Gilat Satellite Networks Ltd.
|
|||
(Registrant)
|
|||
Dated February 14, 2023
|
By: /s/ Doron Kerbel
|
||
Doron Kerbel
|
|||
General Counsel & Company Secretary
|
• |
Revenues of $72.6 million, up
8% compared with $67.0 million in Q4 2021;
|
• |
GAAP operating income of $6.1 million, up 13% compared with $5.4 million in Q4 2021;
|
• |
Non-GAAP operating income of $7.1 million, up 8% compared with $6.6 million in Q4 2021;
|
• |
GAAP net loss of $6.0 million, or $0.11 per share, compared with GAAP net income of $2.1 million, or $0.04 per diluted share, in Q4 2021;
|
o |
GAAP net loss in Q4 2022 includes a one-time tax expense of $12.9 million that was recorded with respect to historical trapped earnings. The Company elected to take
advantage of the temporary Israeli tax relief of 2022 and pay a reduced tax rate to allow certain distribution of dividends or acquisitions without additional corporate tax liability in the future;
|
o |
Net income in Q4 2022 excluding this one-time tax expense was $6.9 million;
|
• |
Non-GAAP net income of $7.9 million, or $0.14 per diluted share, compared with $5.6 million, or $0.1 per diluted share, in Q4 2021;
|
• |
Adjusted EBITDA of $10.1 million compared with $10.4 million in Q4 2021.
|
• |
Revenue of $239.8 million, up 12% compared with $215.0 million in 2021;
|
• |
GAAP operating income of $10.0 million, up 4.6x compared to $2.2 million in 2021;
|
• |
Non-GAAP operating income of $13.6 million, up 3.1x compared with $4.4 million in 2021;
|
• |
GAAP net loss of $5.9 million or $0.1 per share, compared with GAAP net loss of $3.0 million in 2021 or $0.05 per share; GAAP net income excluding the above-mentioned one-time tax expense of $12.9 million was $7.0
million;
|
• |
Non-GAAP net income of $10.6 million or $0.19 per diluted share, up 7.3x compared to non-GAAP net income of $1.4 million or $0.03 per diluted share in 2021;
|
• |
Adjusted EBITDA was $25.2 million, up 64% compared with adjusted EBITDA of $15.4 million in 2021.
|
• |
Gilat Awarded Multimillion-Dollar Contract for SATCOM Expansion on Trains in Asia-Pacific
|
• |
Gilat and Intelsat Expand Their Strategic IFC Partnership with Multimillion-Dollar Agreements for the Americas
|
• |
Comlabs Selects Gilat for US Government Critical Communications Requirements
|
Twelve months ended
|
Three months ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
As Restated (1)
|
||||||||||||||||
Unaudited
|
Audited
|
Unaudited
|
||||||||||||||
Revenues
|
$
|
239,840
|
$
|
214,970
|
$
|
72,627
|
$
|
67,024
|
||||||||
Cost of revenues
|
152,932
|
143,703
|
44,911
|
42,328
|
||||||||||||
Gross profit
|
86,908
|
71,267
|
27,716
|
24,696
|
||||||||||||
Research and development expenses, net
|
35,640
|
31,336
|
10,098
|
8,452
|
||||||||||||
Selling and marketing expenses
|
21,694
|
21,512
|
5,970
|
5,685
|
||||||||||||
General and administrative expenses
|
18,850
|
15,587
|
5,525
|
4,545
|
||||||||||||
Impairment of held for sale asset
|
771
|
651
|
53
|
651
|
||||||||||||
Total operating expenses
|
76,955
|
69,086
|
21,646
|
19,333
|
||||||||||||
Operating income
|
9,953
|
2,181
|
6,070
|
5,363
|
||||||||||||
Financial expenses, net
|
(2,818
|
)
|
(1,722
|
)
|
(102
|
)
|
(264
|
)
|
||||||||
Income before taxes on income
|
7,135
|
459
|
5,968
|
5,099
|
||||||||||||
Taxes on income
|
13,063
|
3,492
|
11,988
|
2,969
|
||||||||||||
Net income (loss)
|
$
|
(5,928
|
)
|
$
|
(3,033
|
)
|
$
|
(6,020
|
)
|
$
|
2,130
|
|||||
Earnings (losses) per share (basic and diluted)
|
$
|
(0.10
|
)
|
$
|
(0.05
|
)
|
$
|
(0.11
|
)
|
$
|
0.04
|
|||||
Weighted average number of shares used in
|
||||||||||||||||
computing earnings (losses) per share
|
||||||||||||||||
Basic
|
56,591,994
|
56,401,074
|
56,610,404
|
56,539,237
|
||||||||||||
Diluted
|
56,591,994
|
56,401,074
|
56,610,404
|
56,627,907
|
(1)
|
The Company restated its previously issued condensed interim consolidated financial statements for the three months ended December 31, 2021.
|
|||||
For additional information, see Note 2 and Note 17 to the audited consolidated financial statements included in Part III, Item 18 of our 2021 Form 20-F/A filed with the U.S. Securities and Exchange Commission
on September 14, 2022.
|
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
December 31, 2022
|
December 31, 2021
|
|||||||||||||||||||||||
GAAP
|
Adjustments (*)
|
Non-GAAP
|
GAAP
|
Adjustments (*)
|
Non-GAAP
|
|||||||||||||||||||
As Restated (1)
|
As Restated (1)
|
|||||||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Gross profit
|
$
|
27,716
|
73
|
$
|
27,789
|
$
|
24,696
|
71
|
$
|
24,767
|
||||||||||||||
Operating expenses
|
21,646
|
(943
|
)
|
20,703
|
19,333
|
(1,147
|
)
|
18,186
|
||||||||||||||||
Operating income
|
6,070
|
1,016
|
7,086
|
5,363
|
1,218
|
6,581
|
||||||||||||||||||
Income before taxes on income
|
5,968
|
1,016
|
6,984
|
5,099
|
1,218
|
6,317
|
||||||||||||||||||
Net income (loss)
|
$
|
(6,020
|
)
|
13,896
|
$
|
7,876
|
$
|
2,130
|
3,517
|
$
|
5,647
|
|||||||||||||
Earnings (losses) per share (basic and diluted)
|
$ | (0.11 | ) | 0.25 |
$ | 0.14 | $ | 0.04 | $ | 0.06 | $ | 0.10 | ||||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing earnings (losses) per share
|
||||||||||||||||||||||||
Basic
|
56,610,404
|
56,610,404
|
56,539,237
|
56,539,237
|
||||||||||||||||||||
Diluted
|
56,610,404
|
56,623,366
|
56,627,907
|
56,928,169
|
(*) |
Adjustments reflect the effect of non-cash stock-based compensation as per ASC 718, amortization of intangible assets related to acquisition transactions, impairment of held for sale asset, other expenses,
and certain taxes on income adjustments (mainly one-time tax expense related to the release of historical tax-exempt earnings and one-time changes to deferred tax assets)
|
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
December 31, 2022
|
December 31, 2021
|
|||||||||||||||||||||||
As Restated (1)
|
||||||||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
GAAP net income (loss)
|
$
|
(6,020
|
)
|
$
|
2,130
|
|||||||||||||||||||
Gross profit
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses
|
73 |
66 |
||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
- |
5 |
||||||||||||||||||||||
73
|
71
|
|||||||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses
|
513 |
445
|
||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
50 |
51
|
||||||||||||||||||||||
Impairment of held for sale asset
|
53 |
651
|
||||||||||||||||||||||
Other
|
327
|
-
|
||||||||||||||||||||||
943
|
1,147
|
|||||||||||||||||||||||
Taxes on income
|
12,880
|
2,299
|
||||||||||||||||||||||
Non-GAAP net income
|
$
|
7,876
|
$
|
5,647
|
(1)
|
The Company restated its previously issued condensed interim consolidated financial statements for the three months ended December 31, 2021.
For additional information, see Note 2 and Note 17 to the audited consolidated financial statements included in Part III, Item 18 of our 2021 Form 20-F/A filed with the U.S. Securities and Exchange
Commission on September 14, 2022.
|
Twelve months ended
|
Twelve months ended
|
|||||||||||||||||||||||
December 31, 2022
|
December 31, 2021
|
|||||||||||||||||||||||
GAAP
|
Adjustments (*)
|
Non-GAAP
|
GAAP
|
Adjustments (*)
|
Non-GAAP
|
|||||||||||||||||||
As Restated (1)
|
||||||||||||||||||||||||
Unaudited
|
Audited
|
Unaudited
|
||||||||||||||||||||||
Gross profit
|
$
|
86,908
|
303
|
$
|
87,211
|
$
|
71,267
|
297
|
$
|
71,564
|
||||||||||||||
Operating expenses
|
76,955
|
(3,337
|
)
|
73,618
|
69,086
|
(1,882
|
)
|
67,204
|
||||||||||||||||
Operating income
|
9,953
|
3,640
|
13,593
|
2,181
|
2,179
|
4,360
|
||||||||||||||||||
Income before taxes on income
|
7,135 |
3,640 |
10,775
|
459
|
2,179
|
2,638
|
||||||||||||||||||
Net income (loss)
|
(5,928
|
)
|
16,478
|
10,550
|
(3,033
|
)
|
4,478
|
1,445
|
||||||||||||||||
Earnings (losses) per share (basic and diluted)
|
$
|
(0.10 |
) |
$
|
0.29 |
$
|
0.19
|
$
|
(0.05
|
) |
$
|
0.08
|
$
|
0.03
|
||||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing earnings (losses) per share
|
||||||||||||||||||||||||
Basic
|
56,591,994
|
56,591,994
|
56,401,074
|
56,401,074
|
||||||||||||||||||||
Diluted
|
56,591,994
|
56,650,362
|
56,401,074
|
56,878,852
|
(*) |
Adjustments reflect the effect of non-cash stock-based compensation as per ASC 718, amortization of intangible assets related to acquisition transactions, impairment of held for sale asset, other expenses,
and certain taxes on income adjustments (mainly one-time tax expense related to the release of historical tax-exempt earnings and one-time changes to deferred tax assets)
|
Twelve months ended
|
Twelve months ended
|
|||||||||||||||||||||||
December 31, 2022
|
December 31, 2021
|
|||||||||||||||||||||||
As Restated (1)
|
||||||||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
GAAP net loss
|
$
|
(5,928
|
)
|
$
|
(3,033
|
)
|
||||||||||||||||||
Gross profit
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses
|
293 |
277 |
||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
10 |
20 |
||||||||||||||||||||||
303
|
297
|
|||||||||||||||||||||||
Operating expenses
|
||||||||||||||||||||||||
Non-cash stock-based compensation expenses
|
1,927 |
1,027
|
||||||||||||||||||||||
Amortization of intangible assets related to acquisition transactions
|
201 |
204
|
||||||||||||||||||||||
Impairment of held for sale asset
|
771 |
651
|
||||||||||||||||||||||
Other
|
438
|
-
|
||||||||||||||||||||||
3,337
|
1,882
|
|||||||||||||||||||||||
Taxes on income
|
12,838
|
2,299
|
||||||||||||||||||||||
Non-GAAP net income
|
$
|
10,550
|
$
|
1,445
|
(1)
|
The Company restated its previously issued condensed interim consolidated financial statements for the three months ended December 31, 2021.
|
|||
For additional information, see Note 2 and Note 17 to the audited consolidated financial statements included in Part III, Item 18 of our 2021 Form 20-F/A filed with the U.S. Securities and Exchange Commission
on September 14, 2022.
|
Twelve months ended
|
Three months ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
As Restated (1)
|
As Restated (1)
|
|||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||
GAAP net income (loss)
|
$
|
(5,928
|
)
|
$
|
(3,033
|
)
|
$
|
(6,020
|
)
|
$
|
2,130
|
|||||
Adjustments:
|
||||||||||||||||
Financial expenses, net
|
2,818
|
1,722
|
102
|
264
|
||||||||||||
Taxes on income
|
13,063
|
3,492
|
11,988
|
2,969
|
||||||||||||
Non-cash stock-based compensation expenses
|
2,220
|
1,304
|
586
|
511
|
||||||||||||
Impairment of held for sale asset
|
771
|
651
|
53
|
651
|
||||||||||||
Other
|
438
|
-
|
327
|
-
|
||||||||||||
Depreciation and amortization (*)
|
11,832
|
11,214
|
3,063
|
3,848
|
||||||||||||
Adjusted EBITDA
|
$
|
25,214
|
$
|
15,350
|
$
|
10,099
|
$
|
10,373
|
Twelve months ended
|
Three months ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
As Restated (1)
|
||||||||||||||||
Unaudited
|
Audited
|
Unaudited
|
||||||||||||||
Satellite Networks
|
$
|
120,381
|
$
|
115,408
|
$
|
36,388
|
$
|
32,252
|
||||||||
Integrated Solutions
|
61,376
|
50,054
|
16,329
|
16,514
|
||||||||||||
Network Infrastructure and Services
|
58,083
|
49,508
|
19,910
|
18,258
|
||||||||||||
Total revenues
|
$
|
239,840
|
$
|
214,970
|
$
|
72,627
|
$
|
67,024
|
(1)
|
The Company restated its previously issued condensed interim consolidated financial statements for the three months ended December 31, 2021.
|
||||||
For additional information, see Note 2 and Note 17 to the audited consolidated financial statements included in Part III, Item 18 of our 2021 Form 20-F/A filed with the U.S. Securities and Exchange Commission
on September 14, 2022.
|
December 31,
|
||||||||
2022
|
2021
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
86,591
|
$
|
81,859
|
||||
Short-term deposits
|
-
|
2,159
|
||||||
Restricted cash
|
541
|
2,592
|
||||||
Trade receivables, net
|
50,644
|
39,161
|
||||||
Contract assets
|
24,971
|
26,008
|
||||||
Inventories
|
33,024
|
28,432
|
||||||
Other current assets
|
19,283
|
14,607
|
||||||
Held for sale asset
|
-
|
4,587
|
||||||
Total current assets
|
215,054
|
199,405
|
||||||
LONG-TERM ASSETS:
|
||||||||
Restricted cash
|
13
|
12
|
||||||
Long-term contract assets
|
11,149
|
12,539
|
||||||
Severance pay funds
|
5,947
|
6,795
|
||||||
Deferred taxes
|
18,265
|
17,551
|
||||||
Operating lease right-of-use assets
|
3,891
|
4,478
|
||||||
Other long-term assets
|
10,737
|
10,456
|
||||||
Total long-term assets
|
50,002
|
51,831
|
||||||
PROPERTY AND EQUIPMENT, NET
|
76,578
|
72,391
|
||||||
INTANGIBLE ASSETS, NET
|
309
|
640
|
||||||
GOODWILL
|
43,468
|
43,468
|
||||||
TOTAL ASSETS
|
$
|
385,411
|
$
|
367,735
|
December 31,
|
||||||||
2022
|
2021
|
|||||||
Unaudited
|
Audited
|
|||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$
|
20,668
|
$
|
19,776
|
||||
Accrued expenses
|
50,356
|
49,202
|
||||||
Advances from customers and deferred revenues
|
30,531
|
24,373
|
||||||
Operating lease liabilities
|
1,941
|
1,818
|
||||||
Other current liabilities
|
22,291
|
13,339
|
||||||
Total current liabilities
|
125,787
|
108,508
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
6,580
|
7,292
|
||||||
Long-term advances from customers and deferred revenues
|
1,041
|
1,209
|
||||||
Operating lease liabilities
|
1,890
|
2,283
|
||||||
Other long-term liabilities
|
5,988
|
120
|
||||||
Total long-term liabilities
|
15,499
|
10,904
|
||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
2,711
|
2,706
|
||||||
Additional paid-in capital
|
932,086
|
929,871
|
||||||
Accumulated other comprehensive loss
|
(6,847
|
)
|
(6,357
|
)
|
||||
Accumulated deficit
|
(683,825
|
)
|
(677,897
|
)
|
||||
Total shareholders' equity
|
244,125
|
248,323
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
385,411
|
$
|
367,735
|
Twelve months ended
|
Three months ended
|
|||||||||||||||
December 31,
|
December 31,
|
|||||||||||||||
2022
|
2021
|
2022
|
2021
|
|||||||||||||
As Restated (1)
|
||||||||||||||||
Unaudited
|
Audited
|
Unaudited
|
||||||||||||||
Cash flows from operating activities:
|
||||||||||||||||
Net income (loss)
|
$
|
(5,928
|
)
|
$
|
(3,033
|
)
|
$
|
(6,020
|
)
|
$
|
2,130
|
|||||
Adjustments required to reconcile net income (loss)
|
||||||||||||||||
to net cash provided by operating activities:
|
||||||||||||||||
Depreciation and amortization
|
11,608
|
10,991
|
3,004
|
3,789
|
||||||||||||
Impairment of held for sale asset
|
771
|
651
|
53
|
651
|
||||||||||||
Stock-based compensation of options
|
2,220
|
1,304
|
586
|
511
|
||||||||||||
Accrued severance pay, net
|
136
|
26
|
44
|
203
|
||||||||||||
Deferred taxes, net
|
(627
|
)
|
1,744
|
(2,450
|
)
|
1,694
|
||||||||||
Decrease (increase) in trade receivables, net
|
(11,162
|
)
|
(11,205
|
)
|
1,108
|
(8,715
|
)
|
|||||||||
Decrease in contract assets
|
2,481
|
21,412
|
4,771
|
78
|
||||||||||||
Decrease (increase) in other assets (including short-term, long-term
|
||||||||||||||||
and deferred charges)
|
(3,445
|
)
|
(247
|
)
|
5,208
|
5,238
|
||||||||||
Decrease (increase) in inventories
|
(5,416
|
)
|
2,449
|
614
|
2,796
|
|||||||||||
Increase (decrease) in trade payables
|
(259
|
)
|
(711
|
)
|
(4,574
|
)
|
2,007
|
|||||||||
Increase (decrease) in accrued expenses
|
549
|
(1,482
|
)
|
2,316
|
861
|
|||||||||||
Increase (decrease) in advance from customers and deferred revenue
|
5,929
|
(917
|
)
|
(1,468
|
)
|
(5,390
|
)
|
|||||||||
Increase (decrease) in other liabilities
|
13,957
|
(2,079
|
)
|
13,592
|
(681
|
)
|
||||||||||
Net cash provided by operating activities
|
10,814
|
18,903
|
16,784
|
5,172
|
||||||||||||
Cash flows from investing activities:
|
||||||||||||||||
Purchase of property and equipment
|
(12,793
|
)
|
(8,933
|
)
|
(3,568
|
)
|
(3,909
|
)
|
||||||||
Repayment of (investment in) short term deposits
|
2,159
|
(2,159
|
)
|
-
|
(2,159
|
)
|
||||||||||
Investment in financial instrument
|
(1,536
|
)
|
-
|
-
|
-
|
|||||||||||
Receipts from sale of held for sale asset
|
4,006
|
-
|
4,006
|
-
|
||||||||||||
Net cash provided by (used in) investing activities
|
(8,164
|
)
|
(11,092
|
)
|
438
|
(6,068
|
)
|
|||||||||
Cash flows from financing activities:
|
||||||||||||||||
Dividend payment
|
-
|
(35,003
|
)
|
-
|
-
|
|||||||||||
Repayment of long-term loan
|
-
|
(4,000
|
)
|
-
|
-
|
|||||||||||
Net cash used in financing activities
|
-
|
(39,003
|
)
|
-
|
-
|
|||||||||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
32
|
(303
|
)
|
47
|
(51
|
)
|
||||||||||
Increase (decrease) in cash, cash equivalents and restricted cash
|
2,682
|
(31,495
|
)
|
17,269
|
(947
|
)
|
||||||||||
Cash, cash equivalents and restricted cash at the beginning of the period
|
84,463
|
115,958
|
69,876
|
85,410
|
||||||||||||
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
87,145
|
$
|
84,463
|
$
|
87,145
|
$
|
84,463
|
(1)
|
The Company restated its previously issued condensed interim consolidated financial statements for the three months ended December 31, 2021.
|
||||||||
For additional information, see Note 2 and Note 17 to the audited consolidated financial statements included in Part III, Item 18 of our 2021 Form 20-F/A filed with the U.S. Securities and Exchange
Commission on September 14, 2022.
|