Gilat Satellite Networks Ltd.
|
|
(Registrant)
|
|
Dated May 23, 2022
|
By: /s/ Yael Shofar
|
Yael Shofar
|
|
General Counsel
|
• |
Revenues of $51.4 million up 19% year-over-year;
|
• |
GAAP operating loss of $1.0 million versus loss of $3.5 million in Q1 last year;
|
• |
Non-GAAP operating loss of $0.3 million versus loss of $3.6 million in Q1 last year;
|
• |
GAAP net loss of $2.5 million versus loss of $5.0 million in Q1 last year;
|
• |
Non-GAAP net loss of $1.8 million versus loss of $5.1 million in Q1 last year;
|
• |
Adjusted EBITDA of $2.5 million versus Adjusted EBITDA loss of $1.3 million in Q1 last year;
|
o |
Gilat Announces Filing of 2021 Annual Report
|
o |
Intelsat Selects Gilat in Multimillion-Dollar Deal to Provide Satellite Cellular Backhaul Solution to a Leading Mobile Telecom in the DRC
|
o |
Gilat’s Electronically Steerable Antenna (ESA) for IFC Achieves Breakthrough During Airbus Flight Tests Operating on Spacecom’s Advanced Satellite
|
o |
Intelsat Expands In-Flight Connectivity Capabilities with Strategic Multimillion-Dollar Order for Gilat’s SkyEdge IV Taurus Modems
|
o |
TIM Brasil Reaches Over 1,000 Sites Leveraging Gilat’s Platform to Build the Largest 4G Satellite Cellular Backhaul Network in Latin America
|
GILAT SATELLITE NETWORKS LTD.
|
||||||||
CONSOLIDATED STATEMENTS OF INCOME (LOSS)
|
||||||||
U.S. dollars in thousands (except share and per share data)
|
||||||||
Three months ended
|
||||||||
March 31,
|
||||||||
2022
|
2021
|
|||||||
Unaudited
|
||||||||
Revenues
|
$
|
51,409
|
$
|
43,371
|
||||
Cost of revenues
|
35,021
|
30,891
|
||||||
Gross profit
|
16,388
|
12,480
|
||||||
Research and development expenses, net
|
7,668
|
7,927
|
||||||
Selling and marketing expenses
|
5,350
|
5,004
|
||||||
General and administrative expenses
|
4,184
|
3,083
|
||||||
Impairment of held for sale asset
|
210
|
-
|
||||||
Total operating expenses
|
17,412
|
16,014
|
||||||
Operating loss
|
(1,024
|
)
|
(3,534
|
)
|
||||
Financial expenses, net
|
(1,195
|
)
|
(1,192
|
)
|
||||
Loss before taxes on income
|
(2,219
|
)
|
(4,726
|
)
|
||||
Taxes on income
|
315
|
247
|
||||||
Net loss
|
$
|
(2,534
|
)
|
$
|
(4,973
|
)
|
||
Basic and Diluted loss per share
|
$
|
(0.04
|
)
|
$
|
(0.09
|
)
|
||
Weighted average number of shares used in
|
||||||||
computing loss per share
|
||||||||
Basic
|
56,551,070
|
56,031,343
|
||||||
Diluted
|
56,551,070
|
56,031,343
|
GILAT SATELLITE NETWORKS LTD.
|
|||||||||||
RECONCILIATION BETWEEN GAAP AND NON-GAAP CONSOLIDATED STATEMENTS OF INCOME (LOSS)
|
|||||||||||
FOR COMPARATIVE PURPOSES
|
|||||||||||
U.S. dollars in thousands (except share and per share data)
|
Three months ended
|
Three months ended
|
|||||||||||||||||||||||
March 31, 2022
|
March 31, 2021
|
|||||||||||||||||||||||
GAAP
|
Adjustments (1)
|
Non-GAAP
|
GAAP
|
Adjustments (1)
|
Non-GAAP
|
|||||||||||||||||||
Unaudited
|
Unaudited
|
|||||||||||||||||||||||
Gross profit
|
$
|
16,388
|
75
|
$
|
16,463
|
$
|
12,480
|
66
|
$
|
12,546
|
||||||||||||||
Operating expenses
|
17,412
|
(683
|
)
|
16,729
|
16,014
|
169
|
16,183
|
|||||||||||||||||
Operating loss
|
(1,024
|
)
|
758
|
(266
|
)
|
(3,534
|
)
|
(103
|
)
|
(3,637
|
)
|
|||||||||||||
Loss before taxes on income
|
(2,219
|
)
|
758
|
(1,461
|
)
|
(4,726
|
)
|
(103
|
)
|
(4,829
|
)
|
|||||||||||||
Net loss
|
$
|
(2,534
|
)
|
758
|
$
|
(1,776
|
)
|
$
|
(4,973
|
)
|
(103
|
)
|
$
|
(5,076
|
)
|
|||||||||
Basic loss per share
|
$
|
(0.04
|
)
|
$
|
0.01
|
$
|
(0.03
|
)
|
$
|
(0.09
|
)
|
$
|
-
|
$
|
(0.09
|
)
|
||||||||
Diluted loss per share
|
$
|
(0.04
|
)
|
$
|
0.01
|
$
|
(0.03
|
)
|
$
|
(0.09
|
)
|
$
|
-
|
$
|
(0.09
|
)
|
||||||||
Weighted average number of shares used in
|
||||||||||||||||||||||||
computing loss per share
|
||||||||||||||||||||||||
Basic
|
56,551,070
|
56,551,070
|
56,031,343
|
56,031,343
|
||||||||||||||||||||
Diluted
|
56,551,070
|
56,551,070
|
56,031,343
|
56,031,343
|
(1) |
Adjustments reflect the effect of non-cash stock-based compensation as per ASC 718, amortization of intangible assets related to shares acquisition transactions and impairment of held for sale asset.
|
Three months ended
March 31, 2022
|
Three months ended
March 31, 2021
|
|||||||
Unaudited
|
Unaudited
|
|||||||
GAAP net loss
|
$
|
(2,534
|
)
|
$
|
(4,973
|
)
|
||
Gross profit
|
||||||||
Non-cash stock-based compensation expenses
|
70 |
61
|
||||||
Amortization of intangible assets related to acquisition transactions
|
5 |
5 | ||||||
75
|
66
|
|||||||
|
||||||||
Operating expenses
|
||||||||
Non-cash stock-based compensation expenses
|
422 |
(220
|
) | |||||
Amortization of intangible assets related to acquisition transactions
|
51 |
51 |
||||||
Impairment of held for sale asset
|
210
|
-
|
||||||
683
|
(169
|
)
|
||||||
Non-GAAP net loss
|
$ | (1,776 | ) | $ | (5,076 | ) |
GILAT SATELLITE NETWORKS LTD.
|
|||||||
SUPPLEMENTAL INFORMATION
|
|||||||
U.S. dollars in thousands
|
|||||||
ADJUSTED EBITDA:
|
Three months ended
|
||||||||
March 31,
|
||||||||
2022
|
2021
|
|||||||
Unaudited
|
||||||||
GAAP operating profit
|
$
|
(1,024
|
)
|
$
|
(3,534
|
)
|
||
Add:
|
||||||||
Non-cash stock-based compensation expenses
|
492
|
(159
|
)
|
|||||
Impairment of held for sale asset
|
210
|
-
|
||||||
Depreciation and amortization (*)
|
2,851
|
2,385
|
||||||
Adjusted EBITDA
|
$
|
2,529
|
$
|
(1,308
|
)
|
(*) Including amortization of lease incentive
|
SEGMENT REVENUE:
|
Three months ended
|
||||||||
March 31,
|
||||||||
2022
|
2021
|
|||||||
Unaudited
|
||||||||
Satellite Networks
|
$
|
24,770
|
$
|
25,623
|
||||
Integrated Solutions
|
13,706
|
6,709
|
||||||
Network Infrastructure and Services
|
12,933
|
11,039
|
||||||
Total revenues
|
$
|
51,409
|
$
|
43,371
|
GILAT SATELLITE NETWORKS LTD.
|
||||
CONSOLIDATED BALANCE SHEETS
|
||||
U.S. dollars in thousands
|
March 31,
|
December 31,
|
|||||||
2022
|
2021
|
|||||||
Unaudited
|
Audited
|
|||||||
ASSETS
|
||||||||
CURRENT ASSETS:
|
||||||||
Cash and cash equivalents
|
$
|
73,611
|
$
|
81,859
|
||||
Short-term deposits
|
2,159
|
2,159
|
||||||
Restricted cash
|
1,516
|
2,592
|
||||||
Trade receivables, net
|
45,909
|
39,161
|
||||||
Contract assets
|
28,587
|
26,008
|
||||||
Inventories
|
30,642
|
28,432
|
||||||
Other current assets
|
18,959
|
14,607
|
||||||
Held for sale asset
|
4,377
|
4,587
|
||||||
Total current assets
|
205,760
|
199,405
|
||||||
LONG-TERM ASSETS:
|
||||||||
Restricted cash
|
13
|
12
|
||||||
Long- term contract assets
|
11,989
|
12,539
|
||||||
Severance pay funds
|
6,485
|
6,795
|
||||||
Deferred taxes
|
17,245
|
17,551
|
||||||
Operating lease right-of-use assets
|
3,652
|
4,478
|
||||||
Other long term receivables
|
11,076
|
10,456
|
||||||
Total long-term assets
|
50,460
|
51,831
|
||||||
PROPERTY AND EQUIPMENT, NET
|
71,975
|
72,391
|
||||||
INTANGIBLE ASSETS, NET
|
530
|
640
|
||||||
GOODWILL
|
43,468
|
43,468
|
||||||
TOTAL ASSETS
|
$
|
372,193
|
$
|
367,735
|
GILAT SATELLITE NETWORKS LTD.
|
||||
CONSOLIDATED BALANCE SHEETS (Cont.)
|
||||
U.S. dollars in thousands
|
March 31,
|
December 31,
|
|||||||
2022
|
2021
|
|||||||
Unaudited
|
Audited
|
|||||||
LIABILITIES AND SHAREHOLDERS' EQUITY
|
||||||||
CURRENT LIABILITIES:
|
||||||||
Trade payables
|
$
|
21,482
|
$
|
19,776
|
||||
Accrued expenses
|
49,799
|
49,202
|
||||||
Advances from customers and deferred revenues
|
27,265
|
24,373
|
||||||
Operating lease liabilities
|
1,728
|
1,818
|
||||||
Other current liabilities
|
15,201
|
13,339
|
||||||
Total current liabilities
|
115,475
|
108,508
|
||||||
LONG-TERM LIABILITIES:
|
||||||||
Accrued severance pay
|
6,919
|
7,292
|
||||||
Long-term advances from customers
|
730
|
1,209
|
||||||
Operating lease liabilities
|
1,981
|
2,283
|
||||||
Other long-term liabilities
|
141
|
120
|
||||||
Total long-term liabilities
|
9,771
|
10,904
|
||||||
SHAREHOLDERS' EQUITY:
|
||||||||
Share capital - ordinary shares of NIS 0.2 par value
|
2,709
|
2,706
|
||||||
Additional paid-in capital
|
930,361
|
929,871
|
||||||
Accumulated other comprehensive loss
|
(5,692
|
)
|
(6,357
|
)
|
||||
Accumulated deficit
|
(680,431
|
)
|
(677,897
|
)
|
||||
Total shareholders' equity
|
246,947
|
248,323
|
||||||
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY
|
$
|
372,193
|
$
|
367,735
|
GILAT SATELLITE NETWORKS LTD.
|
||||
CONSOLIDATED STATEMENTS OF CASH FLOWS
|
||||
U.S. dollars in thousands
|
Three months ended
|
||||||||
March 31,
|
||||||||
2022
|
2021
|
|||||||
Unaudited
|
||||||||
Cash flows from operating activities:
|
||||||||
Net loss
|
$
|
(2,534
|
)
|
$
|
(4,973
|
)
|
||
Adjustments required to reconcile net loss
|
||||||||
to net cash provided by operating activities:
|
||||||||
Depreciation and amortization
|
2,796
|
2,330
|
||||||
Stock-based compensation of options
|
492
|
(159
|
)
|
|||||
Accrued severance pay, net
|
(63
|
)
|
(10
|
)
|
||||
Deferred taxes, net
|
306
|
518
|
||||||
Increase in trade receivables, net
|
(6,412
|
)
|
(1,933
|
)
|
||||
Increase in contract assets
|
(2,009
|
)
|
(3,179
|
)
|
||||
Increase in other assets (including short-term, long-term
|
||||||||
and deferred charges)
|
(3,716
|
)
|
(220
|
)
|
||||
Increase in inventories
|
(2,344
|
)
|
(2,212
|
)
|
||||
Increase in trade payables
|
1,672
|
950
|
||||||
Increase (decrease) in accrued expenses
|
752
|
(498
|
)
|
|||||
Increase in advance from customers and deferred revenue
|
2,310
|
7,724
|
||||||
Increase in current and non current liabilities
|
1,375
|
2,003
|
||||||
Net cash provided by (used in) operating activities
|
(7,375
|
)
|
341
|
|||||
Cash flows from investing activities:
|
||||||||
Purchase of property and equipment
|
(2,201
|
)
|
(1,483
|
)
|
||||
Net cash used in investing activities
|
(2,201
|
)
|
(1,483
|
)
|
||||
Cash flows from financing activities:
|
||||||||
Dividend payment
|
-
|
(35,003
|
)
|
|||||
Repayment of long-term loans
|
-
|
(4,000
|
)
|
|||||
Net cash used in financing activities
|
-
|
(39,003
|
)
|
|||||
Effect of exchange rate changes on cash, cash equivalents and restricted cash
|
253
|
(254
|
)
|
|||||
Decrease in cash, cash equivalents and restricted cash
|
(9,323
|
)
|
(40,399
|
)
|
||||
Cash, cash equivalents and restricted cash at the beginning of the period
|
84,463
|
115,958
|
||||||
Cash, cash equivalents and restricted cash at the end of the period
|
$
|
75,140
|
$
|
75,559
|