Boise Cascade Company Reports First Quarter 2022 Results
BOISE, Idaho - Boise Cascade Company ("Boise Cascade," the "Company," "we," or "our") (NYSE: BCC) today reported net income of $302.6 million, or $7.61 per share, on sales of $2.3 billion for the first quarter ended March 31, 2022, compared with net income of $149.2 million, or $3.76 per share, on sales of $1.8 billion for the first quarter ended March 31, 2021.
“Both businesses delivered tremendous financial results in the first quarter. I am very thankful for our associates and their continued focus on providing exceptional service to our customer and supplier partners,” commented Nate Jorgensen, CEO. “As we move into second quarter, we continue to experience steady demand across product lines and strong pricing on engineered wood and general line products. Our team has also done a great job of mitigating exposure to commodity price declines experienced early in the quarter. With the strength of our balance sheet we are intent on deploying capital to create shareholder value, including execution of our growth strategies.”
First Quarter 2022 Highlights
1Q 2022
1Q 2021
% change
(in thousands, except per-share data and percentages)
Consolidated Results
Sales
$
2,326,282
$
1,821,316
28
%
Net income
302,600
149,156
103
%
Net income per common share - diluted
7.61
3.76
102
%
Adjusted EBITDA 1
426,132
224,935
89
%
Segment Results
Wood Products sales
$
558,944
$
432,335
29
%
Wood Products income
190,116
97,052
96
%
Wood Products EBITDA 1
203,756
110,398
85
%
Building Materials Distribution sales
2,111,833
1,634,777
29
%
Building Materials Distribution income
225,892
120,219
88
%
Building Materials Distribution EBITDA 1
232,468
126,038
84
%
1 For reconciliations of non-GAAP measures, see summary notes at the end of this press release.
In the first quarter 2022, total U.S. housing starts increased 10% compared to the same period in 2021. Single-family housing starts, the key demand driver for our sales, also increased 4%.
Wood Products
Wood Products' sales, including sales to Building Materials Distribution (BMD), increased $126.6 million, or 29%, to $558.9 million for the three months ended March 31, 2022, from $432.3 million for the three months ended March 31, 2021. The increase in sales was driven primarily by higher net sales prices for I-joists and LVL (collectively referred to as EWP) and plywood, as well as higher sales volumes for plywood and LVL. These increases were offset partially by lower sales volumes for I-joists.
Comparative average net selling prices and sales volume changes for EWP and plywood are as follows:
1Q 2022 vs. 1Q 2021
1Q 2022 vs. 4Q 2021
Average Net Selling Prices
LVL
39%
2%
I-joists
42%
3%
Plywood
24%
72%
Sales Volumes
LVL
6%
3%
I-joists
(9)%
(2)%
Plywood
4%
4%
Wood Products' segment income increased $93.1 million to $190.1 million for the three months ended March 31, 2022, from $97.1 million for the three months ended March 31, 2021. The increase in segment income was due primarily to higher EWP and plywood sales prices. These improvements were offset partially by higher wood fiber costs and other manufacturing costs.
Building Materials Distribution
BMD's sales increased $477.1 million, or 29%, to $2,111.8 million for the three months ended March 31, 2022, from $1,634.8 million for the three months ended March 31, 2021. Compared with the same quarter in the prior year, the overall increase in sales was driven by sales price increases of 29%, as sales volumes were flat. By product line, commodity sales increased 22%, general line product sales increased 30%, and sales of EWP (substantially all of which is sourced through our Wood Products segment) increased 54%.
BMD segment income increased $105.7 million to $225.9 million for the three months ended March 31, 2022, from $120.2 million in the comparative prior year quarter. The improvement in segment income was driven by a gross margin increase of $133.6 million, resulting from improved gross margins across substantially all product lines compared with first quarter 2021. The margin improvement was offset partially by increased selling and distribution expenses of $25.5 million.
Balance Sheet and Liquidity
Boise Cascade ended first quarter 2022 with $922.7 million of cash and cash equivalents and $346.0 million of undrawn committed bank line availability, for total available liquidity of $1,268.7 million. The Company had $444.8 million of outstanding debt at March 31, 2022.
We expect capital expenditures in 2022 to total approximately $110 million to $130 million. Our 2022 capital expenditures range includes funding to complete our BMD organic expansions in Ohio, Kentucky, and Minnesota, and a new dryer at our Chester, South Carolina, veneer and plywood plant. This level of capital expenditures could increase or decrease as a result of a number of factors, including acquisitions, efforts to further accelerate organic growth, exercise of lease purchase options, our financial results, future economic conditions, availability of engineering and construction resources, and timing and availability of equipment purchases.
2
Dividends
On May 5, 2022, our board of directors declared a quarterly dividend of $0.12 per share on our common stock, as well as a supplemental dividend of $2.50 per share on our common stock, both payable on June 15, 2022, to stockholders of record on June 1, 2022.
Future dividend declarations, including amount per share, record date and payment date, will be made at the discretion of our board of directors and will depend upon, among other things, legal capital requirements and surplus, our future operations and earnings, general financial condition, material cash requirements, restrictions imposed by our asset-based credit facility and the indenture governing our senior notes, applicable laws, and other factors that our board of directors may deem relevant.
Outlook
Demand for the products we manufacture, as well as the products we purchase and distribute, is correlated with new residential construction, residential repair-and-remodeling activity and light commercial construction. Current demographics in the United States (U.S.), as well as continuation of work-from-home practices by many in the economy, continue to create a favorable demand environment for new residential construction. We expect demand to remain strong during 2022, with April 2022 Blue Chip Economic Indicators consensus forecasts for 2022 single- and multi-family housing starts in the U.S of 1.65 million units compared with actual housing starts of 1.60 million in 2021, as reported by the U.S. Census Bureau. In addition, limited new and existing home inventory availability and the age of the U.S. housing stock will continue to provide a favorable backdrop for residential construction and repair-and-remodel spending. Although we believe that current U.S. demographics support the forecasted level of housing starts, and many national home builders are reporting strong near-term backlogs, labor shortages and supply induced constraints on residential construction activity may continue to extend build times and limit activity. In addition, the pace of residential construction and repair-and-remodeling activity may be affected by the economic impact of the cost of building materials and construction, housing affordability, increasing mortgage interest rates, wage growth, prospective home buyers' access to financing, and consumer confidence, as well as other factors.
As a manufacturer of certain commodity products, we have sales and profitability exposure to declines in commodity product prices and rising input costs. Our distribution business purchases and resells a broad mix of commodity products with periods of increasing prices providing the opportunity for higher sales and increased margins, while declining price environments expose us to declines in sales and profitability. Our first quarter 2022 financial results were favorably impacted by higher commodity wood products pricing compared to pricing in the same period last year, as well as rising prices for EWP and general line products. Current composite panel and lumber prices have declined by approximately 24% and 15% from levels at the end of first quarter 2022. We expect future commodity product pricing and commodity input costs to be volatile in response to capacity restoration and industry operating rates, transportation constraints or disruptions, net import and export activity, inventory levels in various distribution channels, and seasonal demand patterns. EWP and general line products have historically experienced limited price volatility, and we expect the firm pricing environment to continue during 2022.
About Boise Cascade
Boise Cascade Company is one of the largest producers of engineered wood products and plywood in North America and a leading U.S. wholesale distributor of building products. For more information, please visit the Company's website at www.bc.com.
Webcast and Conference Call
Boise Cascade will host a webcast and conference call to discuss first quarter earnings on Friday, May 6, 2022, at 11 a.m. Eastern.
To participate in the conference call, dial 844-795-4410 and use participant passcode 4607268 (international callers should dial 661-378-9637). To join the webcast, go to the Investor Relations section at www.bc.com and select the Event Calendar link.
3
A replay of the conference call will be available from Friday, May 6, 2022, at 2 p.m. Eastern through Friday, May 13, 2022, at 2 p.m. Eastern. Replay numbers are 855-859-2056 for U.S. callers and 404-537-3406 for international callers with a passcode of 4607268. The archived webcast will be available in the Investor Relations section of Boise Cascade's website.
Use of Non-GAAP Financial Measures
We refer to the terms EBITDA and Adjusted EBITDA in this earnings release and the accompanying Quarterly Statistical Information as supplemental measures of our performance and liquidity that are not required by or presented in accordance with generally accepted accounting principles in the United States (GAAP). We define EBITDA as income (loss) before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps.
We believe EBITDA and Adjusted EBITDA are meaningful measures because they present a transparent view of our recurring operating performance and allow management to readily view operating trends, perform analytical comparisons, and identify strategies to improve operating performance. We also believe EBITDA and Adjusted EBITDA are useful to investors because they provide a means to evaluate the operating performance of our segments and our Company on an ongoing basis using criteria that are used by our management and because they are frequently used by investors and other interested parties when comparing companies in our industry that have different financing and capital structures and/or tax rates. EBITDA and Adjusted EBITDA, however, are not measures of our liquidity or financial performance under GAAP and should not be considered as alternatives to net income (loss), income (loss) from operations, or any other performance measure derived in accordance with GAAP or as alternatives to cash flow from operating activities as a measure of our liquidity. The use of EBITDA and Adjusted EBITDA instead of net income (loss) or segment income (loss) have limitations as analytical tools, including: the inability to determine profitability; the exclusion of interest expense, interest income, and associated significant cash requirements; and the exclusion of depreciation and amortization, which represent unavoidable operating costs. Management compensates for these limitations by relying on our GAAP results. Our measures of EBITDA and Adjusted EBITDA are not necessarily comparable to other similarly titled captions of other companies due to potential inconsistencies in the methods of calculation.
Forward-Looking Statements
This press release includes statements about our expectations of future operational and financial performance that are forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, including, but not limited to, statements regarding our Outlook. Statements preceded or followed by, or that otherwise include, the words "believes," "expects," "anticipates," "intends," "project," "estimates," "plans," "forecast," "is likely to," and similar expressions or future or conditional verbs such as "will," "may," "would," "should," and "could" are generally forward-looking in nature and not historical facts. Such statements are based upon the current beliefs and expectations of our management and are subject to significant risks and uncertainties. The accuracy of such statements is subject to a number of risks, uncertainties, and assumptions that could cause our actual results to differ materially from those projected, including, but not limited to, prices for building products, changes in the competitive position of our products, commodity input costs, the effect of general economic conditions, the effect of COVID-19, mortgage rates and availability, housing demand, housing vacancy rates, governmental regulations, unforeseen production disruptions, as well as natural disasters. These and other factors that could cause actual results to differ materially from such forward-looking statements are discussed in greater detail in our filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date of this press release. We undertake no obligation to revise them in light of new information. Finally, we undertake no obligation to review or confirm analyst expectations or estimates that might be derived from this release.
4
Boise Cascade Company
Consolidated Statements of Operations
(in thousands, except per-share data) (unaudited)
Three Months Ended
March 31
December 31, 2021
2022
2021
Sales
$
2,326,282
$
1,821,316
$
1,782,183
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation)
1,729,896
1,450,434
1,390,714
Depreciation and amortization
20,543
19,539
20,495
Selling and distribution expenses
146,651
120,917
124,897
General and administrative expenses
26,052
25,262
18,976
Other (income) expense, net
(2,488)
(97)
(280)
1,920,654
1,616,055
1,554,802
Income from operations
405,628
205,261
227,381
Foreign currency exchange gain
132
154
42
Pension expense (excluding service costs)
(171)
(19)
(19)
Interest expense
(6,254)
(5,875)
(6,305)
Interest income
65
59
22
Change in fair value of interest rate swaps
2,066
1,024
687
(4,162)
(4,657)
(5,573)
Income before income taxes
401,466
200,604
221,808
Income tax provision
(98,866)
(51,448)
(52,733)
Net income
$
302,600
$
149,156
$
169,075
Weighted average common shares outstanding:
Basic
39,474
39,355
39,442
Diluted
39,768
39,630
39,735
Net income per common share:
Basic
$
7.67
$
3.79
$
4.29
Diluted
$
7.61
$
3.76
$
4.26
Dividends declared per common share
$
0.12
$
0.10
$
3.12
5
Wood Products Segment
Statements of Operations
(in thousands, except percentages) (unaudited)
Three Months Ended
March 31
December 31, 2021
2022
2021
Segment sales
$
558,944
$
432,335
$
446,584
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation)
343,709
308,608
322,215
Depreciation and amortization
13,640
13,346
13,861
Selling and distribution expenses
9,230
8,999
8,783
General and administrative expenses
4,646
4,319
3,414
Other (income) expense, net
(2,397)
11
(55)
368,828
335,283
348,218
Segment income
$
190,116
$
97,052
$
98,366
(percentage of sales)
Segment sales
100.0
%
100.0
%
100.0
%
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation)
61.5
%
71.4
%
72.2
%
Depreciation and amortization
2.4
%
3.1
%
3.1
%
Selling and distribution expenses
1.7
%
2.1
%
2.0
%
General and administrative expenses
0.8
%
1.0
%
0.8
%
Other (income) expense, net
(0.4
%)
—
%
—
%
66.0
%
77.6
%
78.0
%
Segment income
34.0
%
22.4
%
22.0
%
6
Building Materials Distribution Segment
Statements of Operations
(in thousands, except percentages) (unaudited)
Three Months Ended
March 31
December 31, 2021
2022
2021
Segment sales
$
2,111,833
$
1,634,777
$
1,645,513
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation)
1,730,803
1,387,351
1,378,206
Depreciation and amortization
6,576
5,819
6,258
Selling and distribution expenses
137,421
111,920
116,114
General and administrative expenses
11,226
9,581
7,230
Other (income) expense, net
(85)
(113)
(258)
1,885,941
1,514,558
1,507,550
Segment income
$
225,892
$
120,219
$
137,963
(percentage of sales)
Segment sales
100.0
%
100.0
%
100.0
%
Costs and expenses
Materials, labor, and other operating expenses (excluding depreciation)
82.0
%
84.9
%
83.8
%
Depreciation and amortization
0.3
%
0.4
%
0.4
%
Selling and distribution expenses
6.5
%
6.8
%
7.1
%
General and administrative expenses
0.5
%
0.6
%
0.4
%
Other (income) expense, net
—
%
—
%
—
%
89.3
%
92.6
%
91.6
%
Segment income
10.7
%
7.4
%
8.4
%
7
Segment Information
(in thousands) (unaudited)
Three Months Ended
March 31
December 31, 2021
2022
2021
Segment sales
Wood Products
$
558,944
$
432,335
$
446,584
Building Materials Distribution
2,111,833
1,634,777
1,645,513
Intersegment eliminations
(344,495)
(245,796)
(309,914)
Total net sales
$
2,326,282
$
1,821,316
$
1,782,183
Segment income
Wood Products
$
190,116
$
97,052
$
98,366
Building Materials Distribution
225,892
120,219
137,963
Total segment income
416,008
217,271
236,329
Unallocated corporate costs
(10,380)
(12,010)
(8,948)
Income from operations
$
405,628
$
205,261
$
227,381
Segment EBITDA (a)
Wood Products
$
203,756
$
110,398
$
112,227
Building Materials Distribution
232,468
126,038
144,221
See accompanying summary notes to consolidated financial statements and segment information.
8
Boise Cascade Company
Consolidated Balance Sheets
(in thousands) (unaudited)
March 31, 2022
December 31, 2021
ASSETS
Current
Cash and cash equivalents
$
922,721
$
748,907
Receivables
Trade, less allowances of $3,110 and $2,054
665,136
444,325
Related parties
184
211
Other
14,926
17,692
Inventories
804,668
660,671
Prepaid expenses and other
15,270
14,072
Total current assets
2,422,905
1,885,878
Property and equipment, net
491,395
495,240
Operating lease right-of-use assets
60,007
62,663
Finance lease right-of-use assets
28,409
29,057
Timber deposits
8,954
9,461
Goodwill
60,382
60,382
Intangible assets, net
15,045
15,351
Deferred income taxes
8,822
6,589
Other assets
10,008
8,019
Total assets
$
3,105,927
$
2,572,640
9
Boise Cascade Company
Consolidated Balance Sheets (continued)
(in thousands, except per-share data) (unaudited)
March 31, 2022
December 31, 2021
LIABILITIES AND STOCKHOLDERS' EQUITY
Current
Accounts payable
Trade
$
493,732
$
334,985
Related parties
1,557
1,498
Accrued liabilities
Compensation and benefits
103,778
128,518
Income taxes payable
93,393
—
Interest payable
4,998
9,886
Other
182,705
165,859
Total current liabilities
880,163
640,746
Debt
Long-term debt
444,836
444,628
Other
Compensation and benefits
28,062
28,365
Operating lease liabilities, net of current portion
52,449
55,263
Finance lease liabilities, net of current portion
31,451
31,898
Deferred income taxes
5,112
3,641
Other long-term liabilities
15,165
15,480
132,239
134,647
Commitments and contingent liabilities
Stockholders' equity
Preferred stock, $0.01 par value per share; 50,000 shares authorized, no shares issued and outstanding
—
—
Common stock, $0.01 par value per share; 300,000 shares authorized, 44,815 and 44,698 shares issued, respectively
448
447
Treasury stock, 5,367 shares at cost
(138,909)
(138,909)
Additional paid-in capital
541,737
543,249
Accumulated other comprehensive loss
(933)
(1,047)
Retained earnings
1,246,346
948,879
Total stockholders' equity
1,648,689
1,352,619
Total liabilities and stockholders' equity
$
3,105,927
$
2,572,640
10
Boise Cascade Company
Consolidated Statements of Cash Flows
(in thousands) (unaudited)
Three Months Ended March 31
2022
2021
Cash provided by (used for) operations
Net income
$
302,600
$
149,156
Items in net income not using (providing) cash
Depreciation and amortization, including deferred financing costs and other
20,993
19,950
Stock-based compensation
2,392
2,092
Pension expense
171
19
Deferred income taxes
(729)
(2,244)
Change in fair value of interest rate swaps
(2,066)
(1,024)
Other
(2,412)
4
Decrease (increase) in working capital
Receivables
(218,018)
(161,833)
Inventories
(143,997)
(108,220)
Prepaid expenses and other
(3,227)
(2,444)
Accounts payable and accrued liabilities
147,425
125,064
Pension contributions
(655)
(78)
Income taxes payable
95,352
52,565
Other
1,116
(756)
Net cash provided by operations
198,945
72,251
Cash provided by (used for) investment
Expenditures for property and equipment
(17,448)
(13,301)
Proceeds from sales of assets and other
2,581
136
Net cash used for investment
(14,867)
(13,165)
Cash provided by (used for) financing
Dividends paid on common stock
(5,939)
(4,440)
Tax withholding payments on stock-based awards
(3,930)
(2,729)
Other
(395)
(317)
Net cash used for financing
(10,264)
(7,486)
Net increase in cash and cash equivalents
173,814
51,600
Balance at beginning of the period
748,907
405,382
Balance at end of the period
$
922,721
$
456,982
11
Summary Notes to Consolidated Financial Statements and Segment Information
The Consolidated Statements of Operations, Segment Statements of Operations, Consolidated Balance Sheets, Consolidated Statements of Cash Flows, and Segment Information presented herein do not include the notes accompanying the Company's Consolidated Financial Statements and should be read in conjunction with the Company’s 2021 Form 10-K and the Company's other filings with the Securities and Exchange Commission. Net income for all periods presented involved estimates and accruals.
(a)EBITDA represents income before interest (interest expense and interest income), income taxes, and depreciation and amortization. Additionally, we disclose Adjusted EBITDA, which further adjusts EBITDA to exclude the change in fair value of interest rate swaps. The following table reconciles net income to EBITDA and Adjusted EBITDA for the three months ended March 31, 2022 and 2021, and December 31, 2021:
Three Months Ended
March 31
December 31, 2021
2022
2021
(in thousands)
Net income
$
302,600
$
149,156
$
169,075
Interest expense
6,254
5,875
6,305
Interest income
(65)
(59)
(22)
Income tax provision
98,866
51,448
52,733
Depreciation and amortization
20,543
19,539
20,495
EBITDA
428,198
225,959
248,586
Change in fair value of interest rate swaps
(2,066)
(1,024)
(687)
Adjusted EBITDA
$
426,132
$
224,935
$
247,899
12
The following table reconciles segment income and unallocated corporate costs to EBITDA and adjusted EBITDA for the three months ended March 31, 2022 and 2021, and December 31, 2021:
