Try our mobile app

Published: 2022-05-10 00:00:00 ET
<<<  go to SCSC company page
HTTP/1.1 200 OK HTTP/1.1 200 OK X-Crawlera-Slave: 206.198.217.40:3128 X-Crawlera-Version: 1.60.1 accept-ranges: bytes content-type: text/html last-modified: Tue, 10 May 2022 20:20:34 GMT server: AmazonS3 x-amz-id-2: KPyr5OoYMNswyoqTcyMXmNtY/0kAUB5cdavLqmzJDbDdwA6MYzRDMjDLn0Lj1jWYauuhAHFsUB0= x-amz-meta-mode: 33188 x-amz-meta-s3cmd-attrs: uid:504/gname:fitrprnt/uname:fitrprnt/gid:504/mode:33184/mtime:1652214027/atime:1652214027/md5:c7de3242c3dbc9b300f6b28b3a1e5802/ctime:1652214030 x-amz-replication-status: COMPLETED x-amz-request-id: K3WZW2QQ2JYA0TYV x-amz-version-id: r_6g3p9SSlsx_xAPjTkhOeO34gjRmiVO x-content-type-options: nosniff x-frame-options: SAMEORIGIN x-xss-protection: 1; mode=block x-akamai-transformed: 9 19975 0 pmb=mTOE,2 expires: Thu, 06 Apr 2023 08:23:54 GMT cache-control: max-age=0, no-cache, no-store pragma: no-cache date: Thu, 06 Apr 2023 08:23:54 GMT vary: Accept-Encoding akamai-x-true-ttl: -1 strict-transport-security: max-age=31536000 ; includeSubDomains ; preload set-cookie: ak_bmsc=50C5D93E0B538115A8906DA5082355D5~000000000000000000000000000000~YAAQGS0tF/86zxmHAQAAzUKqVRO4QrHDgly+Ntx2IjmyaQLVQxERAsOZB7NMWny10IY7HotL8EKERGXwdGaPRXYW0/eocKaaCBT+GLDEzsWviuwP4gmMpktXiL9fHjJEhC0zEmf9+ONSTYcDP8LmpERGgvzsAfdb6FgNjpBgqv6aRa3GdcpJEqLzhILdMRA366ohWHkvje/agZv0rhCeJVeJLaRdOJODUMZ04wQMlk0NGuwEP7ympnnwKfY+3cd+76IlkUhjpFMErltv1axPltMR8n62c2WsdYhnqkLg/J5EwtfwgSJFlo0VxLCfIlLA0APpFaIvs6dCbC509AOv77nGopRfW/PLxC6pMBEvraq3X4qYTsQPhB/rs437aqNENMgO3hFTpg==; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 10:23:54 GMT; Max-Age=7200; HttpOnly set-cookie: bm_mi=63E70C914F9CEEEF2D3CB4733EE01B35~YAAQGS0tFwA7zxmHAQAAzUKqVRP2Opuox1hTAOSPs+cVTEhu5r7dxW0PPbKo3dNaOI6zbjja5oyL5k+zkN0kFQzAWli6tu/ktreBHylR7GobHJLt4OpYQcUbKmGN6YTS2TAqXMGtJvP/EOiY33q64PuElzea3t0PV+VzL0flSERenjRCzkXaV9YEzd1rsjw+Px8QlVR8Tbm6CFyyMKZMgsraYc7TN3UNO7RvgpIVWTo4lVDGgHINjnSIToC8+8q+COFckOyMRHhyYzfqTPYi+gXhYwAJj/jKYyP3/PcXONqoqTmbiofwlOexGfevR1uwYUwYhRYndhWz44dfy9G7dc8xi0URBWjD9WxJ9qnlcvtDTEVGYA7aet0hb09b8XeXk6FUwoZq4OoJuUrAWDQK6Wd8~1; Domain=.sec.gov; Path=/; Expires=Thu, 06 Apr 2023 08:23:54 GMT; Max-Age=0; Secure Transfer-Encoding: chunked Proxy-Connection: close Connection: close EX-99.1 2 scscexhibit9913312022.htm EX-99.1 Document

Exhibit 99.1


FOR IMMEDIATE RELEASE
Contact:  
Steve Jones Mary M. Gentry
Senior EVP, Chief Financial OfficerSVP, Treasurer and Investor Relations
ScanSource, Inc. ScanSource, Inc.
(864) 286-4302 (864) 286-4892

SCANSOURCE DELIVERS OUTSTANDING THIRD QUARTER PERFORMANCE
Strong Demand and Outstanding Execution By Our Team
Exceeds Expectations and Raises Full Year Outlook

GREENVILLE, SC -- May 10, 2022 -- ScanSource, Inc. (NASDAQ: SCSC), a leading hybrid distributor connecting devices to the cloud, today announced financial results for the third quarter ended March 31, 2022. All results in this release reflect continuing operations only unless otherwise noted.

Third Quarter Summary:Quarter ended March 31,
20222021Change
(in thousands, except per share data)
Select reported measures:
Net sales$845,990 $729,873 15.9%
Gross profit$106,508 $88,116 20.9%
Gross profit margin %12.59 %12.07 %52bp
Operating income$32,917 $19,436 69.4%
GAAP net income$23,526 $13,786 70.7%
GAAP diluted EPS$0.91 $0.54 68.5%
Select Non-GAAP measures:
Adjusted EBITDA$44,115 $31,999 37.9%
Adjusted EBITDA margin %5.21 %4.38 %83bp
Non-GAAP net income$26,879 $18,178 47.9%
Non-GAAP diluted EPS$1.04 $0.71 46.5%

"Strong demand and outstanding execution by our people drove the achievement of 16% net sales growth and exceptional profitability," said Mike Baur, Chairman and CEO, ScanSource, Inc. "Our people are making a tremendous difference for customers and suppliers in a challenging supply environment."

Quarterly Results
Net sales for the third quarter of fiscal year 2022 totaled $846.0 million, up 15.9% year-over-year, or 15.4% year-over-year for organic growth, with strong demand in both segments. Third quarter fiscal year 2022 net sales in the Specialty Technology Solutions segment increased 15.3% year-over-year to $503.1 million, driven by broad-based demand across technologies and execution by our people. Third quarter fiscal year 2022 net sales in Modern Communications & Cloud increased 16.9% year-over-year, or 16.0% year-over-year for organic growth, to $342.9 million, with Intelisys connectivity and cloud business net sales increasing 18.2% year-over-year.

Gross profit for the third quarter of fiscal year 2022 totaled $106.5 million, up 20.9% year-over-year. The increase is primarily due to higher sales volume and higher vendor program recognition compared to the prior-year quarter. Gross profit margin increased to 12.6% for the third quarter of fiscal year 2022, up from 12.1% in the prior-year quarter.

1

Exhibit 99.1

For the third quarter of fiscal year 2022, operating income increased to $32.9 million from $19.4 million in the prior-year quarter. Third quarter fiscal year 2022 non-GAAP operating income increased to $37.4 million for a 4.42% non-GAAP operating income margin, up from $25.1 million and a 3.45% non-GAAP operating margin for the prior-year quarter.

On a GAAP basis, net income for the third quarter of fiscal year 2022 totaled $23.5 million, or $0.91 per diluted share, compared to net income of $13.8 million, or $0.54 per diluted share, for the prior-year quarter. Third quarter fiscal year 2022 non-GAAP net income totaled $26.9 million, or $1.04 per diluted share, up from $18.2 million, or $0.71 per diluted share, for the prior-year quarter. For the trailing 12-month (TTM) period ending March 31, 2022, GAAP diluted earnings per share totaled $3.46, and non-GAAP diluted earnings per share totaled $4.01.

Adjusted EBITDA for the third quarter of fiscal year 2022 increased to $44.1 million, or 5.21% of net sales, compared to $32.0 million, or 4.38% of net sales in the prior-year quarter, primarily due to higher gross profits and operating leverage. Adjusted return on invested capital increased to 18.0% for third quarter fiscal year 2022, compared to 14.7% in the prior-year quarter.

Annual Financial Outlook for Fiscal Year 2022

ScanSource raises its expectations for the full fiscal year ended June 30, 2022 and replaces previously provided guidance.

FY22 Annual Outlook UpdatePrior FY22 Outlook
Net sales growth, year-over-yearAt least 10%At least 7%
Adjusted EBITDA (non-GAAP)At least $165 millionAt least $148 million

Adjusted EBITDA is a non-GAAP measure, which excludes estimates for amortization of intangible assets, depreciation expense, and non-cash share-based compensation expense (effective with the first quarter of fiscal year 2022). For comparison, fiscal year 2021 Adjusted EBITDA, excluding share-based compensation, totaled $118 million. ScanSource’s outlook does not include the potential impact of any business combinations, asset acquisitions, divestitures, strategic investments, or other significant transactions that may be completed after the date hereof. These statements are forward-looking, and actual results may differ materially.

Webcast Details and Earnings Infographic
At approximately 4:15 p.m. ET today, an Earnings Infographic, as a supplement to this press release and the Company's conference call, will be available on ScanSource's website, www.scansource.com (Investor Relations section). ScanSource will present additional information about its financial results and business in a conference call today, May 10, 2022, at 5:00 p.m. ET. A webcast of the call will be available for all interested parties and can be accessed at www.scansource.com (Investor Relations section). The webcast will be available for replay for 60 days.

Safe Harbor Statement

This press release contains “forward-looking” statements, including the Company's FY22 outlook, which involve risks and uncertainties. Any number of factors could cause actual results to differ materially from anticipated results, including, but not limited to, failure to hire and retain quality employees, risk to the Company's business from a cyber-security attack, the failure to manage and implement the Company's organic growth strategy, the impact of the COVID-19 pandemic on the Company's operations and financial condition and the potential prolonged economic weakness brought on by COVID-19, a failure of the Company's IT systems, a failure to acquire new businesses, changes in interest and exchange rates and regulatory regimes impacting the Company's international operations, credit risks involving the Company's larger customers and suppliers, loss of the Company's major customers, termination of the Company's relationship with key suppliers or a significant modification of the terms under which it operates with a key supplier, changes in the Company's operating strategy, and other factors set forth in the "Risk Factors" contained in the Company's annual report on Form 10-K for the year ended June 30, 2021, filed with the Securities and Exchange Commission. Except as may be required by law, the Company expressly disclaims any obligation to update these forward-looking statements to reflect events or circumstances after the date of this press release or to reflect the occurrence of unanticipated events.

Non-GAAP Financial Information

In addition to disclosing results that are determined in accordance with United States Generally Accepted Accounting Principles ("GAAP"), the Company also discloses certain non-GAAP financial measures, which are summarized below. Non-GAAP financial measures are used to understand and evaluate performance, including comparisons from period to period. Non-GAAP
2

results exclude amortization of intangible assets related to acquisitions, change in fair value of contingent consideration, acquisition costs, restructuring costs and other non-GAAP adjustments.

Net sales on a constant currency basis, excluding acquisitions (organic growth): The Company discloses the percentage change in net sales excluding the translation impact from changes in foreign currency exchange rates between reporting periods and excluding the net sales from acquisitions prior to the first full year from the acquisition date. This measure enhances the comparability between periods to help analyze underlying trends on an organic basis.

Additional Non-GAAP Metrics: To evaluate current period performance on a more consistent basis with prior periods, the Company discloses non-GAAP SG&A expenses, non-GAAP operating income, non-GAAP net income and non-GAAP diluted earnings per share (non-GAAP diluted "EPS"). Non-GAAP results exclude amortization of intangible assets related to acquisitions, changes in fair value of contingent consideration, acquisition and divestiture costs, impairment charges, restructuring costs, and other non-GAAP adjustments. These year-over-year metrics include the translation impact of changes in foreign currency exchange rates. Non-GAAP metrics are useful in assessing and understanding the Company's operating performance, especially when comparing results with previous periods or forecasting performance for future periods.

Adjusted earnings before interest expense, income taxes, depreciation, and amortization (“Adjusted EBITDA”): Adjusted EBITDA starts with net income and adds back interest expense, income tax expense, depreciation expense, amortization of intangible assets, changes in fair value of contingent considerations, and other non-GAAP adjustments, including acquisition and divestiture costs, impairment charges, and restructuring costs. Effective with the first quarter of fiscal year 2022, non-cash share-based compensation expense is also added back in calculating Adjusted EBITDA. Since Adjusted EBITDA excludes some non-cash costs of investing in our business and people, management believes that Adjusted EBITDA shows the profitability from our business operations more clearly. The presentation for Adjusted EBITDA for all periods presented has been recast to reflect this change to enhance comparability between periods.

Adjusted return on invested capital ("Adjusted ROIC"): Adjusted ROIC assists management in comparing the Company's performance over various reporting periods on a consistent basis because it removes from our operating results the impact of items that do not reflect our core operating performance. We believe the calculation of Adjusted ROIC provides useful information to investors and is an additional relevant comparison of our performance. Adjusted ROIC is calculated as Adjusted EBITDA over invested capital. Invested capital is defined as average equity plus average daily funded interest-bearing debt for the period. Management believes the calculation of Adjusted ROIC provides useful information to investors and is an additional relevant comparison of the Company's performance during the year.

These non-GAAP financial measures have limitations as analytical tools, and the non-GAAP financial measures that the Company reports may not be comparable to similarly titled amounts reported by other companies. Analysis of results and outlook on a non-GAAP basis should be considered in addition to, and not in substitution for or as superior to, measurements of financial performance prepared in accordance with GAAP. A reconciliation of the Company's non-GAAP financial information to GAAP is set forth in the Supplementary Information (Unaudited) below.

About ScanSource, Inc.

ScanSource, Inc. (NASDAQ: SCSC) is a leading hybrid distributor connecting devices to the cloud and accelerating growth for partners across hardware, SaaS, connectivity and cloud. ScanSource enables partners to deliver solutions for their customers to address changing end-user buying and consumption patterns. ScanSource sells through multiple, specialized routes-to-market with hardware, SaaS, connectivity and cloud services offerings from the world’s leading suppliers of point-of-sale (POS), payments, barcode, physical security, unified communications and collaboration, telecom and cloud services. Founded in 1992 and headquartered in Greenville, South Carolina, ScanSource was named one of the 2021 Best Places to Work in South Carolina and on FORTUNE magazine’s 2022 List of World’s Most Admired Companies. ScanSource ranks #655 on the Fortune 1000. For more information, visit www.scansource.com.
3
ScanSource Delivers Outstanding Third Quarter Performance
ScanSource, Inc. and Subsidiaries
Condensed Consolidated Balance Sheets (Unaudited)
(in thousands)
March 31, 2022June 30, 2021*
Assets
Current assets:
Cash and cash equivalents$43,539 $62,718 
Accounts receivable, less allowance of $16,935 at March 31, 2022
and $19,341 at June 30, 2021
642,384 568,984 
Inventories591,396 470,081 
Prepaid expenses and other current assets130,509 117,860 
Total current assets1,407,828 1,219,643 
Property and equipment, net37,815 42,836 
Goodwill218,025 218,877 
Identifiable intangible assets, net90,554 104,860 
Deferred income taxes19,951 21,853 
Other non-current assets66,627 63,615 
Total assets$1,840,800 $1,671,684 
Liabilities and Shareholders’ Equity
Current liabilities:
Accounts payable$706,359 $634,805 
Accrued expenses and other current liabilities80,931 87,790 
Income taxes payable3,023 2,501 
Current portion of long-term debt10,660 7,843 
Total current liabilities800,973 732,939 
Deferred income taxes3,753 3,954 
Long-term debt, net of current portion126,546 135,331 
Borrowings under revolving credit facility44,294 — 
Other long-term liabilities58,580 68,269 
Total liabilities1,034,146 940,493 
Commitments and contingencies
Shareholders’ equity:
Preferred stock, no par value; 3,000,000 shares authorized, none issued
— — 
Common stock, no par value; 45,000,000 shares authorized, 25,429,242 and 25,499,465 shares issued and outstanding at March 31, 2022 and June 30, 2021, respectively
69,856 71,253 
Retained earnings826,922 758,071 
Accumulated other comprehensive loss(90,124)(98,133)
Total shareholders’ equity806,654 731,191 
Total liabilities and shareholders’ equity$1,840,800 $1,671,684 
*Derived from audited financial statements.
4
ScanSource Delivers Outstanding Third Quarter Performance
ScanSource, Inc. and Subsidiaries
Condensed Consolidated Income Statements (Unaudited)
(in thousands, except per share data)
 Quarter ended March 31, Nine months ended March 31,
 2022202120222021
Net sales$845,990 $729,873 $2,567,652 $2,298,111 
Cost of goods sold739,482 641,757 2,251,920 2,043,172 
Gross profit106,508 88,116 315,732 254,939 
Selling, general and administrative expenses66,522 60,099 199,538 182,681 
Depreciation expense2,612 3,141 8,039 9,634 
Intangible amortization expense4,457 4,880 13,413 14,595 
Restructuring and other charges— 560 — 9,312 
Change in fair value of contingent consideration— — — 516 
Operating income32,917 19,436 94,742 38,201 
Interest expense1,483 1,576 4,637 5,285 
Interest income(1,000)(745)(2,973)(1,756)
Other (income) expense, net(136)(302)668 183 
Income before income taxes32,570 18,907 92,410 34,489 
Provision for income taxes9,044 5,121 23,659 9,757 
Net income from continuing operations23,526 13,786 68,751 24,732 
Net (loss) income from discontinued operations— (688)100 (37,647)
Net income (loss)$23,526 $13,098 $68,851 $(12,915)
Per share data:
Net income from continuing operations per common share, basic$0.92 $0.54 $2.69 $0.97 
Net loss from discontinued operations per common share, basic— (0.03)— (1.48)
Net income (loss) per common share, basic$0.92 $0.51 $2.69 $(0.51)
Weighted-average shares outstanding, basic25,635 25,455 25,577 25,404 
Net income from continuing operations per common share, diluted$0.91 $0.54 $2.66 $0.97 
Net loss from discontinued operations per common share, diluted— (0.03)— (1.48)
Net income (loss) per common share, diluted$0.91 $0.51 $2.67 $(0.51)
Weighted-average shares outstanding, diluted25,853 25,572 25,812 25,484 

5
ScanSource Delivers Outstanding Third Quarter Performance

ScanSource, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited)
(in thousands)
Nine months ended March 31,
20222021
Cash flows from operating activities:
Net income (loss)$68,851 $(12,915)
Net income (loss) from discontinued operations100 (37,647)
Net income from continuing operations68,751 24,732 
Adjustments to reconcile net income (loss) to net cash provided by operating activities of continuing operations:
Depreciation and amortization22,184 25,417 
Amortization of debt issue costs313 313 
Provision for doubtful accounts156 226 
Share-based compensation8,792 5,711 
Deferred income taxes1,995 (26)
Change in fair value of contingent consideration— 516 
Contingent consideration payments excess— (5,457)
Finance lease interest32 96 
Changes in operating assets and liabilities, net of acquisitions:
Accounts receivable(67,404)(68,654)
Inventories(118,349)(5,907)
Prepaid expenses and other assets(15,002)(1,641)
Other non-current assets(2,791)2,846 
Accounts payable67,535 69,609 
Accrued expenses and other liabilities(12,745)8,434 
Income taxes payable862 (793)
Net cash (used in) provided by operating activities of continuing operations(45,671)55,422 
Cash flows from investing activities of continuing operations:
Capital expenditures(3,326)(2,283)
Cash received for business disposal3,125 34,356 
Net cash (used in) provided by investing activities of continuing operations(201)32,073 
Cash flows from financing activities of continuing operations:
Borrowings on revolving credit, net of expenses1,597,270 1,486,464 
Repayments on revolving credit, net of expenses(1,552,976)(1,500,375)
Repayments on long-term debt, net(5,968)(5,964)
Repayments of finance lease obligations(932)(974)
Contingent consideration payments— (41,393)
Exercise of stock options1,592 439 
Taxes paid on settlement of equity awards(2,729)(1,036)
Common stock repurchased(8,527)— 
Net cash provided by (used in) financing activities of continuing operations27,730 (62,839)
6
ScanSource Delivers Outstanding Third Quarter Performance
ScanSource, Inc. and Subsidiaries
Condensed Consolidated Statements of Cash Flows (Unaudited), continued
(in thousands)
Cash flows from discontinued operations:
Net cash flows provided by operating activities of discontinued operations— 21,704 
Net cash flows used in investing activities of discontinued operations— (58)
Net cash flows used in financing activities of discontinued operations— (29,494)
Net cash flows used in discontinued operations— (7,848)
Effect of exchange rate changes on cash and cash equivalents(1,037)(1,942)
(Decrease) Increase in cash and cash equivalents(19,179)14,866 
Consolidated cash and cash equivalents at beginning of period62,718 34,455 
Consolidated cash and cash equivalents at end of period43,539 49,321 
Cash and cash equivalents of discontinued operations— — 
Cash and cash equivalents of continuing operations$43,539 $49,321 
7
ScanSource Delivers Outstanding Third Quarter Performance


ScanSource, Inc. and Subsidiaries
Supplementary Information (Unaudited)
(in thousands, except percentages)
Non-GAAP Financial Information:
Quarter ended March 31,
20222021
Adjusted return on invested capital ratio (adjusted ROIC), annualized(a)
18.0 %14.7 %
Reconciliation of Net Income to Adjusted EBITDA:
Net income from continuing operations (GAAP)$23,526$13,786
Plus: Interest expense1,4831,576
Plus: Income taxes9,0445,121
Plus: Depreciation and amortization7,3058,358
EBITDA (non-GAAP)41,35828,841
Plus: Share-based compensation2,7572,537
Plus: Acquisition and divestiture costs(b)
—272
Plus: Restructuring costs—349
Adjusted EBITDA (numerator for Adjusted ROIC) (non-GAAP)$44,115$31,999
Invested Capital Calculations:
Equity – beginning of the quarter$768,525$682,139
Equity – end of the quarter806,654690,575
Plus: Share-based compensation, net2,0631,912
Plus: Acquisition and divestiture costs(b)
—272
Plus: Restructuring, net—264
Plus: Discontinued operations net loss—688
Average equity788,621687,925
Average funded debt (c)
205,073191,996
Invested capital (denominator for Adjusted ROIC) (non-GAAP)$993,694$879,921
(a) The annualized adjusted EBITDA amount is divided by days in the quarter times 365 days per year, or 366 days for leap year. There were 90 days in the current and prior-year quarter.
(b) Acquisition and divestiture costs are generally nondeductible for tax purposes.
(c) Average funded debt, which includes both continuing and discontinued operations, is calculated as the average daily amounts outstanding on short-term and long-term interest-bearing debt.
8
ScanSource Delivers Outstanding Third Quarter Performance
ScanSource, Inc. and Subsidiaries
Supplementary Information (Unaudited)
Net Sales by Segment:
Quarter ended March 31,
20222021% Change
Specialty Technology Solutions:(in thousands)
Net sales, reported$503,072 $436,462 15.3 %
Foreign exchange impact (a)
(915)— 
Non-GAAP net sales, constant currency$502,157 $436,462 15.1 %
Modern Communications & Cloud:
Net sales, reported$342,918 $293,411 16.9 %
Foreign exchange impact (a)
(2,660)— 
Non-GAAP net sales, constant currency$340,258 $293,411 16.0 %
Consolidated:
Net sales, reported$845,990 $729,873 15.9 %
Foreign exchange impact (a)
(3,575)— 
Non-GAAP net sales, constant currency$842,415 $729,873 15.4 %
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter ended March 31, 2022 into U.S. dollars using the average foreign exchange rates for the quarter ended March 31, 2021.
ScanSource, Inc. and Subsidiaries
Supplementary Information (Unaudited)
Net Sales by Geography:
Quarter ended March 31,
20222021% Change
United States and Canada:(in thousands)
Net sales, as reported$764,529 $665,720 14.8 %
International:
Net sales, reported$81,461 $64,153 27.0 %
Foreign exchange impact(a)
(3,575)— 
Non-GAAP net sales, constant currency$77,886 $64,153 21.4 %
Consolidated:
Net sales, reported$845,990 $729,873 15.9 %
Foreign exchange impact(a)
(3,575)— 
Non-GAAP net sales, constant currency$842,415 $729,873 15.4 %
(a) Year-over-year net sales growth rate excluding the translation impact of changes in foreign currency exchange rates. Calculated by translating the net sales for the quarter ended March 31, 2022 into U.S. dollars using the average foreign exchange rates for the quarter ended March 31, 2021.


9
ScanSource Delivers Outstanding Third Quarter Performance
Quarter ended March 31, 2022
GAAP MeasureIntangible amortization expenseAcquisition and divestiture costsRestructuring costsNon-GAAP measure
(in thousands, except per share data)
SG&A expenses$66,522 $— $— $— $66,522 
Operating income32,917 4,457 — — 37,374 
Net income23,526 3,353 — — 26,879 
Diluted EPS$0.91 $0.13 $— $— $1.04 
Diluted EPS, trailing 12-month (TTM)$3.46 $0.53 $0.01 $— $4.01 
Quarter ended March 31, 2021
GAAP MeasureIntangible amortization expenseAcquisition and divestiture costsRestructuring costsNon-GAAP measure
(in thousands, except per share data)
SG&A expense$60,099 $— $(272)$— $59,827 
Operating income19,436 4,880 272 560 25,148 
Net income13,786 3,697 272 423 18,178 
Diluted EPS$0.54 $0.14 $0.01 $0.02 $0.71 
10
ScanSource Delivers Outstanding Third Quarter Performance



ScanSource, Inc. and Subsidiaries
Supplementary Forward-Looking Information (Unaudited)
Annual Financial Outlook for Fiscal Year 2022:
FY22 Outlook
GAAP, Operating incomeAt least $122 million
Intangible amortization$18 million
Depreciation expense$12 million
Share-based compensation expense$11 million
Interest income and other income (expense), net$2 million
Adjusted EBITDA (non-GAAP)At least $165 million
11