Try our mobile app

Published: 2021-07-29 17:03:20 ET
<<<  go to NEXA company page
EX-99.1 2 ex99-1.htm EX-99.1

 

 

 

Nexa Resources S.A.

Condensed consolidated interim financial statements (Unaudited)

at and for the three and six-month periods ended on June 30, 2021

 

 

 

 

 
 

 

 

Content

 

   
Condensed consolidated interim financial statements  
Condensed consolidated interim income statement 3
Condensed consolidated interim statement of comprehensive income 4
Condensed consolidated interim balance sheet 5
Condensed consolidated interim statement of cash flows 6
Condensed consolidated interim statement of changes in shareholders’ equity 7

Notes to the condensed consolidated interim financial statements

 

1 General information 9
2 Information by business segment 11
3 Basis of preparation of the condensed consolidated interim financial statements 13
4 Net revenues 19
5 Expenses by nature 19
6 Other income and expenses, net 20
7 Net financial results 21
8 Current and deferred income tax 22
9 Financial instruments 23
10 Cash and cash equivalents 25
11 Derivative financial instruments 27
12 Trade accounts receivable 28
13 Inventory 28
14 Property, plant and equipment 29
15 Intangible assets 30
16 Loans and financings 31
17 Asset retirement and environmental obligations 33
18 Impairment of non-current assets 33
19 Events after the reporting period 33

 

 
 

Nexa Resources S.A.

Condensed consolidated interim income statement

Unaudited

Periods ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

      Three-month period ended  Six-month period ended
   Note  2021  2020  2021  2020
Net revenues  4   686,189    336,705    1,289,118    778,834 
Cost of sales  5   (464,744)   (315,992)   (887,527)   (707,340)
Gross profit      221,445    20,713    401,591    71,494 
                        
Operating expenses                       
Selling, general and administrative  5   (35,366)   (29,173)   (71,903)   (70,821)
Mineral exploration and project evaluation  5   (18,460)   (9,563)   (32,774)   (25,389)
Impairment of non-current assets  18   —      —      —      (484,594)
Other income and expenses, net  6   2,892    6,414    (5,639)   (10,777)
       (50,934)   (32,322)   (110,316)   (591,581)
Operating income (loss)      170,511    (11,609)   291,275    (520,087)
                        
Net financial results  7                    
Financial income      2,033    3,430    3,954    7,052 
Financial expenses      (35,286)   (39,095)   (69,501)   (78,837)
Other financial items, net      65,517    (18,802)   23,632    (148,029)
       32,264    (54,467)   (41,915)   (219,814)
                        
Income (loss) before income tax      202,775    (66,076)   249,360    (739,901)
                        
Income tax  8 (a)                    
Current      (43,082)   223    (80,645)   (20,497)
Deferred      (37,536)   9,639    (14,947)   90,360 
Net income (loss) for the period      122,157    (56,214)   153,768    (670,038)
Attributable to NEXA's shareholders      109,012    (55,774)   131,799    (579,456)
Attributable to non-controlling interests      13,145    (440)   21,969    (90,582)
Net income (loss) for the period      122,157    (56,214)   153,768    (670,038)
Weighted average number of outstanding shares – in thousands      132,439    132,439    132,439    132,439 
Basic and diluted earnings (losses) per share – USD      0.82    (0.42)   1.00    (4.38)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 

 

3 of 34 
 

 Nexa Resources S.A.

Condensed consolidated interim statement of comprehensive income

Unaudited

Periods ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

      Three-month period ended  Six-month period ended
   Note  2021  2020  2021  2020
Net income (loss)  for the period      122,157    (56,214)   153,768    (670,038)
                        
Other comprehensive income (loss), net of income tax - items that can be reclassified to the income statement                       
Cash flow hedge accounting  11 (b)   (135)   (1,824)   (99)   (202)
Deferred income tax      (40)   585    (161)   60 
Translation adjustment of foreign subsidiaries      69,553    (19,018)   17,767    (167,725)
       69,378    (20,257)   17,507    (167,867)
                        
Other comprehensive (loss) income, net of income tax - items that will not be reclassified to the income statement                       
Changes in fair value of financial liabilities that relate to changes in the Company’s own credit risk  16 (b)   (1,870)   (16,674)   (3,202)   15,784 
Deferred income tax      526    5,511    929    (5,322)
Changes in  fair value of investments in equity instruments      (1,180)   —      (1,061)   —   
       (2,524)   (11,163)   (3,334)   10,462 
Other comprehensive income (loss) for the period, net of income tax      66,854    (31,420)   14,173    (157,405)
                        
Total comprehensive income (loss) for the period      189,011    (87,634)   167,941    (827,443)
Attributable to NEXA’s shareholders      172,045    (84,733)   146,561    (719,715)
Attributable to non-controlling interests      16,966    (2,901)   21,380    (107,728)
Total comprehensive income (loss) for the period      189,011    (87,634)   167,941    (827,443)

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 

 

4 of 34 
 

Nexa Resources S.A.

Condensed consolidated interim balance sheet

All amounts in thousands of US Dollars, unless otherwise stated

 

 

Assets  Note 

Unaudited

June 30, 2021

 

Audited

December 31, 2020

Current assets         
Cash and cash equivalents  10   1,046,080    1,086,163 
Financial investments      29,480    35,044 
Derivative financial instruments  11   13,750    16,329 
Trade accounts receivables  12   215,432    229,032 
Inventory  13   336,090    256,522 
Recoverable income tax      16,665    12,953 
Other assets      94,843    91,141 
       1,752,340    1,727,184 
 Non-current assets             
Investment in equity instruments  1 (c)   5,295    —   
Derivative financial instruments  11   10,008    15,651 
Deferred income tax  8   203,522    221,580 
Recoverable income tax      5,607    13,110 
Other assets      61,035    93,131 
Property, plant and equipment  14   2,050,201    1,898,296 
Intangible assets  15   1,046,111    1,076,405 
Right-of-use assets      16,706    18,869 
       3,398,485    3,337,042 
              
Total assets      5,150,825    5,064,226 
              
Liabilities and shareholders’ equity             
 Current liabilities             
Loans and financings  16   86,740    146,002 
Lease liabilities      17,154    15,999 
Derivative financial instruments  11   6,081    5,390 
Trade payables      396,140    370,122 
Confirming payables      177,271    145,295 
Dividends payable      18,542    4,557 
Asset retirement and environmental obligations  17   45,260    33,095 
Contractual obligations      22,088    27,132 
Salaries and payroll charges      53,592    56,107 
Tax liabilities      64,461    43,630 
Other liabilities      39,428    29,230 
       926,757    876,559 
Non-current liabilities             
Loans and financings  16   1,828,078    1,878,312 
Lease liabilities      6,697    9,690 
Derivative financial instruments  11   21,871    21,484 
Asset retirement and environmental obligations  17   233,419    242,951 
Provisions      33,433    30,896 
Deferred income tax  8   211,817    218,392 
Contractual obligations      121,847    138,893 
Other liabilities      28,870    25,805 
       2,486,032    2,566,423 
              
 Total liabilities      3,412,789    3,442,982 
              
Shareholders’ equity             
Attributable to NEXA’s shareholders      1,489,006    1,377,445 
Attributable to non-controlling interests      249,030    243,799 
       1,738,036    1,621,244 
Total liabilities and shareholders’ equity        5,150,825    5,064,226 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 

 

5 of 34 
 

Nexa Resources S.A.

Condensed consolidated interim statement of cash flows

Unaudited

Periods ended on June 30

All amounts in thousands of US Dollars, unless otherwise stated

 

 

     

Three-month period

ended

 

Six-month period

ended

   Note  2021  2020  2021  2020
 Cash flows from operating activities                       
Income (loss) before income tax      202,775    (66,076)   249,360    (739,901)
Impairment of non-current assets  18   —      —      —      484,594 
Depreciation and amortization      62,157    52,128    121,355    119,725 
Interest and foreign exchange effects      29,799    59,559    62,705    196,311 
(Gain) loss on sale of property, plant and equipment and intangible assets  6   (14)   263    (407)   93 
Changes in accruals      (1,440)   (9,178)   8,234    8,936 
Changes in fair value of loans and financings  7   429    (1,976)   (8,446)   7,567 
Changes in fair value of derivative financial instruments  11 (b)   (11,712)   (1,358)   1,768    1,989 
Contractual obligations      (11,488)   (5,694)   (24,798)   (15,597)
Changes in operating assets and liabilities  10 (b)   (35,052)   26,012    (21,910)   (35,381)
Cash provided by operating activities      235,454    53,680    387,861    28,336 
                        
Interest paid on loans and financings  16 (b)   (28,738)   (27,153)   (64,231)   (37,400)
Interest paid on lease liabilities      13    (403)   (289)   (890)
Premium paid on bonds repurchase  16 (b)   —      —      —      (14,481)
Income tax paid      (5,610)   (1,983)   (27,558)   (17,544)
Net cash provided by (used in) operating activities      201,119    24,141    295,783    (41,979)
                        
Cash flows from investing activities                       
Additions of property, plant and equipment      (107,191)   (59,657)   (189,814)   (144,966)
Net sales (purchases) of financial investments      2,178    65,207    8,829    (99,890)
Proceeds from the sale of property, plant and equipment      1,008    354    1,787    358 
Investment in equity instruments      (136)   —      (6,356)   —   
Net cash (used in) provided by investing activities      (104,141)   5,904    (185,554)   (244,498)
                        
Cash flows from financing activities                       
New loans and financings  16 (b)   50,737    839,617    50,737    1,185,250 
Debt issue costs  16 (b)   —      (6,011)   —      (7,437)
Payments of loans and financings  16 (b)   (113,424)   (491,643)   (160,628)   (492,737)
Bonds repurchase  16 (b)   —      —           (214,530)
Payments of lease liabilities      (3,025)   (2,040)   (5,282)   (4,626)
Dividends paid      (6,194)   (5,952)   (39,339)   (55,952)
Capital reduction of subsidiary – non-controlling interests      —      (1,826)   —      (1,826)
Net cash (used in) provided by financing activities      (71,906)   332,145    (154,512)   408,142 
                        
Foreign exchange effects on cash and cash equivalents      14,953    (18,770)   4,200    (24,680)
                        
Increase (decrease) in cash and cash equivalents      40,025    343,420    (40,083)   96,985 
 Cash and cash equivalents at the beginning of the period      1,006,055    452,183    1,086,163    698,618 
Cash and cash equivalents at the end of the period      1,046,080    795,603    1,046,080    795,603 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 

 

6 of 34 
 

Nexa Resources S.A.

Condensed consolidated interim statement of changes in shareholders’ equity

Unaudited

At and for the three-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

   Capital  Treasury shares  Share premium  Additional paid in capital  Retained earnings (cumulative deficit)  Accumulated other comprehensive loss  Total NEXA’s shareholders  Non-controlling interests  Total shareholders’ equity
At March 31, 2020   133,320    (9,455)   1,043,755    1,245,418    (770,537)   (217,906)   1,424,595    267,782    1,692,377 
Net loss for the period   —      —      —      —      (55,774)        (55,774)   (440)   (56,214)
Other comprehensive loss for the period   —      —      —      —      —      (28,959)   (28,959)   (2,461)   (31,420)
Total comprehensive loss for the period   —      —      —      —      (55,774)   (28,959)   (84,733)   (2,901)   (87,634)
Cancellation of 881,902 treasury shares
acquired for USD 9,455
   (882)   9,455    —      —      (8,573)   —      —      —      —   
Dividends distribution to non-controlling interests   —      —      —      —      —      —      —      (5,332)   (5,332)
Capital reduction of subsidiary - non-controlling interests   —      —      —      —      —      —      —      (13,392)   (13,392)
Total contributions by and distributions to shareholders   (882)   9,455    —      —      (8,573)   —      —      (18,724)   (18,724)
At June 30, 2020   132,438    —      1,043,755    1,245,418    (834,884)   (246,865)   1,339,862    246,157    1,586,019 
                                              
At March 31, 2021   132,438    —      1,043,755    1,245,418    (826,888)   (277,762)   1,316,961    244,288    1,561,249 
Net income for the period   —      —      —      —      109,012    —      109,012    13,145    122,157 
Other comprehensive income for the period   —      —      —      —      —      63,033    63,033    3,821    66,854 
Total comprehensive income for the period   —      —      —      —      109,012    63,033    172,045    16,966    189,011 
Dividends distribution to non-controlling interests – note 1(b)   —      —      —      —      —      —      —      (12,224)   (12,224)
Total contributions by and distributions to shareholders   —      —      —      —      —      —      —      (12,224)   (12,224)
At June 30, 2021   132,438    —      1,043,755    1,245,418    (717,876)   (214,729)   1,489,006    249,030    1,738,036 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 

 

7 of 34 
 

Nexa Resources S.A.

Condensed consolidated interim statement of changes in shareholders’ equity

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

   Capital  Treasury shares  Share premium  Additional paid in capital  Retained earnings (cumulative deficit)  Accumulated other comprehensive loss  Total NEXA’s shareholders  Non-controlling interests  Total shareholders’ equity
At January 1, 2020   133,320    (9,455)   1,043,755    1,245,418    (196,855)   (106,606)   2,109,577    372,609    2,482,186 
Net loss for the period   —      —      —      —      (579,456)   —      (579,456)   (90,582)   (670,038)
Other comprehensive loss for the period   —      —      —      —      —      (140,259)   (140,259)   (17,146)   (157,405)
Total comprehensive loss for the period   —      —      —      —      (579,456)   (140,259)   (719,715)   (107,728)   (827,443)
Dividends distribution to NEXA's shareholders - USD 0.38 per share   —      —      —      —      (50,000)   —      (50,000)   —      (50,000)
Cancellation of 881,902 treasury shares
acquired for USD 9,455
   (882)   9,455    —      —      (8,573)   —      —      —      —   
Dividends distribution to non-controlling interests   —      —      —      —      —      —      —      (5,332)   (5,332)
Capital reduction of subsidiary - non-controlling interests   —      —      —      —      —      —      —      (13,392)   (13,392)
Total contributions by and distributions to shareholders   (882)   9,455    —      —      (58,573)   —      (50,000)   (18,724)   (68,724)
At June 30, 2020   132,438    —      1,043,755    1,245,418    (834,884)   (246,865)   1,339,862    246,157    1,586,019 
                                              
At January 1, 2021   132,438    —      1,043,755    1,245,418    (814,675)   (229,491)   1,377,445    243,799    1,621,244 
Net income for the period   —      —      —      —      131,799    —      131,799    21,969    153,768 
Other comprehensive income for the period   —      —      —      —      —      14,762    14,762    (589)   14,173 
Total comprehensive income for the period   —      —      —      —      131,799    14,762    146,561    21,380    167,941 
Dividends distribuition to NEXA's shareholdes - USD 0.26 per share   —      —      —      —      (35,000)   —      (35,000)   —      (35,000)
Dividends distribution to non-controlling interests – note 1(b)   —      —      —      —      —      —      —      (16,149)   (16,149)
Total contributions by and distributions to shareholders   —      —      —      —      (35,000)   —      (35,000)   (16,149)   (51,149)
At June 30, 2021   132,438    —      1,043,755    1,245,418    (717,876)   (214,729)   1,489,006    249,030    1,738,036 

 

The accompanying notes are an integral part of these condensed consolidated interim financial statements

 

8 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

1General information

Nexa Resources S.A. (“NEXA”) is a public limited liability company (société anonyme) incorporated and domiciled in the Grand Duchy of Luxembourg. Its shares are publicly traded on the New York Stock Exchange (“NYSE”) and the Toronto Stock Exchange (“TSX”). The Company’s registered office is located at 37A, Avenue J. F. Kennedy in the city of Luxembourg in the Grand Duchy of Luxembourg.

NEXA and its subsidiaries (the “Company”) have operations that comprise large-scale, mechanized underground and open pit mines and smelters. The Company owns and operates three polymetallic mines in Peru, and two polymetallic mines in Brazil and is constructing another polymetallic mine in Brazil. The Company also owns and operates a zinc smelter in Peru and two zinc smelters in Brazil.

The Company’s majority shareholder is Votorantim S.A. (“VSA”), which holds 64.68% of its capital shares. VSA is a Brazilian privately-owned industrial conglomerate that holds ownership interests in metal, steel, cement, and energy companies, among others.

Main events for the three and six-month periods ended on June 30, 2021

(a)     COVID-19 outbreak impacts on NEXA´s financial statements and operations

In March 2020, the World Health Organization characterized the current COVID-19 disease (“COVID-19”) as a pandemic. Since then, COVID-19 spread across the world with severe effects that impacted the global economy in general and the Company’s business. As a response to COVID-19, the Company implemented and continues to implement additional safety procedures in all its operations to ensure the health and safety of its employees, contractors and communities.

Since the beginning of the COVID-19 global outbreak, government authorities in the countries in which the Company operates implemented policies in response to it, which negatively affected the Company’s financial position, particularly in Peru during the first and second quarters of 2020, when the Company’s Peruvian mines were suspended and its Peruvian smelter reduced production in response to measures imposed by the Peruvian government.

Currently, although the Peruvian subsidiaries continue to operate subject to additional measures to control and mitigate the spread of COVID-19, they have returned to their normal production levels except for the Atacocha underground mine which continues suspended under care and maintenance.

During the beginning of 2021, both the Peruvian and Brazilian Governments imposed some restrictive measures in response to the accelerated increase of cases in both countries, some of which are still in place. Neither the Peruvian nor the Brazilian operations have been affected by these additional measures.

Even though the Company’s operations have returned to normal, the ultimate impact of the COVID-19 global outbreak on the Company’s financial condition depends on the pandemic’s continuing duration and severity, on the efforts to contain its spread, on the abilities of countries to continue advancing in the distribution of effective vaccines against it, and on the impact of response measures taken by the Company, governments, and others. A new disruption period or an extended global recession caused by the outbreak, could materially and adversely impact the Company’s results of operations, access to sources of liquidity and overall financial condition. Within this context, since the beginning of the pandemic, the Company has prioritized measures to strengthen its cash position and enhance its short-term liquidity.

9 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

(b)     Dividends distribution

On February 11, 2021, the Company’s Board of Directors approved, subject to ratification by the Company’s shareholders at the 2022 annual shareholders’ meeting in accordance with Luxembourg laws, a cash dividend distribution to the Company’s shareholders of record on March 12, 2021 of USD 35,000.

Additionally, during the semester ended on June 30, 2021, the Company’s subisidiary Pollarix S.A. declared USD 16,149 (USD 12,224 in the second quarter of 2021) of dividends to non-controlling interests owned by Votorantim Geração de Energia S.A., which is a related party.

 

(c)     Investment in equity instruments – Tinka shares acquisition

On March 17, 2021, the Company acquired 29,895,754 common shares of Tinka Resources Limited (“Tinka”), an exploration and development company which holds 100% of the Ayawilca zinc-silver project in Peru, from an arm’s length shareholder in a private transaction at a market price of CAD 0.26 per share for a total consideration of CAD 7,773 (USD 6,220).

On April 16, 2021, the Company acquired 654,758 additional common shares of Tinka at the same market price for a total consideration of approximately CAD 170 (approximately USD 136). After these acquisitions, the Company holds approximately 9.0% of the issued and outstanding common shares of Tinka. This transaction is accounted for as an investment in equity instruments at its acquisition cost and is being subsequently measured at fair value through other comprehensive income.

(d)     Prepayment of Export Credit Notes and Credit Facility

On January 22, 2021, the Company prepaid the outstanding principal of an Export Credit Note in Brazil in the amount of BRL 250,000 thousand, additionally paying BRL 12,905 thousand of accrued interest (a total of approximately USD 51,105).

On June 23, 2021, the Company prepaid the outstanding principal of an Export Credit Note in Brazil in the amount of BRL 245,000 thousand, additionally paying BRL 2,974 thousand of accrued interest (approximately USD 50,077 million).

On June 28, 2021, the Company prepaid the outstanding principal amount of a Credit Facility in the amount of USD 42,969, additionally paying USD 0,294 of accrued interest.

(e)     Temporary suspension of Vazante’s Extremo Norte Mine

In March 2021, during a regular inspection at the Extremo Norte mine in Vazante, above-normal ground displacements were identified in the area around the mine’s main access and escape route. The Extremo Norte mine requires dewatering the aquifer for its operations, which leads to depressurization and can cause local disturbances in the rock mass around the mine. As a preventive measure, activities in this area were temporarily suspended, decision that continues as of the date of issuance of these financial statements. The Company, supported by external experts, initiated a detailed analysis of the geological and geotechnical conditions to ensure the safety of its workers and the resumption of the operational activities in the Extremo Norte mine. Mining acitivites are expected to resume in the third quarter of 2021 and the Company does not expect any material impact in its financial statements associated with this event.

10 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

(f)      Brazillian Supreme Court Decision over VAT (ICMS over PIS COFINS tax base)

The Company recognized recoverable PIS and COFINS indirect tax credits in 2018 in the amount of USD 64,454 (equivalent to BRL 243 million) based on a favorable and definitive judicial decision over the exclusion of ICMS on the PIS and COFINS tax base. The Internal Revenue Service (“IRS”) submitted a position to the Brazilian Supreme Court (“Superior Federal Court - STF”) questioning the timing validity of the credits and their calculation methodology. In May 2021, the STF rejected the arguments of the IRS and granted a favorable decision to the Company, accepting the timing validity of the credits and its adopted calculation methodology.

(g)     BNDES disbursements

In relation to the loan agreement subscribed in July 2020 between NEXA, through its subsidiary Mineração Dardanelos Ltda. ("Dardanelos"), and the Brazilian Economic and Social Bank (“BNDES”), during the second quarter of 2021, the Company obtained the disbursement of the following additional tranches:

a. On May 28, 2021, BRL 160,000 thousand (approximately USD 30,608); and,

b. On June 18, 2021, BRL 101,300 thousand (approximately USD 20,136).

 

From the total facility of BRL 750,000 thousand approved by BNDES, the Company has already obtained BRL 736,000 thousand (approximately USD 140,000). This agreement is guaranteed by Nexa Recursos Minerais S.A. ("NEXA BR") and NEXA and was contracted at a cost of TLP (“Taxa a longo prazo” or “Long term rate”) + 3.39%, with a maturity date in 2040. The proceeds are being used to finance the ongoing construction of the Aripuanã project.

 

2Information by business segment

The presentation of segment results and reconciliation to income (loss) before income tax in the condensed consolidated interim income statement is as follows:

        

Three-month period ended

June 30, 2021

   Mining  Smelting  Intersegment sales  Adjustments (ii)  Consolidated
Net revenues (i)   310,900    522,445    (162,642)   15,486    686,189 
Cost of sales   (176,410)   (433,841)   162,642    (17,135)   (464,744)
Gross profit   134,490    88,604    —      (1,649)   221,445 
                          
Selling, general and administrative   (16,212)   (15,679)   —      (3,475)   (35,366)
Mineral exploration and project evaluation   (16,410)   (2,050)   —      —      (18,460)
Other income and expenses, net   (2,071)   1,504    —      3,459    2,892 
Operating income   99,797    72,379    —      (1,665)   170,511 
                          
Depreciation and amortization   41,638    20,124         395    62,157 
Adjusted EBITDA   141,435    92,503    —      (1,270)   232,668 
                          
Depreciation and amortization                       (62,157)
Net financial results                       32,264 
Income before income tax                       202,775 
                          

 

11 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

 

        

 

 

 

 

 

Three-month period ended

June 30, 2020

   Mining  Smelting  Intersegment sales  Adjustments (ii)  Consolidated
Net revenues (i)   110,719    274,571    (51,970)   3,385    336,705 
Cost of sales   (119,196)   (241,298)   51,970    (7,468)   (315,992)
Gross profit   (8,477)   33,273    —      (4,083)   20,713 
                          
Selling, general and administrative   (12,373)   (14,294)   —      (2,506)   (29,173)
Mineral exploration and project evaluation   (11,094)   (939)   —      2,470    (9,563)
Other income and expenses, net   4,043    813    —      1,558    6,414 
Operating loss   (27,902)   18,853    —      (2,561)   (11,609)
                          
Depreciation and amortization   31,056    20,754    —      318    52,128 
Miscellaneous adjustments (iii)   (197)   (413)   —      —      (610)
Adjusted EBITDA   2,958    39,194    —      (2,243)   39,909 
                          
Miscellaneous adjustments (iii)                       610 
Depreciation and amortization                       (52,128)
Net financial results                       (54,467)
Loss before income tax                       (66,076)
              

 

 

 

 

  

Six-month period ended
June 30, 2021

     Mining      Smelting     Intersegment sales     Adjustments (ii)     Consolidated  
Net revenues (i)   566,144    989,844    (291,957)   25,087    1,289,118 
Cost of sales   (340,006)   (814,303)   291,957    (25,175)   (887,527)
Gross profit   226,138    175,541    —      (88)   401,591 
                          
Selling, general and administrative   (33,392)   (31,858)   —      (6,653)   (71,903)
Mineral exploration and project evaluation   (29,425)   (3,348)   —      (1)   (32,774)
Other income and expenses, net   (4,001)   (4,520)   —      2,882    (5,639)
Operating income   159,320    135,815    —      (3,860)   291,275 
                          
Depreciation and amortization   79,433    40,258    —      1,664    121,355 
Adjusted EBITDA   238,753    176,073    —      (2,196)   412,630 
                          
Depreciation and amortization                       (121,355)
Net financial results                       (41,915)
Income before income tax                       249,360 
                          

 

12 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

 

           

 

 

 

Six-month period ended

June 30, 2020

   Mining  Smelting  Intersegment sales  Adjustments (ii)  Consolidated
Net revenues (i)   273,242    646,419    (139,680)   (1,147)   778,834 
Cost of sales   (302,373)   (554,543)   139,680    9,896    (707,340)
Gross profit   (29,131)   91,876    —      8,749    71,494 
                          
Selling, general and administrative   (30,907)   (30,983)   —      (8,931)   (70,821)
Mineral exploration and project evaluation   (24,286)   (5,100)   —      3,997    (25,389)
Impairment of non-current assets   (446,687)   (37,907)   —      —      (484,594)
Other income and expenses, net   (5,654)   2,118    —      (7,241)   (10,777)
Operating loss   (536,665)   20,004    —      (3,426)   (520,087)
                          
Depreciation and amortization   76,543    43,067    —      115    119,725 
Impairment of non-current assets (iii)   446,687    37,907    —      —      484,594 
Miscellaneous adjustments (iii)   (197)   (413)   —      —      (610)
Adjusted EBITDA   (13,632)   100,565    —      (3,311)   83,622 
                          
Miscellaneous adjustments (iii)                       610 
Impairment of non-current assets (iii)                       (484,594)
Depreciation and amortization                       (119,725)
Net financial results                       (219,814)
Loss before income tax                       (739,901)

 

(i) As more fully described in NEXA’s audited consolidated financial statements for the year ended on December 31, 2020, all revenues from products or services transferred to customers are recognized at a point in time.

(ii) The internal information used for making decisions is prepared using International Financial Reporting Standards (“IFRS”) based accounting measurements and management reclassifications between income statement lines items, which are reconciled to the condensed consolidated interim financial statements in the column “Adjustments”. These adjustments include reclassifications of the effects of derivative financial instruments from Other income and expenses, net to Net revenues and Cost of sales; and, of certain overhead costs from Other income and expenses, net to Cost of sales and/or Selling, general and administrative expenses.

 

(iii) For the three and six-month periods ended on June 30, 2020, these amounts were described as "Exceptional items” and for a better understanding they have been divided between Impairment of non-current assets and Miscellaneous adjustments.

 

3Basis of preparation of the condensed consolidated interim financial statements

These condensed consolidated interim financial statements as at and for the three and six-month periods ended on June 30, 2021 have been prepared in accordance with the International Accounting Standard 34 Interim Financial Reporting (“IAS 34”) using the accounting principles consistent with the IFRS as issued by the International Accounting Standards Board (“IASB”).

The Company made a voluntary election to present the condensed consolidated interim statement of cash flows for the three-month period ended on June 30, 2021 and 2020.

The Company is also presenting a condensed consolidated interim statement of changes in shareholders’ equity for the three-month period ended on June 30, 2021 and 2020 in accordance with SEC Final Rule Release No. 33-10532, Disclosure Update and Simplification.

13 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

These condensed consolidated interim financial statements do not include all disclosures required by IFRS for annual consolidated financial statements and accordingly, should be read in conjunction with the Company’s audited consolidated financial statements for the year ended on December 31, 2020 prepared in accordance with IFRS as issued by the IASB.

These condensed consolidated interim financial statements have been prepared on the basis of, and using the accounting policies, methods of computation and presentation consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2020.

The preparation of these condensed consolidated interim financial statements in accordance with IAS 34 requires the use of certain critical accounting estimates and assumptions that affect the reported amounts of assets, liabilities, revenues and expenses for the period end. Such estimates and assumptions affect the carrying amounts of the Company’s goodwill, non-current assets, indefinite-lived intangible assets, inventory, deferred income taxes, and the allowance for doubtful accounts. These critical accounting estimates and assumptions represent approximations that are uncertain and changes in those estimates and assumptions could materially impact the Company’s condensed consolidated interim financial statements. Actual future outcomes may differ from present estimates and assumptions and the Company reviews them on an ongoing basis using the most current information available. Events and changes in circumstances arising after June 30, 2021, including those resulting from the impacts of COVID-19, will be reflected in management’s estimates and assumptions for future periods. Management also exercises judgment in the process of applying the Company’s accounting policies.

The critical judgments, estimates and assumptions in the application of accounting principles during the three and six-month periods ended on June 30, 2021 are the same as those disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2020.

These condensed consolidated interim financial statements for the three and six-month periods ended on June 30, 2021 were approved on July 29, 2021 to be issued in accordance with a resolution of the Board of Directors.

New and amended standards– applicable January 1, 2021

Several new and amended standards became applicable for the current reporting period. The Company does not expect any changes in its accounting policies or any retrospective adjustments as a result of the adoption of these new and amended standards.

Impact of new or amended standards issued but not yet applied by the Company

New or amended standards that are not yet effective have not been early adopted by the Company. The Company does not believe that these new or amended standards will have a material effect on its financial statements.

14 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

Revision of the condensed consolidated interim financial statements

i.Deferred tax on depreciation of Property, plant and equipment

At the end of 2020, the Company identified a calculation error in its historical tax base for the depreciation of certain property, plant and equipment which impacted the book/tax temporary differences of these assets and the corresponding deferred tax asset/liability balances. The calculation error resulted in an accumulated adjustment to deferred tax expenses of USD 37,875 recorded in Retained earnings (cumulative deficit) as of January 1, 2020. The adjustment required a reallocation of USD 23,201 between deferred tax assets and liabilities, with a net increase effect of USD 14,674 in tax liabilities as of January 1, 2020. In addition, the correction of this calculation error required an adjustment in the deferred income taxes recognized along 2020. The condensed consolidated interim financial statements for the three and six-month periods ended on June 30, 2020 have been adjusted to reflect the correction of the calculation error by revising each of the affected line items in the condensed consolidated interim income statement, condensed consolidated interim statement of comprehensive income, and condensed consolidated interim statement of changes in shareholders' equity as of January 1, 2020 and accumulated in the two first quarters of 2020. For additional information, please refer to note 3.1 in NEXA’s audited consolidated financial statements for the year ended on December 31, 2020.

ii.Dividends paid in 2020

On December 31, 2020, the Company reclassified the dividends of USD 50,000 paid during the first quarter of 2020, from the Share premium account to the Retained earnings (cumulative deficit) account. For comparative purposes, as of June 30, 2020, the Company also made this reclassification.

The following tables summarize the effects on the Company’s condensed consolidated interim financial statements of such adjustments.

(a)     Condensed consolidated interim income statement

Three-month period ended

 

  

As previously reported

at June 30, 2020

  Adjustments (i)  Revised
at June 30, 2020
Income tax         
Deferred   6,797    2,842    9,639 
Net loss for the period   (59,056)   2,842    (56,214)
Attributable to NEXA's shareholders   (58,616)   2,842    (55,774)
Attributable to non-controlling interests   (440)   —      (440)
Net loss for the period   (59,056)   2,842    (56,214)
Weighted average number of outstanding shares – in thousands   132,439    —      132,439 
Basic and diluted losses per share – USD   (0.44)   0.02    (0.42)

 

 

15 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

Six-month period ended

  

As previously reported

at June 30, 2020

  Adjustments (i)  Revised
at June 30, 2020
Income tax         
Deferred   89,287    1,073    90,360 
Net loss for the period   (671,111)   1,073    (670,038)
Attributable to NEXA's shareholders   (580,529)   1,073    (579,456)
Attributable to non-controlling interests   (90,582)   —      (90,582)
Net loss for the period   (671,111)   1,073    (670,038)
Weighted average number of outstanding shares – in thousands   132,439    —      132,439 
Basic and diluted losses per share – USD   (4.38)   —      (4.38)

 

(i) Correspond to the deferred tax adjustments as explained in note 3 (i).

 

(b)Condensed consolidated interim statement of comprehensive income

Three-month period ended

 

   As previously reported
at June 30, 2020
  Adjustments (i)  Revised
at June 30, 2020
Net loss for the period   (59,056)   2,842    (56,214)
Total comprehensive loss for the period   (90,476)   2,842    (87,634)
Attributable to NEXA’s shareholders   (87,575)   2,842    (84,733)
Attributable to non-controlling interests   (2,901)   —      (2,901)
Total comprehensive loss for the period   (90,476)   2,842    (87,634)

 

Six-month period ended

   As previously reported
at June 30, 2020
  Adjustments (i)  Revised
at June 30, 2020
Net loss for the period   (671,111)   1,073    (670,038)
Total comprehensive loss for the period   (828,516)   1,073    (827,443)
Attributable to NEXA’s shareholders   (720,788)   1,073    (719,715)
Attributable to non-controlling interests   (107,728)   —      (107,728)
Total comprehensive loss for the period   (828,516)   1,073    (827,443)

 

(i) Correspond to the deferred tax adjustments as explained in note 3 (i).

 

16 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

(c)Condensed consolidated interim statement of changes in shareholders’ equity

 

  

As previously

reported

       

Three-month period ended

Revised

   Share premium  Retained earnings (cumulative deficit)  Total NEXA’s shareholders  Total shareholders’ equity 



Adjustments (i)

 



Adjustments (ii)

  Share premium  Retained earnings (cumulative deficit)  Total NEXA’s shareholders  Total shareholders’ equity
                            
At March 31, 2020   993,755    (680,893)   1,464,239    1,732,021    +/-50,000    (39,644)   1,043,755    (770,537 )    1,424,595   1,692,377  
 Net loss for the period   —      (58,616)   (58,616)   (59,056)   —      2,842    —      (55,774)    (55,774)  (56,214 )
 Other comprehensive loss for the period   —      —      (28,959)   (31,420)   —      —      —      —       (28,959)  (31,420 )
 Total comprehensive loss for the period   —      (58,616)   (87,575)   (90,476)   —      2,842    —      (55,774)    (84,733)  (87,634 )
Cancellation of 881,902 treasury shares
acquired for USD 9,455
   —      (8,573)   —      —      —      —      —      (8,573)    —     -  
Dividends distribution to non-controlling interests   —      —      —      (5,332)   —      —      —      —       —     (5,332 )
Capital reduction of subsidiary - non-controlling interests   —      —      —      (13,392)   —      —      —      —       —     (13,392 )
 Total contributions by and distributions to shareholders   —      (8,573)   —      (18,724)   —      —      —      (8,573)    —     (18,724 )
At June 30, 2020   993,755    (748,082)   1,376,664    1,622,821    +/-50,000    (36,802)   1,043,755    (834,884)    1,339,862   1,586,019  

 

(i) Correspond to the dividends adjustment as explained in note 3 (ii).

 

(ii) Correspond to the deferred tax adjustments as explained in note 3 (i).

 

 

 

 

 

 

17 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

 

 

 

  

As previously

reported

       

Six-month period ended 

Revised

   Share premium  Retained earnings (cumulative deficit)  Total NEXA’s shareholders  Total shareholders’ equity  Adjustments (i)  Adjustments (ii)  Share premium  Retained earnings (cumulative deficit)  Total NEXA’s shareholders  Total shareholders’ equity
 At January 1, 2020   1,043,755    (158,980)   2,147,452    2,520,061    —      (37,875)   1,043,755    (196,855)   2,109,577    2,482,186 
 Net loss for the period   —      (580,529)   (580,529)   (671,111)   —      1,073    —      (579,456)   (579,456)   (670,038)
 Other comprehensive loss for the period   —      —      (140,259)   (157,405)   —      —      —      —      (140,259)   (157,405)
 Total comprehensive loss for the period   —      (580,529)   (720,788)   (828,516)   —      1,073    —      (579,456)   (719,715)   (827,443)
 Dividends distribution to NEXA's shareholders - USD 0.38 per share   (50,000)   —      (50,000)   (50,000)   +/-50,000    —      —      (50,000)   (50,000)   (50,000)
Cancellation of 881,902 treasury shares
acquired for USD 9,455
   —      (8,573)   —      —      —      —      —      (8,573)   —      —   
Dividends distribution to non-controlling interests   —      —      —      (5,332)   —      —      —      —      —      (5,332)
Capital reduction of subsidiary - non-controlling interests   —      —      —      (13,392)   —      —      —      —      —      (13,392)
 Total contributions by and distributions to shareholders   (50,000)   (8,573)   (50,000)   (68,724)   +/-50,000    —      —      (58,573)   (50,000)   (68,724)
 At June 30, 2020   993,755    (748,082)   1,376,664    1,622,821    +/-50,000    (36,802)   1,043,755    (834,884)   1,339,862    1,586,019 

 

(i) Correspond to the dividends adjustment as explained in note 3 (ii).

 

(ii) Correspond to the deferred tax adjustments as explained in note 3 (i).

18 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

4Net revenues
             
   Three-month period ended  Six-month period ended
   2021  2020  2021  2020
Gross revenues   757,946    365,199    1,426,986    851,001 
    Revenues from products (i)   740,074    356,434    1,393,509    824,541 
    Revenues from services   17,872    8,765    33,477    26,460 
Taxes on sales   (70,430)   (28,006)   (135,308)   (70,862)
Return of products sales   (1,327)   (488)   (2,560)   (1,305)
Net revenues   686,189    336,705    1,289,118    778,834 

(i) Revenues from products increased in the three and six-month periods ended on June 30, 2021, mainly because of the higher metal prices during these periods. Also, production in the Peruvian operating units increased during the second quarter and the first semester of 2021 compared to that of the same periods in 2020 as these units returned to their normal operation levels after the government removed the restrictive measures imposed during the first and second quarters of 2020 as explained in note 1 (a).

 

5Expenses by nature
            Three-month period ended
                
            2021  2020
   Cost of sales (ii)  Selling, general and administrative  Mineral exploration and project evaluation  Total  Total
Raw materials and consumables used (i)   (297,531)   (205)   —      (297,736)   (180,360)
Third-party services (i)   (73,800)   (10,779)   (11,583)   (96,162)   (64,450)
Depreciation and amortization   (60,279)   (1,869)   (9)   (62,157)   (52,127)
Employee benefit expenses   (30,147)   (13,971)   (3,719)   (47,837)   (48,061)
Other expenses   (2,987)   (8,542)   (3,149)   (14,678)   (9,730)
    (464,744)   (35,366)   (18,460)   (518,570)   (354,728)
                    
                   Six-month period ended
                   2021    2020 
    Cost of sales (ii)    Selling, general and administrative     Mineral exploration and project evaluation    Total    Total 
Raw materials and consumables used (i)   (543,316)   (205)   —      (543,521)   (382,147)
Third-party services (i)   (154,459)   (22,897)   (19,469)   (196,825)   (168,931)
Depreciation and amortization   (117,743)   (3,596)   (16)   (121,355)   (119,725)
Employee benefit expenses   (66,015)   (30,012)   (7,138)   (103,165)   (106,343)
Other expenses   (5,994)   (15,193)   (6,151)   (27,338)   (26,404)
    (887,527)   (71,903)   (32,774)   (992,204)   (803,550)

 

19 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

(i) Raw materials and consumables used and third-party services increased in the three and six-month periods ended on June 30, 2021, because of the higher production in the Peruvian units as described in note 4. Also, the higher price of the zinc concentrates used in the Company’s smelting segment contributed to the increase in the raw materials and consumables used.

(ii) During the first quarter of 2021, the Company recognized USD 4,144 in cost of sales related to Atacocha’s abnormal production costs due to the illegal disruption caused by protest activities undertaken by communities, which resulted in the temporary suspension of this mine’s production during many days in January and March 2021.

 

6Other income and expenses, net
   Three-month period ended  Six-month period ended
   2021  2020  2021  2020
Remeasurement of environmental obligations (i)   2,393    1,188    (4,127)   5,296 
Provision of legal claims   (795)   46    (6,052)   (7,993)
Contribution to communities   (1,001)   (609)   (1,572)   (1,328)
Derivative financial instruments - note 11 (b)   1,471    2,910    2,721    (7,889)
Gain on sale of property, plant and equipment and intangible assets   14    (263)   407    (93)
Other operating income (expenses), net   810    3,142    2,984    1,230 
    2,892    6,414    (5,639)   (10,777)

(i) Environmental obligations increased in the six-month period ended on June 30, 2021 due to the incremental costs to be incurred as part of Três Marias unit remediation plans.

 

20 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

7Net financial results

 

   Three-month period ended  Six-month period ended
   2021  2020  2021  2020
Financial income                    
Interest income on financial investments and cash equivalents   1,370    2,481    2,434    5,035 
Interest on tax credits   78    211    240    650 
Other financial income   585    738    1,280    1,367 
    2,033    3,430    3,954    7,052 
                     
Financial expenses                    
Interest on loans and financings   (24,808)   (26,217)   (49,588)   (42,311)
Premium paid on bonds repurchase – note 16 (b)   —      —      —      (14,481)
Interest on other liabilities   (2,780)   (1,875)   (5,569)   (3,873)
Interest on contractual obligations   (1,284)   (1,465)   (2,707)   (2,986)
Interest on lease liabilities   (358)   (411)   (719)   (1,036)
Other financial expenses   (6,056)   (9,127)   (10,918)   (14,150)
    (35,286)   (39,095)   (69,501)   (78,837)
                     
Other financial items, net (i)                    
Fair value of loans and financings – note 16 (b)   (429)   1,976    8,446    (7,567)
Derivative financial instruments - note 11 (b)   13,684    (620)   30    (1,580)
Foreign exchange gains (losses) (ii)   52,262    (20,158)   15,156    (138,882)
    65,517    (18,802)   23,632    (148,029)
                     
  Net financial results   32,264    (54,467)   (41,915)   (219,814)

 

(i) Starting in September 2020, the Company began presenting the income and expenses from derivative financial instruments and from the changes in the fair value of loans and financings by their net results, consistent with how management analyzes these items. Consequently, the Company has adjusted the financial income and the financial expenses subtotals for the periods ended on March 31 and June 30, 2020 in the income statement. 

 

(ii) The amounts for the six-month periods ended on June 30, 2021 and 2020 include a gain of USD 31,589 and a loss of USD 79,036 respectively. Both amounts are related to the outstanding US Dollars (“USD”) denominated intercompany debt of NEXA BR with NEXA and the volatility of the Brazilian Real (“BRL”), which appreciated against the USD during the second quarter of 2021, after having continuously depreciated during year 2020 and during the first quarter of 2021.

 

21 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

8Current and deferred income tax
(a)Reconciliation of income tax (expense) benefit

 

   Three-month period ended  Six-month period ended
   2021  2020  2021  2020
 Income (loss) before income tax   202,775    (66,076)   249,360    (739,901)
 Standard rate   24.94%   24.94%   24.94%   24.94%
                     
 Income tax (expense) benefit at standard rate   (50,572)   16,480    (62,190)   184,531 
Difference in tax rate of subsidiaries outside Luxembourg (i)   (6,827)   17,087    (5,992)   36,031 
 Special mining levy and special mining tax   (6,157)   187    (9,691)   (453)
 Unrecognized deferred tax benefit on net operating losses   (8,795)   (822)   (11,483)   (29,600)
 Impairment of goodwill   —      —      —      (78,197)
 Tax effects of translation of non-monetary assets/liabilities to functional currency   (10,483)   (19,349)   (8,018)   (21,118)
 Exchange variation on capital reduction (ii)   16,825    —      16,825    —   
 Withholding tax over subsidiary capital reduction (iii)   (10,526)   —      (10,526)   —   
 Other permanent tax differences   (4,083)   (3,721)   (4,517)   (21,331)
 Income tax (expense) benefit   (80,618)   9,862    (95,592)   69,863 
                     
 Current   (43,082)   223    (80,645)   (20,497)
 Deferred   (37,536)   9,639    (14,947)   90,360 
 Income tax (expense) benefit   (80,618)   9,862    (95,592)   69,863 

 

(i) The Company’s activities are subject to the income tax regime of each country where it operates. However, NEXA’s Cerro Lindo mining unit has a lower income tax rate in comparison with that of other Peruvian operations since it is taxed under the laws and guarantees of a stability agreement signed by Nexa Resources Perú S.A.A. (“NEXA PERU”), and which is valid until fiscal year 2021.

 

(ii) On June 10, 2021, NEXA and the other shareholders of Nexa Resources Cajamarquilla S.A. (“NEXA CJM”) approved a capital reduction for this subsidiary of USD 210,703. Even though NEXA CJM’s functional currency is USD, for tax calculation all accounts must be converted to Peruvian Soles (PEN). The difference between the exchange rate of this capital reduction registered in PEN and the payable to shareholders registered in USD following NEXA CJM’s functional currency, as part of this subsidiary current income tax calculation, resulted in a tax deductible exchange variation expense, which generated a tax benefit of USD 16,825.

(iii) In relation to the capital reduction mentioned above, the Company also recognized USD 10,526 of tax expenses given the tax withheld by NEXA CJM on the corresponding participation of NEXA in its capital. This withholding tax expense was considered as not recoverable by NEXA.

22 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

(b)     Effects of deferred tax on income statement and other comprehensive income

   June 30, 2021 

June 30, 2020

 Balance at the beginning of the period   3,188    (48,212)
 Effect on (loss) income for the period   (14,947)   90,360 
 Effect on other comprehensive (loss) income - Fair value adjustment   768    (5,262)
 Foreign exchange (loss) gain   2,696    (43,691)
 Balance at the end of the period   (8,295)   (6,805)

 

(c)      Summary of contingent liabilities on income tax

There are uncertainties and legal proceedings for which it is unlikely that an outflow of resources embodying economic benefits will be required. In such cases, a provision is not recognized. As of June 30, 2021, the main legal proceedings are related to the carryforward calculation of net operating losses and to the deductibility of foreign exchange losses and other expenses. The estimated amount of these contingent liabilities is USD 184,445 (December 31, 2020: USD 163,670).

 

9Financial instruments
(a)Breakdown by category

The Company classifies its financial assets and liabilities under the following categories: amortized cost, fair value through other comprehensive income and fair value through profit or loss. The classification by category and the corresponding accounting policies of each financial instrument in these condensed consolidated interim financial statements are consistent with those applied and disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2020.

 

               June 30, 2021
Assets per balance sheet  Note  Amortized cost  Fair value through profit or loss  Fair value through other comprehensive income  Total
Cash and cash equivalents  10   1,046,080    —      —      1,046,080 
Financial investments      29,480    —      —      29,480 
Derivative financial instruments  11 (a)   —      23,758    —      23,758 
Trade accounts receivables  12   78,626    136,806    —      215,432 
Investment in equity instruments      —      —      5,295    5,295 
       1,154,186    160,564    5,295    1,320,045 

 

23 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

 

          
               June 30, 2021
Liabilities per balance sheet  Note  Amortized cost  Fair value through profit or loss  Fair value through other comprehensive income  Total
 Loans and financings  16 (a)   1,719,395    195,423    —      1,914,818 
 Lease liabilities      23,851    —      —      23,851 
 Derivative financial instruments  11 (a)   —      27,952    —      27,952 
 Trade payables      396,140    —      —      396,140 
 Confirming payables      177,271    —      —      177,271 
 Use of public assets (ii)      20,972    —      —      20,972 
 Related parties (ii)      587    —      —      587 
       2,338,216    223,375    —      2,561,591 

 

            December 31, 2020
Assets per balance sheet  Note  Amortized cost  Fair value through profit or loss  Total
 Cash and cash equivalents  10   1,086,163    —      1,086,163 
  Financial investments      35,044    —      35,044 
 Derivative financial instruments  11 (a)   —      31,980    31,980 
 Trade accounts receivables  12   64,262    164,770    229,032 
 Related parties (i)      2    —      2 
       1,185,471    196,750    1,382,221 
                    
                 December 31, 2020 
 Liabilities per balance sheet   Note     Amortized cost       Fair value through profit or loss       Total  
 Loans and financings  16 (a)   1,822,756    201,558    2,024,314 
 Lease liabilities      25,689    —      25,689 
 Derivative financial instruments  11 (a)   —      26,874    26,874 
 Trade payables      370,122    —      370,122 
 Confirming payables      145,295    —      145,295 
 Use of public assets (ii)      19,215    —      19,215 
 Related parties (ii)      561    —      561 
       2,383,638    228,432    2,612,070 

 

(i) Classified as Other assets in the condensed consolidated interim balance sheet.

(ii) Classified as Other liabilities in the condensed consolidated interim balance sheet.

 

24 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

(b)     Fair value by hierarchy

             
           

June 30, 2021

   Note  Level 1  Level 2 (ii)  Total
Assets            
 Derivative financial instruments  11 (a)   —      23,758    23,758 
 Trade accounts receivables      —      136,806    136,806 
 Investment in equity instruments (iii)  1 (c)   5,295    —      5,295 
       5,295    160,564    165,859 
 Liabilities                  
 Derivative financial instruments  11 (a)   —      27,952    27,952 
 Loans and financings designated at fair value (i)      —      195,423    195,423 
       —      223,375    223,375 

 

           

December 31, 2020

    Note  Level 1  Level 2 (ii)  Total
Assets            
 Derivative financial instruments  11 (a)   —      31,980    31,980 
 Trade accounts receivables      —      164,770    164,770 
       —      196,750    196,750 
 Liabilities                  
 Derivative financial instruments  11 (a)   —      26,874    26,874 
 Loans and financings designated at fair value (i)      —      201,558    201,558 
       —      228,432    228,432 

 

(i) Loans and financings are measured at amortized cost, except for certain contracts for which the Company has elected the fair value option. The carrying amount of other financial instruments measured at amortized cost do not differ significantly from their fair value.

 

(ii) The methodology to determine the level 2 fair value amounts is the same as disclosed in the Company’s audited consolidated financial statements for the year ended on December 31, 2020.

 

(iii) The level 1 fair value amount of the investments in equity instruments is determined using the share’s quotation as of the last day of the reporting period.

 

10Cash and cash equivalents

(a)      Composition

   June 30, 2021  December 31, 2020
 Cash and banks   310,234    113,017 
 Term deposits   735,846    973,146 
    1,046,080    1,086,163 

 

25 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

(b) Changes in operating assets and liabilities

 

   Three-month period ended  Six-month period ended
   2021  2020  2021  2020
 Decrease (increase) in assets                    
  Trade accounts receivables (i)   (31,277)   (28,040)   16,960    22,280 
  Inventory (ii)   (14,307)   10,405    (71,328)   65,547 
 Derivative financial instruments   (1,724)   (8,477)   7,438    (5,608)
  Other assets   (12,682)   21,705    7,479    (3,578)
                     
 Increase (decrease) in liabilities                    
  Trade payables   2,281    54,396    (3,563)   (73,518)
  Confirming payables (iii)   18,418    (9,427)   31,976    (25,628)
  Other liabilities   4,239    (14,550)   (10,872)   (14,876)
    (35,052)   26,012    (21,910)   (35,381)

(i) Changes in trade accounts receivables in the six-month period ended on June 30, 2021 are mainly due to a reduction in the average collection period with some customers with whom the Company is doing forfaiting operations. In the three-month period ended on June 30, 2021, trade accounts receivables increased due to higher sales volumes in comparison to those of the first quarter of 2021.

(ii) Changes in inventories in the six-month period ended on June 30, 2021 reflect the increase in the balance of finished goods, given that the volumes produced in the smelting segment as of June 2021 were higher than the volumes sold in the same period.

(iii) Changes in confirming payables in the six-month period ended on June 30, 2021 are due to the higher volumes purchased by NEXA CJM through factoring transactions as well as to the increased price of zinc concentrates during the period.

 

(c) Main non-cash investing and financing transactions

During the six-month period ended on June 30, 2021, the Company had: (i) additions to right-of-use assets due to new lease contracts in the amount of USD 3,015 (June 30, 2020: USD 1,324); (ii) write-offs of property, plant and equipment in the amount of USD 3,846; and, (iii) increases in dividends payable in the amount of USD 11,810.

26 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

11Derivative financial instruments
(a)Fair value by strategy

 

         June 30, 2021    

December 31, 2020

Strategy  Per Unit  Notional  Fair value  Notional  Fair value

Mismatches of quotational periods

               
 Zinc forward     ton      188,223    1,161    204,394    2,398 
              1,161         2,398 
 Sales of zinc at a fixed price                         
 Zinc forward     ton      18,397    173    15,695    1,815 
              173         1,815 
 Interest rate risk                         
 IPCA vs. CDI    BRL     226,880    557    226,880    1,310 
              557         1,310 
 Foreign exchange risk                         
 BRL vs. USD (i)    BRL     477,000    (6,085)   477,000    (417)
              (6,085)        (417)
                          
              (4,194)        5,106 
 Current assets             13,750         16,329 
 Non-current assets             10,008         15,651 
 Current liabilities             (6,081)        (5,390)
 Non-current liabilities             (21,871)        (21,484)

 

(i) Related to a derivative financial instrument entered into at the same time of a debt contract in order to manage some of the risks of such debt contract. Refer to note 16 (b) for additional information.

(b) Changes in fair value

Six-month period
Strategy  Inventory  Cost of sales  Net revenues  Other income and expenses, net  Net financial results  Other comprehensive income  Realized gain (loss)
 Mismatches of quotational periods   (651)   (5,652)   1,133    1,933    —      (99)   (2,099)
 Sales of zinc at a fixed price   —      —      —      788    —      —      2,430 
 Interest rate risk – IPCA vs. CDI   —      —      —      —      568    —      1,321 
 Foreign exchange risk - BRL vs USD (i)   —      —      —      —      (538)   —      5,130 
 June 30, 2021   (651)   (5,652)   1,133    2,721    30    (99)   6,782 
                                    
 June 30, 2020   235    13,313    (6,067)   (7,889)   (1,581)   (202)   (5,354)

 

(i) Related to a derivative financial instrument entered into at the same time of a debt contract in order to manage some of the risks of such debt contract. Refer to note 16 (b) for additional information.

27 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

12Trade accounts receivable
(a)Composition
   June 30, 2021  December 31, 2020
 Third parties   217,270    229,800 
 Related parties   1,874    2,411 
 Impairment of trade accounts receivables   (3,712)   (3,179)
    215,432    229,032 
(b)Analysis by currency
   June 30, 2021  December 31, 2020
 USD    168,547    186,420 
 BRL    45,525    41,601 
 Other    1,360    1,011 
    215,432    229,032 
(c)Aging of trade accounts receivables
  

June 30, 2021

  December 31, 2020
 Current   211,546    222,670 
 Up to 3 months past due   5,878    6,728 
 From 3 to 6 months past due   1,057    102 
 Over 6 months past due   663    2,711 
    219,144    232,211 
 Impairment   (3,712)   (3,179)
    215,432    229,032 
13Inventory
(a)Composition
  

June 30, 2021

  December 31, 2020
 Finished products (i)   142,258    94,033 
 Semi-finished products   47,522    56,335 
 Raw materials (ii)   89,708    66,278 
 Auxiliary materials and consumables   85,061    68,950 
 Inventory provisions   (28,459)   (29,074)
    336,090    256,522 

 

(i) Finished products increased in the six-month period ended on June 30, 2021, since the volumes sold in the smelting segment during the first semester of 2021 were lower than the volumes produced as explained in note 10 (b).

(ii) Raw materials increased in the six-month period ended on June 30, 2021, due to the purchases of raw materials in the smelting segment, with higher values and volumes, given the increased zinc price during the quarter and the higher smelting production in Peru as explained in note 4.

28 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

14Property, plant and equipment
(a)Changes in the six-month period ended on June 30

 

                     2021  2020
   Dam and buildings  Machinery, equipment, and facilities  Assets and projects under construction  Asset retirement obligations  Mining projects (ii)  Other  Total  Total
Balance at the beginning of the period                        
 Cost   1,022,432    2,360,426    596,675    211,650    292,322    36,816    4,520,321    4,527,613 
 Accumulated depreciation and impairment   (567,829)   (1,734,232)   (69,143)   (124,838)   (108,698)   (17,285)   (2,622,025)   (2,404,923)
 Net balance at the beginning of the period   454,603    626,194    527,532    86,812    183,624    19,531    1,898,296    2,122,690 
 Additions (i)   12    125    199,629    —      —      77    199,843    153,263 
 Disposals and write-offs   (15)   (4,367)   (158)   —      —      (686)   (5,226)   (358)
 Depreciation   (25,837)   (53,889)   —      (3,528)   (731)   (637)   (84,622)   (85,177)
 Impairment of non-current assets - note 18   —      —      —      —      —      —      —      (106,216)
 Foreign exchange effects   9,633    13,880    20,529    1,832    869    416    47,159    (296,052)
 Transfers – note 15   18,381    44,428    (75,712)   —      12,217    73    (613)   (64)
 Remeasurement of asset retirement obligations   —      —      —      (4,636)   —      —      (4,636)   1,544 
 Balance at the end of the period   456,777    626,371    671,820    80,480    195,979    18,774    2,050,201    1,789,630 
 Cost   1,057,233    2,423,842    738,424    198,064    306,497    36,582    4,760,642    4,250,172 
 Accumulated depreciation and impairment   (600,456)   (1,797,471)   (66,604)   (117,584)   (110,518)   (17,808)   (2,710,441)   (2,460,542)
 Balance at the end of the period   456,777    626,371    671,820    80,480    195,979    18,774    2,050,201    1,789,630 
                                         
 Average annual depreciation rates %   4    7    —       UoP      UoP                 

(i) Additions include capitalized borrowing costs in the amount of USD 7,503 for the six-month period ended on June 30, 2021 (June 30, 2020: USD 4,377).

(ii) Only the amounts related to the operating unit Atacocha are being depreciated under the units of production (“UoP”) method. The other balances of mining projects will be amortized once their development stage finishes, and the projects´operation starts.

 

29 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

(b)Capital Commitments – Aripuanã project

As of June 30, 2021, the Company had contracted USD 100,842 (December 31, 2020: USD 156,893) of capital expenditures related to the Aripuanã project for the purchase of property, plant and equipment that have not been incurred yet. This decrease in capital commitments is mainly related to the fulfillment of third party commitments through the delivery of services or products.

 

15Intangible assets

(a)      Changes in the six-month period ended on June 30

            2021  2020
   Goodwill  Rights to use natural resources  Other  Total  Total
Balance at the  beginning of the period               
 Cost   673,776    1,665,149    53,463    2,392,388    2,403,009 
 Accumulated amortization and impairment   (267,342)   (1,016,279)   (32,362)   (1,315,983)   (864,483)
 Net balance at the beginning of the period   406,434    648,870    21,101    1,076,405    1,538,526 
 Amortization   —      (30,054)   (1,932)   (31,986)   (27,410)
 Impairment of non-current  assets - note 18   —      —      —      —      (377,768)
 Transfers – note 14 (a)   —      —      613    613    64 
 Foreign exchange effects   117    339    623    1,079    (8,457)
 Balance at the end of the period   406,551    619,155    20,405    1,046,111    1,124,955 
 Cost   673,893    1,665,665    55,862    2,395,420    1,905,053 
 Accumulated amortization and impairment   (267,342)   (1,046,510)   (35,457)   (1,349,309)   (780,098)
 Balance at the end of the period   406,551    619,155    20,405    1,046,111    1,124,955 
                          
 Average annual amortization rates %   —      UoP     —             

 

30 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

16Loans and financings
(a)Composition
            June 30, 2021 

December 31, 2020

Type  Average interest rate  Current  Non-current  Total  Total
 Eurobonds – USD   Fixed + 5.73 %   19,898    1,317,182    1,337,080    1,338,972 
 Export credit notes  LIBOR + 1.54 %
134.20 % CDI
115.55% CDI
   819    138,093    138,912    234,221 
 Term loans   LIBOR + 1.27 %
 Fixed + 8.49 %
   43,141    144,414    187,555    213,735 
 BNDES   TJLP + 2.82 %
 SELIC + 3.10 %
 TLP - IPCA + 5.46 %
   15,336    221,708    237,044    179,828 
 Debentures   107.5 % CDI   5,467    5,367    10,834    10,388 
 Other      2,079    1,314    3,393    47,170 
       86,740    1,828,078    1,914,818    2,024,314 
                        
 Current portion of long-term loans and financings (principal)      58,516                
 Interest on loans and financings      28,225                

 

(b)Changes in the six-month period ended on June 30
   June 30, 2021  June 30, 2020
 Balance at the beginning of the period   2,024,314    1,508,557 
 New loans and financings – note 1 (g)   50,737    1,185,250 
 Debit issue costs   —      (7,437)
 Payments of loans and financings   (160,628)   (492,737)
 Bonds Repurchase   —      (214,530)
 Foreign exchange effects   13,584    (60,285)
 Changes in the Company´s credit risk of the financial liability (i)   3,202    (15,784)
 Fair value of loans and financings (ii) - note 7   (8,446)   7,567 
 Interest accrual   56,286    56,792 
 Premium paid on bonds repurchase - note 7   —      (14,481)
 Interest paid on loans and financings   (64,231)   (37,400)
 Balance at the end of the period   1,914,818    1,915,512 

 

(i) Related to the changes in the fair value of two debt contracts for which the Company elected to apply the fair value option for measurement. During the first semester of 2020, the Company's credit risk increased impacted by the effects of COVID-19 on the global economy, which reduced the fair value of these debts. During the first six months of 2021, the Company’s credit risk decreased due to the normalization of its operations, with a consequent change in the fair value of these debts.

(ii) One of the debts mentioned above has a derivative financial instrument entered into at the same time of such debt contract in order to manage some of its risks. As of June 30, 2021, the fair value of the related derivative resulted in a loss in the total amount of USD 538. Therefore, in 2021, the net result between the debt contracts and the relevant derivative financial instrument was a gain of USD 7,908 (excluding the effect of changes in the Company´s credit risk of the financial liability which was a loss of USD 3,202, and is included in the statement of comprehensive income).

31 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

(c)Maturity profile
                     June 30, 2021
   2021  2022  2023  2024  2025  As from 2026  Total
 Eurobonds – USD   20,954    —      124,244    —      —      1,191,882    1,337,080 
 Export credit notes   854    —      —      87,591    50,467    —      138,912 
 Term loans   20,105    43,029    20,686    —      103,735    —      187,555 
 BNDES   7,586    15,501    22,510    23,581    22,589    145,277    237,044 
 Debentures   5,470    5,364    —      —      —      —      10,834 
 Other   1,263    1,645    485    —      —      —      3,393 
    56,232    65,539    167,925    111,172    176,791    1,337,159    1,914,818 

 

(d)Guarantees and covenants

The Company has loans and financings that are subject to certain financial covenants at the consolidated level, such as: (i) leverage ratio; (ii) capitalization ratio; and (iii) debt service coverage ratio. When applicable, these compliance obligations are standardized for all debt agreements. No changes to the contractual guarantees occurred in the period ended on June 30, 2021.

As of June 30, 2021, the Company was in compliance with all its financial covenants.

32 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

17Asset retirement and environmental obligations
(a)Changes in the six-month period ended on June 30
         June 30, 2021  June 30, 2020
   Asset retirement obligations  Environmental obligations  Total  Total
 Balance at the beginning of the period   227,189    48,857    276,046    293,827 
 Payments   (3,144)   (2,540)   (5,684)   (4,218)
 Foreign exchange effects   3,680    2,271    5,951    (43,216)
 Interest accrual   3,113    1,118    4,231    6,868 
 Remeasurement discount rate and additions (i)   (5,992)   4,127    (1,865)   (2,139)
 Balance at the end of the period   224,846    53,833    278,679    251,122 
 Current liabilities   32,690    12,570    45,260    26,924 
 Non-current liabilities   192,156    41,263    233,419    224,198 

 

(i) As of June 30, 2021, the credit risk-adjusted rate used for Peru was between 3.95% and 6.63% (December 31, 2020: 1.70% and 4.0%) and for Brazil, between 3.82% and 7.06% (December 31, 2020: 0.07% and 6.75%). As of June 30, 2020, the credit risk-adjusted rate used for Peru was between 2.5% to 4.8% (December 31, 2019: 5.2% to 7.8%) and for Brazil, between 3.5% to 9.3% (December 31, 2019: 3.5% to 5.3%).

 

18Impairment of non-current assets

The Company assesses at each reporting date, whether there are indicators that the carrying amount of an asset or CGU may not be recovered. If any indicator exists the Company estimates the asset’s or CGU´s recoverable amount. As of June 30, 2021, the Company did not identify any impairment indicator that should require an impairment testing. For the six-month period ended on June 30, 2020, the Company recognized an impairment charge of USD 484,594.

 

19Events after the reporting period
(a)Prepayment of Term Loan

 

On July 09, 2021, NEXA PERU prepaid the term loan it had with a global financial institution, in the principal amount of BRL 477,000 thousand (approximately USD USD 90,512), additionally paying BRL 12,592 thousand of accrued interest (approximately USD 2,389). The contracted cross-currency swap associated to this debt, as explained in note 16 (b), was also unwound for USD 12,398. Then, the approximate amount paid for this transaction was USD 105,300. Since this debt is being accounted for at the fair value option, all market-to-market and credit risk effects related to it were settled at the date of prepayment, with no impact in the Company's results.

 

33 of 34 
 

Nexa Resources S.A.

Notes to the condensed consolidated interim financial statements

Unaudited

At and for the six-month period ended on June 30

All amounts in thousands of US dollars, unless otherwise stated

 

 

 

 

(b)Prepayment of Loan Facility

On July 28, 2021, the Company prepaid the outstanding principal of a Loan Facility in the amount of USD 80,000, additionally paying USD 211 of accrued interest.

 

(c)Corporate changes

Ian Wilton Pearce, a member of the Company’s Board of Directors who served on the sustainability and capital projects committee, resigned from NEXA’s Board, effective July 29, 2021.

 

 

*.*.*

 

34 of 34