Credit Note

On March 18, 2022, the Company entered into an Export Credit Note agreement in the total principal amount of USD 90,000 (equivalent to BRL 459,468 thousand) with maturity in 2027, and an interest rate of 2.5% plus the 6-month TERM SOFR (Secured Overnight Financing Rate).

 

(e)Repurchase of NEXA Peru Bonds

On March 28, 2022, the Company completed the early redemption and cancellation of all the outstanding 4.625% Senior Notes due 2023 in the principal amount of USD 128,470. Refer to note 16 (b) for additional information.

 

2Information by business segment

The presentation of segment results and reconciliation to income before income tax in the condensed consolidated interim income statement is as follows:

          March 31, 2022
  Mining Smelting Intersegment sales

Adjustments

(ii)

Consolidated
Net revenues (i) 321,952 561,727 (187,049) 25,506 722,136
Cost of sales (193,256) (502,859) 187,049 (15,714) (524,780)
Gross profit 128,696 58,868 - 9,792 197,356
           
Selling, general and administrative (15,148) (14,974)   (5,927) (36,049)
Mineral exploration and project evaluation (15,934) (1,310)   - (17,244)
Other income and expenses, net (34,415) 20,142   (6,632) (20,905)
Operating income 63,199 62,726 - (2,767) 123,158
          -
Depreciation and amortization 44,867 19,674   1,351 65,892
EBITDA 108,066 82,400 - (1,416) 189,050
Changes in fair value of offtake agreement (iii) 19,426 - - - 19,426
Adjusted EBITDA 127,492 82,400 - (1,416) 208,476
Depreciation and amortization         (65,892)
Changes in fair value of offtake agreement (iii)       (19,426)
Net financial results         10,653
Income before income tax         133,811
                 

 

9 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 

 

 

          March 31, 2021
  Mining Smelting Intersegment sales Adjustments (ii) Consolidated
Net revenues (i) 255,244 468,301 (129,315) 8,699 602,929
Cost of sales (165,905) (386,699) 129,315 (5,581) (428,870)
Gross profit 89,339 81,602 - 3,118 174,059
           
Selling, general and administrative (15,637) (12,015)   (2,798) (30,450)
Mineral exploration and project evaluation (13,016) (1,298)   - (14,314)
Other income and expenses, net (1,163) (4,853)   (2,515) (8,531)
Operating income 59,523 63,436   (2,195) 120,764
           
Depreciation and amortization 37,795 20,134   1,269 59,198
EBITDA 97,318 83,570 - (926) 179,962
           
Adjusted EBITDA 97,318 83,570 - (926) 179,962
Depreciation and amortization       (59,198)
Net financial results         (74,179)
Income before income tax       46,585

(i) As more fully described in NEXA’s audited consolidated financial statements for the year ended on December 31, 2021, all revenues from products or services transferred to customers are recognized at a point in time.

(ii) The internal information used for making decisions is prepared using International Financial Reporting Standards (“IFRS”) based accounting measurements and management reclassifications between income statement lines items, which are reconciled to the condensed consolidated interim financial statements in the column “Adjustments”. These adjustments include reclassifications of certain overhead costs and revenues from Other income and expenses, net to Net Revenues, Cost of sales and/or Selling, general and administrative expenses.

In 2022, the Company decided to better approximate managerial information to the accounting financial statements and consequently, certain adjustments in this column, such as the reclassifications of the effects of derivative financial instruments from Other income and expenses, net to Net revenues and Cost of sales, were no longer needed. Managerial amounts for 2021 have been reclassified to be comparable with these adjustments made in 2022.

Addionally, in 2022, the Company reviewed the classification of certain overhead costs and decided to reclassify them from Selling, general and administrative expenses to Cost of sales. For comparative purposes, the related 2021 amounts have also been reclassified.

(iii) This amount represents the change in the fair value of the offtake agreement described in note 1, which is being measured at FVTPL. This change in the fair value is a non-cash item and has been adjusted from the Company’s EBITDA.

3Basis of preparation of the condensed consolidated interim financial statements

These condensed consolidated interim financial statements as at and for the three months ended on March 31, 2022 have been prepared in accordance with the International Accounting Standard 34 Interim Financial Reporting (“IAS 34”) using the accounting principles consistent with the IFRS as issued by the International Accounting Standards Board (“IASB”).

These condensed consolidated interim financial statements do not include all disclosures required by IFRS for annual consolidated financial statements and accordingly, should be read in conjunction with the Company’s audited consolidated financial statements for the year ended on December 31, 2021 prepared in accordance with IFRS as issued by the IASB.

 

10 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 

 

These condensed consolidated interim financial statements have been prepared on the basis of, and using the accounting policies, methods of computation and presentation consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2021.

The preparation of these condensed consolidated interim financial statements in accordance with IAS 34 requires the use of certain critical accounting estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses for the period end. Such estimates and assumptions mainly affect the carrying amounts of the Company’s goodwill, contractual obligations, non-current assets, indefinite-lived intangible assets, inventory, deferred income taxes, and the allowance for doubtful accounts. These critical accounting estimates and assumptions represent approximations that are uncertain and changes in those estimates and assumptions could materially impact the Company’s condensed consolidated interim financial statements.

The critical judgments, estimates and assumptions in the application of accounting principles during the three months ended on March 31, 2022 are the same as those disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2021.

These condensed consolidated interim financial statements for the three months ended on March 31, 2022 were approved on April 28, 2022 to be issued in accordance with a resolution of the Board of Directors.

 

4Net revenues
 

March 31,

2022

 

March 31,

2021

Gross billing 830,861   669,040
    Billing from products (i) 804,538   653,435
    Billing from freight and insurance services 26,323   15,605
Taxes on sales (107,364)   (64,878)
Return of products sales (1,361)   (1,233)
Net revenues 722,136   602,929

(i) Billing from products increased in the three months ended on March 31, 2022, mainly because of the higher metal prices during the quarter compared to the first quarter of 2021.

 

5Expenses by nature
        March 31, 2022 March 31, 2021
  Cost of sales (i) Selling, general and administrative Mineral exploration and project evaluation Total Total
Raw materials and consumables used (ii) (346,262) - - (346,262) (245,785)
Third-party services (68,441) (6,644) (11,773) (86,858) (100,663)
Depreciation and amortization (64,512) (1,375) (5) (65,892) (59,198)
Employee benefit expenses (41,853) (16,656) (3,136) (61,645) (55,328)
Other expenses (3,712) (11,374) (2,330) (17,416) (12,660)
  (524,780) (36,049) (17,244) (578,073) (473,634)

 

11 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 

(i) As of March 31, 2022, the Company incurred a total of USD 8,235 of abnormal production costs in the Vazante and the Três Marias units, related to the temporary reduction in Vazante’s operating capacity, from mid-January 2022 until the end of March, as the underground operation was partially flooded due to heavy rains in the state of Minas Gerais. The lower concentrate supply also affected the operating capacity of Três Marias, NEXA’s smelting unit that processes concentrate from Vazante. These abnormal production costs were charged directly to the income statement in the quarter.

In early April 2022, Vazante and Três Marias resumed operations at full capacity following the underground mine dewatering.

(ii) Raw materials and consumables used increased in the three months ended on March 31, 2022, because of the higher price of the zinc concentrates acquired from third-parties and used in the Company’s smelting segment.

 

6Other income and expenses, net
  March 31, 2022   March 31, 2021
Remeasurement of asset retirement and environmental obligations 1,042   (5,567)
Provision of legal claims (4,107)   (5,257)
Contribution to communities (1,158)   (571)
Changes in fair value of derivative financial instruments – note 11 (c) 2,660   1,250
Changes in fair value of offtake agreement - note 11 (d) (19,427)   -
(Loss) gain on sale of property, plant and equipment (84)   393
Pre-operating expenses related to Aripuanã  (9,699)   (421)
ICMS tax incentives (i) 17,235   -
Inventory provisions (3,501)   792
Others (3,866)   850
  (20,905)   (8,531)

(i) In December 2021, the Company adhered to a Law that states that government grants of ICMS tax incentives are considered investment subsidies and excluded from taxable income for the purpose of calculating the corporate income taxes IRPJ and CSLL. During the first quarter of 2022, the ICMS tax incentives received in the total amount of USD 17,235 were excluded from the corporate income taxes basis for this period and the Company recognized ICMS taxes in Taxes on Sales and ICMS tax incentives in Other income and expense, net. The ICMS tax incentives are a permanent difference and the related corporate income tax effect in the amount of USD 5,860 reduced the current tax expense for the quarter as shown in note 8 (a).

 

12 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 

 

7Net financial results
    March 31, 2022   March 31, 2021
Financial income        
Interest income on financial investments and cash equivalents   2,133   1,064
Interest on tax credits   366   162
Other financial income   1,209   695
    3,708   1,921
         
Financial expenses        
Interest on loans and financings   (24,359)   (24,780)
Premium paid on bonds repurchase  - note 16 (b)   (3,277)   -
Interest on other liabilities   (4,565)   (2,789)
Interest on contractual obligations   (1,246)   (1,423)
Interest on lease liabilities   (220)   (361)
Other financial expenses   (9,732)   (4,862)
    (43,399)   (34,215)
         
Other financial items, net        
Fair value of loans and financings – note 16 (b)   (433)   8,875
Changes in fair value of derivative financial instruments – note 11 (c)   422   (13,654)
Foreign exchange gains (losses) (i)   50,355   (37,106)
    50,344   (41,885)
         
  Net financial results   10,653   (74,179)

 

(i) The amounts for the three months ended on March 31, 2022 and 2021 include: (i) USD 15,504 and USD (22,237), respectively, which are related to the outstanding USD denominated intercompany debt of Nexa Recursos Minerais S.A. (“NEXA BR”) with NEXA; and (ii) USD 20,834 and USD (8,262), respectively, which are related to the USD loans that NEXA BR has such as export credit notes. Both transactions were impacted by the volatility of the Brazilian Reais (“BRL”), which depreciated continuously during the first quarter of 2021, while having the opposite movement during the first quarter of 2022.

 

8Current and deferred income tax
(a)Reconciliation of income tax (expense) benefit
    March 31, 2022   March 31, 2021
  Income before income tax     133,811   46,585
  Statutory income tax rate   24.94%   24.94%
         
  Income tax expense at statutory rate     (33,372)   (11,618)
  ICMS tax incentives - note 6   5,860   -
 Tax effects of translation of non-monetary assets/liabilities to functional currency     1,604   2,465
  Special mining levy and special mining tax     (5,147)   (3,534)
  Difference in tax rate of subsidiaries outside Luxembourg (i) (11,974)   835
  Unrecognized deferred tax benefit on net operating losses   (14,529)   (2,688)
  Other permanent tax differences     (2,075)   (434)
 Income tax (expense) benefit   (59,633)   (14,974)
         
 Current   (43,224)   (37,563)
 Deferred   (16,409)   22,589
 Income tax (expense) benefit   (59,633)   (14,974)

(i) NEXA’s subsidiaries registered a higher taxable profit in 2022 which explains their higher income tax.

 

13 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 

 

(b)Effects of deferred tax on income statement and other comprehensive income

    March 31, 2022   March 31, 2021
 Balance at the beginning of the period     (40,378)   3,188
  Effect on income for the period     (16,409)   22,589
  Effect on other comprehensive  income (loss) – Fair value adjustment   (417)   282
  Effect on other comprehensive income (loss)  – Cumulative translation adjustment   18,518   (15,895)
 Balance at the end of the period     (38,686)   10,164

 

(c)Summary of contingent liabilities on income tax

   

There are uncertainties and legal proceedings for which it is not probable that an outflow of resources will be required. In such cases, a provision is not recognized. As of March 31, 2022, the main legal proceedings are related to: (i) the interpretation of the application of Cerro Lindo´s stability agreement; (ii) the carryforward calculation of net operating losses; and (iii) the deductibility of foreign exchange losses and expenses. The estimated amount of these contingent liabilities on March 31, 2022 is USD 216,577 which increased compared to that estimated on December 31, 2021 of USD 134,804, mainly due to the administrative proceeding filed in 2022 regarding the tax stability of Cerro Lindo and the review of the likelihood of losses of certain uncertainties.

 

9Financial instruments
(a)Breakdown by category

The Company classifies its financial assets and liabilities under the following categories: amortized cost, FVTPL and fair value through other comprehensive income. The classification by category and the corresponding accounting policies of each financial instrument in these condensed consolidated interim financial statements are consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2021.

                  March 31, 2022
 Assets per balance sheet Note   Amortized cost   Fair value through profit or loss   Fair value through Other comprehensive income   Total
 Cash and cash equivalents 10 (a)   576,192   -   -   576,192
 Financial investments     22,758   -   -   22,758
 Other financial instruments 11 (a)   -   21,542   -   21,542
 Trade accounts receivables 12   55,129   133,885   -   189,014
 Investments in equity instruments     -   -   3,915   3,915
      654,079   155,427   3,915   813,421
                   
                   
                   
                  March 31, 2022
 Liabilities per balance sheet Note   Amortized cost   Fair value through profit or loss   Fair value through Other comprehensive income   Total
 Loans and financings 16 (a)   1,614,679   89,731   -   1,704,410
 Lease liabilities     20,115   -   -   20,115
 Other financial instruments 11 (a)   -   83,962   -   83,962
 Trade payables     376,935   -   -   376,935
 Confirming payables     283,677   -   -   283,677
 Use of public assets (ii)     29,862   -   -   29,862
 Related parties (ii)     854   -   -   854
      2,326,122   173,693   -   2,499,815

(i) Classified as Other assets in the condensed consolidated interim balance sheet.

(ii) Classified as Other liabilities in the condensed consolidated interim balance sheet.

 

14 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
                  December 31, 2021
 Assets per balance sheet Note   Amortized cost   Fair value through profit or loss   Fair value through Other comprehensive income   Total
 Cash and cash equivalents 10 (a)   743,817   -   -   743,817
 Financial investments     19,202   -   -   19,202
 Other financial instruments 11 (a)   -   16,394   -   16,394
 Trade accounts receivables 12   84,969   146,205   -   231,174
 Investments in equity instruments     -   -   3,723   3,723
 Related parties (i)     2   -   -   2
      847,990   162,599   3,723   1,014,312
                   
                   
                   
                  December 31, 2021
 Liabilities per balance sheet Note   Amortized cost   Fair value through profit or loss   Fair value through Other comprehensive income   Total
 Loans and financings 16 (a)   1,610,638   88,677   -   1,699,315
 Lease liabilities     19,639   -   -   19,639
 Other financial instruments 11 (a)   -   22,925   -   22,925
 Trade payables     411,818   -   -   411,818
 Confirming payables     232,860   -   -   232,860
 Use of public assets (ii)     24,384   -   -   24,384
 Related parties (ii)     393   -   -   393
      2,299,731   111,602   -   2,411,333

 

(b)Fair value by hierarchy

              March 31, 2022
  Note   Level 1   Level 2 (ii)   Total
 Assets              
 Other financial instruments 11 (a)   -   21,542   21,542
 Trade accounts receivables     -   133,885   133,885
 Investments in equity instruments (i)     3,915   -   3,915
      3,915   155,427   159,342
 Liabilities              
 Other financial instruments 11 (a)   -   83,962   83,962
 Loans and financings designated at fair value (iii)     -   89,731   89,731
      -   173,693   173,693

 

              December 31, 2021
  Note   Level 1   Level 2 (ii)   Total
   Assets              
     Other financial instruments 11 (a)   -   16,394   16,934
     Trade accounts receivables     -   146,205   146,205
     Investments in equity instruments (i)     3,723   -   3,723
      3,723   162,599   166,322
   Liabilities              
     Other financial instruments 11 (a)   -   22,925   22,925
     Loans and financings designated at fair value (iii)     -   88,677   88,677
      -   111,602   111,602

(i) To determine the fair value of the investments in equity instruments, the Company uses the share’s quotation as of the last day of the reporting period.

 

(ii) The methodology to determine the level 2 fair value amounts is the same as disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2021.

 

15 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 

(iii) Loans and financings are measured at amortized cost, except for certain contracts for which the Company has elected the fair value option. The carrying amount of other financial instruments measured at amortized cost do not differ significantly from their fair value.

10Cash and cash equivalents

(a)Composition

   

March 31,

2022

 

December 31,

2021

 Cash and banks   186,107   276,761
 Term deposits   390,085   467,056
    576,192   743,817

 

(b)Changes in operating assets and liabilities

 

   

March 31,

2022

 

March 31,

2021

 Decrease (increase) in assets        
  Trade accounts receivables (i)   55,909   48,237
  Inventory (ii)   (105,465)   (57,021)
  Derivative financial instruments   (8,497)   9,162
  Other assets   536   20,161
         
 Increase (decrease) in liabilities        
  Trade payables (iii)   (106,004)   (5,844)
  Confirming payables (iv)   50,002   13,558
  Other liabilities (v)   (42,922)   (15,111)
    (156,441)   13,142

 

(i) Changes in trade accounts receivables in the three months ended on March 31, 2022 reflect the reduction in the average collection period and the higher factoring by some customers.

(ii) Changes in inventories in the three months ended on March 31, 2022 reflect the increase in the balance of finished products, semi-finished products and raw materials as explained in note 13.

(iii) Changes in trade payables in the three months ended on March 31, 2022 are due to the higher volume of payments made in the period.

(iv) Changes in confirming payables in the three months ended on March 31, 2022 are due to the higher value of the reverse factoring operations carried out by Nexa Resources Cajamarquilla S.A. (“NEXA CJM”) due to the increase in the price and volume of zinc concentrates acquired during the period.

(v) Changes in other liabilities in the three months ended on March 31, 2022 are due to the payment of profit sharing in the Peruvian subisidiaries provisioned in 2021, and to the income tax payments.

(c)Main non-cash investing and financing transactions

 

During the three months ended on March 31, 2022, the Company had: (i) additions to right-of-use assets in the amount of USD 457 (March 31, 2021: USD 967); and (ii) additions in intangible assets in the amount of USD 46,100 related to the offtake agreement as described in note 15.

 

16 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 


11Other financial instruments
(a)Composition
    March 31, 2022   December 31, 2021
 Derivative financial instruments        
 Current assets   21,396   16,292
 Non-current assets   146   102
 Current liabilities   (18,197)   (22,684)
 Non-current liabilities   (238)   (241)
 Derivative financial instruments, net   3,107   (6,531)
 Offtake agreement measured at FVTPL        
 Current liabilities   (3,638)   -
 Non-current liabilities   (61,889)   -
Offtake agreement measured at FVTPL   (65,527)   -
         
 Other financial instruments, net   (62,420)   (6,531)

 

(b)Derivative financial instruments: Fair value by strategy
           

March 31,

2022

     

December 31,

2021

 Strategy   Per Unit   Notional   Fair value   Notional   Fair value
 Mismatches of quotational periods                    
 Zinc forward   ton   144,176   1,338   215,809   (9,898)
            1,338       (9,898)
 Sales of zinc at a fixed price                    
 Zinc forward   ton   5,304   1,711   8,787   3,433
            1,711       3,433
 Interest rate risk                    
 IPCA vs. CDI   BRL   226,880   58   226,880   (66)
            58       (66)
                     
            3,107       (6,531)
(c)Derivative financial instruments: Changes in fair value
March 31, 2022
Strategy Inventory Cost of sales Net revenues Other income and expenses, net Net financial results Other comprehensive income Realized (loss) gain
 Mismatches of quotational
 periods
379 (16,570) 13,172 491 - 1,078 (12,686)
 Sales of zinc at a fixed price - - - 2,169 -   3,891
 Interest rate risk – IPCA vs. CDI - - - - 422 - 298
 March 31, 2022 379 (16,570) 13,172 2,660 422 1,078 (8,497)
               
 March 31, 2021 (218) 300 (1,158) 1,250 (13,654) 36 9,370

 

(d)Offtake agreement measured at FVTPL: Fair value

 

  Per Unit Notional

March 31,

2022

March 31,

2021

Inception date (i)       46,100 -
 Changes in fair value – note 6       19,427 -
 Balance at the end of period    ton   30,810   65,527 -

(i) On January 25, 2022, the Company signed an offtake agreement with the Offtaker to sell 100% of the copper concentrate produced by Aripuanã for a 5-year period, up to a specified volume, at the lower of current market prices or a price cap. Refer to note 1 (b) for additional information.

 

17 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 

 

12Trade accounts receivables
(a)Composition
 

March 31,

2022

 

December 31,

2021

 Trade accounts receivables 192,733   233,623
 Related parties 804   1,016
 Impairment of trade accounts receivables (4,523)   (3,465)
  189,014   231,174

 

(b)Analysis by currency
 

March 31,

2022

 

December 31,

2021

 USD 139,765   196,316
 BRL 47,598   34,464
 Other 1,651   394
  189,014   231,174

 

(c)Aging of trade accounts receivables
 

March 31,

2022

 

December 31,

2021

 Current 170,133   222,083
 Up to 3 months past due 18,439   9,201
 From 3 to 6 months past due 788   51
 Over 6 months past due 4,177   3,304
  193,537   234,639
 Impairment (4,523)   (3,465)
  189,014   231,174

 

13Inventory

Composition

 

March 31,

2022

 

December 31,

2021

 Finished products (i) 193,801   157,285
 Semi-finished products (ii) 107,884   60,315
 Raw materials (iii) 141,686   90,087
 Auxiliary materials and consumables 106,781   94,564
 Inventory provisions (35,595)   (29,749)
  514,557   372,502

(i) Finished products increased in the three months ended on March 31, 2022, mainly because of the higher metal volumes purchased by the smelters and the higher price of the zinc concentrates acquired from third-parties and included in the metal production of the Company’s smelting segment.

(ii) Semi-finished products increased in the three months ended on March 31, 2022, due to the higher volumes of material in process to compensate the planned operational stopages in the Company’s smelting segment during the period.

(iii) Raw materials increased in the three months ended on March 31, 2022, because of the higher volume and value of the imported zinc concentrates used in the Company’s smelting segment and of the continuous ore stockpile costs incurred during Aripuanã’s commissioning phase.

 

 

18 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
14Property, plant and equipment
(a)Changes in the three months ended on March 31
                    2022   2021
      Dam and buildings Machinery, equipment, and facilities Assets and projects under construction Asset retirement obligations Mining projects (iii) Other   Total   Total
  Balance at the beginning of the period                      
   Cost   1,054,413 2,330,748 874,776 202,242 181,528 35,266   4,678,973   4,520,321
   Accumulated depreciation and impairment   (615,428) (1,763,377) (62,681) (118,439) (16,291) (15,027)   (2,591,243)   (2,622,025)
 Net balance at the beginning of the period   438,985 567,371 812,095 83,803 165,237 20,239   2,087,730   1,898,296
   Reclassification (i)   - - - - - -   -   (31,851)
 Net balance at the beginning of the period - adjusted   438,985 567,371 812,095 83,803 165,237 20,239   2,087,730   1,866,445
   Additions (ii)   117 84 82,538 - 479 55   83,273   83,955
   Disposals and write-offs   (27) (197) (14) - - (58)   (296)   (3,289)
   Depreciation   (14,416) (26,992) - (1,387) (540) (241)   (43,576)   (40,942)
   Foreign exchange effects   43,702 59,215 114,563 8,657 3,190 2,194   231,521   (94,480)
   Transfers   30,313 24,236 (56,227) - 1,318 160   (200)   (282)
   Remeasurement of asset retirement obligations   - - - (5,520) - -   (5,520)   (8,303)
 Balance at the end of the period   498,674 623,717 952,955 85,553 169,684 22,349   2,352,932   1,803,104
   Cost   1,154,420 2,454,348 1,017,376 208,905 186,037 38,855   5,059,941   4,337,208
   Accumulated depreciation and impairment   (655,746) (1,830,631) (64,421) (123,352) (16,353) (16,506)   (2,707,009)   (2,534,104)
 Balance at the end of the period   498,674 623,717 952,955 85,553 169,684 22,349   2,352,932   1,803,104
                       
Average annual depreciation rates %   4 7 - UoP UoP -        

(i) Reclassification of USD 31,851 from Mining projects to Intangible assets (Rights to use natural resources), as explained in note 15.

(ii) Additions include capitalized borrowing costs on Assets and projects under construction in the amount of USD 5,431 for the period ended on March 31, 2022 (March 31, 2021: USD 3,703).

 

19 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 
15Intangible assets

(a)Changes in the three months ended on March 31

                2022   2021
      Goodwill Rights to use natural resources   Other   Total   Total
 Balance at the beginning of the period                  
   Cost   673,570 1,791,643   72,414   2,537,627   2,392,388
   Accumulated amortization and impairment   (267,342) (1,179,373)   (34,141)   (1,480,856)   (1,315,983)
 Net balance at the beginning of the period   406,228 612,270   38,273   1,056,771   1,076,405
   Reclassification (i)   - -   -   -   31,851
 Net balance at the beginning of the period - adjusted   406,228 612,270   38,273   1,056,771   1,108,256
   Additions (ii)   - 46,100   194   46,294   -
   Amortization   - (18,548)   (1,287)   (19,835)   (15,439)
   Foreign exchange effects   497 1,418   5,775   7,690   (2,649)
   Transfers   - 193   7   200   282
 Balance at the end of the period   406,725 641,433   42,962   1,091,120   1,090,450
   Cost   674,067 1,840,138   83,989   2,598,194   2,514,615
   Accumulated amortization and impairment   (267,342) (1,198,705)   (41,027)   (1,507,074)   (1,424,165)
 Balance at the end of the period   406,725 641,433   42,962   1,091,120   1,090,450
                   
Average annual depreciation rates %   - UoP   -        

 

(i) The Company identified USD 31,851 of legal mining rights that were being classified as Mining projects within Property, Plant and Equipment, instead of as Rights to use natural resources within Intangible assets. Given the nature of this reclassification, only between Property, Plant and Equipment and Intangible assets, the Company made an out-of-period adjustment, to account for the correct classification of those legal mining rights at the beginning of 2021.

(ii) On January 25, 2022, the Company signed an offtake agreement to sell 100% of the copper concentrate produced by Aripuanã. As explained in note 1 (b), this agreement replaced the obligation of future royalty payments arising from the acquisition of mining rights obtained by the Company for the Airpuanã project. Then, the fair value of this agreement on its inception date, in the amount of USD 46,100, was recognized as Rights to use natural resources within Intangible assets and will be amortized during the life of the mine by units of production method (“UoP”).

 

20 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 

 

16Loans and financings
(a)Composition
        March 31, 2022  

December 31,

2021

 Type    Average interest rate     Current     Non-current     Total      Total
 Eurobonds – USD  Fixed + 5.84 %   19,928   1,190,323   1,210,251     1,338,334
 BNDES  TJLP + 2.82 %
 SELIC + 3.10 %
 TLP - IPCA + 5.46 %
  21,813   227,568   249,381     215,801
 Export credit notes  LIBOR + 1.54 %
134.20 % CDI
SOFR + 2,5%
  665   232,684   233,349     135,077
 Debentures  107.5 % CDI   5,833   -   5,833     4,916
 Other     1,688   3,908   5,596     5,187
      49,927   1,654,483 1,704,410   1,699,315
             
 Current portion of long-term loans and financings (principal) 23,998        
 Interest on loans and financings 25,929        

 

(b)Changes in the three months ended on March 31
  March 31, 2022   March 31, 2021
  Balance at the beginning of the period   1,699,315   2,024,314
  New loans and financings – note 1(d) 90,000   -
  Payments of loans and financings (4,739)   (47,204)
  Bonds repurchase (i) (128,470)   -
  Foreign exchange effects   48,595   (36,474)

Changes in fair value of financing liabilities related to changes in the Company´s

own credit risk

487   1,332
  Fair value of loans and financings – note 7 433   (8,875)
  Interest accrual   28,818   28,246
  Interest paid on loans and financings   (30,739)   (35,493)
  Amortization of debt issue costs 710   -
  Balance at the end of the period 1,704,410   1,925,846

(i) On March 28, 2022, the Company completed an early redemption and cancellation of all outstanding 4.625% Senior Notes due 2023. Holders of the 2023 Notes tendered an aggregate principal amount of USD 128,470. In this transaction, the Company also paid an amount of USD 2,971 of accrued interest and USD 3,277 of premium paid over the notes, which was recognized in Net financial results (note 7).

 

(c)Maturity profile
              March 31, 2022
  2022 2023 2024 2025 2026 As from
 2027
Total
 Eurobonds – USD 20,440 (2,071) (2,134) (2,200) (2,270) 1,198,486 1,210,251
 BNDES 16,579 25,375 26,493 25,408 22,759 132,767 249,381
 Export credit notes 681 (59) 89,444 53,283 - 90,000 233,349
 Debentures 5,833 - - - - - 5,833
 Other 1,328 502 42 532 532 2,660 5,596
  44,861 23,747 113,845 77,023 21,021 1,423,913 1,704,410

(i) The negative balances refer to related funding costs (fees) amortization.

 

21 of 22

Table of Contents

 

 

Nexa Resources S.A.

 

Notes to the condensed consolidated interim financial statements

Unaudited

Three months ended on March 31

All amounts in thousands of US Dollars, unless otherwise stated

 

 

(d)Guarantees and covenants

The Company has loans and financings that are subject to certain financial covenants at the consolidated level, such as: (i) leverage ratio; (ii) capitalization ratio; and (iii) debt service coverage ratio. When applicable, these compliance obligations are standardized for all debt agreements. No changes to the contractual guarantees occurred in the period ended on March 31, 2022.

As of March 31, 2022, the Company was in compliance with all its financial covenants.

 

17Asset retirement and environmental obligations
(a)Changes in the three months ended on March 31
      March 31, 2022 March 31, 2021
  Asset retirement obligations Environmental obligations Total Total
 Balance at the beginning of the period 221,710 42,440 264,150 276,046
 Payments (5,527) (925) (6,452) (850)
 Foreign exchange effects 14,796 7,333 22,129 (10,576)
 Interest accrual 3,722 891 4,613 1,992
 Remeasurement and additions (i) – note 6 and 14 (7,057) 495 (6,562) (2,736)
 Changes in amount and time of cash flows - (173) (173) -
 Balance at the end of the period 227,644 50,061 277,705 263,876
 Current liabilities 24,533 12,308 36,841 39,068
 Non-current liabilities   203,111   37,753   240,864   224,808

 

(i) As of March 31, 2022, the credit risk-adjusted rate used for Peru was between 5.66% and 9.04% (December 31, 2021: 3.54% and 7.28%) and for Brazil was between 7.03% and 7.52% (December 31, 2021: 7.68% and 8.67%). As of March 31, 2021, the credit risk-adjusted rate used for Peru was between 2.21% and 5.23% (December 31, 2020: 1.70% and 4.0%) and for Brazil was between 1.10% and 6.70% (December 31, 2020: 0.07% and 6.75%).

 

18Impairment of non-current assets

According to NEXA’s policy, the Company assesses at each reporting date, whether there are indicators that the carrying amount of an asset or CGU may not be recovered or a previously recorded impairment should be reversed. If any indicator exists the Company estimates the asset’s or CGU´s recoverable amount. As of March 31, 2022, no impairment tests were required as a result of this assessment.

 

 

22 of 22

*.*.*